XML 52 R40.htm IDEA: XBRL DOCUMENT v3.25.3
Acquisitions- Schedule of Allocation of Fair Value of Net Assets Acquired (Details) - USD ($)
$ in Millions
Sep. 30, 2025
Jun. 30, 2025
Apr. 30, 2025
Business Combination [Line Items]      
Goodwill $ 11,422 $ 11,276  
Berry Global Group, Inc. [Member]      
Business Combination [Line Items]      
Cash and cash equivalents     $ 555
Trade receivables     1,297
Inventories     1,530
Prepaid expenses and other current assets     153
Property, plant, and equipment     4,312
Operating lease assets     593
Deferred tax assets     39
Other intangible assets     6,121
Employee benefit assets     31
Other non-current assets     12
Total identifiable assets acquired     14,643
Current portion of long-term debt     859
Short term debt     1
Trade payables     624
Accrued employee costs     158
Other current liabilities     1,018
Non-current operating lease liabilities     478
Long-term debt, less current portion     4,362
Deferred tax liabilities     1,978
Employee benefit obligations     154
Other non-current liabilities     611
Total liabilities assumed     10,243
Total liabilities assumed     4,400
Fair value of non-controlling interest     (6)
Goodwill     6,003
Net assets acquired     10,397
Previously Reported [Member] | Berry Global Group, Inc. [Member]      
Business Combination [Line Items]      
Cash and cash equivalents     555
Trade receivables     1,313
Inventories     1,543
Prepaid expenses and other current assets     159
Property, plant, and equipment     4,310
Operating lease assets     589
Deferred tax assets     39
Other intangible assets     6,231
Employee benefit assets     31
Other non-current assets     19
Total identifiable assets acquired     14,789
Current portion of long-term debt     859
Short term debt     1
Trade payables     624
Accrued employee costs     156
Other current liabilities     990
Non-current operating lease liabilities     474
Long-term debt, less current portion     4,362
Deferred tax liabilities     2,022
Employee benefit obligations     154
Other non-current liabilities     604
Total liabilities assumed     10,246
Total liabilities assumed     4,543
Fair value of non-controlling interest     (5)
Goodwill     5,859
Net assets acquired     10,397
Revision of Prior Period, Adjustment [Member] | Berry Global Group, Inc. [Member]      
Business Combination [Line Items]      
Cash and cash equivalents     0
Trade receivables     (16)
Inventories     (13)
Prepaid expenses and other current assets     (6)
Property, plant, and equipment     2
Operating lease assets     4
Deferred tax assets     0
Other intangible assets     (110)
Employee benefit assets     0
Other non-current assets     (7)
Current portion of long-term debt     0
Short term debt     0
Trade payables     0
Accrued employee costs     2
Other current liabilities     28
Non-current operating lease liabilities     4
Long-term debt, less current portion     0
Deferred tax liabilities     (44)
Employee benefit obligations     0
Other non-current liabilities     7
Fair value of non-controlling interest     (1)
Goodwill     $ 144