XML 48 R35.htm IDEA: XBRL DOCUMENT v3.25.3
Changes in Equity (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Balances $ 8,702,824 $ 8,662,682 $ 8,774,034 $ 8,949,002 $ 8,876,547 $ 8,668,315 $ 8,774,034 $ 8,668,315
Dividends declared (73,078) (73,894) (74,690) (70,400) (71,584) (72,624)    
Noncontrolling investors, net (5,056) (1,665) (2,303)     (969)    
Noncontrolling investors, net       5,265 10,398      
Share repurchases (210,388) (200,048) (250,138) (309,901) (309,064) (298,059)    
Equity-based compensation 13,377 13,380 (1,900) 12,245 12,430 (7,182)    
Net income 403,926 301,191 217,679 320,894 431,690 587,500 922,796 1,340,084
Other comprehensive income, net of tax (2,506) 1,178   983 (1,415) (434) (1,328) (866)
Balances 8,829,099 8,702,824 8,662,682 8,908,088 8,949,002 8,876,547 8,829,099 8,908,088
Common Stock                
Balances 652 652 652 651 651 651 652 651
Balances 652 652 652 651 651 651 652 651
Treasury Stock                
Balances (7,532,706) (7,334,595) (7,094,266) (6,489,369) (6,182,274) (5,897,606) (7,094,266) (5,897,606)
Share repurchases (210,388) (200,048) (250,138) (309,901) (309,064) (298,059)    
Equity-based compensation 48 1,937 9,809 51 1,969 13,391    
Balances (7,743,046) (7,532,706) (7,334,595) (6,799,219) (6,489,369) (6,182,274) (7,743,046) (6,799,219)
Additional Paid-In Capital                
Balances 1,229,809 1,218,235 1,229,819 1,207,771 1,197,176 1,217,610 1,229,819 1,217,610
Equity-based compensation 13,452 11,574 (11,584) 12,318 10,595 (20,434)    
Balances 1,243,261 1,229,809 1,218,235 1,220,089 1,207,771 1,197,176 1,243,261 1,220,089
Retained Earnings                
Balances 15,165,119 14,940,418 14,798,082 14,413,148 14,056,868 13,545,590 14,798,082 13,545,590
Dividends declared (73,078) (73,894) (74,690) (70,400) (71,584) (72,624)    
Equity-based compensation (123) (131) (125) (124) (134) (139)    
Net income 403,685 298,726 217,151 317,802 427,998 584,041    
Balances 15,495,603 15,165,119 14,940,418 14,660,426 14,413,148 14,056,868 15,495,603 14,660,426
Accumulated Other Comprehensive Income (Loss)                
Balances 1,178     (1,428) (13) 421   421
Other comprehensive income, net of tax (2,506) 1,178   983 (1,415) (434)    
Balances (1,328) 1,178   (445) (1,428) (13) (1,328) (445)
Noncontrolling Interests                
Balances (161,228) (162,028) (160,253) (181,771) (195,861) (198,351) (160,253) (198,351)
Noncontrolling investors, net (5,056) (1,665) (2,303)     (969)    
Noncontrolling investors, net       5,265 10,398      
Net income 241 2,465 528 3,092 3,692 3,459    
Balances (166,043) (161,228) (162,028) (173,414) (181,771) (195,861) (166,043) (173,414)
Redeemable Noncontrolling Interest                
Balances 141,226 171,212 171,212 171,212 171,212 171,212 171,212 171,212
Noncontrolling investors, net   (29,986)            
Balances $ 141,226 $ 141,226 $ 171,212 $ 171,212 $ 171,212 $ 171,212 $ 141,226 $ 171,212