6-K 1 u92335e6vk.htm PT TELEKOMUNIKASI INDONESIA PT TELEKOMUNIKASI INDONESIA
Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13 a-16 OR 15d-16 UNDER THE SECURITIES
EXCHANGE ACT OF 1934

For the month of           May          , 2004

Perusahaan Perseroan (Persero) PT TELEKOMUNIKASI INDONESIA


(Translation of registrant’s name into English)

Jalan Japati No. 1 Bandung-40133 INDONESIA


(Address of principal executive office)

[Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F
Form 20-F þ        Form 40-F o

[Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934      Yes o      No þ

[If “yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):

 


SIGNATURES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized.

     
    Perusahaan Perseroan (Persero)
PT TELEKOMUNIKASI INDONESIA


    (Registrant)
     
     
Date                  May 3, 2004   By     /s/ Rochiman Sukarno

 
    (Signature)
     
Rochiman Sukarno
Head of Investor Relation Unit

 


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
MARCH 31, 2003 AND 2004
(Figures in tables are presented in millions of Rupiah and thousands of United States Dollar)

                           
      As restated                
      2003   2004
     
 
      Rp   Rp   US$ (Note 3)
     
 
 
ASSETS
                       
CURRENT ASSETS
                       
Cash and cash equivalents
    6,201,912       5,168,915       603,493  
Temporary investments
    10,000              
Trade accounts receivable
                       
 
Related parties — net of allowance for doubtful accounts of Rp111,780 million in 2003, and Rp82,804 million in 2004
    1,080,240       877,855       102,493  
 
Third parties — net of allowance for doubtful accounts of Rp344,577 million in 2003, and Rp413,726 million in 2004
    1,938,364       2,803,208       327,286  
Other accounts receivable — net of allowance for doubtful accounts of Rp25,575 million in 2003, and Rp165,737 million in 2004
    157,666       335,305       39,148  
Inventories — net of allowance for obsolescence of Rp51,002 million in 2003, and Rp40,414 million in 2004
    155,462       177,598       20,735  
Prepaid expenses
    555,564       737,839       86,146  
Other current assets
    119,910       1,158       135  
 
   
     
     
 
Total Current Assets
    10,219,118       10,101,878       1,179,436  
 
   
     
     
 
NONCURRENT ASSETS
                       
Long-term investments — net
    176,733       136,741       15,965  
Property, plant and equipment — net of accumulated depreciation of Rp20,779,052 million in 2003, and Rp26,440,288 million in 2004
    29,353,120       34,583,400       4,037,759  
Property, plant and equipment under revenue-sharing arrangements — net of accumulated depreciation of Rp863,695 million in 2003, and Rp827,218 million in 2004
    356,890       242,154       28,273  
Advances and other noncurrent assets
    384,510       293,185       34,231  
Intangible assets — net of accumulated amortization of Rp130,339 million in 2003, and Rp180,952 million in 2004
    4,577,206       5,251,305       613,112  
Advance payment for investment in shares of stock
    255,505       79,768       9,313  
Escrow account
    253,945       250,409       29,236  
Property not used in operations
    6,218       5,292       618  
 
   
     
     
 
Total Noncurrent Assets
    35,364,127       40,842,254       4,768,507  
 
   
     
     
 
TOTAL ASSETS
    45,583,245       50,944,132       5,947,943  
 
   
     
     
 

1


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED) (continued)
MARCH 31, 2003 AND 2004
(Figures in tables are presented in millions of Rupiah and thousands of United States Dollar) — Continued

                           
      As restated                
      2003   2004
     
 
      Rp   Rp   US$ (Note 3)
     
 
 
LIABILITIES AND EQUITY
                       
CURRENT LIABILITIES
                       
Trade accounts payable
                       
 
Related parties
    810,867       676,785       79,018  
 
Third parties
    1,898,017       2,447,132       285,713  
Other accounts payable
    58,706       53,147       6,205  
Taxes payable
    516,992       596,350       69,626  
Dividends payable
    404,094       11,799       1,378  
Accrued expenses
    1,929,869       1,552,915       181,309  
Unearned income
    429,829       755,059       88,156  
Advances from customers and suppliers
    353,139       427,791       49,946  
Short-term bank loan
          999,453       116,690  
Current maturities of long-term liabilities
    2,649,567       2,095,281       244,633  
 
 
   
     
     
 
Total Current Liabilities
    9,051,080       9,615,712       1,122,674  
 
 
   
     
     
 
NONCURRENT LIABILITIES
                       
Deferred tax liabilities — net
    3,043,403       3,834,588       447,704  
Unearned income on revenue-sharing arrangements
    127,842       61,805       7,216  
Unearned initial investor payments under joint operation scheme
    64,781       28,496       3,327  
Accrued long service award
    411,327       428,317       50,008  
Accrued postretirement health care benefits
    1,833,873       2,508,099       292,831  
Long-term liabilities — net of current maturities
                       
 
Two-step loans — related party
    7,526,634       6,495,522       758,380  
 
Guaranteed notes and bonds
    2,310,206       1,761,501       205,663  
 
Suppliers’ credit loans
    174,547       680       79  
 
Bank loan
    135,101       2,138,447       249,673  
 
Bridging loan
    53,077       517       60  
 
Project cost payable
    12,523       228       27  
 
Other long-term debt
    69,022       9,150       1,068  
 
Liability for acquisition of subsidiaries
    1,149,157       747,491       87,273  
 
 
   
     
     
 
Total Noncurrent Liabilities
    16,911,493       18,014,841       2,103,309  
 
 
   
     
     
 
MINORITY INTEREST IN NET ASSETS OF SUBSIDIARIES
    3,359,027       3,724,385       434,838  
 
 
   
     
     
 
EQUITY
                       
Capital stock — Rp 500 par value per Series A
                       
 
Dwiwarna share and Series B Share
                       
 
Authorized — one Series A Dwiwarna share and 39,999,999,999 Series B shares
                       
 
Issued and fully paid — one Series A Dwiwarna share and 10,079,999,639 Series B shares
    5,040,000       5,040,000       588,441  
Additional paid-in capital
    1,073,333       1,073,333       125,316  
Difference in value of restructuring transactions between entities under common control
    (7,288,271 )     (7,288,271 )     (850,936 )
Difference due to change of equity in associated companies
    424,020       424,020       49,506  
Translation adjustment
    234,853       224,229       26,180  
Retained earnings
                       
 
Appropriated
    745,404       1,559,068       182,028  
 
Unappropriated
    16,032,306       18,556,815       2,166,587  
 
 
   
     
     
 
Total Equity
    16,261,645       19,589,194       2,287,122  
 
 
   
     
     
 
TOTAL LIABILITIES AND EQUITY
    45,583,245       50,944,132       5,947,943  
 
 
   
     
     
 

2


Table of Contents

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
FOR THE PERIOD ENDED MARCH 31, 2003 AND 2004
(Figures in tables are presented in millions of Rupiah and thousands of United States Dollar)

                             
        As restated                
        2003   2004
       
 
        Rp   Rp   US$ (Note 3)
       
 
 
OPERATING REVENUES
                       
 
Telephone
                       
   
Fixed lines
    2,006,997       2,581,647       301,418  
   
Cellular
    1,797,072       2,449,493       285,989  
 
Interconnection
    946,073       1,335,802       155,961  
 
Joint operation scheme
    427,362       94,807       11,069  
 
Data and Internet
    579,822       1,009,452       117,858  
 
Network
    122,387       120,726       14,095  
 
Revenue-sharing arrangements
    64,165       59,173       6,909  
 
Other telecommunications services
    48,474       58,803       6,865  
   
 
   
     
     
 
 
Total Operating Revenues
    5,992,352       7,709,903       900,164  
   
 
   
     
     
 
OPERATING EXPENSES
                       
 
Personnel
    993,858       1,384,220       161,614  
 
Depreciation
    994,520       1,443,664       168,554  
 
Operation, maintenance and telecommunication services
    714,464       955,204       111,524  
 
General and administrative
    373,378       538,335       62,853  
 
Marketing
    92,353       166,096       19,392  
   
 
   
     
     
 
 
Total Operating Expenses
    3,168,573       4,487,519       523,937  
   
 
   
     
     
 
OPERATING INCOME
    2,823,779       3,222,384       376,227  
   
 
   
     
     
 
OTHER INCOME (CHARGES)
                       
 
Interest income
    103,971       53,799       6,281  
 
Interest expense
    (361,835 )     (288,246 )     (33,654 )
 
Gain (loss) on foreign exchange — net
    68,268       13,015       1,520  
 
Equity in net gain (loss) of associated companies
    357       18       2  
 
Others — net
    8,769       113,820       13,289  
   
 
   
     
     
 
 
Other income (charges) — net
    (180,470 )     (107,594 )     (12,562 )
   
 
   
     
     
 
INCOME BEFORE TAX
    2,643,309       3,114,790       363,665  
TAX EXPENSE
                       
 
Current tax
    (724,909 )     (918,832 )     (107,278 )
 
Deferred tax
    42,486       (3,193 )     (373 )
   
 
   
     
     
 
 
    (682,423 )     (922,025 )     (107,651 )
INCOME BEFORE MINORITY INTEREST IN NET INCOME OF SUBSIDIARIES
    1,960,886       2,192,765       256,014  
MINORITY INTEREST IN NET INCOME OF SUBSIDIARIES
    (312,047 )     (434,359 )     (50,713 )
   
 
   
     
     
 
NET INCOME
    1,648,839       1,758,406       205,301  
   
 
   
     
     
 
BASIC EARNINGS PER SHARE
                       
 
Net income per share
    163.58       174.45       0.02  
   
 
   
     
     
 
 
Net income per ADS
(20 Series B shares per ADS)
    3,271.51       3,488.90       0.41  
   
 
   
     
     
 

3