PT TELEKOMINIKASI INDONESIA TBK, Form 6-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934

For the month of May , 20 05

Perusahaan Perseroan (Persero)
PT TELEKOMUNIKASI INDONESIA

(Translation of registrant’s name into English)

Jalan Japati No. 1 Bandung-40133 INDONESIA

(Address of principal executive office)

[Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F
Form 20-F þ Form 40-F o

[Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934
Yes o No þ

[If “yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):

(KPMG LOGO)


Siddharta Siddharta & Widjaja	PO Box 4781	Tel. +62(0) 21 574 2333
Registered Public Accountants	Jakarta 12047	+62(0) 21 574 2888
33rd Floor Wisma GKBI	Indonesia	Fax +62(0) 21 574 1777
28, Jl. Jend. Sudirman		+62(0) 21 574 2777
Jakarta 10210
Indonesia

Independent Auditor’s Report

No. L.04 — 3737 — 05/ID-1

The Shareholders, Board of Commissioners and Board of Directors
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk.:

We have audited the consolidated balance sheets of Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk. and subsidiaries (the “Company”) as of December 31, 2003 and 2004, and the related consolidated statements of income, changes in stockholders’ equity, and cash flows for years then ended. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We did not audit the financial statements for the year ended December 31, 2003 of PT Telekomunikasi Selular (“Telkomsel”), a 65 percent owned subsidiary, which statements reflect total assets constituting 31 percent and total revenues constituting 40 percent of the related consolidated totals as of and for the year ended December 31, 2003. Those statements were audited by other auditors whose report has been furnished to us, and our opinion, insofar as it relates to the 2003 amounts included for Telkomsel, is based solely on the report of the other auditors. The consolidated financial statements of the Company for the year ended December 31, 2002, were audited by other auditors whose report thereon dated January 29, 2004, expressed an unqualified opinion on those statements.

We conducted our audits in accordance with auditing standards established by the Indonesian Institute of Accountants. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits and the report of other auditors provide a reasonable basis for our opinion.

In our opinion, based on our audits and the report of other auditors, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk. and subsidiaries as of December 31, 2003 and 2004, and the results of their operations and their cash flows for the years then ended in conformity with accounting principles generally accepted in Indonesia.

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk.


Siddharta Siddharta & Widjaja — Registered Public Accountants, registered in the Republic of Indonesia, is a member of KPMG International, a Swiss cooperative.		License No. : KEP — 232/KM.6/2002

(SMALL KPMG LOGO)

Siddharta Siddharta & Widjaja
Registered Public Accountants

The accompanying consolidated financial statements as of and for the year ended December 31, 2004 have been translated into United States Dollars solely for the convenience of the readers. We have audited the translation and, in our opinion, the consolidated financial statements expressed in Indonesian Rupiah have been translated into dollars on the basis as set forth in Note 3 to the consolidated financial statements.

Siddharta Siddharta & Widjaja

Drs. Istata Taswin Siddharta
Public Accountant License No. 98.1.0192

Jakarta, April 29, 2005.

The accompanying financial statements are not intended to present the financial position, results of operations and cash flows in accordance with accounting principles and practices generally accepted in countries and jurisdictions other than Indonesia. The standards, procedures and practices to audit such financial statements are those generally accepted and applied in Indonesia.

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31, 2003 AND 2004

(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)


		2003		2004
	Notes	Rp		Rp		US$ (Note 3)
ASSETS

CURRENT ASSETS
Cash and cash equivalents	2c,2f,5,47		5,094,472		4,856,123		522,726
Temporary investments	2c,2g,47		4,006		19,949		2,147
Trade accounts receivable	2c,2h,6,47
Related parties — net of allowance for doubtful accounts of Rp110,932 million in 2003, and Rp64,928 million in 2004			410,923		419,104		45,113
Third parties — net of allowance for doubtful accounts of Rp332,960 million in 2003, and Rp457,138 million in 2004			2,422,005		2,899,999		312,164
Other accounts receivable — net of allowance for doubtful accounts of Rp45,544 million in 2003, and Rp9,236 million in 2004	2c,2h,47		170,121		55,769		6,003
Inventories — net of allowance for obsolescence of Rp40,489 million in 2003, and Rp54,733 million in 2004	2i,7		154,003		203,085		21,861
Prepaid expenses	2c,2j,8,47		429,695		628,069		67,607
Prepaid taxes	41a		212,282		77,228		8,313
Other current assets	2c,9,47		45,083		44,608		4,802


Total Current Assets			8,942,590		9,203,934		990,736


NON-CURRENT ASSETS
Long-term investments — net	2g,10		64,648		82,613		8,893
Property, plant and equipment — net of accumulated depreciation of Rp23,581,559 million in 2003, and Rp29,297,163 million in 2004	2k,2l,11		34,775,140		39,572,099		4,259,645
Property, plant and equipment under revenue-sharing arrangements — net of accumulated depreciation of Rp791,645 million in 2003, and Rp694,570 million in 2004	2m,12,50		305,041		499,127		53,727
Prepaid pension benefit costs	2q,44		288,222		91,262		9,824
Advances and other non-current assets	2c,13,47		175,954		1,372,351		147,723
Goodwill and other intangible assets — net of accumulated amortization of Rp973,704 million in 2003, and Rp1,846,034 million in 2004	1c,2d,14		5,144,050		5,411,425		582,500
Advance payments for investments in shares of stock	4f		65,458		—		—
Escrow accounts	15		522,146		36,281		3,905


Total Non-current Assets			41,340,659		47,065,158		5,066,217


TOTAL ASSETS			50,283,249		56,269,092		6,056,953

See accompanying notes to consolidated financial statements, which form an integral part of
the consolidated financial statements.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31, 2003 AND 2004

(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)


		2003			2004
	Notes	Rp			Rp			US$ (Note 3)
LIABILITIES AND STOCKHOLDERS’ EQUITY

CURRENT LIABILITIES
Trade accounts payable	2c,16,47
Related parties			657,478			643,094			69,224
Third parties			3,109,854			3,611,456			388,747
Other accounts payable			187,938			5,073			546
Taxes payable	2s,41b		1,513,038			1,592,479			171,419
Dividends payable			3,779			62,689			6,748
Accrued expenses	2c,17,47		1,185,210			1,051,366			113,172
Unearned income	18		763,211			1,030,000			110,872
Advances from customers and suppliers	19		268,148			278,430			29,971
Short-term bank loans	2c,20,47		37,642			1,101,633			118,583
Current maturities of long-term liabilities	2c,21,47		3,443,516			2,300,822			247,667


Total Current Liabilities			11,169,814			11,677,042			1,256,949


NON-CURRENT LIABILITIES
Deferred tax liabilities — net	2s,41e		3,546,770			3,352,171			360,836
Unearned income on revenue-sharing arrangements	2m,12,50		111,732			360,332			38,787
Unearned initial investor payments under joint operation schemes	2n,49		31,584			20,453			2,202
Provision for long service awards	2c,2r,45,47		491,037			572,303			61,604
Provision for post-retirement benefits	2c,2r,46,47		2,063,524			1,841,146			198,186
Accrued pension and other post-retirement benefits costs	2q,44b,44d		13,239			32,007			3,445
Long-term liabilities — net of current maturities
Two-step loans — related party	2c,22,47		6,858,910			5,363,283			577,318
Notes and bonds	23		2,102,502			2,331,465			250,965
Bank loans	2c,24,47		2,115,797			1,775,799			191,152
Liabilities of business acquisitions	25		746,974			3,743,317			402,940
Suppliers’ credit loans	26		671			—			—
Bridging loan	27		510			—			—
Other long-term debt			9,153			—			—


Total Non-current Liabilities			18,092,403			19,392,276			2,087,435


MINORITY INTEREST	28		3,708,155			4,938,432			531,586


STOCKHOLDERS’ EQUITY
Capital stock¹⁾ — Rp250 par value per Series A Dwiwarna share and
Series B share
Authorized — one Series A Dwiwarna share and 79,999,999,999 Series B shares
Issued and fully paid — one Series A Dwiwarna share and 20,159,999,279 Series B shares	1b,29		5,040,000			5,040,000			542,519
Additional paid-in capital	30		1,073,333			1,073,333			115,536
Difference in value of restructuring transactions between entities under common control	31		(7,288,271	)		(7,288,271	)		(784,529	)
Difference due to change of equity in associated companies	2g		385,595			385,595			41,506
Unrealized holding gain on available-for-sale securities	2g		—			884			95
Translation adjustment	2g		224,232			229,595			24,714
Retained earnings
Appropriated			1,559,068			1,680,813			180,927
Unappropriated			16,318,920			19,139,393			2,060,215


Total Stockholders’ Equity			17,312,877			20,261,342			2,180,983


TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY			50,283,249			56,269,092			6,056,953

¹⁾

The prior year’s authorized, issued and fully paid capital stock and par value amounts have been restated to reflect a two-for-one stock split as resolved in the Annual General Meeting of Stockholders on July 30, 2004.

See accompanying notes to consolidated financial statements, which form an integral part of
the consolidated financial statements.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME
FOR THE YEARS ENDED DECEMBER 31, 2002, 2003 AND 2004

(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars, except per share and per ADS data)


		2002			2003			2004
	Notes	Rp			Rp			Rp			US$ (Note 3)
OPERATING REVENUES
Telephone	2p,32
Fixed lines			7,264,099			8,896,865			10,645,021			1,145,858
Cellular			6,226,801			8,458,830			10,421,298			1,121,776
Interconnection	2p,33,47		2,831,334			4,162,148			6,187,981			666,091
Joint operation schemes	2n,34,49		2,128,145			1,486,307			656,614			70,680
Data and Internet	35		1,551,626			3,108,562			4,808,742			517,626
Network	36		316,098			517,865			654,309			70,432
Revenue-sharing arrangements	2m,37,50		263,754			258,464			280,576			30,202
Other telecommunications services			220,961			226,882			293,225			31,564


Total Operating Revenues			20,802,818			27,115,923			33,947,766			3,654,229


OPERATING EXPENSES
Personnel	38		4,387,568			4,440,096			5,570,778			599,653
Depreciation	2k,2l,2m,11,12		3,473,370			4,779,520			6,438,557			693,063
Operations, maintenance and telecommunication services	39		2,290,219			3,338,693			4,529,587			487,577
General and administrative	40		1,146,294			2,078,777			2,599,847			279,854
Marketing			375,152			502,898			881,930			94,933


Total Operating Expenses			11,672,603			15,139,984			20,020,699			2,155,080


OPERATING INCOME			9,130,215			11,975,939			13,927,067			1,499,149


OTHER INCOME (CHARGES)
Gain on sale of long-term investment in Telkomsel			3,196,380			—			—			—
Interest income	47		479,802			366,024			317,941			34,224
Interest expense	47		(1,582,750	)		(1,383,446	)		(1,270,136	)		(136,721	)
Gain (loss) on foreign exchange — net	2e		556,613			126,121			(1,220,760	)		(131,406	)
Equity in net income of associated companies	2g,10		4,598			2,819			3,420			368
Others — net			(35,956	)		364,338			331,050			35,635


Other income (charges) — net			2,618,687			(524,144	)		(1,838,485	)		(197,900	)


INCOME BEFORE TAX			11,748,902			11,451,795			12,088,582			1,301,249

TAX EXPENSE	2s,41c
Current tax			(2,747,762	)		(3,791,280	)		(4,267,111	)		(459,323	)
Deferred tax			(151,209	)		(69,810	)		264,039			28,422


			(2,898,971	)		(3,861,090	)		(4,003,072	)		(430,901	)

INCOME BEFORE MINORITY INTEREST IN NET INCOME OF SUBSIDIARIES			8,849,931			7,590,705			8,085,510			870,348

MINORITY INTEREST IN NET INCOME OF SUBSIDIARIES, net	28		(810,222	)		(1,503,478	)		(1,956,301	)		(210,581	)


NET INCOME			8,039,709			6,087,227			6,129,209			659,767


BASIC EARNINGS PER SHARE ¹⁾	2t,42
Net income per share			398.80			301.95			304.03			0.03

Net income per ADS
(40 Series B shares per ADS)			15,951.80			12,077.83			12,161.13			1.20

¹⁾

The prior years’ basic earnings per share have been restated to reflect a two-for-one stock split as resolved in the Annual General Meeting of Stockholders on July 30, 2004.

See accompanying notes to consolidated financial statements, which form an integral part of
the consolidated financial statements.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2002, 2003 AND 2004

(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)


						Difference in
						value of
						restructuring			Difference due
						transactions			to change						Unrealized
				Additional		between			of equity						holding loss								Total
		Capital		paid-in		entities under			in associated			Translation			on available-for-			Retained earnings					stockholders’
Description	Notes	stock		capital		common control			companies			adjustment			sale securities			Appropriated		Unappropriated			equity
		Rp		Rp		Rp			Rp			Rp			Rp			Rp		Rp			Rp
Balance as of January 1, 2002			5,040,000		1,073,333		(6,992,233	)		489,178			256,674			(207	)		320,392		8,893,824			9,080,961

Foreign currency translation of CSM	2g		—		—		—			—			(21,009	)		—			—		—			(21,009	)

Sale of investment in mutual fund Reksa Dana Seruni			—		—		—			—			—			207			—		—			207

Acquisition of Pramindo	4b		—		—		(296,038	)		—			—			—			—		—			(296,038	)

Realized difference due to change of equity in associated companies as the result of sale of 12.72% of Telkomsel	1c		—		—		—			(65,158	)		—			—			—		—			(65,158	)

Resolved during the Annual General Meeting of the Stockholders on June 21, 2002:
Declaration of cash dividends	43		—		—		—			—			—			—			—		(2,125,055	)		(2,125,055	)
Appropriation for general reserve	43		—		—		—			—			—			—			425,012		(425,012	)		—

Net income for the year			—		—		—			—			—			—			—		8,039,709			8,039,709


Balance as of December 31, 2002			5,040,000		1,073,333		(7,288,271	)		424,020			235,665			—			745,404		14,383,466			14,613,617

See accompanying notes to consolidated financial statements, which form an integral part of the
consolidated financial statements

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (continued)
FOR THE YEARS ENDED DECEMBER 31, 2002, 2003 AND 2004

(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)


						Difference in
						value of
						restructuring			Difference
						transactions			due to change
				Additional		between entities			of equity											Total
		Capital		paid-in		under common			in associated			Translation			Retained earnings					stockholders’
Description	Notes	stock		capital		control			companies			adjustment			Appropriated		Unappropriated			equity
		Rp		Rp		Rp			Rp			Rp			Rp		Rp			Rp
Balance as of January 1, 2003			5,040,000		1,073,333		(7,288,271	)		424,020			235,665			745,404		14,383,466			14,613,617

Realized difference due to change of equity in associated companies as the result of disposal of investment in Metrosel	10		—		—		—			(38,425	)		—			—		—			(38,425	)

Foreign currency translation of CSM	2g,10		—		—		—			—			(11,433	)		—		—			(11,433	)

Resolved during the Annual General Meeting of the Stockholders on May 9, 2003
Declaration of cash dividends	43		—		—		—			—			—			—		(3,338,109	)		(3,338,109	)
Appropriation for general reserve	43		—		—		—			—			—			813,664		(813,664	)		—

Net income for the year			—		—		—			—			—			—		6,087,227			6,087,227


Balance as of December 31, 2003			5,040,000		1,073,333		(7,288,271	)		385,595			224,232			1,559,068		16,318,920			17,312,877

See accompanying notes to consolidated financial statements, which form an integral part of the
consolidated financial statements

(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)


						Difference in
						value of
						restructuring			Difference
						transactions			due to change		Unrealized
				Additional		between entities			of equity		holding gain on									Total
		Capital		paid-in		under common			in associated		available-for-sale		Translation		Retained earnings					stockholders’
Description	Notes	stock		capital		control			companies		securities		adjustment		Appropriated		Unappropriated			equity
		Rp		Rp		Rp			Rp		Rp		Rp		Rp		Rp			Rp
Balance as of January 1, 2004			5,040,000		1,073,333		(7,288,271	)		385,595		—		224,232		1,559,068		16,318,920			17,312,877

Unrealized holding gain on available-for-sale securities	2g		—		—		—			—		884		—		—		—			884

Foreign currency translation of CSM	2g,10		—		—		—			—		—		5,363		—		—			5,363

Resolved during the Annual General Meeting of the Stockholders on July 30, 2004
Declaration of cash dividends	43		—		—		—			—		—		—		—		(3,043,614	)		(3,043,614	)
Appropriation for general reserve	43		—		—		—			—		—		—		121,745		(121,745	)		—

Declaration of interim cash dividends	43		—		—		—			—		—		—		—		(143,377	)		(143,377	)

Net income for the year			—		—		—			—		—		—		—		6,129,209			6,129,209


Balance as of December 31, 2004			5,040,000		1,073,333		(7,288,271	)		385,595		884		229,595		1,680,813		19,139,393			20,261,342

See accompanying notes to consolidated financial statements, which form an integral part of the
consolidated financial statements

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2002, 2003 AND 2004

(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)


	2002			2003			2004
	Rp			Rp			Rp			US$ (Note 3)
CASH FLOWS FROM OPERATING ACTIVITIES
Cash receipts from operating revenues
Telephone
Fixed lines		7,230,394			8,201,928			10,084,558			1,085,528
Cellular		7,098,585			8,925,503			10,497,763			1,130,007
Joint operation schemes		1,577,976			1,195,563			547,487			58,933
Interconnection — net		1,697,073			4,203,802			5,766,444			620,715
Other services		1,132,077			3,932,084			6,663,500			717,277

Total cash receipts from operating revenues		18,736,105			26,458,880			33,559,752			3,612,460
Cash payments for operating expenses		(5,800,470	)		(8,861,797	)		(12,270,643	)		(1,320,844	)


Cash generated from operations		12,935,635			17,597,083			21,289,109			2,291,616

Interest received		480,288			369,982			321,677			34,626
Income tax paid		(1,914,895	)		(3,905,317	)		(4,132,359	)		(444,818	)
Interest paid		(900,660	)		(1,178,332	)		(1,348,919	)		(145,201	)
Cash receipt (refund) from/to customers and advances		264,105			(30,884	)		(78,028	)		(8,399	)


Net Cash Provided by Operating Activities		10,864,473			12,852,532			16,051,480			1,727,824


CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from investments and maturity of time deposits		1,497,883			1,895,199			285,264			30,707
Proceeds from sale of property, plant and equipment		204,008			255,750			67,196			7,233
Purchase of marketable securities and placements in time deposits		(2,222,175	)		(679,500	)		(404,268	)		(43,516	)
Sale of 12.72% of Telkomsel		3,948,945			—			—			—
Payment for cross-ownership transactions		(2,406,309	)		—			—			—
Acquisition of businesses, net of cash acquired		(243,561	)		141,985			(27,797	)		(2,992	)
Acquisition of property, plant and equipment		(6,625,292	)		(9,007,186	)		(8,568,862	)		(922,375	)
Payment of advances for the purchase of property, plant and equipment		—			—			(1,063,382	)		(114,465	)
Decrease in advances and others		71,569			96,830			123,026			13,243
Payments of advances for investments in shares of stock		(230,223	)		(14,338	)		—			—
Acquisition of long-term investments		(37,607	)		—			(9,290	)		(1,000	)
Sale of long-term investments		—			5,398			—			—
Acquisition of intangible assets		(7,213	)		—			—			—


Net Cash Used in Investing Activities		(6,049,975	)		(7,305,862	)		(9,598,113	)		(1,033,165	)


CASH FLOWS FROM FINANCING ACTIVITIES
Payments for debt issuance cost		(53,915	)		—			(2,394	)		(258	)
Proceeds from bonds		2,365,314			—			—			—
Proceeds from Medium-term Notes		—			—			1,080,000			116,254
Repayments of long-term liabilities		(2,493,738	)		(1,536,941	)		(5,963,659	)		(641,944	)
Repayments of promissory notes		(771,066	)		(1,513,064	)		(1,637,917	)		(176,310	)
Cash dividends paid		(2,327,458	)		(3,738,586	)		(3,811,591	)		(410,290	)
(Increase) decrease in escrow accounts		(126,848	)		(224,219	)		485,866			52,300
Redemption of Telkomsel’s notes		—			(160,509	)		(504,101	)		(54,263	)
Proceeds from borrowings		737,495			995,903			3,448,931			371,252


Net Cash Used in Financing Activities		(2,670,216	)		(6,177,416	)		(6,904,865	)		(743,259	)


NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS		2,144,282			(630,746	)		(451,498	)		(48,600	)

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS		(89,425	)		26,148			213,149			22,944

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR		3,644,213			5,699,070			5,094,472			548,382


CASH AND CASH EQUIVALENTS AT END OF YEAR		5,699,070			5,094,472			4,856,123			522,726

See accompanying notes to consolidated financial statements, which form an integral part of
the consolidated financial statements.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
FOR THE YEARS ENDED DECEMBER 31, 2002, 2003 AND 2004

(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)


	2002		2003		2004
	Rp		Rp		Rp		US$ (Note 3)
SUPPLEMENTAL CASH FLOW INFORMATION

Noncash investing and financing activities:
Increase in property under construction through the incurrence of long-term debt		480,756		536,248		—		—
Payment of insurance premium through the incurrence of long-term debt		—		81,186		11,658		1,255
Conversion of receivables to long-term investments		—		13,500		—		—
Acquisition of subsidiary through the issuance of Promissory Notes		3,329,004		927,273		—		—
Acquisition of minority interest through the issuance of Promissory Notes		—		—		126,692		13,637
Acquisition of business through the incurrence of long-term liability		—		—		3,257,566		350,653

See accompanying notes to consolidated financial statements which are an integral part of
the consolidated financial statements.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2003 AND 2004, AND FOR YEARS ENDED
DECEMBER 31, 2002, 2003 AND 2004
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

1. GENERAL

a. Establishment and General Information

Perusahaan Perseroan (Persero) P.T. Telekomunikasi Indonesia Tbk (the “Company”) was originally part of “Post en Telegraafdienst”, which was established in 1884 under the framework of Decree No. 7 dated March 27, 1884 of the Governor General of the Dutch Indies and published in State Gazette No. 52 dated April 3, 1884.

In 1991, based on Government Regulation No. 25 year 1991, the status of the Company was changed into a state-owned limited liability corporation (“Persero”). The Company was established based on notarial deed No. 128 dated September 24, 1991 of Imas Fatimah, S.H. The deed of establishment was approved by the Minister of Justice of the Republic of Indonesia in his decision letter No. C2-6870.HT.01.01.Th.1991 dated November 19, 1991, and was published in State Gazette of the Republic of Indonesia No. 210 dated January 17, 1992, Supplement No. 5. The articles of association have been amended several times, the most recent amendment was made through deed No. 26 dated July 30, 2004, of Notary A. Partomuan Pohan, S.H., LLM., among others, to increase the Company’s authorized, issued and fully paid share capital by means of a 2-for-1 stock split. The notarial deed was approved by the Minister of Justice and Human Rights of the Republic of Indonesia in his decision letter No. C-23270 HT.01.04.TH.2004 dated September 17, 2004, and was published in State Gazette of the Republic of Indonesia No. 5 dated January 18, 2005.

In accordance with article 3 of its articles of association, the scope of the Company’s activities is as follows:

1. The Company’s objective is to provide telecommunications and information facilities and services, in accordance with prevailing regulations.

2. To achieve the above objective, the Company is involved in the following activities:

i. Planning, building, providing, developing, operating, marketing or selling, leasing and maintaining telecommunications and information networks in accordance with prevailing regulations.

ii. Planning, developing, providing, marketing or selling and improving telecommunications and information services in accordance with prevailing regulations.

iii. Performing activities and other undertakings in connection with the utilization and development of the Company’s resources and optimizing the utilization of the Company’s property, plant and equipment, information systems, education and training, and repairs and maintenance facilities.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2003 AND 2004, AND FOR YEARS ENDED
DECEMBER 31, 2002, 2003 AND 2004
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

1. GENERAL (continued)

a. Establishment and General Information (continued)

The Company’s principal business is the provision of domestic telecommunications services, including telephone, telex, telegram, satellite, leased lines, electronic mail, mobile communication and cellular services. In order to accelerate the construction of telecommunications facilities, to make the Company a world-class operator, and to increase the technology as well as the knowledge and skills of its employees, in 1996, the Company entered into agreements with investors to develop, manage and operate telecommunications facilities in five of the Company’s seven regional divisions under Joint Operation Schemes (known as “Kerja Sama Operasi” or “KSO”).

The Company’s head office is located at Jalan Japati No. 1, Bandung, West Java.

Pursuant to Law No. 3/1989 on Telecommunications which took effect on April 1, 1989, Indonesian legal entities are allowed to provide basic telecommunications services in cooperation with the Company as the domestic telecommunications organizing body (or “badan penyelenggara”). Government Regulation No. 8/1993, concerning the provision of telecommunications services, further regulates that cooperation to provide basic telecommunications services can be in the form of joint venture, joint operation or contract management and that the entities cooperating with the domestic telecommunications organizing body must use the organizing body’s telecommunications networks. If the telecommunications networks are not available, the Government Regulation requires that the cooperation be in the form of a joint venture that is capable of constructing the necessary networks.

The Minister of Tourism, Post and Telecommunications of the Republic of Indonesia (“MTPT”), through his two decision letters both dated August 14, 1995, reaffirmed the status of the Company as the organizing body for the provision of domestic telecommunications services.

Further, effective from January 1, 1996, the Company was granted the exclusive right to provide local wireline and fixed wireless services for a minimum period of 15 years and the exclusive right to provide domestic long-distance telecommunications services for a minimum period of 10 years. The exclusive rights also apply to telecommunications services provided for and on behalf of the Company through a KSO. This grant of rights does not affect the Company’s right to provide other domestic telecommunications services.

Under Law No. 36/1999 on Telecommunications, which took effect from September 2000, telecommunications activities cover:

i. Telecommunications networks

ii. Telecommunications services

iii. Special telecommunications

National state-owned companies, regional state-owned companies, privately-owned companies and cooperatives are allowed to provide telecommunications networks and services. Special telecommunications can be provided by individuals, government agencies and legal entities other than telecommunications networks and service providers.

1. GENERAL (continued)

a. Establishment and General Information (continued)

Under Law No. 36/1999, activities that result in monopolistic practices and unfair competition are prohibited. In connection with this law, Government Regulation No. 52/2000 was issued, which provides that interconnection fees shall be charged to originating telecommunications network operators where telecommunications service is provided by two or more telecommunications network operators.

Based on press release No. 05/HMS/JP/VIII/2000 dated August 1, 2000 from the Director General of Post and Telecommunications and the correction thereto No. 1718/UM/VIII/2000 dated August 2, 2000, the period of exclusive rights granted to the Company to provide local and domestic long-distance fixed-line telecommunications services, which initially would expire in December 2010 and December 2005, respectively, was shortened to expire in August 2002 and August 2003, respectively. In return, the Government is required to pay compensation to the Company, the amount of which is to be estimated by an independent appraiser appointed by the Government.

Based on a press release from the Coordinating Minister of Economics dated July 31, 2002, the Government decided to terminate the Company’s exclusive rights as a network provider for local and long-distance services with effect from August 1, 2002. On August 1, 2002, PT Indonesian Satellite Corporation Tbk (“Indosat”) was granted a license to provide local and long-distance telecommunications services.

On March 30, 2004, the Minister of Communications issued Announcement No. PM.2 year 2004 regarding the Implementation of Restructuring in the Telecommunications Sector which, among others, addresses the following matters:

a. Compensation for early termination of exclusive rights

The Government shall pay to the Company an amount of Rp478,000 million net of tax and Indosat shall pay to the Government an amount of Rp178,000 million net of tax. As of the date of issuance of these consolidated financial statements, the Company has not received any payments.

b. License synchronization for the Company and Indosat

The Company was given the right to use access code of 007 for operating international telephone network and Indosat was given the right to use access code of 011 for operating DLD fixed telephone network.

On May 13, 2004, pursuant to the Ministry of Communications Decree No. KP. 162/2004, the Company was granted a commercial license to provide International Direct Dialing (IDD) services.

1. GENERAL (continued)

a. Establishment and General Information (continued)

Based on the resolution of the Extraordinary General Meeting of Stockholders, the minutes of which have been notarized by deed No. 37 dated June 21, 2002 of A. Partomuan Pohan, S.H., LLM., the composition of the Company’s Board of Commissioners and Board of Directors as of December 31, 2003 was as follows:


President Commissioner		: Bacelius Ruru
Commissioner		: Agus Haryanto
Commissioner		: Djamhari Sirat
Independent Commissioner		: Arif Arryman
Independent Commissioner		: Petrus Sartono

President Director		: Kristiono
Director of Finance		: Guntur Siregar
Director of Telecommunications Service Business		: Garuda Sugardo
Director of Human Resources and Support Business		: Agus Utoyo
Director of Telecommunications Network Business		: Suryatin Setiawan

Based on the resolution of the Extraordinary General Meeting of Stockholders, the minutes of which have been notarized by deed No. 4 dated March 10, 2004 of A. Partomuan Pohan, S.H., LLM., the composition of the Company’s Board of Commissioners and Board of Directors as of December 31, 2004 was as follows:


President Commissioner		: Tanri Abeng
Commissioner		: Anggito Abimanyu
Commissioner		: Gatot Trihargo
Independent Commissioner		: Arif Arryman
Independent Commissioner		: Petrus Sartono

President Director		: Kristiono
Director of Finance		: Rinaldi Firmansyah
Director of Telecommunications Service Business		: Suryatin Setiawan
Director of Human Resources and Support Business		: Woeryanto Soeradji
Director of Telecommunications Network Business		: Abdul Haris

As of December 31, 2003 and 2004, the Company had 30,820 employees and 29,375 employees, respectively, while the subsidiaries had 4,384 employees and 5,282 employees, respectively.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2003 AND 2004, AND FOR YEARS ENDED
DECEMBER 31, 2002, 2003 AND 2004
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

1. GENERAL (continued)

b. Public offering of shares of the Company

The Company’s total number of shares immediately prior to its initial public offering was 8,400,000,000, which consisted of 8,399,999,999 Series B shares and 1 Series A Dwiwarna share, all of which were owned by the Government of the Republic of Indonesia (the “Government”). On November 14, 1995, the Government sold the Company’s shares through an initial public offering on the Jakarta Stock Exchange and Surabaya Stock Exchange. The shares offered consisted of 933,333,000 new Series B shares and 233,334,000 Series B shares owned by the Government. A share offering was also conducted on the New York Stock Exchange and London Stock Exchange for 700,000,000 Series B shares owned by the Government of the Republic of Indonesia, which were converted into 35,000,000 American Depositary Shares (ADS). Each ADS represented 20 Series B shares at that time.

In December 1996, the Government completed a block sale of 388,000,000 Series B shares, and later in 1997, distributed 2,670,300 Series B shares as an incentive to stockholders who did not sell their shares within one year from the date of the initial public offering. In May 1999, the Government sold 898,000,000 Series B shares.

Under Law No.1/1995 on Limited Liability Companies, the minimum total par value of the Company’s issued shares of capital stock must be at least 25% of the total par value of the Company’s authorized capital stock, or in the Company’s case Rp5,000,000 million. To comply with the Law, it was resolved at the Annual General Meeting of Stockholders on April 16, 1999 to increase the issued share capital by way of capitalization of certain additional paid-in capital. The bonus shares were distributed to the then existing stockholders in August 1999.

In December 2001, the Government conducted another block sale of 1,200,000,000 shares or 11.9% of the total outstanding Series B shares. In July 2002, the Government sold 312,000,000 shares or 3.1% of the total outstanding Series B shares.

On July 30, 2004, the Annual General Meeting of Stockholders, the minutes of which were notarized by deed No. 26 dated July 30, 2004 of A. Partomuan Pohan, S.H., LLM., resolved to decrease the par value of the Company’s shares from Rp500 to Rp250 by means of a 2-for-1 stock split. The Series A Dwiwarna share with par value of Rp500 was split to one Series A Dwiwarna share with par value of Rp250 and one Series B share with par value of Rp250. As a result of the stock split, the Company’s authorized capital stock increased from one Series A Dwiwarna share and 39,999,999,999 Series B shares to one Series A Dwiwarna share and 79,999,999,999 Series B shares, and the Company’s issued capital stock increased from one Series A Dwiwarna share and 10,079,999,639 Series B shares to one Series A Dwiwarna share and 20,159,999,279 Series B shares. After the stock split, each ADS represented 40 Series B shares.

As of December 31, 2004, all of the Company’s Series B shares were listed on the Jakarta Stock Exchange and Surabaya Stock Exchange and 45,126,420 ADS shares were listed on the New York Stock Exchange and London Stock Exchange.

1. GENERAL (continued)

c. Subsidiaries

The Company consolidates the following subsidiaries as a result of majority ownership or its right to control operations.


			Percentage of				Start of		Total assets
			ownership				commercial		before eliminations
Subsidiaries	Domicile	Nature of business	2003		2004		operations		2003		2004
			%		%
PT Pramindo Ikat Nusantara	Medan	Telecommunications construction & services		100		100		1995		1,954,907		1,604,405
PT AriaWest International	Bandung	Telecommunications		100		100		1995		1,628,605		1,416,225
PT Multimedia Nusantara	Jakarta	Pay TV		100		100		1998		7,908		22,116
PT Graha Sarana Duta	Jakarta	Real estate, construction and services		100		100		1982		69,752		69,227
PT Dayamitra Telekomunikasi	Balikpapan	Telecommunications		90		100		1995		797,810		641,249
PT Indonusa Telemedia	Jakarta	Multimedia		90		90		1997		54,319		72,080
PT Telekomunikasi Selular	Jakarta	Telecommunications		65		65		1995		15,386,289		19,557,557
PT Napsindo Primatel International	Jakarta	Telecommunications		60		60		1999		47,389		28,974
PT Infomedia Nusantara	Jakarta	Data and information service		51		51		1984		247,646		333,738
PT Pro Infokom Indonesia	Jakarta	System information network		51		51		2003		5,032		1,261

The Company has indirect investments through its subsidiaries in the following companies:

Start of

Nature of

Ownership percentage

Commercial

Indirect subsidiaries

Stockholders

Domicile

Business

2003

2004

Operations

Telekomunikasi Selular
Finance Limited

PT Telekomunikasi
Selular

Mauritius

Fund raising

100

2002

Aria West International
Finance B.V.

PT AriaWest
International

Netherlands

Finance

100

1996

PT Balebat Dedikasi
Prima

PT Infomedia
Nusantara

Bogor

Printing

2000

1. GENERAL (continued)

c. Subsidiaries (continued)

PT Pramindo Ikat Nusantara (“Pramindo”)

Pramindo is the investor in KSO I (Note 49), the joint operating scheme that provides telecommunications services in Sumatra. On April 19, 2002, the Company entered into a Conditional Sale and Purchase Agreement (“CSPA”) (as amended on August 1, 2002) to acquire 100% of the issued and paid-up share capital of Pramindo (Note 4b).

Effective with the closing of the first tranche, the Company obtained control over the operations of Pramindo and KSO Unit I. As a result, the Company has consolidated Pramindo as of the date of the acquisition reflecting a 100% ownership interest in Pramindo (Note 4b).

PT AriaWest International (“AWI”)

AWI is the investor in KSO III (Note 49), the joint operating scheme that provides telecommunication services in West Java. On May 8, 2002, the Company entered into a Conditional Sale and Purchase Agreement (“CSPA”) to acquire 100% of the issued and paid-up capital of AWI. The acquisition was effective on July 31, 2003, the date when the Company entered into the First Amendment to the Conditional Sale and Purchase Agreement with the stockholders of AWI in which both parties agreed to the Company’s acquisition of AWI (Note 4c).

The CSPA provides for certain conditions that have to be satisfied at or prior to the closing date to effect the acquisition, e.g. completion of the restructuring of AWI’s loan, amendment of KSO III agreement, final and unconditional dismissal with prejudice of any proceeding. Those conditions have been satisfied at or prior to July 31, 2003.

PT Multimedia Nusantara (“Metra”)

Metra is engaged in providing pay television and multimedia telecommunications services.

On April 8, 2003, the Company increased its ownership interest in Metra from 31% to 100% through a share-swap agreement with PT Indocitra Grahabawana (“Indocitra”). Pursuant to the agreement, the Company sold its investment in PT Menara Jakarta in exchange for Indocitra’s 69% ownership interest in Metra (Note 10k).

PT Graha Sarana Duta (“GSD”)

GSD is currently engaged primarily in leasing of offices as well as providing building management and maintenance services.

On April 6, 2001, the Company acquired a 100% ownership interest in GSD from Koperasi Mitra Duta and Dana Pensiun Bank Duta, for a purchase consideration of Rp119,000 million. This acquisition resulted in goodwill of Rp106,348 million which is being amortized over a period of five years (Note 14).

1. GENERAL (continued)

c. Subsidiaries (continued)

PT Dayamitra Telekomunikasi (“Dayamitra”)

Dayamitra is the investor in KSO VI (Note 49), the joint operating scheme that provides telecommunications services in Kalimantan. The Company’s acquisition of a 90.32% ownership interest in Dayamitra was effective on May 17, 2001, the date when the Deed of Share Transfer was signed. The Company also entered into an Option Agreement to acquire the remaining 9.68% interest from the selling stockholders. On December 14, 2004, the Company exercised the option to acquire the remaining 9.68% outstanding shares of Dayamitra by entering into a Sale and Purchase Agreement with TM Communications (HK) Ltd. (Note 4a).

PT Indonusa Telemedia (“Indonusa”)

Indonusa is engaged in providing multimedia telecommunications services.

On August 8, 2003, the Company increased its investment in Indonusa from 57.5% to 88.08% through a share-swap agreement with PT Centralindo Pancasakti Cellular (“CPSC”) (Note 10).

Pursuant to the extraordinary meeting of stockholders of Indonusa on October 29, 2003, Indonusa agreed to convert its payable to the Company amounting to Rp13,500 million to 1,350,000 shares of Indonusa. Following such conversion, the Company’s ownership in Indonusa increased from 88.08% to 90.39%.

PT Telekomunikasi Selular (“Telkomsel”)

Telkomsel is engaged in providing telecommunications facilities and mobile cellular services using Global System for Mobile Communication (“GSM”) technology on a nationwide basis.

The Company’s cross-ownership transaction with Indosat in 2001 increased the Company’s ownership interest in Telkomsel to 77.72%.

On April 3, 2002, the Company entered into a Conditional Sale and Purchase Agreement (“CSPA”) with Singapore Telecom Mobile Pte. Ltd. (“Singtel”). Pursuant to the agreement, the Company sold 23,223 ordinary registered shares of Telkomsel, representing 12.72% of the issued and paid-up capital of Telkomsel for a total consideration of US$429.0 million (equivalent to Rp3,948,945 million). This transaction reduced the Company’s ownership in Telkomsel from 77.72% to 65%.

The sale of the shares was effective on July 30, 2002 and the Company recognized a gain of Rp3,196,380 million which was specifically identified in the Statement of Income as “Gain on sale of long-term investment in Telkomsel” and included an amount of Rp65,158 million reflecting the realisation of a portion of gains attributable to past equity transactions in Telkomsel. For tax purposes, the gain was Rp30,294 million due to the higher tax bases of the shares sold.

1. GENERAL (continued)

c. Subsidiaries (continued)

PT Napsindo Primatel Internasional (“Napsindo”)

Napsindo is engaged in providing “Network Access Point” (NAP), “Voice Over Data” (VOD) and other related services.

Based on the notarial Deed No. 47 dated December 30, 2002 of Notary H. Yunardi, S.H., the Company purchased 28% of Napsindo’s shares from PT Info Asia Sukses Makmur Mandiri for US$4.9 million (equivalent to Rp43,620 million), thereby increasing the Company’s ownership interest from 32% to 60% after the settlement of payment on January 28, 2003.

PT Infomedia Nusantara (“Infomedia”)

Infomedia is engaged in providing telecommunications information services and other information services in the form of print and electronic media. In 2002, Infomedia established a new line of business to provide call center services.

PT Pro Infokom Indonesia (“PII”)

On January 29, 2003, the Company together with PT Indonesia Comnets Plus, a subsidiary of Perusahaan Perseroan (Persero) PT Perusahaan Listrik Negara (“PLN”), and PT Prima Infokom Indonesia established PT Pro Infokom Indonesia (“PII”). The establishment was notarized by deed of A. Partomuan Pohan, S.H., LLM., notary in Jakarta, under Article of Association No. 24, dated January 29, 2003.

PII was established to develop a national information network system as the back-bone for the development of the Indonesian e-Government. PII was intended to maximize the utilization of both the Company’s and PLN’s existing infrastructures.

On January 20, 2005, the Company sold its entire 51% equity interest in PII to PT Prima Infokom Indonesia for Rp471 million.

Telekomunikasi Selular Finance Limited (“TSFL”)

Telkomsel has 100% direct ownership interest in TSFL, a company established in Mauritius on April 22, 2002. TSFL’s objective is to raise funds for the development of Telkomsel’s business through the issuance of debenture stock, bonds, mortgages or any other securities.

Aria West International Finance B.V. (“AWI BV”)

AWI BV, a company established in the Netherlands, is a wholly owned subsidiary of AWI. AWI BV is engaged in rendering services in the field of trade and finance.

1. GENERAL (continued)

c. Subsidiaries (continued)

PT Balebat Dedikasi Prima (“Balebat”)

Infomedia has 51.33% direct ownership interest in Balebat, a company engaged in the printing business, domiciled in Bogor.

d. Authorization of the financial statements

The consolidated financial statements were authorized for issue by the Board of Directors on April 29, 2005.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accounting and reporting policies adopted by the Company and subsidiaries conform to accounting principles generally accepted in Indonesia. The significant accounting policies, consistently applied in the preparation of the consolidated financial statements for each of the years in the three-year period ended December 31, 2004, were as follows:

a. Basis for preparation of financial statements

The consolidated financial statements, except for the statements of cash flows, are prepared on the accrual basis of accounting. The measurement basis used is historical cost, except for certain accounts recorded on the basis described in the related accounting policies.

The consolidated statements of cash flows are prepared using the direct method and present the changes in cash and cash equivalents from operating, investing and financing activities.

Figures in the consolidated financial statements are rounded to and presented in millions of Indonesian Rupiah (“Rp”), unless otherwise stated.

b. Principles of consolidation

The consolidated financial statements include the financial statements of the Company and its subsidiaries in which the Company directly or indirectly has ownership of more than 50%, or the Company has the ability to control the entity, even though the ownership is less than or equal to 50%. Subsidiaries are consolidated from the date on which effective control is obtained and are no longer consolidated from the date of disposal.

All significant inter-company balances and transactions have been eliminated in consolidation.

In the case of PT Pramindo Ikat Nusantara (“Pramindo”), the Company has evaluated the scope and terms of this investment and concluded that it has the ability to exercise control over Pramindo and the right to obtain all of the future economic benefits of ownership as though the Company owned 100% of the shares. The factors that the Company considered include, among others, the fact that the purchase price is fixed, its ability to vote 100% of the shares at general stockholders’ meetings, subject to certain protective rights retained by the selling stockholders, its ability to appoint all of the board members and management and its consequent ability to exclusively determine the financial and operating policies of Pramindo subject to certain protective rights, its issuance of irrevocable and unconditional promissory notes in settlement of the purchase consideration to the selling stockholders, the placement of the 70% of Pramindo shares not yet transferred to the Company in an escrow account by the selling stockholders and the protective provisions in the various agreements for the Company to take over all shares (including powers of attorney issued by the selling stockholders) or collapse the KSO arrangement once the full amount payable for the shares has been paid (Note 4b).

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

c. Transactions with related parties

The Company and subsidiaries have transactions with related parties. The definition of related parties used is in accordance with Indonesian Statement of Financial Accounting Standards (“PSAK”) No.7 “Related Party Disclosures”.

d. Acquisitions of subsidiaries

The acquisition of a subsidiary from a third party is accounted for using the purchase method of accounting. The excess of the acquisition cost over the Company’s interest in the fair value of identifiable assets acquired and liabilities assumed is recorded as goodwill and amortized using the straight-line method over a period of not more than five years.

The acquisition transaction with entities under common control is accounted for in a manner similar to that in pooling of interests accounting (carryover basis). The difference between the consideration paid or received and the related historical carrying amount, after considering income tax effects, is recognized directly in equity and reported as “Difference in value of restructuring transactions between entities under common control” in the stockholders’ equity section.

The Company continually assesses whether events or changes in circumstances have occurred that would require revision of the remaining estimated useful life of goodwill, or whether there is any indication of impairment. If any indication of impairment exists, the recoverable amount of goodwill is estimated based on the expected future cash flows which are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.

e. Foreign currency translation

The functional currency of the Company and its subsidiaries is the Indonesian Rupiah and the books of accounts of the Company and its subsidiaries are maintained in Indonesian Rupiah. Transactions in foreign currencies are translated into Indonesian Rupiah at the rates of exchange prevailing at transaction date. At the balance sheet date, monetary assets and monetary liabilities balances denominated in foreign currencies are translated into Indonesian Rupiah based on the buy and sell rates quoted by Reuters prevailing at the balance sheet date. The Reuters buy and sell rates, applied respectively to translate monetary assets and monetary liability balances, were Rp8,430 and Rp8,450 to US$1 as of December 31, 2003, and Rp9,280 and Rp9,300 to US$1 as of December 31, 2004.

The resulting foreign exchange gains or losses, realized and unrealized, are credited or charged to income of the current year, except for foreign exchange differences incurred on borrowings during the construction of qualifying assets which are capitalized to the extent that the borrowings can be attributed to the construction of those qualifying assets (Note 2k).

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

f. Cash and cash equivalents

Cash and cash equivalents consist of cash on hand and in banks and all unrestricted time deposits with maturities of not more than three months from the date of placement.

g. Investments

i. Time deposits

Time deposits with maturities of more than three months are presented as temporary investments.

ii. Investments in securities

Investments in available-for-sale securities are stated at fair value. Unrealized holding gains or losses on available-for-sale securities are excluded from income of the current year and are reported as a separate component in the stockholders’ equity section until realized. Realized gains or losses from the sale of available-for-sale securities are recognized in the income of the current year, and are determined on a specific-identification basis. A decline in the fair value of any available-for-sale securities below cost that is deemed to be other-than-temporary is charged to income of the current year.

iii. Investments in associated companies

Investments in shares of stock in which the Company has 20% to 50% of the voting rights, and over which the Company exerts significant influence, but not control, over the financial and operating policies are accounted for using the equity method. Under this method, the Company recognizes the Company’s proportionate share in the income or loss of the associated company from the date that significant influence commences until the date that significant influence ceases. When the Company’s share of loss exceeds the carrying amount of the associated company, the carrying amount is reduced to nil and recognition of further losses is discontinued except to the extent that the Company has incurred obligations in respect of the associated company.

On a continuous basis, but no less frequently than at the end of each year, the Company evaluates the carrying amount of its ownership interests in investee companies for possible impairment. Factors considered in assessing whether an indication of other than temporary impairment exists include the achievement of business plan objectives and milestones including cash flow projections and the results of planned financing activities, the financial condition and prospects of each investee company, the fair value of the ownership interest relative to the carrying amount of the investment, the period of time the fair value of the ownership interest has been below the carrying amount of the investment and other relevant factors. Impairment to be recognized is measured based on the amount by which the carrying amount of the investment exceeds the fair value of the investment. Fair value is determined based on quoted market prices (if any), projected discounted cash flows or other valuation techniques as appropriate.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

g. Investments (continued)

iii. Investments in associated companies (continued)

Changes in the value of investments due to changes in the equity of associated companies arising from capital transactions of such associated companies with other parties are recognized directly in equity and are reported as “Difference due to change of equity in associated companies” in the stockholders’ equity section. Differences previously credited directly to equity as a result of equity transactions in associated companies are released to the statement of income upon the sale of an interest in the associate in proportion with percentage of the interest sold.

The functional currency of PT Pasifik Satelit Nusantara and PT Citra Sari Makmur is the U.S. Dollar. For the purpose of reporting these investments using the equity method, the assets and liabilities of these companies as of the balance sheet date are translated into Indonesian Rupiah using the rates of exchange prevailing at that date, while revenues and expenses are translated into Indonesian Rupiah at the average rates of exchange for the year. The resulting translation adjustments are reported as part of “Translation adjustment” in the stockholders’ equity section.

iv. Other investments

Investments in shares of stock with ownership interests of less than 20% that do not have readily determinable fair values and are intended for long-term investments are carried at cost and are adjusted only for other-than-temporary decline in the value of individual investments. Any such write-down is charged directly to income of the current year.

h. Trade and other accounts receivable

Trade and other accounts receivable are recorded net of an allowance for doubtful accounts, based upon a review of the collectibility of the outstanding amounts at the end of the year. Accounts are written off against the allowance during the period in which they are determined to be not collectible.

Trade and other accounts receivable are recorded at the invoiced amount. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in the Company’s existing accounts receivable. The Company determines the allowance based on historical write-off experience. The Company reviews its allowance for doubtful accounts monthly. Past due balances over 90 days for retail customers are fully provided, and past due balance for non-retail customers over a specified amount are reviewed individually for collectibility. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company does not have any off-balance sheet credit exposure related to its customers.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

i. Inventories

Inventories, principally consist of components and modules, which are transferred to Plant, Property and Equipment upon use. Inventories also include Subscriber Identification Module (“SIM”) card, Removable User Identity Module (“RUIM”) card and prepaid voucher blanks.

Cost is determined using the weighted average method for components, SIM card, RUIM card and prepaid voucher blanks, and the specific-identification method for modules.

Allowance for obsolescence is primarily based on the estimated forecast of future usage of these items.

j. Prepaid expenses

Prepaid expenses are amortized over their beneficial periods using the straight-line method.

k. Property, plant and equipment — direct acquisitions

Property, plant and equipment directly acquired are stated at cost, except for certain revalued assets, less accumulated depreciation.

Property, plant and equipment, except land, are depreciated using the straight-line method, based on the estimated useful lives of the assets as follows:


		Years
Buildings		20
Switching equipment		5—15
Telegraph, telex and data communication equipment		5—15
Transmission installation and equipment		5—20
Satellite, earth station and equipment		3—15
Cable network		5—15
Power supply		3—10
Data processing equipment		3—10
Other telecommunications peripherals		5
Office equipment		3—5
Vehicles		5—8
Other equipment		5

Land is stated at cost and is not depreciated.

When the carrying amount of an asset exceeds its estimated recoverable amount, the asset is written down to its estimated recoverable amount, which is determined based upon the greater of its net selling price or value in use.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

k. Property, plant and equipment – direct acquisitions (continued)

The cost of maintenance and repairs is expensed as incurred. Expenditures, which extend the useful life of the asset or result in increased future economic benefits such as increase in capacity or improvement in the quality of output or standard of performance, are capitalized and depreciated based on the applicable depreciation rates.

When assets are retired or otherwise disposed of, their carrying values and the related accumulated depreciation are eliminated from the consolidated financial statements, and the resulting gains or losses on the disposal or sale of property, plant and equipment are recognized in the statement of income.

Computer software used for data processing is included in the value of the associated hardware.

Property under construction is stated at cost until construction is complete, at which time it is reclassified to the specific property, plant and equipment account it relates to. During the construction period, borrowing costs, which include interest expense and foreign exchange differences incurred to finance the construction of the asset, are capitalized in proportion to the average amount of accumulated expenditures during the period. Capitalization of borrowing cost ceases when the assets are ready for its intended use.

l. Property, plant and equipment under capital leases

Property, plant and equipment acquired under capital leases are stated at the present value of minimum lease payments. At inception of the lease, a corresponding liability, which equals to the present value of minimum lease payments, is also recorded and subsequently reduced by the principal component of each minimum lease payment. The interest component of each minimum lease payment is recognized in the statement of income.

Leased assets are capitalized only if all of the following criteria are met: (a) the lessee has an option to purchase the leased asset at the end of the lease period at a price agreed upon at the inception of the lease agreement, and (b) the sum of periodic lease payments, plus the residual value, will cover the acquisition price of the leased asset and related interest, and (c) there is a minimum lease period of 2 years.

Leased assets are depreciated using the same method and over the same estimated useful lives used for directly acquired property, plant and equipment.

m. Revenue-sharing arrangements

The Company records assets under revenue-sharing agreements as “Property, plant and equipment under revenue-sharing arrangements” (with a corresponding initial credit to “Unearned income on revenue-sharing arrangements” presented in the Liabilities section of the balance sheet) based on the costs incurred by the investors as agreed upon in the contracts entered into between the Company and the investors. Property, plant and equipment are depreciated over their estimated useful lives using the straight-line method.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

m. Revenue-sharing arrangements (continued)

Unearned income related to the acquisition of the property, plant and equipment under revenue-sharing arrangements is amortized over the revenue-sharing period using the straight-line method.

At the end of the revenue-sharing period, the respective property, plant and equipment under revenue-sharing arrangements are reclassified to the “Property, plant and equipment” account.

Revenue earned under revenue-sharing arrangements is recognized on the basis of the Company’s share as provided in the agreement.

n. Joint operation schemes

Revenues from joint operation schemes include amortization of the investor’s initial payments, Minimum Telkom Revenues (“MTR”) and the Company’s share of Distributable KSO Revenues (“DKSOR”).

Unearned initial investor payments received as compensation from the KSO Investors are presented net of all direct costs incurred in connection with the KSO agreement and are amortized using the straight-line method over the KSO period of 15 years starting from January 1, 1996.

MTR are recognized on a monthly basis based upon the contracted MTR amount for the current year, in accordance with the KSO agreement.

The Company’s share of DKSOR is recognized on the basis of the Company’s percentage share of the KSO revenues, net of MTR and operational expenses of the KSO Units, as provided in the KSO agreements.

Under PSAK No. 39, “Accounting for Joint Operation Schemes”, which supersedes paragraph 14 of PSAK No. 35, “Accounting for Telecommunication Services Revenue”, the assets built by the KSO Investors under the Joint Operation Schemes are recorded in the books of the KSO Investors which operate the assets and are transferred to the Company at the end of the KSO period or upon termination of the KSO agreement.

o. Deferred charges for landrights

Costs incurred to process and extend the landrights are deferred and amortized using the straight-line method over the term of the landrights.

p. Revenue and expense recognition

i. Fixed line telephone revenues

Revenues from fixed line installations are recognized at the time the installations are placed in service. Revenues from usage charges are recognized as customers incur the charges.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

p. Revenue and expense recognition (continued)

ii. Cellular and fixed wireless telephone revenues

Revenues from service connections (connection fees) are recognized as income at the time the connections occur. Revenues from airtime (for cellular) and monthly subscription charges are recognized as accessed and as earned. Revenues from prepaid card customers, which consist of the sale of starter packs, also known as SIM cards in the case of cellular and RUIM in the case of fixed wireless telephone, and pulse reload vouchers, are recognized as follows:

1. Sale of starter packs is recognized as revenue upon delivery of the starter packs to distributors, dealers or directly to customers.

2. Sale of pulse reload vouchers is recognized initially as unearned income and recognized proportionately as revenue based on successful calls made by the subscribers or whenever the unused stored value of the voucher has expired.

iii. Interconnection revenues

Revenues from network interconnection with other domestic and international telecommunications carriers are recognized as incurred and are presented net of interconnection expenses.

Expenses are recognized on an accrual basis.

q. Pension benefits

i. Defined benefit pension plans

The Company’s net obligation in respect of the defined benefit pension plans is calculated at the net present value of estimated future benefits that the employees have earned in return for their service in the current and prior periods, deducted by any plan assets. The calculation is performed by an independent actuary using the projected unit credit method.

The benefits earned by the employees are recognized in the statement of income on a straight-line basis over the average remaining service period of active employees expected to receive benefits under the plan, except to the extent that the benefits relate to pensioners which are recognized immediately in the statement of income.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

q. Pension benefits (continued)

ii. Early retirement benefits

Early retirement benefits are accrued at the time the Company makes a commitment to provide early retirement benefits as a result of an offer made in order to encourage voluntary redundancy. The Company is demonstrably committed to a termination when, and only when, the Company has a detailed formal plan for the early retirement and is without realistic possibility of withdrawal.

r. Employee benefits other than pension

i. Long service awards (“LSA”)

The Company’s employees are entitled to receive certain cash awards based on length of service requirement. The benefits are either paid at the time the employee reaches certain anniversary dates during employment, upon retirement or at the time of termination.

The Company’s obligation with respect to LSA is calculated by an independent actuary using the projected unit credit method.

ii. Post-retirement health care plan

The Company provides a post-retirement health care plan that covers its retired employees who meet age, participation and length of service requirements at retirement, and their eligible dependents.

The Company’s obligation with respect to post-retirement health care plan is calculated by an independent actuary using the projected unit credit method.

s. Income tax

The Company and subsidiaries apply the asset and liability method of accounting for income tax. Under this method, deferred tax assets and liabilities are recognized for temporary differences between the financial and tax bases of assets and liabilities at each reporting date. This method also requires the recognition of future tax benefits, such as the benefit of tax loss carryforwards, to the extent their realization is probable. Deferred tax assets and liabilities are measured using enacted tax rates at each reporting date which are expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.

Income tax is charged or credited in the statement of income, except to the extent that it relates to items recognized directly in equity, such as difference in value of restructuring transactions between entities under common control (Note 2d) and effect of foreign currency translation adjustment for certain investments in associated companies (Note 2g.iii), in which case income tax is also charged or credited directly to equity.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

t. Earnings per share and earnings per American Depositary Share (“ADS”)

Basic earnings per share is computed by dividing net income by the weighted average number of shares outstanding during the year. In connection with the stock split discussed in Note 1b, the prior years’ share and per share amount have been restated to reflect the stock split. Net income per ADS is computed by multiplying basic earnings per share by 40, the number of shares represented by each ADS.

u. Segment information

The Company and its subsidiaries’ segment information is presented based upon identified business segments. A business segment is a distinguishable unit that provides different products and services and is managed separately. Business segment information is consistent with operating information routinely reported to the Company’s chief operating decision maker.

Segment information is prepared in conformity with the accounting policies adopted for preparing and presenting the consolidated financial statements.

v. Derivative instruments

Derivative transactions are accounted for in accordance with PSAK 55, “Accounting for Derivative Instruments and Hedging Activities” which requires that all derivative instruments be recognized in the financial statements at fair value. To qualify for hedge accounting, PSAK 55 requires certain criteria to be met, including documentation required to have been in place at the inception of the hedge.

Changes in fair value of derivative instruments that do not qualify for hedge accounting are recognized in the statement of income. If a derivative instrument is designated and qualify for hedge accounting, changes in fair value of derivative instruments are recorded as adjustments to the assets or liabilities being hedged in the income of the current year or in the stockholders’ equity, depending on the type of hedge transaction represented and the effectiveness of the hedge.

w. Use of estimates

The preparation of the consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant items subject to such estimates and assumptions include the carrying amount of property, plant and equipment and intangible assets, valuation allowance for receivables and obligations related to employee benefits. Actual results could differ from those estimates.

x. Reclassification of accounts

Certain accounts in the 2003 balance sheet have been reclassified to conform to the current year’s presentation.

3. TRANSLATION OF RUPIAH INTO UNITED STATES DOLLARS

The consolidated financial statements are stated in Indonesian Rupiah. The translations of Indonesian Rupiah amounts into United States Dollars are included solely for the convenience of the readers and have been made using the average of the market buy and sell rates of Rp9,290 to US$1 published by Reuters on December 31, 2004. The convenience translations should not be construed as representations that the Indonesian Rupiah amounts have been, could have been, or could in the future be, converted into United States Dollars at this or any other rate of exchange.

4. ACQUISITION OF KSO INVESTORS AND KSO IV

a. Dayamitra

On May 17, 2001, the Company acquired 90.32% of the shares of Dayamitra for an aggregate purchase price of US$134.2 million (including consultants’ fees of approximately US$3.3 million or Rp37,325 million). Pursuant to the terms of the agreement, the Company paid the initial payment amount of US$18.3 million (Rp206,675 million) on May 17, 2001, the closing date of the transaction, and US$8.9 million (Rp100,989 million) on August 10, 2001 as a post-closing working capital adjustment to the purchase price. The remaining amount of US$103.6 million (Rp1,171,157 million) was paid through an escrow arrangement discussed below, in eight quarterly installments of US$12.9 million, from August 17, 2001 to May 17, 2003. The estimated present value of US$103.6 million at the discount rate of 14% was estimated to be US$89.1 million (Rp1,006,310 million).

The acquisition of Dayamitra has been accounted for using the purchase method of accounting. This acquisition resulted in the identification of an intangible asset amounting to Rp1,276,575 million representing the right to operate the business in the KSO Area. The amount is being amortized over the remaining term of the KSO agreement of 9.6 years (Note 14). There was no goodwill arising from this acquisition.

The Company acquired control of Dayamitra on May 17, 2001 and has consequently consolidated Dayamitra from that date.

4. ACQUISITION OF KSO INVESTORS AND KSO IV (continued)

a. Dayamitra (continued)

The allocation of the acquisition cost for the 90.32% ownership in Dayamitra was as follows:


	Rp
Purchase consideration — net of discount on promissory notes		1,351,299


Fair value of net assets acquired:
— Cash and cash equivalents		93,652
— Distributable KSO revenue receivable		62,398
— Other current assets		9,450
— Property, plant and equipment		1,401,479
— Intangible assets		1,276,575
— Other non-current assets		19,510
— Current liabilities		(236,265	)
— Deferred tax liabilities		(581,816	)
— Non-current liabilities		(693,684	)

		1,351,299

Net cash outflow on the acquisition of Dayamitra amounted to Rp241,300 million.

In connection with the Dayamitra transaction, the Company also entered into the following agreements:

1. Option Agreement

The Company entered into an Option Agreement with TM Communications (HK) Ltd (“TMC”), providing the Company with an option to acquire the remaining 9.68% equity interest in Dayamitra, referred to as the Option Share. Under the agreement, TMC, the selling stockholder, granted the Company an exclusive option to purchase full and legal title to the Option Share (the “Call Option”), and the Company granted the selling stockholder an exclusive option to sell to the Company full legal title to those shares (the “Put Option”).

In consideration for the grant of the options, the Company paid to the selling stockholder the option purchase price of US$6.3 million plus US$1 million as payment for Dayamitra’s adjusted working capital, or a total of US$7.3 million. The amount was payable in eight quarterly installments of US$0.9 million beginning on August 17, 2001 and ending on May 17, 2003. Payments were made through an escrow account established under the Escrow Agreement discussed below. As of December 31, 2003, the option purchase price that had been paid by the Company amounted to US$7.3 million or equivalent to Rp65,458 million and is presented in “Advance payments for investments in shares of stock” in the consolidated balance sheet (Note 4f).

4. ACQUISITION OF KSO INVESTORS AND KSO IV (continued)

a. Dayamitra (continued)

1. Option Agreement (continued)

The Company was entitled to exercise the option any time after Dayamitra satisfied all of its obligations under the JBIC (formerly J-Exim) loan beginning on May 17, 2003 and until five business days prior to March 26, 2006. The strike price payable by the Company to the selling stockholder for the Option Shares upon exercise of the option was US$16.2 million less certain amounts that are stipulated in the Option Agreement.

Dayamitra repaid the JBIC loan and the JBIC loan agreement was terminated on March 25, 2003.

On December 14, 2004, the Company exercised the option by entering into a Sale and Purchase Agreement to acquire TMC’s 9.68% outstanding shares in Dayamitra with the strike price of US$16.2 million which the payment will be due on March 26, 2006. Payment of the strike price will be made through an escrow account established under the Escrow Agreement discussed below. The Company is required to deposit US$12.6 million (representing the strike price of US$16.2 million less funds available in the escrow account on November 30, 2004 of US$2.4 million and withholding tax of US$1.2 million) in sixteen monthly installments of US$0.8 million beginning on December 26, 2004 through March 26, 2006.

The purchase price for 9.68% outstanding shares of Dayamitra was US$22.1 million or equivalent to Rp203,028 million which represents the present value of the option strike price (US$16.2 million) using a discount rate of 7.5% at the acquisition date plus the option purchase price (US$6.3 million) and payment for Dayamitra’s adjusted working capital (US$1 million). This additional acquisition resulted in intangible assets of Rp231,477 million. The amount is being amortized over the remaining term of the KSO agreement of 6 years (Note 14). There was no goodwill arising from this additional acquisition. Had this acquisition taken place on January 1 of the previous year, consolidated income would not have been significantly different from the reported amounts.

As of December 31, 2004, the remaining option strike price to be paid to TMC, before unamortized discount, amounted to US$15.0 million (Rp139,752 million) and is presented as “Liabilities of business acquisitions” (Note 25).

2. Escrow Agreement

An Escrow Agreement dated May 17, 2001, was entered into by and among the Company, Dayamitra, PT Intidaya Sistelindomitra (“Intidaya”), Cable and Wireless plc (“C&W plc”), PT Mitracipta Sarananusa (“Mitracipta”), TMC, Tomen Corporation (“Tomen”), Citibank N.A. Singapore (the Singapore Escrow Agent) and Citibank N.A. Jakarta (the Jakarta Escrow Agent), to establish an Escrow Account and facilitate the payment (Note 15).

4. ACQUISITION OF KSO INVESTORS AND KSO IV (continued)

b. Pramindo

On April 19, 2002, the Company and the stockholders of Pramindo, namely France Cables et Radio SA, PT Astratel Nusantara, Indosat, Marubeni Corporation, International Finance Corporation (“IFC”) and NMP Singapore Pte. Ltd. (“NMP Singapore”) (collectively the “Selling Stockholders”) entered into a Conditional Sale and Purchase Agreement (“CSPA”) pursuant to which the Company acquired all of Pramindo’s shares. The Selling Stockholders shares were transferred to an escrow account (hereafter referred as “escrow shares”).

Legal title to the escrow shares was transferred to Telkom in 3 (three) specific tranches on 15 September 2002 — 30%, 30 September 2003 — 15% and on 31 December 2004 — 55% upon payment of the promissory notes issued to the selling stockholders as payment for the acquisition of the shares. The escrow shares can be accessed by the selling stockholders only upon default on payment of the promissory notes by the Company and no dividends can be paid out until the arrangements between the parties are completed or terminated in accordance with the terms of the relevant agreements.

The Company and the Selling Stockholders also entered into a Stockholders Voting Agreement (“SVA”) on August 15, 2002, pursuant to which each stockholder of Pramindo delivered to the Company a Power of Attorney (“PoA”) whereby the Company obtained the right to vote the escrow shares. The Company thereby acquired the right to nominate all of the members of the Board of Directors and Board of Commissioners of Pramindo. The SVA is subject to certain reserve matters which serve as protective rights to the Selling Stockholders.

The aggregate purchase price amounted to US$390.3 million (Rp3,464,040 million) plus Rp250,000 million, represented by an initial payment of approximately US$9.3 million (Rp82,218 million), consultants’ fees of US$5.9 million (Rp52,818 million), working capital reimbursement of Rp250,000 million, and the issue by Telkom of Promissory Notes (series I and series II) with an aggregate face value of US$375.1 million, of which the present value at the discount rate of 8.76% at the effective date of the acquisition was estimated to be US$332.8 million (Rp2,953,617 million). The series I promissory notes are non-interest bearing and the series II promissory notes carry a market interest rate. The Promissory Notes are to be paid in 10 unequal quarterly installments beginning September 15, 2002 and are irrevocable, unconditional and transferable.

The total purchase consideration was allocated first to the net monetary assets and then the fixed assets acquired. An intangible asset of Rp2,752,267 million was identified representing right to operate the business in the KSO Area. The amount is being amortized over the remaining term of the KSO agreement of 8.4 years (Note 14). There was no goodwill arising from this acquisition.

In addition, the portion that relates to Indosat’s 13% equity interest in Pramindo has been accounted for as a restructuring of entities under common control. The difference between the purchase consideration and the historical amount of the net assets acquired amounting to Rp296,038 million, included as “Difference in value of restructuring transactions between entities under common control” in the stockholders’ equity section, is calculated as follows:

4. ACQUISITION OF KSO INVESTORS AND KSO IV (continued)

b. Pramindo (continued)


	Rp
Purchase consideration — net of discount on promissory notes		3,338,653
Historical amount of net assets		1,061,437
Difference in value for 100% ownership		2,277,216

Difference adjusted to stockholders’ equity for Indosat’s 13% ownership in Pramindo		296,038

The Company acquired control of Pramindo on August 15, 2002 and has consequently consolidated Pramindo from August 1, 2002 being the nearest convenient balance date.

The allocation of the acquisition cost was as follows:


	Rp
Purchase consideration — net of discount on promissory notes		3,338,653

Fair value of net assets acquired:
— Cash and cash equivalents		141,475
— Distributable KSO revenue receivable		187,468
— Other current assets		13,839
— Property, plant and equipment		1,807,338
— Intangible assets		2,752,267
— Other non-current assets		160,139
— Current liabilities		(284,120	)
— Deferred tax liabilities		(1,115,645	)
— Non-current liabilities		(620,146	)

Fair value of net assets		3,042,615
Difference adjusted to equity for 13% Indosat’s ownership in Pramindo		296,038

Total purchase consideration		3,338,653

Net cash outflow on the acquisition of Pramindo amounted to Rp243,561 million.

The outstanding promissory notes issued for the acquisition of Pramindo are presented as “Liabilities of business acquisitions” in the consolidated balance sheet as of December 31, 2003 (Note 25). As of December 31, 2003, the outstanding promissory notes, before unamortized discount, amounted to US$191.2 million (Rp1,615,473 million). On January 28, 2004, the Company obtained a loan to finance the payment of these promissory notes (Note 20b). On March 15, 2004, the Company repaid the remaining balance of these promissory notes and legal title to all of Pramindo’s shares has been completely transferred to the Company.

4. ACQUISITION OF KSO INVESTORS AND KSO IV (continued)

c. AWI

Effective on July 31, 2003 (the “closing date”), the Company acquired 100% of the outstanding common stock of AWI, the investor in KSO III, for approximately Rp1,141,752 million plus the assumption of AWI’s debts of Rp2,577,926 million. The purchase consideration included non-interest bearing promissory notes with a face value of US$109.1 million (Rp927,272 million), of which the present value at the discount rate of 5.16% at the closing date was estimated to be US$92.7 million (Rp788,322 million). The promissory notes are to be paid in 10 equal semi-annual installments beginning July 31, 2004.

The acquisition of AWI has been accounted for using the purchase method of accounting. There was no goodwill arising from this acquisition. The following table summarizes the final purchase price allocation of the acquired assets and assumed liabilities based on estimates of their respective fair values at the closing date:


	Rp
Distributable KSO revenue receivable		540,267
Property, plant and equipment		1,556,269
Intangible assets		1,982,564
Other assets		34,372
Deferred tax liabilities		(393,794	)


Fair value of net assets acquired		3,719,678
Borrowings assumed		(2,577,926	)

Amount of cash and promissory notes given up		1,141,752

Intangible assets identified from this acquisition represent right to operate the business in the KSO area and the amount is being amortized over the remaining term of the KSO agreement of 7.4 years (Note 14).

The Company’s consolidated results of operations include the operating results of AWI since July 31, 2003, the date of acquisition.

The outstanding promissory notes issued for the acquisition of AWI are presented as “Liabilities of business acquisitions” in the consolidated balance sheets as of December 31, 2003 and 2004 (Note 25). As of December 31, 2003 and 2004, the outstanding promissory notes, before unamortized discount, amounted to US$109.1 million (Rp921,818 million) and US$98.2 million (Rp913,091 million), respectively.

The allocation of the acquisition cost described above was based on an independent appraisal of fair values. In addition, the Company also entered into a settlement agreement with AWI pursuant to which the Company and AWI irrevocably settled, discharged, and released claims and counterclaims in their ICC arbitration proceeding, and the Company agreed to pay a settlement amount of US$20 million. Based on this settlement and subsequent receipt of trade receivables from KSO III, the Company decided to reverse the provision for bad debts that had previously been recognized (Note 6d) and has accrued the costs related to the settlement at December 31, 2002.

4. ACQUISITION OF KSO INVESTORS AND KSO IV (continued)

d. Amendment of the Joint Operation Scheme in Division Regional IV (“KSO IV”)

On January 20, 2004, the Company and PT Mitra Global Telekomunikasi Indonesia (“MGTI”), the investor in KSO IV, entered into an agreement to amend and restate their joint operation agreement (“KSO agreement”). The principal provisions in the original KSO agreement that have been amended are:

• The rights to operate fixed-line telecommunication services are transferred to the Company, where KSO IV is operated under the management, supervision, control and responsiblity of the Company.

• Responsibilities for funding construction of new telecommunication facilities and payments of operating expenses incurred in KSO IV are assigned to the Company.

• Risk of loss from damages or destruction of assets operated by KSO IV is transferred to the Company.

• At the end of the KSO period (December 31, 2010), all rights, title and interest of MGTI in existing property, plant and equipment (including new additional installations) and inventories shall be transferred to the Company at no cost.

• The Company’s rights to receive Minimum Telkom Revenues (“MTR”) and share in Distributable KSO Revenues (“DKSOR”) under the original KSO agreement were amended so that MGTI receives fixed monthly payments (“Fixed Investor Revenues”) beginning in February 2004 through December 2010 totaling US$517.1 million and the Company is entitled to the balance of KSO revenues net of operating expenses and payments to MGTI for Fixed Investor Revenues. In addition, payments for Fixed Investor Revenues must be made to MGTI before any payments can be made to the Company.

• In the event funds in KSO IV are insufficient to pay Fixed Investor Revenues to MGTI, the Company is required to pay the shortfall to MGTI.

As a result of the amendment of the KSO agreement, the Company obtained the legal right to control financial and operating decisions of KSO IV. Accordingly, the Company has accounted for this transaction as a business combination using the purchase method of accounting.

The purchase price for this transaction was approximately US$390.7 million or equivalent to Rp3,285,362 million which represents the present value of fixed monthly payments (totaling US$517.1 million) to be paid to MGTI beginning in February 2004 through December 2010 using a discount rate of 8.3% plus direct cost of the business combination. The allocation of the acquisition cost was as follows:


	Rp
Property, plant and equipment		2,377,134
Intangible assets		908,228

Total purchase consideration		3,285,362

4. ACQUISITION OF KSO INVESTORS AND KSO IV (continued)

d. Amendment of the Joint Operation Scheme in Division Regional IV (“KSO IV”) (continued)

The allocation of the acquisition cost described above was based on an independent appraisal of fair values. Intangible assets identified from this acquisition represent right to operate the business in the KSO area and the amount is being amortized over the remaining term of the KSO agreement of 6.9 years (Note 14). There was no goodwill arising from this acquisition.

The Company’s consolidated results of operations include the operating results of KSO IV since February 1, 2004 being the nearest convenient balance date.

As of December 31, 2004, the remaining monthly payments to be made to MGTI, before unamortized discount, amounted to US$462.9 million (Rp4,305,125 million) and is presented as “Liabilities of business acquisitions” (Note 25).

e. Pro forma operating results related to acquisition of KSO investors and KSO IV

The following unaudited pro forma financial information reflects the consolidated results of operations of the Company as if the acquisition of Pramindo and AWI had taken place on January 1, 2002 and KSO IV on January 1, 2003. The pro forma information includes adjustments for amortization of intangible assets, depreciation expense on property, plant and equipment based on the allocated purchase price, interest expense on incremental borrowings and income taxes. The pro forma financial information is not necessarily indicative of the results of operations as it would have been had the transactions been effected on the assumed dates or indicative of future operations.


	2002		2003		2004
Operating revenues		22,297,575		28,343,447		34,020,663
Operating income		8,778,831		11,687,955		13,916,465
Income before tax		11,726,254		11,399,321		12,071,780
Net income		8,127,080		6,509,255		6,117,619
Net income per share		403.13		322.88		303.45
Net income per ADS		16,125.16		12,915.19		12,138.13

f. Advance payments for investments in shares of stock


	2003		2004
Dayamitra (Note 4a)		65,458		—

5. CASH AND CASH EQUIVALENTS


	2003		2004
Cash on hand		6,790		8,631

Cash in banks
Related parties
Rupiah
Bank Negara Indonesia		217,276		158,519
Bank Mandiri		109,887		192,056
Bank Rakyat Indonesia		9,988		10,712
Bank Pos Nusantara		1,135		1,278

Total		338,286		362,565


Foreign currencies
Bank Mandiri		32,016		98,951
Bank Negara Indonesia		1,576		1,765
Bank Rakyat Indonesia		453		612

Total		34,045		101,328

Total — related parties		372,331		463,893

Third parties
Rupiah
Citibank NA		302		362
Bank Bukopin		9,463		10,190
Bank Central Asia		7,889		5,906
Bank Niaga		2,102		1,884
ABN AMRO Bank		251		81,184
Bank Danamon		172		114
Lippo Bank		274		2,265
Bank Internasional Indonesia		3		26
Bank Buana Indonesia		218		45
Bank Muamalat Indonesia		76		75
Bank Mega		4,239		689
Deutsche Bank		6,097		9,173

Total		31,086		111,913

Foreign currencies
Citibank NA		3,231		4,416
Deutsche Bank		2,412		541
Standard Chartered Bank		1,808		322
ABN AMRO Bank		73		95
Bank Internasional Indonesia		22		31
Bank Central Asia		31		39
The Bank of Tokyo Mitsubishi		26		22

Total		7,603		5,466

Total — third parties		38,689		117,379

Total cash in banks		411,020		581,272

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

5. CASH AND CASH EQUIVALENTS (continued)


	2003		2004
Time deposits
Related parties
Rupiah
Bank Mandiri		968,829		794,371
Bank Rakyat Indonesia		529,350		231,805
Bank Negara Indonesia		485,115		206,195
Bank Tabungan Negara		169,590		75,960

Total		2,152,884		1,308,331

Foreign currencies
Bank Mandiri		526,384		—
Bank Rakyat Indonesia		—		32,480
Bank Negara Indonesia		5,789		139,450

Total		532,173		171,930

Total — related parties		2,685,057		1,480,261

Third parties
Rupiah
Standard Chartered Bank		287,122		698,750
Bank Mega		91,342		98,906
Bank Bukopin		96,099		98,710
Bank Yudha Bhakti		1,000		—
Bank Niaga		4,500		102,787
Deutsche Bank		359,342		—
Bank Danamon		145,725		61,115
ABN AMRO Bank		1,000		11,000
Bank NISP		47,369		53,650
Bank Bumiputra		—		18,303
Bank Syariah Mega Indonesia		—		16,000
Bank Muamalat Indonesia		—		7,000
Bank Jabar		67,204		89,648

Total		1,100,703		1,255,869

Foreign currencies
Standard Chartered Bank		5,697		225,208
The Hongkong Shanghai Bank Corporation		—		253,043
Deutsche Bank		885,205		1,051,839

Total		890,902		1,530,090

Total — third parties		1,991,605		2,785,959

Total time deposits		4,676,662		4,266,220

Total cash and cash equivalents		5,094,472		4,856,123

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

5. CASH AND CASH EQUIVALENTS (continued)

Range of interest rates per annum for time deposits is as follows:


	2003			2004
Rupiah		5.5% - 14.25	%		3.00% - 9.50	%
Foreign currencies		0.92% - 2.25	%		0.55% - 1.95	%

The related parties which the Company places its funds are Government-owned banks. The Company places a majority of its cash and cash equivalents in these banks because they have the most extensive branch network in Indonesia and are considered to be financially sound banks as they are owned by the Government.

Refer to Note 47 for details of related party transactions.

6. TRADE ACCOUNTS RECEIVABLE

Trade accounts receivable from related parties and third parties arise from services provided to both retail and non-retail customers.

a. By Debtor

Related parties:


	2003			2004
KSO Units		265,517			145,810
Government agencies		181,551			289,644
PT Mandara Selular Indonesia		37,326			—
PT Citra Sari Makmur		20,450			20,127
PT Patra Telekomunikasi Indonesia		8,513			8,824
PT Aplikanusa Lintasarta		5,819			8,780
Others		2,679			10,847

Total		521,855			484,032
Allowance for doubtful accounts		(110,932	)		(64,928	)

Net		410,923			419,104

Trade accounts receivable from certain related parties are presented net of the Company’s liabilities to such parties due to legal right of offset in accordance with agreements with those parties.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2003 AND 2004, AND FOR YEARS ENDED
DECEMBER 31, 2002, 2003 AND 2004
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)

6. TRADE ACCOUNTS RECEIVABLE (continued)

a. By Debtor (continued)

Third parties:


	2003			2004
Residential and business subscribers		2,682,288			3,213,598
Overseas international carriers		42,836			143,539
Others		29,841			—

Total		2,754,965			3,357,137
Allowance for doubtful accounts		(332,960	)		(457,138	)

Net		2,422,005			2,899,999

b. By Age

Related parties:


	2003			2004
Up to 6 months		350,348			396,425
7 to 12 months		42,250			14,947
13 to 24 months		42,920			19,659
More than 24 months		86,337			53,001

Total		521,855			484,032
Allowance for doubtful accounts		(110,932	)		(64,928	)

Net		410,923			419,104

Third parties:


	2003			2004
Up to 3 months		2,358,570			2,773,992
More than 3 months		396,395			583,145

Total		2,754,965			3,357,137
Allowance for doubtful accounts		(332,960	)		(457,138	)

Net		2,422,005			2,899,999

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

6. TRADE ACCOUNTS RECEIVABLE (continued)

c. By Currency

Related parties


	2003			2004
Rupiah		443,930			447,657
United States Dollar		77,925			36,375

Total		521,855			484,032
Allowance for doubtful accounts		(110,932	)		(64,928	)

Net		410,923			419,104

Third parties


	2003			2004
Rupiah		2,720,331			3,198,875
United States Dollar		34,634			158,262

Total		2,754,965			3,357,137
Allowance for doubtful accounts		(332,960	)		(457,138	)

Net		2,422,005			2,899,999

d. Movements in the allowance for doubtful accounts


	2002			2003			2004
Beginning balance		578,785			502,989			443,892
Additions		523,024			296,099			342,895
Reversal of allowance for trade accounts receivable from AWI (Note 4c)		(511,933	)		—			—
Bad debts write-off		(86,887	)		(355,196	)		(264,721	)

Ending balance		502,989			443,892			522,066

Management believes that the allowance for doubtful receivables is adequate to cover probable losses on uncollectible accounts.

Except for the amounts receivable from Government Agencies, management believes that there are no significant concentrations of credit risk on these receivables.

Refer to Note 47 for details of related party transactions.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

7. INVENTORIES


	2003			2004
Components:
Telephone terminals and spare parts		27,407			29,910
Cable and transmission installation spare parts		1,540			3,155
Other spare parts		13,521			20,546

Total		42,468			53,611
Allowance for obsolescence		(14,757	)		(20,188	)

Net		27,711			33,423

Modules:
Cable and transmission installation spare parts		55,997			53,683
Telephone terminals and spare parts		37,917			34,434
Other spare parts		272			142

Total		94,186			88,259
Allowance for obsolescence		(25,584	)		(34,063	)

Net		68,602			54,196

Cards:
SIM cards, RUIM cards and prepaid voucher blanks		57,838			115,948
Allowance for obsolescence		(148	)		(482	)

Net		57,690			115,466

Total		154,003			203,085

Movements in the allowance for obsolescence are as follows:


	2003			2004
Beginning balance		53,795			40,489
Additions		4,523			14,800
Inventory write-off		(17,829	)		(556	)

Ending balance		40,489			54,733

Management believes that the allowance is adequate to cover probable losses from decline in inventory value due to obsolescence.

At December 31, 2004, inventory held by a certain subsidiary was insured against fire, theft and other specified risks for US$0.8 million. Management believes that the insurance amount is adequate to cover such risks.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

8. PREPAID EXPENSES


	2003		2004
Rental		173,242		268,287
Salary		124,061		218,329
Insurance		98,167		98,485
Telephone directory issuance cost		11,091		27,246
Other		23,134		15,722

Total		429,695		628,069

9. OTHER CURRENT ASSETS


	2003		2004
Bank Mandiri		45,083		44,608

As of December 31, 2003, the balance consists of the Company’s time deposits of US$4.6 million (Rp38,778 million) pledged as collateral for credit facility obtained by Napsindo (Note 20a) and Rp2,412 million pledged as collateral for bank guarantees, and Telkomsel’s Rupiah time deposits of Rp3,893 million pledged as collateral for bank guarantees covering payments of customs duties.

As of December 31, 2004, the balance consists of the Company’s time deposits of US$4.6 million (Rp42,688 million) pledged as collateral for credit facility obtained by Napsindo (Note 20a) and Rp1,920 million pledged as collateral for bank guarantees.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

10. LONG-TERM INVESTMENTS


	2003
	Percentage							Equity in
	of		Opening		Addition/			net income		Translation			Ending
	ownership		balance		(deduction)			(loss)		adjustment			balance
Equity method:
PT Citra Sari Makmur		25.00		62,270		—			1,585		(11,433	)		52,422
PT Patra Telekomunikasi Indonesia**		30.00		12,843		(2,745	)		1,234		—			11,332
PT Napsindo Primatel International *		60.00		4,693		(4,693	)		—		—			—
PT Multimedia Nusantara *		100.00		1,928		(1,928	)		—		—			—
PT Telekomindo Selular Raya		—		26,642		(26,642	)		—		—			—
PT Metro Selular Nusantara		—		16,307		(16,307	)		—		—			—
PT Pasifik Satelit Nusantara		43.69		—		—			—		—			—

				124,683		(52,315	)		2,819		(11,433	)		63,754

Cost method:
PT Batam Bintan Telekomunikasi		5.00		587		—			—		—			587
PT Pembangunan Telekomunikasi Indonesia		3.18		199		—			—		—			199
Medianusa Pte. Ltd.		9.44		108		—			—		—			108
PT Komunikasi Selular Indonesia		—		57,570		(57,570	)		—		—			—
PT Mandara Selular Indonesia		7.44		—		—			—		—			—

				58,464		(57,570	)		—		—			894

				183,147		(109,885	)		2,819		(11,433	)		64,648

*		Consolidated in 2003

**		Deduction represents cash dividends received by the Company

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

10. LONG-TERM INVESTMENTS (continued)


	2004
	Percentage							Equity in
	of		Opening		Addition/			net income		Translation		Ending
	ownership		balance		(deduction)			(loss)		adjustment		balance
Equity method:
PT Citra Sari Makmur		25.00		52,422		—			2,331		5,363		60,116
PT Patra Telekomunikasi Indonesia		30.00		11,332		—			1,089		—		12,421
PT Pasifik Satelit Nusantara		43.69		—		—			—		—		—

				63,754		—			3,420		5,363		72,537

Cost method:
PT Batam Bintan Telekomunikasi		5.00		587		—			—		—		587
PT Pembangunan Telekomunikasi Indonesia		3.18		199		—			—		—		199
Bridge Mobile Pte. Ltd.		14.29		—		9,290			—		—		9,290
Medianusa Pte. Ltd.		—		108		(108	)		—		—		—
PT Mandara Selular Indonesia		3.63		—		—			—		—		—

				894		9,182			—		—		10,076

				64,648		9,182			3,420		5,363		82,613

On August 8, 2003, the Company and PT Centralindo Pancasakti Cellular (“CPSC”) signed a share-swap agreement (“KMT-IP share-swap transaction”) in which the Company delivered its 14.20% outstanding shares in PT Komunikasi Selular Indonesia (“Komselindo”), its 20.17% outstanding shares in PT Metro Selular Nusantara (“Metrosel”), and its 100% outstanding shares in PT Telekomindo Selular Raya (“Telesera”) to CPSC. In return, CPSC delivered its 30.58% outstanding shares in PT Indonusa Telemedia (“Indonusa”), 21.12% outstanding shares in PT Pasifik Satelit Nusantara (“PSN”) under certain terms and paid cash of Rp5,398 million to the Company.

From the KMT — IP share-swap transaction, the Company recognized a loss of Rp47,307 million being the difference between the fair value of assets received and the carrying amount of the Company’s investments given to CPSC, and reversal of difference due to change of equity in Metrosel previously recognized directly in equity.

a. PT Citra Sari Makmur (“CSM”)

CSM is engaged in providing Very Small Aperture Terminal (“VSAT”), network application services and consulting services on telecommunications technology and related facilities.

As of December 31, 2003 and 2004, the carrying amount of investment in CSM was equal to the underlying equity in net assets of CSM.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

10. LONG-TERM INVESTMENTS (continued)

b. PT Patra Telekomunikasi Indonesia (“Patrakom”)

Patrakom is engaged in providing satellite communication system services and related services and facilities to companies in the petroleum industry.

As of December 31, 2003 and 2004, the carrying amount of investment in Patrakom was equal to the underlying equity in net assets of Patrakom.

c. PT Pasifik Satelit Nusantara (“PSN”)

PSN is engaged in providing satellite transponder leasing and satellite-based communication services in the Asia Pacific Region.

As of December 31, 2001, the Company’s share of losses in PSN has exceeded the carrying amount of the investment. Accordingly, the investment has been reduced to zero.

On August 8, 2003, as a result of share-swap transaction with CPSC, the Company interest in PSN effectively increased to 43.69%. The Company decided to increase its ownership interest in PSN as part of the share-swap transactions that was premised on the Company’s assessment that PSN’s satellite services will allow it to capitalize on a government program which calls for the provision of telecommunication services to remote areas of Indonesia.

In 2003, PSN entered into a negotiation with its current creditors to restructure its debts. As of the date of issuance of these consolidated financial statements, the debt restructuring was not yet effective.

d. PT Batam Bintan Telekomunikasi (“BBT”)

BBT is engaged in providing fixed line telecommunication services at Batamindo Industrial Park in Muka Kuning, Batam Island and at Bintan Beach International Resort and Bintan Industrial Estate in Bintan Island.

e. PT Pembangunan Telekomunikasi Indonesia (“Bangtelindo”)

Bangtelindo is primarily engaged in providing consultancy services on the installation and maintenance of telecommunications facilities.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

10. LONG-TERM INVESTMENTS (continued)

f. Bridge Mobile Pte. Ltd

On November 3, 2004, Telkomsel together with six other international mobile operators in Asia Pacific established Bridge Mobile Pte. Ltd. (Singapore), a company that is engaged in providing regional mobile services in the Asia Pacific region.

Telkomsel contributed US$1.0 million (Rp9,290 million) which represents a 14.286% ownership interest.

g. Medianusa Pte. Ltd.

Medianusa Pte. Ltd. is an associated company of Infomedia, which is engaged as a sales agent, in search of advertisers for telephone directories. On November 30, 2004, Infomedia sold its entire ownership in Medianusa Pte. Ltd. for SGD0.024 million (Rp135 million) and recognized a gain of Rp27 million.

h. PT Mandara Selular Indonesia (“Mobisel”)

Mobisel is engaged in providing mobile cellular services and related facilities. These services were previously provided by the Company under a revenue-sharing arrangement with PT Rajasa Hazanah Perkasa (“RHP”). The capital contribution made by the Company of Rp10,398 million represented a 25% equity ownership in Mobisel.

As of December 31, 2002, the value of investment has been reduced to nil because the Company’s share of loss exceeded the carrying amount of investment in Mobisel.

On July 28, 2003, Mobisel’s stockholders agreed to a restructuring program which included a debt to equity conversion of Mobisel’s interconnection payables to the Company, and an equity investment by a new stockholder. The debt conversion was completed in August 2003 which resulted in dilution of the Company’s interest to 7.44%.

In January 2004, the Company’s ownership interest was further diluted to 6.4% following the debt to equity conversion of Mobisel’s debt to PT Property Java, Boston Investment Limited and Inquam (Indonesia) Limited Company.

On December 20, 2004, Mobisel’s stockholders agreed to issue 306,000,000 new Series B shares to a new stockholder and an existing stockholder. The issuance of 306,000,000 new Series B shares resulted in dilution of the Company’s interest in Mobisel to 3.63%

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

10. LONG-TERM INVESTMENTS (continued)

i. PT Telekomindo Seluler Raya (“Telesera”)

In 2001, the Minister of Justice and Human Rights approved the corporate restructuring of PT Telekomindo Primabhakti (“Telekomindo”), an associated company engaged in the construction and development of telecommunications facilities. Pursuant to the restructuring, Telekomindo’s authorized and paid-up capital was reduced and the capital reduction became the paid-up capital of two new companies: PT Telekomindo Media Informatika (“TMI”) and PT Griya Insani Primabhakti (“GIP”).

Based on a share-swap agreement dated December 5, 2001 among the Company, PT Rajawali Corporation (“RC”), Telekomindo and TMI, the parties agreed on the following:

• The Company sold its investments in Telekomindo, TMI and GIP to RC for Rp101,838 million.

• TMI sold its investments in PT Telekomindo Selular Raya (“Telesera”) and the fixed assets of PT Multisaka Mitra (“MSM”) to the Company for Rp87,907 million and Rp17,442 million, respectively.

This transaction resulted in the Company owning 69.77% shares of Telesera as of December 31, 2001. In 2002, the Company acquired the remaining 30.23% interest in Telesera from Dana Pensiun Telkom for Rp38,093 million. In 2002, the Company also recognized a loss of Rp101,000 million to write down the carrying amount of this investment to net asset value.

On August 8, 2003, the Company exchanged its investment in Telesera to CPSC.

j. PT Metro Selular Nusantara (“Metrosel”)

Metrosel is engaged in providing national mobile cellular services and related facilities in Central Java, Yogyakarta, East Java, Maluku and Irian Jaya.

On May 30, 2002, Metrosel made an equity call. The Company made additional capital contributions amounting to Rp13,513 million to maintain its ownership in Metrosel at 20.17%.

On August 8, 2003, the Company exchanged its investment in Metrosel to CPSC.

k. PT Menara Jakarta (“MJ”)

MJ was engaged in the construction and the operation of towers and related facilities. The economic difficulties faced by Indonesia have resulted in the termination of MJ’s construction projects at the end of 1997. The value of this investment has been reduced to nil.

On April 8, 2003, the Company exchanged all its shares in MJ to PT Indocitra Grahabawana (“Indocitra”) for Indocitra’s 69% ownership interest in Metra (Note 1c).

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

10. LONG-TERM INVESTMENTS (continued)

l. PT Komunikasi Selular Indonesia (“Komselindo”)

Komselindo is a joint venture between the Company and PT Elektrindo Nusantara (“Elektrindo”), and is engaged in providing analog mobile cellular services. These services were previously provided by the Company under a revenue-sharing arrangement with Elektrindo.

On August 30, 2002, Komselindo’s stockholders through an Extraordinary Stockholders Meeting approved the equity call for debt restructuring which was included in the Settlement Agreement and the Settlement, Termination and Release Agreement dated August 30, 2002. The Company released and waived its pre-emptive right to subscribe newly issued shares resulting in the dilution of the Company’s ownership in Komselindo to 14.20%.

This debt restructuring transaction resulted in a net equity of Komselindo amounting to Rp405,421 million. As of December 31, 2002, the Company recorded its 14.20% interest in Komselindo at its net equity value of Rp57,570 million.

On August 8, 2003, the Company sold its investment in Komselindo to CPSC.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

11. PROPERTY, PLANT AND EQUIPMENT


	January 1,		AWI										December 31,
	2003		acquisitions		Additions		Deductions			Reclassifications			2003
At cost or revalued amounts:
Direct acquisitions
Land		267,933		—		52,738		(20,762	)		(945	)		298,964
Buildings		1,658,390		2,436		43,301		(43,293	)		158,261			1,819,095
Switching equipment		9,629,203		402,598		144,658		(10	)		296,943			10,473,392
Telegraph, telex and data communication equipment		206,667		—		3,833		(86	)		(11,100	)		199,314
Transmission installation and equipment		10,340,314		7,565		278,020		(11,903	)		6,204,183			16,818,179
Satellite, earth station and equipment		5,798,011		—		21,512		—			390,304			6,209,827
Cable network		13,122,336		1,075,987		637,068		(59,275	)		712,681			15,488,797
Power supply		1,032,534		9,549		18,473		(3,996	)		92,898			1,149,458
Data processing equipment		2,739,837		2,269		131,942		(1,810	)		380,429			3,252,667
Other telecommunications peripherals		681,363		—		33,769		(369	)		20,425			735,188
Office equipment		639,682		—		25,585		(1,802	)		(2,974	)		660,491
Vehicles		187,353		—		1,298		(1,760	)		962			187,853
Other equipment		87,370		—		1,890		(6	)		18,319			107,573
Property under construction:
Buildings		42,913		—		36,173		—			(24,198	)		54,888
Switching equipment		348,286		—		222,275		—			(412,505	)		158,056
Transmission installation and equipment		139,499		—		5,843,119		—			(5,888,711	)		93,907
Satellite, earth station and equipment		264,029		—		390,994		—			(47,851	)		607,172
Cable network		115,420		55,865		1,567,652		—			(1,724,413	)		14,524
Power supply		5,715		—		18,416		—			(24,025	)		106
Data processing equipment		10,807		—		63,945		(634	)		(63,592	)		10,526
Other telecommunications peripherals		13,649		—		15,853		(1,392	)		(11,627	)		16,483
Leased assets
Vehicles		3,640		—		73		(1,689	)		(1,785	)		239

Total		47,334,951		1,556,269		9,552,587		(148,787	)		61,679			58,356,699

Accumulated depreciation:
Direct acquisitions
Buildings		736,997		—		115,602		(41,293	)		1,013			812,319
Switching equipment		4,569,287		—		668,136		(4	)		29,069			5,266,488
Telegraph, telex and data communication equipment		202,043		—		3,365		(59	)		(11,100	)		194,249
Transmission installation and equipment		3,183,736		—		1,784,031		(4,534	)		(6,338	)		4,956,895
Satellite, earth station and equipment		2,001,671		—		153,506		—			3,202			2,158,379
Cable network		5,286,209		—		1,300,460		(20,312	)		46,924			6,613,281
Power supply		724,985		—		77,765		(3,437	)		(1,388	)		797,925
Data processing equipment		990,054		—		492,799		(2,394	)		(10,643	)		1,469,816
Other telecommunications peripherals		499,093		—		71,217		(240	)		2,120			572,190
Office equipment		460,518		—		37,251		(1,088	)		786			497,467
Vehicles		167,226		—		7,986		(1,705	)		(373	)		173,134
Other equipment		63,020		—		2,028		(6	)		4,260			69,302
Leased assets
Vehicles		1,506		—		307		(848	)		(851	)		114

Total		18,886,345		—		4,714,453		(75,920	)		56,681			23,581,559

Net Book Value		28,448,606												34,775,140

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

11. PROPERTY, PLANT AND EQUIPMENT (continued)


	January 1,		KSO IV										December 31,
	2004		acquisitions		Additions		Deductions			Reclassifications			2004
At cost or revalued amounts:
Direct acquisitions
Land		298,964		—		34,212		(156	)		(5,681	)		327,339
Buildings		1,819,095		7,021		29,722		(14,448	)		328,665			2,170,055
Switching equipment		10,473,392		616,769		209,463		(52,829	)		(886,695	)		10,360,100
Telegraph, telex and data communication equipment		199,314		—		4,071		(14	)		10,484			213,855
Transmission installation and equipment		16,818,179		271,678		245,170		(573,950	)		10,161,066			26,922,143
Satellite, earth station and equipment		6,209,827		—		30,998		(165,130	)		(2,720,892	)		3,354,803
Cable network		15,488,797		1,427,049		195,947		(44,651	)		633,932			17,701,074
Power supply		1,149,458		18,644		22,784		(6,116	)		9,940			1,194,710
Data processing equipment		3,252,667		32,012		469,470		(11,671	)		44,263			3,786,741
Other telecommunications peripherals		735,188		—		62,550		(3,872	)		30,768			824,634
Office equipment		660,491		102		32,513		(8,470	)		(22,970	)		661,666
Vehicles		187,853		3,859		4,972		(9,285	)		4,004			191,403
Other equipment		107,573		—		1,855		(71	)		3,269			112,626
Property under construction:
Buildings		54,888		—		46,137		—			(47,613	)		53,412
Switching equipment		158,056		—		57,033		—			(215,089	)		—
Transmission installation and equipment		93,907		—		5,067,293		—			(4,986,069	)		175,131
Satellite, earth station and equipment		607,172		—		234,354		—			(64,627	)		776,899
Cable network		14,524		—		2,006,243		—			(1,995,259	)		25,508
Power supply		106		—		24,953		—			(24,990	)		69
Data processing equipment		10,526		—		30,065		—			(23,910	)		16,681
Other telecommunications peripherals		16,483		—		10,594		—			(27,077	)		—
Leased assets
Vehicles		239		—		11		—			163			413

Total		58,356,699		2,377,134		8,820,410		(890,663	)		205,682			68,869,262

Accumulated depreciation:
Direct acquisitions
Buildings		812,319		—		136,083		(11,209	)		15,445			952,638
Switching equipment		5,266,488		—		748,667		(36,795	)		(377,087	)		5,601,273
Telegraph, telex and data communication equipment		194,249		—		853		(791	)		4,342			198,653
Transmission installation and equipment		4,956,895		—		2,747,743		(513,618	)		1,017,239			8,208,259
Satellite, earth station and equipment		2,158,379		—		199,729		(165,075	)		(660,751	)		1,532,282
Cable network		6,613,281		—		1,560,387		(33,777	)		95,770			8,235,661
Power supply		797,925		—		108,436		(5,642	)		4,061			904,780
Data processing equipment		1,469,816		—		680,399		(11,221	)		(26,173	)		2,112,821
Other telecommunications peripherals		572,190		—		75,248		(3,664	)		68,804			712,578
Office equipment		497,467		—		68,822		(7,291	)		3,759			562,757
Vehicles		173,134		—		11,730		(8,224	)		4,224			180,864
Other equipment		69,302		—		17,469		(71	)		7,827			94,527
Leased assets
Vehicles		114		—		33		—			(77	)		70

Total		23,581,559		—		6,355,599		(797,378	)		157,383			29,297,163

Net Book Value		34,775,140												39,572,099

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

11. PROPERTY, PLANT AND EQUIPMENT (continued)


	2003		2004
Proceeds from sale of property, plant and equipment		255,750		67,196
Net book value		72,867		93,285

Gain/(loss) on disposal		182,883		(26,089	)

In accordance with the amended and restated KSO agreement with MGTI (Note 4d), ownership rights to the acquired property, plant and equipment in KSO IV are legally retained by MGTI until the end of the KSO period (December 31, 2010). As of December 31, 2004, the net book value of these property, plant and equipment was Rp2,000,073 million.

As of December 31, 2003 and 2004, the net book value of property, plant and equipment included in the Company’s property, plant and equipment that are utilized by the KSOs amounted to Rp795,838 million and Rp449,016 million, respectively. The legal ownership of these property, plant and equipment are still retained by the Company.

Interest capitalized to property under construction amounted to Rp20,108 million, Rp22,925 million and Rp57,690 million in 2002, 2003 and 2004, respectively.

Foreign exchange (gains) losses capitalized as part of property under construction amounted to (Rp27,568 million), nil and Rp74,283 million in 2002, 2003 and 2004, respectively.

The Company and its subsidiaries own several pieces of land located throughout Indonesia with Building Use Rights (Hak Guna Bangunan or HGB) for a period of 20-30 years, which will expire between 2005-2034. Management believes that there will be no difficulty in obtaining the extension of the landrights when they expire.

Some of the Company’s land is still under the name of the Ministry of Tourism, Post and Telecommunications and the Ministry of Communications of the Republic of Indonesia. The transfer to the Company of the legal title of ownership on those parcels of land is still in progress.

As of December 31, 2004, the Company operated two satellites which primarily provide backbone transmission links for its Network and earth station satellite up-linking and down-linking services to domestic and international users. The Company can allocate the transponders in the satellite following to customer’s demand. As of December 31, 2004, there were no events or changes in circumstances which indicate that the carrying amount of the Company’s satellites may not be recoverable.

The estimated date of completion of assets under construction is between January 2005 and June 2005. Management believes that there is no impediment to the completion of the construction in progress.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

11. PROPERTY, PLANT AND EQUIPMENT (continued)

As of December 31, 2004, property, plant and equipment of the Company and subsidiaries, except for land, were insured with various insurance companies against fire, theft and other specified risks for a coverage of Rp23,055,406 million plus US$2,288 million. In addition, the Telkom-1 satellite is insured for US$51.6 million. Management believes that the insurance coverage is adequate.

On December 26, 2004, telecommunication facilities of the Company and its subsidiaries in Banda Aceh and certain areas nearby in Nanggroe Aceh Darusallam with net book value of Rp54,863 million were destroyed by earthquake and tsunami. As of December 31, 2004, the Company has recorded the loss in “Other Income (Expense)” in the consolidated statements of income. These telecommunication facilities were covered by insurance. As of the date of issuance of these financial statements, verification by insurance companies is still in progress. The Company and its subsidiaries will recognize insurance claims on the loss when the insurance companies have completed their verification and agreed on the claimed amounts.

Certain property, plant and equipment of the Company and subsidiaries have been pledged as collateral for lending agreements (Note 24).

12. PROPERTY, PLANT AND EQUIPMENT UNDER REVENUE-SHARING ARRANGEMENTS


	January 1,										December 31,
	2003		Additions		Deductions			Reclassifications			2003
At cost:
Land		3,160		—		—			—			3,160
Buildings		23,727		—		—			(3,472	)		20,255
Switching equipment		623,757		—		(9,154	)		(76,713	)		537,890
Transmission installation and equipment		107,558		—		(14,530	)		—			93,028
Cable network		333,188		27,314		—			(42,121	)		318,381
Other telecommunications peripherals		129,196		—		(2,711	)		(2,513	)		123,972

Total		1,220,586		27,314		(26,395	)		(124,819	)		1,096,686

Accumulated depreciation:
Land		1,278		171		—			—			1,449
Buildings		10,411		1,155		—			(1,762	)		9,804
Switching equipment		360,637		37,458		(9,154	)		(47,416	)		341,525
Transmission installation and equipment		95,198		9,052		(14,530	)		—			89,720
Cable network		246,244		17,231		—			(38,300	)		225,175
Other telecommunications peripherals		129,196		—		(2,711	)		(2,513	)		123,972

Total		842,964		65,067		(26,395	)		(89,991	)		791,645

Net Book Value		377,622										305,041

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

12. PROPERTY, PLANT AND EQUIPMENT UNDER REVENUE-SHARING ARRANGEMENTS (continued)


	January 1,									December 31,
	2004		Additions		Deductions		Reclassifications			2004
At cost:
Land		3,160		222		—		—			3,382
Buildings		20,255		225		—		(7,058	)		13,422
Switching equipment		537,890		12,473		—		(132,226	)		418,137
Transmission installation and equipment		93,028		200,251		—		(34,160	)		259,119
Cable network		318,381		117,228		—		(39,469	)		396,140
Other telecommunications peripherals		123,972		234		—		(20,709	)		103,497

Total		1,096,686		330,633		—		(233,622	)		1,193,697

Accumulated depreciation:
Land		1,449		152		—		—			1,601
Buildings		9,804		802		—		(3,529	)		7,077
Switching equipment		341,525		34,757		—		(90,160	)		286,122
Transmission installation and equipment		89,720		13,406		—		(34,160	)		68,966
Cable network		225,175		33,817		—		(31,475	)		227,517
Other telecommunications peripherals		123,972		24		—		(20,709	)		103,287

Total		791,645		82,958		—		(180,033	)		694,570

Net Book Value		305,041									499,127

In accordance with revenue-sharing arrangements agreements, ownership rights to the property, plant and equipment under revenue-sharing arrangements are legally retained by the investors until the end of the revenue-sharing period.

The unearned income on revenue-sharing arrangements is as follows:


	2003			2004
Gross amount		1,096,686			1,193,697

Accumulated amortization:
Beginning balance		(1,077,789	)		(984,954	)
Addition (Note 37)		(58,379	)		(82,033	)
Deduction		151,214			233,622

Ending balance		(984,954	)		(833,365	)

Net		111,732			360,332

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

13. ADVANCES AND OTHER NON-CURRENT ASSETS

Advances and other non-current assets consist of:


	2003		2004
Advances for purchase of property, plant and equipment		28,698		1,070,065
Security deposits		22,851		28,345
Restricted cash		5,053		114,202
Deferred landrights charges		74,299		93,843
Others		45,053		65,896

Total		175,954		1,372,351

Restricted cash represents time deposits with original maturities of more than one year held by the Company and its subsidiaries and are pledged as collateral for bank guarantee.

Deferred landrights charges represent costs to extend the contractual life of the landrights which are deferred and amortized over the new contractual life.

14. GOODWILL AND OTHER INTANGIBLE ASSETS

The changes in the carrying amount of goodwill and other intangible assets for the years ended December 31, 2003 and 2004 are as follows:


				Other
				intangible
	Goodwill			assets			Total
Gross carrying amount:
Balance as of December 31, 2002		106,348			4,028,842			4,135,190
Addition — acquisition of AWI (Note 4c)		—			1,982,564			1,982,564

Balance as of December 31, 2003		106,348			6,011,406			6,117,754


Accumulated amortization:
Balance as of December 31, 2002		(33,681	)		(209,364	)		(243,045	)
Amortization expense for 2003		(21,270	)		(709,389	)		(730,659	)

Balance as of December 31, 2003		(54,951	)		(918,753	)		(973,704	)


Net book value		51,397			5,092,653			5,144,050


Weighted-average amortization period	5 years			8.26 years

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

14. GOODWILL AND OTHER INTANGIBLE ASSETS (continued)


				Other
				intangible
	Goodwill			assets			Total
Gross carrying amount:
Balance as of December 31, 2003		106,348			6,011,406			6,117,754
Addition — acquisition of Dayamitra (Note 4a)		—			231,477			231,477
Addition — acquisition of KSO IV (Note 4d)		—			908,228			908,228

Balance as of December 31, 2004		106,348			7,151,111			7,257,459


Accumulated amortization:
Balance as of December 31, 2003		(54,951	)		(918,753	)		(973,704	)
Amortization expense for 2004		(21,270	)		(851,060	)		(872,330	)

Balance as of December 31, 2004		(76,221	)		(1,769,813	)		(1,846,034	)


Net book value		30,127			5,381,298			5,411,425


Weighted-average amortization period	5 years			7.97 years

Other intangible assets resulted from the acquisitions of Dayamitra, Pramindo, AWI and KSO IV, and represent the rights to operate the business in the KSO areas (Note 4). Goodwill resulted from the acquisition of GSD (Note 1c).

The estimated annual amortization expense relating to goodwill for the years ending December 31, 2005 and 2006 is Rp21,269 million and Rp8,858 million, respectively. The estimated annual amortization expense relating to other intangible assets for each of the next five years beginning from January 1, 2005 is Rp896,883 million per year.

15. ESCROW ACCOUNTS

Escrow accounts consist of the following:


	2003		2004
Citibank N.A., Singapore		239,689		30,059
JP Morgan Chase Bank		276,439		—
Bank Mandiri		6,018		6,222

		522,146		36,281

a. Citibank N.A., Singapore

This escrow account with Citibank N.A., Singapore (“Dayamitra Escrow Agent”) was established to facilitate the payment of the Company’s obligations under the Conditional Sale and Purchase Agreement and Option Agreement entered into with the selling stockholders of Dayamitra (Note 4a).

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

15. ESCROW ACCOUNTS (continued)

a. Citibank N.A., Singapore (continued)

In 2004, the Company has repaid the entire obligations under the Conditional Sale and Purchase Agreement; therefore, as of December 31, 2004, this escrow account is used to facilitate the payment of the Company’s obligations under the Option Agreement with TMC.

The escrow account earns interest at LIBOR minus 0.75% per annum, which is computed on a daily basis. The interest income earned is included as part of the escrow funds. The remaining funds available will be transferred to the Company after all of the obligations related to the Dayamitra transaction are satisfied.

b. JP Morgan Chase Bank

This escrow account with JP Morgan Chase Bank (“Pramindo Escrow Agent”) was established to facilitate the settlement of the Company’s obligations under its Conditional Sale and Purchase Agreement for the acquisition of Pramindo (Note 4b).

In accordance with the Escrow Agreement, the Company was required to make installment payments of US$12.8 million for eleven months and US$15.0 million for sixteen months. The first installment was due on October 1, 2002.

The escrow account earned interest at LIBOR minus 0.4% per annum, which was computed on a daily basis. The interest income earned was included as part of the escrow funds.

On March 15, 2004, the Company repaid the entire obligations related to the Pramindo transaction. On March 18, 2004, the escrow account was closed and the remaining balance of US$7.8 million was transferred to the Company’s account.

c. Bank Mandiri

The escrow account with Bank Mandiri was established by Dayamitra in relation with the credit facilities from Bank Mandiri (Note 24f).

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

16. TRADE ACCOUNTS PAYABLE


	2003		2004
Related parties
Payables to other telecommunications carriers		322,842		196,127
Concession fees		224,370		254,665
Purchases of equipment, materials and services		110,266		192,302

Total		657,478		643,094


Third parties
Purchases of equipment, materials and services		2,892,803		3,366,320
Payables related to revenue-sharing arrangements		94,508		220,158
Payables to other telecommunication providers		122,543		24,978

Total		3,109,854		3,611,456

Total		3,767,332		4,254,550

Trade accounts payable by currency are as follows:


	2003		2004
Rupiah		2,825,795		3,613,715
U.S. Dollar		900,408		638,861
Euro		29,463		—
Japanese Yen		10,033		715
Great Britain Pound Sterling		916		1,092
Singapore Dollar		717		147
Myanmar KYAT		—		20

Total		3,767,332		4,254,550

Refer to Note 47 for details of related party transactions.

17. ACCRUED EXPENSES


	2003		2004
Early retirement benefits		132,810		—
Salaries and employee bonuses		442,785		321,237
Interest and bank charges		261,050		163,203
General, administrative and marketing		259,462		242,597
Operations, maintenance and telecommunications services		89,103		324,329

Total		1,185,210		1,051,366

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

17. ACCRUED EXPENSES (continued)

Based on the Board of Directors’ Resolution No. KD.20/PS900/SDM-10/2001 dated June 11, 2001 and Resolution of Human Resources Director No. KR.18/PS900/SDM-30/2003 dated October 9, 2003 concerning Early Retirement, the Company offered an Early Retirement Program for interested and eligible employees. Employees’ rights under the early retirement program, method of calculation and payments for compensation and other benefits in 2003 and 2004 are provided in the Board of Directors’ Resolution No. KD.80/PS900/SDM-20/2002 regarding Employees’ Rights under Early Retirement Program Year 2003 and Resolution of Human Resources Director No. KR 1217/PS900/SDM.30/2004 regarding Early Retirement, respectively. Accrued early retirement benefits as of December 31, 2003 and early retirement benefits for 2004 were fully paid in 2004.

18. UNEARNED INCOME


	2003		2004
Prepaid pulse reload vouchers		740,077		1,017,530
Other telecommunication services		16,361		7,669
Other		6,773		4,801

Total		763,211		1,030,000

19. ADVANCES FROM CUSTOMERS AND SUPPLIERS

Represent security deposits received from customers related to services and performance guarantee deposits from suppliers related to procurement contracts.

20. SHORT-TERM BANK LOANS

Short-term bank loans consist of:


	2003		2004
Bank Mandiri		37,642		41,433
ABN AMRO Bank		—		604,500
Bank Central Asia		—		455,700

Total		37,642		1,101,633

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

20. SHORT-TERM BANK LOANS (continued)

a. Bank Mandiri

On August 28, 2001, Napsindo entered into a loan agreement with Bank Mandiri for a facility of US$1.8 million for a one–year term. The loan is secured with the Company’s time deposits (Note 9) with interest rate at 2% above the pledged time deposits interest rate (i.e. 3% as of December 31, 2003 and 2.65% as of December 31, 2004). On November 11, 2003, the facility was extended until August 28, 2004. The facility can be extended upon approval by the Company. Subsequently, on September 23, 2004, this loan facility was extended for another one-year term and will expire on August 28, 2005.

On April 24, 2003, Napsindo also entered into a loan agreement with Bank Mandiri for a facility of US$2.7 million for a one–year term. On May 4, 2004, the facility was extended for another one year term and will expire on April 24, 2005. The loan is secured by the Company’s time deposits and bears interest at 2% above the pledged time deposits interest rate (i.e. 3% as of December 31, 2003 and 2.65% as of December 31, 2004).

As of December 31, 2003 and 2004, principal outstanding under these facilities amounted to US$4.5 million (Rp37,642 million) and US$4.5 million (Rp41,433 million).

b. ABN AMRO Bank

On January 28, 2004, the Company signed a short-term loan agreement with ABN AMRO Bank N.V., Jakarta Branch for a facility of US$129.7 million. The loan was used to settle the outstanding promissory notes at March 15, 2004 which were issued for the acquisition of Pramindo (Note 4b). The principal and interest are payable in 10 monthly installments from March 2004 to December 2004. The loan bears interest at LIBOR plus 2.75%. As of December 31, 2004, the loan was repaid and the loan agreement was terminated on January 6, 2005.

On December 21, 2004, the Company entered into a loan agreement with ABN AMRO Bank N.V. for a short-term loan with a maximum facility of US$65.0 million. The loan principal of US$30.0 million and US$35.0 million is due on March 31, 2005 and June 30, 2005, respectively. The loan is unsecured and bears interest at 3-month U.S. Dollar LIBOR plus 2.5% (i.e. 5.02% as of December 31, 2004). Principal outstanding as of December 31, 2004 was Rp604,500 million (US$65.0 million).

c. Bank Central Asia

On December 27, 2004, the Company entered into a loan agreement with Bank Central Asia for a short-term loan with a maximum facility of US$49.0 million. The loan is due on June 28, 2005. The facility is unsecured and bears interest at 1-month LIBOR plus 2.85% (i.e. 5.27% as of December 31, 2004). Principal outstanding as of December 31, 2004 amounted to Rp455,700 million (US$49.0 million).

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

21. MATURITIES OF LONG-TERM LIABILITIES

a. Current maturities


	Notes		2003		2004
Two-step loans		22		832,135		655,422
Medium-term Notes		23		—		468,976
Bank loans		24		808,793		602,516
Liabilities of business acquisitions		25		1,587,775		573,908
Suppliers’ credit loans		26		164,958		—
Bridging loan		27		49,855		—

Total				3,443,516		2,300,822

b. Long-term portion


	(In billions of Rupiah)
	Notes		Total		2006		2007		2008		2009		Later
Two-step loans		22		5,363.3		570.7		501.6		460.4		444.9		3,385.7
Guaranteed Notes		23		736.2		—		736.2		—		—		—
Bonds		23		986.6		—		986.6		—		—		—
Medium-term Notes		23		608.7		144.7		464.0		—		—		—
Bank loans		24		1,775.8		750.9		623.6		400.8		0.4		0.1
Liabilities of business acquisitions		25		3,743.3		746.7		690.4		767.8		748.0		790.4

Total				13,213.9		2,213.0		4,002.4		1,629.0		1,193.3		4,176.2

22. TWO-STEP LOANS

Two-step loans are loans, which were obtained by the Government from overseas banks and a consortium of contractors, which are then re-loaned to the Company. The loans entered into up to July 1994 were recorded and are payable in Rupiah based on the exchange rate at the date of drawdown. Loans entered into after July 1994 are payable in their original currencies and any resulting foreign exchange gain or loss is borne by the Company.

On December 15, 2004, the Company repaid a portion of its Rupiah denominated two-step loans totaling Rp701,272 million before its maturity. Further, on December 24, 2004, the Company repaid a portion of its U.S. Dollar denominated two-step loans with principal amount of US$48.8 million and its entire Euro denominated two-step loans with principal amount of EUR14.5 million before their maturities. These early repayments of two-step loans have been approved by the Ministry of Finance of the Republic of Indonesia – Directorate General of Treasury.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

22. TWO-STEP LOANS (continued)

The details of the two-step loans are as follows:


	Interest Rate						Outstanding
Creditors	2003			2004			2003			2004
Overseas banks		3.10% - 14.90	%		3.10% - 13.25	%		7,441,076			5,889,703
Consortium of contractors		3.20% - 14.90	%		3.20% - 13.25	%		249,969			129,002

Total								7,691,045			6,018,705
Current maturities								(832,135	)		(655,422	)

Long-term portion								6,858,910			5,363,283

The details of two-step loans obtained from overseas banks as of December 31, 2003 and 2004 are as follows:


	Interest Rate						Outstanding
Currencies	2003			2004			2003		2004
U.S. Dollar		4.00% - 7.98	%		4.00% - 7.98	%		2,946,687		2,397,437
Rupiah		9.69% - 14.90	%		8.30% - 13.25	%		3,050,043		2,098,948
Japanese Yen		3.10	%		3.10	%		1,244,331		1,393,318
Euro		7.33% - 8.45	%		7.33% - 8.45	%		200,015		—

Total								7,441,076		5,889,703

The loans are intended for the development of telecommunications infrastructure and supporting equipment. The loans are repayable in semi-annual installments and they are due on various dates until 2024.

Details of two-step loans obtained from a consortium of contractors as of December 31, 2003 and 2004 are as follows:


	Interest Rate						Outstanding
Currencies	2003			2004			2003		2004
Rupiah		12.66% - 14.90	%		8.30% - 13.25	%		116,574		9,924
Japanese Yen		3.20	%		3.20	%		133,395		119,078

Total								249,969		129,002

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

22. TWO-STEP LOANS (continued)

The consortium of contractors consists of Sumitomo Corporation, PT NEC Nusantara Communications and PT Humpuss Elektronika (SNH Consortium). The loans were obtained to finance the second digital telephone exchange project. The loans are repayable in semi-annual installments and they are due on various dates until June 15, 2008.

Two-step loans which are payable in Rupiah bear either a fixed interest rate, a floating rate based upon the average interest rate on 3-month Certificates of Bank Indonesia during the six-months preceding the installment due date plus 1% or a floating interest rate offered by the lenders plus 5.25%. Two-step loans which are payable in foreign currencies bear either a fixed rate interest or the floating interest rate offered by the lenders, plus 0.5%.

As of December 31, 2004, the Company has used all facilities under the two-step loan program and the draw-down period for the two-step loans has expired.

The Company should maintain financial ratios as follows:

a. Projected net revenue to projected debt service ratio should exceed 1.5:1 and 1.2:1 for two-step loans originating from World Bank and Asian Development Bank (“ADB”), respectively.

b. Internal financing (earnings before depreciation and interest expenses) should exceed 50% and 20% compared to capital expenditures for loans originating from World Bank and ADB, respectively.

As of December 31, 2004, the Company complied with the above mentioned ratios.

23. NOTES AND BONDS


	2003		2004
Guaranteed Notes		1,121,224		736,174
Bonds		981,278		986,564
Medium-term Notes		—		1,077,703

Total		2,102,502		2,800,441
Current maturities		—		(468,976	)

Long-term portion		2,102,502		2,331,465

a. Guaranteed Notes

In April 2002, TSFL, Telkomsel’s wholly-owned subsidiary, issued US$150.0 million Guaranteed Notes (the “Notes”) which are unconditionally and irrevocably guaranteed by Telkomsel. The Notes bear interest at 9.75%, payable semi-annually on April 30 and October 30 of each year and will mature on April 30, 2007. The trustee of the Notes is Deutsche Bank Trustees (Hongkong Limited) and the custodian is Deutsche Bank AG, Hongkong Branch.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

23. NOTES AND BONDS (continued)

a. Guaranteed Notes (continued)

Telkomsel has unconditionally and irrevocably guaranteed the due and punctual payment of all sums from time to time payable by the Issuer in respect of the Notes. So long as any Notes remains outstanding, among others, neither the Issuer nor the Guarantor will create or permit to subsist any mortgage, charge, pledge, lien or other form of encumbrance or security interest including without limitation anything analogous to any of the foregoing under the laws of any jurisdiction (each a “Security Interest”) on the whole or any part of its present or future assets, undertakings, property or revenues as security for any Relevant Debt or any guarantee of or indemnity in respect of any Relevant Debt.

TSFL may, on the interest payment date falling on or about the third anniversary of the issue date redeem the Notes, in whole or in part, at 102.50% of the principal amount of such Notes, together with interest accrued to the date fixed for redemption, provided that if only part of the Notes are redeemed, the principal amount of the outstanding Notes after such redemption will be at least US$100.0 million.

The Notes are listed on the Singapore Exchange Securities Trading Limited. The Notes will constitute direct, unconditional, unsubordinated and unsecured obligations of TSFL and will at all times rank pari passu and without any preference among themselves. The payment obligations of TSFL under the Notes shall, save for such exceptions as may be provided by applicable laws, at all times rank at least equivalent with all other present and future unsecured and unsubordinated obligations of TSFL. The net proceeds from the sale of the Notes were used by TSFL to lend to Telkomsel in financing its capital expenditures.

Based on the “On-Loan Agreement”, dated April 30, 2002 between Telkomsel and TSFL, TSFL lent the proceeds from the subscription of the Notes to Telkomsel at an interest rate of 9.765% per annum, payable under the same terms as above. Subsequently, on September 8, 2003, the agreement was amended such that if any Notes are cancelled, the principal amount of the outstanding loan will be reduced by the principal amount of the Notes cancelled. The loan will mature on April 30, 2007 or on such an earlier date as the loan may become repayable.

The current rating for the Notes issued by Pefindo is AAA, by Standard and Poor’s is BB- and by Fitch is B+.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

23. NOTES AND BONDS (continued)

b. Bonds

On July 16, 2002, the Company issued bonds amounting to Rp1,000,000 million. The bonds were issued at par value and have a term of five years. The bonds bear interest at a fixed rate of 17% per annum, payable quarterly beginning October 16, 2002. The bonds are traded on the Surabaya Stock Exchange and will mature on July 15, 2007. The trustee of the bonds is PT Bank Negara Indonesia (Persero) Tbk and the custodian is PT Danareksa Sekuritas.

The current rating for the bonds issued by Pefindo is AAA and by Standard and Poor’s is BB-.

As of December 31, 2003 and 2004, the outstanding principal amount of the bonds and the unamortized bond issuance costs are as follows:


	2003			2004
Principal		1,000,000			1,000,000
Bond issuance costs		(18,722	)		(13,436	)

Net		981,278			986,564

During the period when the bonds are outstanding, the Company should comply with all covenants or restrictions including maintaining consolidated financial ratios as follows:

1. Debt service coverage ratio should exceed 1.5:1

2. Debt to equity ratio should not exceed:

a. 3:1 for the period of January 1, 2002 to December 31, 2002

b. 2.5:1 for the period of January 1, 2003 to December 31, 2003

c. 2:1 for the period of January 1, 2004 to the redemption date of the bonds

3. Debt to EBITDA ratio should not exceed 3:1

As of December 31, 2004, the Company complied with the covenants.

c. Medium-term Notes

On December 13, 2004, the Company entered into an agreement with PT ABN AMRO Asia Securities Indonesia, PT Bahana Securities, PT BNI Securities and PT Mandiri Sekuritas (collectively referred as “Initial Purchasers”) to issue Medium-term Notes (the “Notes”) for a total principal amount of Rp1,125,000 million. Proceeds from issuance of the Notes were used to finance the payment of the remaining balance of the borrowings assumed in connection with the AWI acquisition amounting to US$123.0 million (Note 24a).

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

23. NOTES AND BONDS (continued)

c. Medium-term Notes (continued)

The Notes consist of four Series with the following maturities and interest rates:


Series	Principal		Maturity	Interest rate
A		290,000	June 15, 2005		7.70	%
B		225,000	December 15, 2005		7.95	%
C		145,000	June 15, 2006		8.20	%
D		465,000	June 15, 2007		9.40	%

Total		1,125,000

Interest on the Notes is payable semi-annually beginning June 15, 2005 through June 15, 2007. The Notes are unsecured and will at all times rank pari passu with other unsecured debts of the Company. The Company may at any time, before the maturity dates of the Notes, repurchase the Notes in whole or in part.

As of December 31, 2004, the outstanding principal and unamortized debt issuance costs are as follows:


	Rp
Principal		1,080,000
Debt issuance costs		(2,297	)

		1,077,703
Current maturities		(468,976	)

Long-term portion		608,727

The current rating for the Notes issued by Pefindo is AAA.

During the period when the Notes are outstanding, the Company should comply with all covenants or restrictions including maintaining financial ratios as follows:

1. Debt service coverage ratio should exceed 1.5:1

2. Debt to equity ratio should not exceed 2:1

3. Debt to EBITDA ratio should not exceed 3:1

As of December 31, 2004, the Company complied with the covenants.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

24. BANK LOANS

The details of long-term bank loans as of December 31, 2003 and 2004 are as follows:


				2003					2004
				Outstanding					Outstanding
				Original					Original
		Total facility		currency		Rupiah			currency		Rupiah
Lenders	Currency	(in millions)		(in millions)		equivalent			(in millions)		equivalent
Group of lenders	US$		—		172.3		1,456,063			—		—
Citibank N.A.	EUR		73.4		64.9		690,646			51.4		649,758
	US$		113.3		51.3		434,059			85.9		798,197
Bank Central Asia	Rp		173,000.0		—		139,826			—		143,489
Deutsche Bank	Rp		108,817.7		—		95,418			—		41,009
Bank Finconesia	Rp		—		—		15,884			—		—
Bank Mandiri	Rp		82,425.3		—		42,115			—		59,729
Syndicated banks	Rp		90,000.0		—		34,263			—		8,088
	US$		4.0		1.9		15,751			0.4		4,092
Bank Niaga	Rp		7,765.0		—		565			—		7,330
The Export-Import
Bank of Korea	US$		124.0		—		—			59.1		549,449
Consortium of banks	Rp		150,000.0		—		—			—		117,174

Total							2,924,590					2,378,315
Current maturities of bank loans							(808,793	)				(602,516	)

Long-term portion							2,115,797					1,775,799

a. Group of lenders

AWI had a loan of US$270.9 million from a group of lenders (the “lenders”) before it was 100% acquired by the Company on July 31, 2003. Based on the Conditional Sale and Purchase Agreement related to the acquisition, the Company assumed the loan by repaying US$74.0 million and entering into a credit agreement with the lenders to finance the remaining outstanding balance of the loan amounting to US$197.0 million, with JP Morgan Chase Bank, Hong Kong office, as the facility agent. This loan bears an interest at LIBOR plus 3.5% per annum, net of 10% withholding tax (i.e. 4.65% as of December 31, 2003). The Company must pay an annual facility agent fee of US$0.1 million. The loan is repayable in 8 semi-annual installments beginning on December 31, 2003 with the first through the seventh installment of US$24.7 million and final installment of US$24.4 million. The Company has repaid the entire outstanding balance in December 2004 using the proceeds from issuance of Medium-term Notes (Note 23c) and the credit agreement was terminated on January 3, 2005.

b. Citibank N.A.

1. Hermes Export Facility

On December 2, 2002, pursuant to the partnership agreement with Siemens Aktiengesellschaft (AG) (Note 52a.i), Telkomsel entered into the Hermes Export Facility Agreement (“Facility”) with Citibank International plc (as “Original Lender” and “Agent”) and Citibank N.A., Jakarta branch (as “Arranger”) covering a total facility of EUR76.2 million which is divided into several tranches.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

24. BANK LOANS (continued)

b. Citibank N.A. (continued)

1. Hermes Export Facility (continued)

The agreement was subsequently amended on October 15, 2003, amending the Facility amount to EUR73.4 million and repayment dates.

The interest rate per annum on the Facility is determined based on the aggregate of the applicable margin, EURIBOR and mandatory cost, if any (i.e., 2.98% as of December 31, 2003 and 2.963% as of December 31, 2004). Interest is payable semi-annually, starting on the utilization date of the Facility.

In addition to the interest, in 2003, Telkomsel was also charged an insurance premium for the insurance guarantee given by Hermes in favor of Telkomsel for each loan utilization amounting to EUR 6.1 million, 15% of which was paid in cash. The remaining balance was settled through utilization of the Facility.

As of December 31, 2003 and 2004, the outstanding balance was EUR64.9 million (Rp690,646 million) and EUR51.4 million (Rp649,758 million), respectively.

The schedule of the principal payments on this long-term loan as of December 31, 2004 is as follows:


	Amount
	EUR		Rupiah
Year	(in millions)		equivalent
2005		14.7		185,645
2006		14.7		185,645
2007		11.0		139,234
2008		11.0		139,234

2. High Performance Backbone (“HP Backbone”) Loans

a. On April 10, 2002, the Company entered into a “Loan Agreement” with Citibank N.A. (“Arranger”) and Citibank International plc (“Agent”), which was supported by an export credit guarantee of Hermes Kreditversicherungs AG (“Lender” and “Guarantor”), providing a total facility of US$23.4 million.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

24. BANK LOANS (continued)

b. Citibank N.A. (continued)

2. High Performance Backbone (“HP Backbone”) Loans (continued)

The facility was obtained to finance up to 85% of the cost of supplies and services sourced in Germany relating to the design, manufacture, construction, installation and testing of high performance backbone networks in Sumatra pursuant to the “Partnership Agreement” dated November 30, 2001, with PT Pirelli Cables Indonesia and PT Siemens Indonesia for the construction and provision of a high performance backbone in Sumatra.

The lender required a fee of 8.4% of the total facility. This fee is paid twice during the agreement period, 15% of the fee is required to be paid in cash and 85% is included in the loan balance.

As of December 31, 2003 and 2004, the outstanding loan was US$15.1 million (Rp127,664 million) and US$16.8 million (Rp155,918 million), respectively. The loan is payable in ten semi-annual installments beginning in July 2004.

Amounts drawn from the facility bear interest at LIBOR plus 0.75% (i.e., 1.98% and 2.97% as of December 31, 2003 and 2004, respectively).

b. On April 10, 2002, the Company entered into a loan agreement with Citibank N.A. (as “Arranger”) and Citibank International plc (as “Agent”), which was supported by an export credit guarantee obtained from Istituto per I Servizi Assicurativi del Commercio Estero (“SACE Italy”) providing a total maximum facility to US$21.0 million. The facility was used to finance up to 85% of material and services procured in Italy in connection with the design, manufacture, development, installation and testing of Sub System VI, as part of HP Backbone network.

Amounts drawn from the facility bear fixed interest rate of 4.14%. The loans are payable in ten semi-annual installments beginning in December 2003. Total principal outstanding as of December 31, 2003 and 2004 was US$16.7 million (Rp141,073 million) and US$13.0 million (Rp120,809 million), respectively.

During the period when the loans are outstanding, the Company should comply with all covenants or restrictions including maintaining financial ratios as follows:

1. Debt service coverage ratio should exceed 1.5:1

2. Debt to equity ratio should not exceed:

a. 3:1 for the period of April 10, 2002 to January 1, 2003

b. 2.75:1 for the period of January 2, 2003 to January 1, 2004

c. 2.5:1 for the period of January 2, 2004 to January 1, 2005

d. 2:1 for the period of January 2, 2005 to the fully repayment date of the loans

3. Debt to EBITDA ratio should not exceed:

a. 3.5:1 for the period of April 10, 2002 to January 1, 2004

b. 3:1 for the period of January 2, 2004 to the fully repayment date of the loans

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

24. BANK LOANS (continued)

b. Citibank N.A. (continued)

2. High Performance Backbone (“HP Backbone”) Loans (continued)

The Company has breached a covenant in the loan agreement which stipulates that the Company will not make any loans or grant any credit to or for the benefit of any person. As of June 9, 2004, the Company obtained a written waiver from Citibank International plc with regard to entering into the AWI loan (Notes 4c and 24a). As of December 31, 2004, the Company complied with the covenants.

3. EKN-Backed Facility

On December 2, 2002, pursuant to the partnership agreement with PT Ericsson Indonesia (Note 52a.i), Telkomsel entered into the EKN-Backed Facility agreement (“Facility”) with Citibank International plc (as “Original Lender” and “Agent”) and Citibank N.A., Jakarta branch (as “Arranger”) covering a total facility amount of US$70.5 million which is divided into several tranches.

The agreement was subsequently amended on December 17, 2004, among others, to reduce the total Facility to US$68.9 million.

The interest rate per annum on the Facility is determined based on the aggregate of the applicable margin, CIRR (Commercial Interest Reference Rate) and mandatory cost, if any (i.e., 4.27% and 4.02% as of December 31, 2003 and 2004, respectively). Interest is payable semi-annually, starting on the utilization date of the Facility.

In addition to the interest, in 2003 and 2004, Telkomsel was also charged an insurance premium for the insurance guarantee given by EKN in favor of Telkomsel for each loan utilization amounting to US$4.2 million and US$1.5 million, respectively, 15% of which was paid in cash. The remaining balance was settled through utilization of the Facility.

The total amount drawn down from the Facility in 2003 and 2004 amounted to US$21.7 million (equivalent to Rp184,834 million) and US$47.3 million (equivalent to Rp428,719 million), respectively. As of December 31, 2003 and 2004, the outstanding balance was US$19.5 million (Rp165,322 million) and US$56.1 million (Rp521,470 million), respectively.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

24. BANK LOANS (continued)

b. Citibank N.A. (continued)

3. EKN-Backed Facility (continued)

The schedule of the principal payments on this long-term loan as of December 31, 2004 is as follows:


	Amount
	US$		Rupiah
Year	(in millions)		equivalent
2005		15.5		143,841
2006		15.5		143,841
2007		12.6		116,894
2008		12.5		116,894

The following table summarizes the principal outstanding on loans from Citibank N.A. as of December 31, 2003 and 2004:


	2003					2004
	Foreign					Foreign
	currencies (in millions)		Rupiah equivalent			currencies (in millions)		Rupiah equivalent
Hermes Export Facility	EUR	64.9		690,646		EUR	51.4		649,758
HP Backbone loans	US$	31.8		268,737		US$	29.8		276,727
EKN-Backed Facility	US$	19.5		165,322		US$	56.1		521,470

Total				1,124,705					1,447,955
Current maturities				(242,116	)				(402,983	)

Long-term portion				882,589					1,044,972

c. Bank Central Asia

On April 10, 2002, the Company entered into a “Term Loan Agreement HP Backbone Sumatra Project” with Bank Central Asia, providing a total facility of Rp173,000 million. The facility was obtained to finance the Rupiah portion of the high performance backbone network in Sumatra pursuant to the “Partnership Agreement”.

Amounts drawn from the facility bear interest at 4.35% plus the 3-month time deposit rate (i.e., 11.05% and 10.02% as of December 31, 2003 and 2004, respectively). The loans are payable in twelve unequal quarterly installments beginning January 2004. The loan will mature in October 2006.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

24. BANK LOANS (continued)

c. Bank Central Asia (continued)

Total principal outstanding as of December 31, 2003 and 2004 were Rp139,826 million and Rp143,489 million, respectively.

The loan facility from Bank Central Asia is not collateralized.

During the period when the loan is outstanding, the Company should comply with all covenants or restrictions including maintaining financial ratios as follows:

1. EBITDA to interest ratio should not exceed 4:1

2. EBITDA to interest and principal ratio should exceed 1.5:1

3. Debt to EBITDA ratio should not exceed 3:1

In 2003, the Company breached a covenant in the loan agreement which stipulated that the Company would not make any guarantee or collateralize its assets for an amount exceeding US$2 million or its equivalent. On June 23, 2004, the Company obtained a written waiver from Bank Central Asia with regard to the Company’s time deposits of US$4.6 million collateralized for Napsindo’s loan (Notes 9 and 20a). Subsequently, the covenant in the loan agreement was amended to increase the limit of the guarantee or collateralized assets to Rp500,000 million (equivalent US$53.9 million).

d. Deutsche Bank AG

On June 28, 2002, the Company entered into a contract agreement with PT Siemens Indonesia and PT NEC Nusantara Communications for addition of Central Electronic Wahler Switching Digital (“EWSD”) and Nippon Electric Automatic Exchange (“NEAX”), respectively, in Division Regional V. Subsequently, 80% of the contract amounts were factored by the vendors to Deutsche Bank AG (“Facility Agent”). The loans bear fixed interest rate at 19% per annum and are repayable in two annual installments of Rp13,400 million beginning in December 2003 for loan ex-PT NEC Nusantara Communications and Rp41,009 million beginning in January 2004 for loan ex-PT Siemens Indonesia. As of December 31, 2003 and 2004, the outstanding balance was Rp 95,418 million and Rp41,009 million, respectively.

e. Bank Finconesia

On June 28, 2002, the Company entered into a contract agreement with PT Olex Cables Indonesia for addition of installation of Central Lucent in Regional Division V. Subsequently, 80% of the contract amounts were factored by the vendor to Bank Finconesia. The loan bears fixed interest rate at 19% per annum and is repayable in two annual installments of Rp15,884 million beginning in December 2003. As of December 31, 2004, the facility has been repaid.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

24. BANK LOANS (continued)

f. Bank Mandiri

On November 20, 2003, Dayamitra entered into a loan agreement with Bank Mandiri for a maximum facility of Rp39,925 million. As of December 31, 2003, the facility has been fully drawn down. This facility is repayable on a quarterly basis until the fourth quarter of 2005 and bears interest at 14.5% per annum, payable on a monthly basis and subject to change. On December 30, 2003 and September 1, 2004, Bank Mandiri agreed to decrease the interest rate to 14% per annum commencing in January 2004 and 11.25% per annum commencing from September 1, 2004, respectively.

On December 20, 2003, Dayamitra also obtained a credit facility from Bank Mandiri for a maximum facility of Rp40,000 million. The facility is repayable on a quarterly basis beginning from the end of the third quarter of 2004 until end of the fourth quarter of 2006 and bears interest at 14% per annum. On September 1, 2004, Bank Mandiri agreed to decrease the interest rate to 11.25% commencing from September 1, 2004. The loan is obtained to finance the construction of Fixed Wireless CDMA project pursuant to the procurement agreement entered between Dayamitra and Samsung Electronic Co. Ltd.

The above loans are collateralized by Dayamitra’s telecommunications equipment/network with CDMA technology financed by these facilities, and Dayamitra’s share in the DKSOR of KSO Unit VI. As of December 31, 2003 and 2004, total principal outstanding under these facilities amounted to Rp39,925 million and Rp58,254 million, respectively.

On March 13, 2003, Balebat entered into a loan agreement with Bank Mandiri for a facility of Rp2,500 million. This facility bears interest at 15% per annum payable on a monthly basis, is secured by Balebat’s operating equipment and will mature in July 2006. The principal is repayable on a monthly basis. As of December 31, 2003 and 2004, principal outstanding under this facility amounted to Rp2,190 million and Rp1,475 million, respectively.

g. Syndicated banks (Internet Protocol Backbone (“IP Backbone”) Loan)

On February 25, 2002, the Company entered into a “Facility Funding Agreement” with Bank DBS Indonesia (syndicated agent and lender), Bank Bukopin (lender) and Bank Central Asia (“BCA”, lender), providing a total facility of US$4.0 million and Rp90,000 million to fund the IP Backbone project in 7 (seven) Regional Divisions or KSO regions divided into 6 (six) batches.

Amounts drawn in U.S. Dollars bear interest at 2% plus the highest of 1, 2 or 3 month SIBOR divided by 0.87% for the first year and 2% plus the 3 month SIBOR divided by 0.87% thereafter (i.e., 3.38% and 4.875% as of December 31, 2003 and 2004, respectively). Amounts drawn in Rupiah bear interest at 19% fixed for the first year and 5% plus the average of BCA’s and Bukopin’s interest rates (the highest of 1, 3, 6 or 12-month time deposit rate) thereafter (i.e., 11.625% and 11.125% as of December 31, 2003 and 2004, respectively).

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

24. BANK LOANS (continued)

g. Syndicated banks (Internet Protocol Backbone (“IP Backbone”) Loan) (continued)

The loans are payable in eleven quarterly installments beginning in September 2002. The loans will mature on March 15, 2005.

Total outstanding IP Backbone loans for Rupiah and U.S. Dollars as of December 31, 2003 and 2004 are Rp34,263 million and US$1.9 million (Rp15,751 million) and Rp8,088 million and US$0.4 million (Rp4,092 million), respectively. The loans were fully repaid on March 15, 2005.

The Company pledged the property under construction as collateral for the IP Backbone loan with a maximum amount of US$14.6 million and Rp401 million.

Average interest rates for the loans during 2003 and 2004 were as follows:


	2003			2004
Rupiah		11.63% - 19.00	%		10.83% - 11.63	%
U.S. Dollar		3.31% - 3.69	%		3.31% - 4.88	%

Under the Loan Agreement, the Company should maintain quarterly financial ratios as follows:

1. Debt to equity ratio should not exceed 3:1

2. EBITDA to interest expense should exceed 5:1

As of December 31, 2004, the Company complied with the above mentioned ratios.

h. Bank Niaga

On July 18 and December 3, 2003, Balebat entered into loan agreements with Bank Niaga for facilities totaling Rp565 million. The facilities bear interest at 15% per annum and are secured by Balebat’s time deposits and vehicles. The principal and interest are payable on a monthly basis which will end in October 2005 and December 2005, respectively. As of December 31, 2003 and 2004, principal outstanding amounted to Rp565 million and Rp249 million, respectively.

On December 28, 2004, Balebat entered into a loan agreement with Bank Niaga providing a total facility of Rp7,200 million comprising of Rp5,000 million to finance construction of plant (“Investment Facility”) which bears interest at 13.5% per annum and Rp2,200 million to finance purchase of machinery (“Specific Transaction Facility”) which bears interest at 12% per annum. The Investment Facility is repayable in 36 monthly installments commencing from March 31, 2005. The Specific Transaction Facility is repayable in 60 monthly installments commencing from June 29, 2005. These facilities are secured by Balebat’s property, plant and equipment with a value of Rp8,450 million. As of December 31, 2004, principal outstanding under these facilities amounted to Rp7,081 million.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

24. BANK LOANS (continued)

i. The Export-Import Bank of Korea

On August 27, 2003, the Company entered into a loan agreement with the Export-Import Bank of Korea for a total facility of US$124.0 million. The loan is used to finance the CDMA procurement from the Samsung Consortium (Note 52a.iv) and available until April 2006. The loan bears interest, commitment and other fees totaling 5.68%. The loan is unsecured and payable in 10 semi-annual installments on June 30 and December 30 in each year beginning in 2006. As of December 31, 2004, principal outstanding amounted to US$59.1 million (equivalent Rp549,449 million).

j. Consortium of banks

On June 21, 2002, the Company entered into a loan agreement with a consortium of banks for a facility of Rp400,000 million to finance the Regional Division V Junction Project. Bank Bukopin, acting as the facility agent, charged interest at the rate of 19.5% for the first year from the signing date and at the rate of the average 3-month deposit rate plus 4% for the remaining years. The drawdown period expires 19 months from the signing of the loan agreement and the principal is payable in 14 quarterly installments starting from April 2004. The loan facility is secured by the project equipment, with a value of not less than Rp500,000 million.

Subsequently, based on an Addendum to the loan agreement dated April 4, 2003, the loan facility was reduced to Rp150,000 million, the drawdown period was amended to expire 18 months from the signing of the Addendum, the repayment schedule was amended to 14 quarterly installments starting from May 21, 2004 and ending on June 21, 2007 and the value of the project equipment secured was reduced to Rp187,500 million.

As of December 31, 2004, interest rate charged on the loan was 10.19% and the principal outstanding amounted to Rp117,174 million.

During the period when the loan is outstanding, the Company should comply with all covenants or restrictions including maintaining financial ratios as follows:

1. Debt to equity ratio should not exceed 3:1

2. EBITDA to interest expense should exceed 5:1

As of December 31, 2004, the Company complied with the above mentioned ratios.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

25. LIABILITIES OF BUSINESS ACQUISITIONS

This amount represents the Company’s obligation under the Promissory Notes issued to the Selling Stockholders of Pramindo in respect of the Company’s acquisition of 100% of Pramindo, to the Selling Stockholders of AWI in respect of the Company’s acquisition of 100% of AWI, to TM Communication (HK) Ltd. in respect of the Company’s exercise of the Option Agreement to purchase the remaining 9.68% of Dayamitra shares and to MGTI in respect of the Company’s acquisition of KSO IV.


	2003			2004
Pramindo transaction (Note 4b)
France Cables et Radio S.A.		646,100			—
PT Astratel Nusantara		565,497			—
Indosat		210,042			—
Marubeni Corporation		129,220			—
International Finance Corporation, USA		48,457			—
NMP Singapore Pte. Ltd.		16,157			—
Less discount on promissory notes		(80,184	)		—

		1,535,289			—

AWI transaction (Note 4c)
PT Aria Infotek		483,955			479,373
The Asian Infrastructure Fund		115,227			114,136
MediaOne International I B.V.		322,636			319,582
Less discount on promissory notes		(122,358	)		(90,173	)

		799,460			822,918

Dayamitra transaction (Note 4a)
TM Communication (HK) Ltd.		—			139,752
Less discount on promissory notes		—			(11,883	)

		—			127,869

KSO IV transaction (Note 4d)
MGTI		—			4,305,125
Less discount		—			(938,687	)

		—			3,366,438

Total		2,334,749			4,317,225
Current maturity — net of discount (Note 21a)		(1,587,775	)		(573,908	)

Long-term portion — net of discount		746,974			3,743,317

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

26. SUPPLIERS’ CREDIT LOANS


	2003			2004
Tomen Corporation		139,608			—
Cable & Wireless plc		26,021			—

Total		165,629			—
Current maturities		(164,958	)		—

Long-term portion		671			—

a. Tomen Corporation (“Tomen”)

Dayamitra entered into a Design, Supply, Construction and Installation Contract dated November 18, 1998 with Tomen, the ultimate holding company of TMC, one of the former stockholders of Dayamitra. Under the terms of the contract, Tomen is responsible for the construction of the minimum new installations required under the KSO VI Agreement in which Dayamitra is the investor.

In connection with the above agreement, Dayamitra entered into a Supplier’s Credit Agreement (“SCA”) with Tomen on November 18, 1998. The total commitment under the SCA was US$54.0 million of which US$50.4 million had been drawn down before the expiration date of the available credit on September 30, 1999.

Interest accrues on the amounts drawn down at LIBOR plus 4.5% per annum, and is payable semiannually in arrears. Annual interest rates in 2003 and 2004 ranged from 5.53% to 5.92% and from 5.52% to 5.72%, respectively.

The SCA loan is repayable in ten semi-annual installments commencing on December 15, 2000. The SCA contains a minimum fixed repayment schedule, however, additional principal repayments are required on repayment dates in the event that Dayamitra has excess cash, as defined in the SCA. The SCA loan is secured on a pro rata basis by the security rights provided under the C&W plc bridging facility loan (Note 27). On May 10, 2004, the loan was repaid and the loan agreement was terminated on November 9, 2004.

b. Cable and Wireless plc (“C&W plc”)

Dayamitra entered into a Supplier’s Credit Agreement (“SCA”) with C&W plc on May 19, 1999.

The SCA loan is repayable in ten semi-annual installments commencing on December 15, 2000. The SCA loan contains a minimum fixed repayment schedule, however, additional principal repayments are required on repayment dates in the event that Dayamitra has excess cash, as defined in the SCA. Interest on this loan is at the rate of LIBOR plus 4.5%. Annual interest rates in 2003 and 2004 ranged from 5.53% to 5.92% and from 5.22% to 5.72%, respectively.

The SCA loan is secured on a pro rata basis by the security rights provided under the C&W plc bridging facility loan. In addition, any distributions to stockholders in the form of dividends or repayments of share capital require the written consent of Tomen and C&W plc. On May 10, 2004, the loan was repaid and the loan agreement was terminated on November 9, 2004.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

27. BRIDGING LOAN


	2003			2004
Total outstanding amount		50,365			—
Current maturities		(49,855	)		—

Long-term portion		510			—

This loan is owed by Dayamitra to C&W plc under a bridging loan facility which was assigned from three local Indonesian banks. The loan is repayable in ten semi-annual installments commencing on December 15, 2000. Interest is payable on a monthly or a quarterly basis, at the option of Dayamitra, at the rate of LIBOR plus 4% per annum. Annual interest rates in 2003 and 2004 ranged from 5.06% to 5.42% and from 5.22% to 5.72%, respectively.

C&W plc has agreed to the repayment of the bridging loan facility in proportion to the amounts made available to Dayamitra under this bridging loan facility and the C&W plc and Tomen Supplier’s Credit Loans. The security provided against the bridging loan facility consists of an assignment of KSO revenues, an assignment of bank accounts, a security interest in Dayamitra’s movable assets, an assignment of the Tomen construction contract, an assignment of proceeds from early termination of the KSO license by the Company, and an assignment of insurance proceeds.

Distributions to stockholders in the form of dividends or repayment of share capital require the written consent of C&W plc. On May 10, 2004, the loan was repaid.

28. MINORITY INTEREST


	2003		2004
Minority interest in net assets of subsidiaries:
Telkomsel		3,608,874		4,857,089
Infomedia		60,353		80,883
Dayamitra		32,999		—
Indonusa		1,959		—
Napsindo		2,068		—
PII		1,899		456
GSD		3		4

Total		3,708,155		4,938,432

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

28. MINORITY INTEREST (continued)


	2002			2003			2004
Minority interest in net income (loss) of subsidiaries:
Telkomsel		782,870			1,482,897			1,915,543
Infomedia		19,031			22,399			37,088
Dayamitra		15,151			11,584			9,139
Indonusa		(6,831	)		(2,351	)		(1,959	)
Napsindo		—			(8,541	)		(2,068	)
PII		—			(2,511	)		(1,443	)
GSD		1			1			1

Total		810,222			1,503,478			1,956,301

29. CAPITAL STOCK


	2003
			Percentage		Total
Description	Number of shares ^*		of ownership		Paid-up capital
			%		Rp
Series A Dwiwarna share
Government of the Republic of Indonesia		1		—		—
Series B shares
Government of the Republic of Indonesia		10,320,470,711		51.19		2,580,118
JPMCB US Resident (Norbax Inc.)		1,792,091,302		8.89		448,023
The Bank of New York		1,314,526,816		6.52		328,632
Board of Commissioners:
Petrus Sartono		19,116		—		5
Board of Directors:
Kristiono		25,380		—		6
Garuda Sugardo		16,524		—		4
Guntur Siregar		19,980		—		5
Agus Utoyo		23,652		—		6
Suryatin Setiawan		21,708		—		5
Public (below 5% each)		6,732,784,090		33.40		1,683,196

Total		20,159,999,280		100.00		5,040,000

Number of shares has been restated to relect a two-for-one stock split as resolved in the Annual General Meeting of Stockholders on July 30, 2004 (Note 1b).

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

29. CAPITAL STOCK (continued)


	2004
			Percentage		Total
Description	Number of shares		of ownership		Paid-up capital
			%		Rp
Series A Dwiwarna share
Government of the Republic of Indonesia		1		—		—
Series B shares
Government of the Republic of Indonesia		10,320,470,711		51.19		2,580,118
JPMCB US Resident (Norbax Inc.)		1,378,468,925		6.84		344,617
The Bank of New York		1,568,517,736		7.78		392,129
Board of Commissioners
Petrus Sartono		19,116		—		5
Board of Directors
Kristiono		25,380		—		6
Suryatin Setiawan		21,708		—		5
Woeryanto Soeradji		16,524		—		4
Public (below 5% each)		6,892,459,179		34.19		1,723,116

Total		20,159,999,280		100.00		5,040,000

30. ADDITIONAL PAID-IN CAPITAL


	2003			2004
Proceeds from sale of 933,333,000 shares in excess of par value through initial public offering in 1995		1,446,666			1,446,666
Capitalization into 746,666,640 series B shares in 1999		(373,333	)		(373,333	)

Total		1,073,333			1,073,333

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

31. DIFFERENCE IN VALUE OF RESTRUCTURING TRANSACTIONS BETWEEN ENTITIES UNDER COMMON CONTROL

On April 3, 2001, the Company signed a Conditional Sale and Purchase Agreement with Indosat, for a series of transactions to consolidate their cross-ownership in certain companies. The transactions under the agreement are as follows:

i. Acquisition by the Company of Indosat’s 35% equity interest in Telkomsel for US$945.0 million (“Telkomsel Transaction”);

ii. Acquisition by Indosat of the Company’s 22.5% equity interest in PT Satelit Palapa Indonesia (“Satelindo”) for US$186.0 million (“Satelindo Transaction”);

iii. Acquisition by Indosat of the Company’s 37.66% equity interest in PT Aplikanusa Lintasarta (“Lintasarta”) for US$38.0 million plus convertible bonds of Rp4,051 million issued by Lintasarta (“Lintasarta Transaction”); and

iv. The acquisition by Indosat of all of the Company’s rights and novation of all of the Company’s obligations, under the KSO IV Agreement dated October 20, 1995, between the Company and PT Mitra Global Telekomunikasi Indonesia (“MGTI”), together with all of the Company’s assets being used as KSO IV assets, for US$375.0 million (“KSO IV Transaction”).

Lintasarta’s convertible bonds were subsequently converted into shares, thereby reducing the Company’s 37.66% equity interest to 37.21% prior to the consummation of the Lintasarta Transaction.

The Telkomsel and Lintasarta Transactions were consummated on May 16, 2001 based on Deed of Share Transfer No. 1/V/2001/triplo and No. 2/V/2001/duplo, respectively, of Notary Ny. Liliana Arif Gondoutomo, S.H.

The Satelindo Transaction was consummated on July 23, 2001 after DeTeAsia Holding GmbH and PT Bimagraha Telekomindo (the other Satelindo stockholders) waived their pre-emptive rights on 7.26% and 13.06% of Satelindo’s shares, respectively.

On February 1, 2002, the Company and Indosat announced the cancellation of the KSO IV Transaction. As a result, the Company settled this portion of the cross-ownership transaction in cash.

At the time of the transaction, the Government was the majority and controlling shareholder of both the Company and Indosat. Accordingly, the Telkomsel, Satelindo and Lintasarta Transactions have been accounted for as a restructuring of entities under common control. The Company’s acquisition of a controlling interest in Telkomsel was accounted for in a manner similar to that of pooling of interests accounting (carryover basis). Accordingly, for reporting purposes, the financial statements of the Company and those of Telkomsel have been combined, as if they had been combined from the beginning of the earliest period presented. The effects of the transactions between the Company and Telkomsel before the combination were eliminated in preparing the combined financial statements. The difference between the consideration paid or received and the historical amount of the net assets of the investee acquired or carrying amount of the investment sold, is included as a component of stockholders’ equity as “Difference in value of restructuring transactions between entities under common control”, as follows:

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

31. DIFFERENCE IN VALUE OF RESTRUCTURING TRANSACTIONS BETWEEN ENTITIES UNDER COMMON CONTROL (continued)


				Historical
	Consideration			amount of
	paid/			net assets/		Deferred		Change
	(received)			investment		income tax		in equity			Total			Tax			Net
Cross-ownership transactions with Indosat in 2001:
Acquisition of 35% equity interest in Telkomsel		10,782,450			1,466,658		337,324		—			8,978,468			—			8,978,468
Sale of 22.5% equity interest in Satelindo		(2,122,260	)		—		—		(290,442	)		(2,412,702	)		(627,678	)		(1,785,024	)
Sale of 37.66% equity interest in Lintasarta		(437,631	)		116,834		—		—			(320,797	)		(119,586	)		(201,211	)

Total		8,222,559			1,583,492		337,324		(290,442	)		6,244,969			(747,264	)		6,992,233
Acquisition of 13% equity interest in Pramindo in 2002 from Indosat (Note 4b):
		434,025			137,987		—		—			296,038			—			296,038

Total		8,656,584			1,721,479		337,324		(290,442	)		6,541,007			(747,264	)		7,288,271

32. TELEPHONE REVENUES


	2002		2003		2004
Fixed lines
Local and domestic long-distance usage		5,447,925		6,561,800		7,439,310
Monthly subscription charges		1,474,823		1,948,830		2,934,899
Installation charges		130,234		223,130		201,313
Phone cards		29,265		34,371		15,561
Others		181,852		128,734		53,938

Total		7,264,099		8,896,865		10,645,021

Cellular
Air time charges		5,453,597		7,677,884		9,825,738
Monthly subscription charges		593,347		580,550		448,472
Connection fee charges		172,302		194,053		55,797
Features		7,555		6,343		91,291

Total		6,226,801		8,458,830		10,421,298

Total Telephone Revenues		13,490,900		17,355,695		21,066,319

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

33. INTERCONNECTION REVENUES — NET


	2002		2003		2004
Cellular		2,241,533		3,908,292		5,351,613
International		389,255		184,097		641,210
Other		200,546		69,759		195,158

Total		2,831,334		4,162,148		6,187,981

34. REVENUE UNDER JOINT OPERATION SCHEMES


	2002		2003		2004
Minimum Telkom Revenues		1,319,715		899,862		295,955
Share in Distributable KSO Revenues		801,010		583,012		349,528
Amortization of unearned initial investor payments under Joint Operation Schemes		7,420		3,433		11,131

Total		2,128,145		1,486,307		656,614

Distributable KSO Revenues represent the entire KSO revenues, less MTR and operational expenses of the KSO Units. These revenues are shared between the Company and the KSO Investors based upon agreed percentages (Note 49).

The Minimum Telkom Revenue and Share in Distributable KSO Revenues decreased in 2003 and 2004 due to the acquisitions and consolidations of AWI, the investor in KSO III (Note 4c), and KSO IV (Note 4d).

35. DATA AND INTERNET REVENUES


	2002		2003		2004
SMS		997,249		2,205,058		3,562,726
Multimedia		337,796		494,747		813,330
VoIP		152,195		328,284		318,854
ISDN		64,386		80,473		113,832

Total		1,551,626		3,108,562		4,808,742

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

36. NETWORK REVENUES


	2002		2003		2004
Satellite transponder lease		190,220		270,860		210,901
Leased lines		125,878		247,005		443,408

Total		316,098		517,865		654,309

37. REVENUE-SHARING ARRANGEMENT REVENUES


	2002		2003		2004
Revenue-Sharing Arrangement revenues		211,483		200,085		198,543
Amortization of unearned income (Note 12)		52,271		58,379		82,033

Total		263,754		258,464		280,576

38. OPERATING EXPENSES — PERSONNEL


	2002		2003		2004
Salaries and related benefits		1,410,670		1,574,181		1,796,914
Vacation pay, incentives and other benefits		655,518		816,055		1,156,069
Early retirements		717,289		355,735		243,466
Net periodic post-retirement benefit cost (Note 46)		616,512		641,435		492,240
Net periodic pension cost (Note 44)		362,298		190,974		1,034,806
Employee income tax		201,468		468,805		523,787
Long service awards (Note 45)		289,922		219,239		159,323
Housing		89,495		116,858		103,459
Medical		28,209		9,682		12,190
Other employee benefits (Note 44)		—		4,439		11,510
Others		16,187		42,693		37,014

Total		4,387,568		4,440,096		5,570,778

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

39. OPERATING EXPENSES — OPERATIONS, MAINTENANCE AND TELECOMMUNICATION SERVICES


	2002		2003		2004
Operations and maintenance		1,042,588		1,744,806		2,398,159
Radio frequency usage charges		292,703		371,740		492,568
Electricity, gas and water		219,913		300,432		385,662
Cost of phone cards		197,683		181,272		366,661
Concession fees		163,891		238,979		314,741
Insurance		142,932		157,075		151,297
Leased lines		103,643		127,021		132,829
Vehicles and supporting facilities		79,961		115,697		181,737
Travelling		16,523		29,815		42,213
Others		30,382		71,856		63,720

Total		2,290,219		3,338,693		4,529,587

40. OPERATING EXPENSES — GENERAL AND ADMINISTRATIVE


	2002		2003		2004
Professional fees		218,949		115,598		137,355
Collection expenses		224,782		273,767		358,957
Amortization of goodwil and other intangible assets (Note 14)		187,990		730,659		872,330
Training, education and recruitment		122,045		126,927		228,524
Travel		111,427		144,677		192,567
Security and screening		77,103		110,278		143,892
General and social contribution		69,419		113,785		111,838
Printing and stationery		43,513		50,535		80,972
Meetings		31,719		42,813		58,333
Provision for doubtful accounts and inventory obsolescence		31,103		326,419		357,695
Research and development		10,483		9,111		13,225
Others		17,761		34,208		44,159

Total		1,146,294		2,078,777		2,599,847

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

41. INCOME TAX


		2003		2004
a.	Prepaid taxes
	The Company
	Refundable corporate income tax — overpayment		38,370		38,370

			38,370		38,370

	Subsidiaries
	Corporate income tax		2,443		34,515
	Value added tax		171,469		4,343

			173,912		38,858

			212,282		77,228

b.	Taxes payable
	The Company
	Income tax
	Article 21		91,229		35,970
	Article 22		2,577		3,057
	Article 23		19,131		25,223
	Article 25		87,219		94,857
	Article 26		7,045		31,165
	Article 29		363,566		508,909
	Value added tax		120,206		101,683

			690,973		800,864

	Subsidiaries
	Income tax
	Article 4		4,012		4,437
	Article 21		47,265		38,853
	Article 22		765		930
	Article 23		66,793		46,636
	Article 25		66,289		151,318
	Article 26		39,488		9,515
	Article 29		498,826		427,641
	Value added tax		98,627		112,285

			822,065		791,615

			1,513,038		1,592,479

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

41. INCOME TAX (continued)

c. The components of income tax expense (benefit) are as follows:


	2002			2003			2004
Current
The Company		1,671,104			1,886,283			1,922,238
Subsidiaries		1,076,658			1,904,997			2,344,873

		2,747,762			3,791,280			4,267,111

Deferred
The Company		(153,019	)		(198,719	)		(506,084	)
Subsidiaries		304,228			268,529			242,045

		151,209			69,810			(264,039	)

		2,898,971			3,861,090			4,003,072

d. Corporate income tax is computed for each individual company as a separate legal entity (consolidated financial statements are not applicable for computing corporate income tax).

The reconciliation of consolidated income before tax to income before tax attributable to the Company and the components of consolidated income tax expense are as follows:


	2002			2003			2004
Consolidated income before tax		11,748,902			11,451,795			12,088,582
Add back consolidation eliminations		2,554,407			3,332,176			3,936,524

Consolidated income before tax and eliminations		14,303,309			14,783,971			16,025,106
Deduct income before tax of the subsidiaries		(4,745,515	)		(7,009,179	)		(8,485,296	)

Income before tax attributable to the Company		9,557,794			7,774,792			7,539,810
Less: Income subject to final tax		—			(279,142	)		(206,601	)

		9,557,794			7,495,650			7,333,209
Tax calculated at progressive rates		2,867,321			2,248,678			2,199,945
Non-taxable income		(1,785,208	)		(1,017,791	)		(1,181,983	)
Non-deductible expenses		469,464			328,835			345,674
Deferred tax (assets) liabilities originating from previously unrecognized temporary differences, net		(40,252	)		71,144			(14,940	)
Deferred tax assets that cannot be utilized, net		6,760			—			24,045

Corporate income tax expense		1,518,085			1,630,866			1,372,741
Final income tax expense		—			56,698			43,413

Total income tax expense of the Company		1,518,085			1,687,564			1,416,154
Income tax expense of the subsidiaries		1,380,886			2,173,526			2,586,918

Total consolidated income tax expense		2,898,971			3,861,090			4,003,072

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

41. INCOME TAX (continued)

d. The reconciliation of consolidated income before tax to income before tax attributable to the Company and the components of consolidated income tax expense are as follows (continued):


	2002			2003			2004
Income before tax attributable to the Company		9,557,794			7,774,792			7,539,810
Less: Income subject to final tax		—			(279,142	)		(206,601	)

		9,557,794			7,495,650			7,333,209

Temporary differences:
Depreciation of property, plant and equipment		(170,134	)		442,029			415,805
Gain on sale of property, plant and equipment		14,774			(25,495	)		(12,874	)
Allowance/(write back) for doubtful accounts		(156,223	)		166,341			491,577
Accounts receivable written-off		(82,474	)		(79,728	)		(91,865	)
Allowance for inventory obsolescence		10,099			5,543			11,385
Inventory written-off		(15,223	)		(693	)		—
Provision for early retirement benefits		530,981			(538,170	)		(132,810	)
Provision for bonus		—			262,082			(139,064	)
Net periodic pension cost		58,226			(271,503	)		197,591
Long service awards		213,397			(15,617	)		75,554
Amortization of intangible assets		—			751,927			851,060
Amortization of deferred stock issuance costs		(17,942	)		—			—
Amortization of landrights		(1,524	)		(2,356	)		(3,419	)
Provision for impairment of property, plant and equipment		6,401			(6,401	)		—
Gain on sale of long-term investments		—			(171,334	)		—
Temporary differences of KSO units		6,317			4,782			—
Depreciation of property, plant and equipment under revenue-sharing arrangements		11,576			63,424			82,415
Amortization of unearned income on revenue-sharing arrangements		(7,998	)		(58,379	)		(82,033	)
Revenue from transfer of property, plant and equipment under revenue-sharing arrangements		765			34,828			—
Interest income/receivable		—			(45,835	)		45,835
Equity in net loss of associated companies		41,178			—			—
Payments of liability of business acquisition and the related interest		—			—			(233,337	)
Consultant fees for acquisition of business		—			—			(27,797	)
Unrealized foreign exchange loss on liability of business acquisitions		—			—			342,073
Foreign exchange losses capitalized to property under construction		—			—			(74,283	)

Total temporary differences		442,196			515,445			1,715,813

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

41. INCOME TAX (continued)

d. The reconciliation of consolidated income before tax to income before tax attributable to the Company and the components of consolidated income tax expense are as follows (continued):


	2002			2003			2004
Permanent differences:
Net periodic post-retirement benefit cost		611,992			634,385			484,462
Amortization of goodwill and intangible assets		187,990			21,270			21,270
Amortization of discount on promissory notes		173,794			224,931			109,786
Tax penalties		216,198			—			14,645
Equity in net income of associates and subsidiaries		(2,238,300	)		(3,313,831	)		(3,939,944	)
Gain on sale of long-term investments		(3,166,086	)		(38,425	)		—
Interest income		(359,049	)		—			—
Amortization of unearned income on revenue-sharing arrangements		(44,273	)		—			—
Income from land/building rental		(65,175	)		(40,380	)		—
Others		253,322			599,631			523,568

Total permanent differences		(4,429,587	)		(1,912,419	)		(2,786,213	)

Taxable income subject to corporate income tax		5,570,403			6,098,676			6,262,809

Corporate income tax expense		1,671,104			1,829,585			1,878,825
Final income tax expense		—			56,698			43,413

Total current income tax expense of the Company		1,671,104			1,886,283			1,922,238
Current income tax expense of the subsidiaries		1,076,658			1,904,997			2,344,873

Total current income tax expense		2,747,762			3,791,280			4,267,111

In 2002, the Company received an Underpayment Tax Assessment Letter (SKPKB) from the Tax Service Office for its corporate income tax for fiscal years 2000 and 2001 amounting to Rp34,489 million and Rp19,568 million, respectively. The additional tax due was settled in December 2002 and the difference between the recorded amount of tax liabilities/prepayments and the amount assessed by the Tax Service Office was charged to the 2002 statement of income.

In 2003, Telkomsel received tax assessment letters for all taxes covering the fiscal years 2000 and 2001. Telkomsel filed an objection on a portion of the 2001 assessments which was partly approved by Director of General of Taxes. As a result, Telkomsel charged tax underpayments to expense in 2003 amounting to Rp32,283 million.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

41. INCOME TAX (continued)

e. Deferred tax assets and liabilities

The details of the Company’s and subsidiaries’ deferred tax assets and liabilities are as follows:


							(Charged)/
				Acquisition			credited
	December 31,			of			to statements			December 31,
	2002			AWI			of income			2003
The Company
Deferred tax assets:
Allowance for doubtful accounts		101,389			—			17,456			118,845
Allowance for inventory obsolescence		10,507			—			1,020			11,527
Provision for impairment of property, plant and equipment		1,920			—			(1,920	)		—
Landrights		161			—			(707	)		(546	)
Long-term investments		52,605			—			(52,605	)		—
Provision for early retirement benefits		201,294			—			(161,451	)		39,843
Provision for employee bonuses		—			—			84,385			84,385
Provision for long service awards		146,769			—			(4,685	)		142,084

Total deferred tax assets		514,645			—			(118,507	)		396,138

Deferred tax liabilities:
Interest receivables		—			—			(13,750	)		(13,750	)
Long-term investments		—			—			(14,138	)		(14,138	)
Difference between book and tax property, plant and equipment’s net book value		(1,729,436	)		(29,989	)		190,750			(1,568,675	)
Revenue-sharing arrangements		(18,119	)		—			(40,334	)		(58,453	)
Intangible assets		(1,208,652	)		(594,771	)		275,625			(1,527,798	)
Net periodic pension cost		(7,988	)		—			(80,927	)		(88,915	)

Total deferred tax liabilities		(2,964,195	)		(624,760	)		317,226			(3,271,729	)

Deferred tax liabilities of the Company, net		(2,449,550	)		(624,760	)		198,719			(2,875,591	)

Deferred tax liabilities of the subsidiaries, net		(633,616	)		230,966			(268,529	)		(671,179	)

Total deferred tax liabilities, net		(3,083,166	)								(3,546,770	)

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

41. INCOME TAX (continued)

e. Deferred tax assets and liabilities (continued)


							(Charged)/
							credited
	December 31,			Business			to statements			December 31,
	2003			acquisitions			of income			2004
The Company
Deferred tax assets:
Allowance for doubtful accounts		118,845			—			88,834			207,679
Allowance for inventory obsolescence		11,527			—			3,967			15,494
Long-term investments		(14,138	)		—			18,823			4,685
Provision for early retirement benefits		39,843			—			(39,843	)		—
Provision for employee bonuses		84,385			—			(41,720	)		42,665
Provision for long service awards		142,084			—			22,666			164,750
Liabilities of business acquisitions		—			985,609			24,323			1,009,932

Total deferred tax assets		382,546			985,609			77,050			1,445,205

Deferred tax liabilities:
Interest receivables		(13,750	)		—			13,750			—
Difference between book and tax property, plant and equipment’s net book value		(1,568,675	)		(713,140	)		83,161			(2,198,654	)
Landrights		(546	)		—			(1,025	)		(1,571	)
Revenue-sharing arrangements		(58,453	)		—			16,816			(41,637	)
Intangible assets		(1,527,798	)		(341,909	)		255,321			(1,614,386	)
Net periodic pension cost		(88,915	)		—			61,011			(27,904	)

Total deferred tax liabilities		(3,258,137	)		(1,055,049	)		429,034			(3,884,152	)

Deferred tax liabilities of the Company, net		(2,875,591	)		(69,440	)		506,084			(2,438,947	)

Deferred tax liabilities of the subsidiaries, net		(671,179	)		—			(242,045	)		(913,224	)

Total deferred tax liabilities, net		(3,546,770	)								(3,352,171	)

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

41. INCOME TAX (continued)

f. Administration

Under the taxation laws of Indonesia, the Company submits tax returns on the basis of self-assessment. The tax authorities may assess or amend taxes within ten years from the date the tax became payable.

The Company and its subsidiaries are being audited by the tax authorities for various fiscal years. These tax audits are not finalized at the date of these financial statements; however, management believes that the outcome of these tax audits will not be significant.

42. BASIC EARNINGS PER SHARE

Net income per share is computed by dividing net income by the weighted average number of shares outstanding during the year, totaling 20,159,999,280 in 2002, 2003 and 2004. See also Notes 1b and 2t.

The Company does not have potentially dilutive ordinary shares.

43. CASH DIVIDENDS AND GENERAL RESERVE

Pursuant to the Annual General Meeting of Shareholders as stated in notarial deed No. 36 dated June 21, 2002 of A. Partomuan Pohan, S.H., LL.M., the stockholders approved the distribution of cash dividends for 2001 amounting to Rp2,125,055 million or Rp210.82 per share (pre-split), and appropriation of Rp425,012 million for general reserve.

Pursuant to the Annual General Meeting of Shareholders as stated in notarial deed No. 17/V/2003 dated May 9, 2003 of A. Partomuan Pohan, S.H., LL.M., the stockholders approved the distribution of cash dividends for 2002 amounting to Rp3,338,109 million or Rp331.16 per share (pre-split), and appropriation of Rp813,664 million for general reserve.

In connection with the restatement of the consolidated financial statements for the two years ended December 31, 2002, the stockholders ratified the previous declaration of dividends in the Extraordinary General Meeting of Stockholders as stated in notarial deed No. 4 dated March 10, 2004 of Notary A. Partomuan Pohan, S.H., LLM. as follows:

• Dividends for 2002 amounting to Rp3,338,109 million or Rp331.16 per share (pre-split), social contribution fund (“Dana Bina Lingkungan”) of Rp20,863 million and appropriated Rp813,664 million for general reserves.

• Dividends for 2001 amounting to Rp2,125,055 million or Rp210.82 per share (pre-split), and appropriated Rp425,012 million for general reserves.

• Dividends for 2000 amounting to Rp888,654 million or Rp88.16 per share (pre-split), and appropriated Rp126,950 million for general reserves.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

43. CASH DIVIDENDS AND GENERAL RESERVE (continued)

Pursuant to the Annual General Meeting of Shareholders as stated in notarial deed No. 25 dated July 30, 2004 of A. Partomuan Pohan, S.H., LL.M., the stockholders approved the distribution of cash dividends for 2003 amounting to Rp3,043,614 million or Rp301.95 per share (pre-split) and appropriation of Rp121,745 million for general reserve.

On December 7, 2004, the Company decided to distribute 2004 interim cash dividends of Rp143,377 million or Rp7.11 per share to the Company’s stockholders.

44. PENSION PLANS

a. The Company

The Company sponsors a defined benefit pension plan and a defined contribution plan.

The defined benefit pension plan is provided for employees hired with permanent status prior to July 1, 2002. The pension benefits are paid based on the participating employees’ latest basic salary at retirement and years of service. The plan is managed by Telkom Pension Fund (Dana Pensiun Telkom). The participating employees contribute 18% (before March 2003: 8.4%) of their basic salaries to the plan. The Company’s contributions to the pension fund for the years ended December 31, 2002, 2003 and 2004 amounted to Rp297,352 million, Rp486,324 million and Rp839,980 million, respectively.

In 2002, the Company amended its defined pension benefit plan to increase the pension benefits for certain participating employees above 56 years of age, beneficiaries of deceased participating employees or employees with physical disabilities. The increase applies to participating employees who retired on or after July 1, 2002. The Company also increased pension benefits for employees who retired prior to August 1, 2000 by 50%, effective January 1, 2003.

The defined contribution plan is provided for employees hired with permanent status on or after July 1, 2002. The plan is managed by a financial institution pension fund (Dana Pensiun Lembaga Keuangan). The Company’s annual contribution to the defined contribution plan is determined based on a certain percentage of the participants’ salaries and amounted to Rp124 million and Rp399 million in 2003 and 2004, respectively.

The following table presents the change in benefit obligation, the change in plan assets, funded status of the plan and the net amount recognized in the Company’s balance sheets as of December 31, 2003 and 2004 for its defined benefit pension plan:

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

44. PENSION PLAN (continued)

a. The Company (continued)


	2003			2004
Change in benefit obligation
Benefit obligation at beginning of year		4,248,110			6,852,923
Service cost		119,089			137,264
Interest cost		537,797			740,494
Plan participants’ contributions		35,173			43,906
Actuarial loss (gain)		2,284,868			(155,128	)
Benefits paid		(372,114	)		(304,277	)

Benefit obligation at end of year		6,852,923			7,315,182

Change in plan assets
Fair value of plan assets at beginning of year		3,099,648			3,671,309
Actual return on plan assets		422,278			633,605
Employer contribution		486,324			839,980
Plan participants’ contributions		35,173			43,906
Benefits paid		(372,114	)		(304,277	)

Fair value of plan assets at end of year		3,671,309			4,884,523

Funded status		(3,181,614	)		(2,430,659	)
Unrecognized prior service cost		1,655,412			1,498,628
Unrecognized net actuarial loss		1,663,963			901,674
Unrecognized net obligation at the date of initial application of PSAK No. 24		148,891			120,257

Prepaid pension benefit costs		286,652			89,900

Plan assets consist mainly of Rupiah time deposits at December 31, 2003 and Indonesian Government Bonds at December 31, 2004.

The unrecognized net obligation at the date of initial application of PSAK No. 24 is amortized over the expected average remaining working lives of active employees, i.e., 17.2 years, starting from January 1, 1992.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

44. PENSION PLAN (continued)

a. The Company (continued)

The actuarial valuations for the defined benefit pension plan performed based on measurement date of December 31 for each of the years were prepared on February 28, 2003, May 21, 2004 and March 15, 2005, respectively, by PT Watson Wyatt Purbajaga, an independent actuary in association with Watson Wyatt Worldwide. The principal actuarial assumptions used by the independent actuary as of December 31, 2002, 2003 and 2004 are as follows.


	2002			2003			2004
Discount rate		13	%		11	%		11	%
Expected long-term return on plan assets		13	%		11	%		10.5	%
Rate of compensation increase		6	%		8	%		8	%

The components of net periodic pension cost recognized are as follows:


	2002			2003			2004
Service cost		65,661			89,193			120,895
Interest cost		418,044			537,797			740,494
Expected return on plan assets		(343,121	)		(421,706	)		(436,672	)
Amortization of prior service cost		88,786			156,784			156,784
Recognized actuarial loss (gain)		104,294			(205,099	)		415,991
Amortization of net obligation at the date of initial application of PSAK No. 24		28,634			28,634			28,634

Net periodic pension cost (Note 38)		362,298			185,603			1,026,126

In addition, the pension cost charged to the KSO Units under the contractual agreement amounted to Rp25,207 million, Rp29,896 million and Rp16,369 million in 2002, 2003 and 2004, respectively.

b. Telkomsel

Telkomsel provides a defined benefit pension plan for its employees under which pension benefits to be paid are based on the employee’s latest basic salary and number of years of service. PT Asuransi Jiwasraya (“Jiwasraya”), a state-owned life insurance company, manages the plan. The employees contribute 5% of their final monthly basic salaries to the plan and Telkomsel contributes any remaining amount required to fund the plan.

Telkomsel’s contributions to Jiwasraya amounted to Rp5,163 million, Rp3,081 million and nil for the years ended 2002, 2003 and 2004, respectively.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

44. PENSION PLAN (continued)

b. Telkomsel (continued)

The components of the net periodic pension cost are as follows:


	2002			2003			2004
Service cost		2,651			3,068			4,155
Interest cost		—			2,499			3,889
Expected return on plan assets		(512	)		(1,013	)		(824	)
Amortization of prior service cost (gain)		431			—			(63	)
Recognized actuarial loss (gain)		(452	)		579			1,158
Amortization of net obligation at the date of initial application of PSAK No. 24		—			178			178

Net periodic pension cost (Note 38)		2,118			5,311			8,493

The net periodic pension cost for the pension plan is calculated based on the actuarial calculation prepared by PT Watson Wyatt Purbajaga, an independent actuary in association with Watson Wyatt Worldwide. The principal actuarial assumptions used by the independent actuary based on measurement date of December 31 for each of the years are as follows:


	2002			2003			2004
Discount rate		12	%		11	%		11	%
Expected long-term return on plan assets		12	%		7.5	%		7.5	%
Rate of compensation increase		10	%		9	%		9	%

The reconciliation of the funded status of the plan with the net amount recognized in the balance sheets of Telkomsel as of December 31, 2003 and 2004 is as follows:


	2003			2004
Projected benefit obligation		(35,502	)		(43,547	)
Fair value of plan assets		8,504			11,182

Funded status		(26,998	)		(32,365	)
Unrecognized prior service gain		(1,097	)		(1,034	)
Unrecognized net actuarial loss		23,718			20,707
Unrecognized net obligation at the date of initial application of PSAK No. 24		2,540			2,362

Accrued pension benefit costs		(1,837	)		(10,330	)

The unrecognized net obligation at the date of initial application of PSAK No. 24 is amortized over the expected average remaining service period of active employees, i.e., 18.87 years, as of June 1, 1999.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

44. PENSION PLAN (continued)

c. Infomedia

Infomedia provides a defined benefit pension plan for its employees. The reconciliation of the funded status of the plan with the net amount recognized in the balance sheets as of December 31, 2003 and 2004 is as follows:


	2003			2004
Projected benefit obligation		(3,774	)		(4,051	)
Fair value of plan assets		4,432			5,413

Funded status		658			1,362
Unrecognized prior service cost		1,259			—
Unrecognized net actuarial gain		(347	)		—

Prepaid pension benefit cost		1,570			1,362

The net periodic pension cost of Infomedia amounted to Rp274 million, Rp60 million and Rp187 million for the years ended December 31, 2002, 2003 and 2004, respectively.

d. Obligation Under Labor Law

Under Law No. 13/2003 concerning labor regulation, the Company and its subsidiaries are required to provide a minimum pension benefit, if not already covered by the sponsored pension plans, to their employees upon retiring at the age of 55. The total related obligation recognized as of December 31, 2003 and 2004 amounted to Rp11,402 million and Rp21,677 million, respectively. The total related employee benefit cost charged to expense amounted to Rp4,439 million and Rp11,510 million for the years ended December 31, 2003 and 2004, respectively.

45. LONG SERVICE AWARDS

a. The Company

The Company provides certain cash awards for its employees who meet certain length of service requirement. The benefits are either paid at the time the employee reaches certain anniversary dates during employment, upon retirement or termination.

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

45. LONG SERVICE AWARDS (continued)

a. The Company (continued)

The actuarial valuations for the long service awards performed based on measurement date of December 31 for the year 2002 was prepared on January 15, 2004, while the actuarial valuations as of December 31, 2003 and 2004 were prepared on May 21, 2004 and March 15, 2005, respectively, by PT Watson Wyatt Purbajaga, an independent actuary in association with Watson Wyatt Worldwide, using the Projected Unit Credit Method. The principal actuarial assumptions used by the independent actuary as of December 31, 2002, 2003 and 2004 are as follows:


	2002			2003			2004
Discount rate		13	%		11	%		11	%
Rate of compensation increase		8	%		8	%		8	%

The movement of the long service awards during the years ended December 31, 2002, 2003 and 2004 is as follows:


	2002			2003			2004
Liability at beginning of year		275,834			489,231			473,614
Net periodic benefit cost (Note 38)		289,922			207,126			153,610
Benefits paid		(76,525	)		(222,743	)		(78,057	)

Liability at end of year		489,231			473,614			549,167

b. Telkomsel

Telkomsel provides certain cash awards for its employees based on the employees’ length of service. The benefits are either paid at the time the employee reaches certain anniversary dates during employment, upon retirement or at the time of termination.

The obligation with respect to these awards is determined based on actuarial valuation using the Projected Unit Credit Method, and amounted to Rp17,423 million and Rp23,136 million as of December 31, 2003 and 2004, respectively. The related benefit cost charged to expense amounted to Rp5,310 million, Rp12,113 million and Rp5,713 million for the years ended December 31, 2002, 2003 and 2004, respectively.

100

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

46. POST-RETIREMENT BENEFITS

The Company provides a post-retirement health care plan for all of its employees hired before November 1, 1995 who have worked for the Company for 20 years or more when they retire, and to their eligible dependents. The requirement of working for over 20 or more years does not apply to employees who retired prior to June 3, 1995. However, the employees hired by the Company starting from November 1, 1995 will no longer be entitled to this plan. The plan is managed by Yayasan Kesehatan Pegawai Telkom (“YKPT”).

The components of net periodic post-retirement benefit cost are as follows:


	2002			2003			2004
Service cost		69,345			80,599			66,250
Interest cost		424,834			493,596			411,110
Expected return on plan assets		(33,744	)		(56,004	)		(61,084	)
Amortization of prior service gain		(395	)		(368	)		(368	)
Recognized actuarial loss		80,683			99,287			52,007
Amortization of unrecognized transition obligation		26,213			24,325			24,325
Net curtailment loss		49,576			—			—

Net periodic post-retirement benefit cost (Note 38)		616,512			641,435			492,240

In addition, the cost of post-retirement benefits charged to the KSO Units under the contractual agreement amounted to Rp14,611 million, Rp7,795 million and Rp9,913 million in 2002, 2003 and 2004, respectively.

The actuarial valuations for the post-retirement health care benefits performed based on measurement date of December 31 for the year 2002 was prepared on January 15, 2004, while the actuarial valuations as of December 31, 2003 and 2004 were prepared on May 21, 2004 and March 15, 2005, respectively, by PT Watson Wyatt Purbajaga, an independent actuary in association with Watson Wyatt Worldwide, using the Projected Unit Credit Method.

The principal actuarial assumptions used by the independent actuary as of December 31, 2002, 2003 and 2004 are as follows:


	2002			2003			2004
Discount rate		13	%		11	%		11	%
Expected long-term return on plan assets		13	%		11	%		8	%
Health care cost trend rate assumed for next year		14	%		12	%		12	%
The ultimate trend rate		10	%		8	%		8	%
Year that the rate reaches the ultimate trend rate		2005			2006			2007

101

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

46. POST-RETIREMENT BENEFITS (continued)

The following table presents the change in benefit obligation, the change in plan assets, funded status of the plan and the net amount recognized in the Company’s balance sheets as of December 31, 2003 and 2004:


	2003			2004
Change in benefit obligation
Benefit obligation at beginning of year		3,843,604			3,787,389
Service cost		88,394			76,163
Interest cost		493,596			411,110
Actuarial (gain) loss		(539,593	)		529,618
Benefits paid		(98,612	)		(123,275	)

Benefit obligation at end of year		3,787,389			4,681,005

Change in plan assets
Fair value of plan assets at beginning of year		374,446			505,340
Actual return on plan assets		41,033			32,173
Employer contributions		188,473			724,530
Benefits paid		(98,612	)		(123,275	)

Fair value of plan assets at end of year		505,340			1,138,768

Funded status		(3,282,049	)		(3,542,237	)
Unrecognized prior service gain		(1,934	)		(1,566	)
Unrecognized net actuarial loss		952,885			1,459,408
Unrecognized net transition obligation		267,574			243,249

Accrued post-retirement benefit costs		(2,063,524	)		(1,841,146	)

The transition obligation at the date of initial application of Rp524,250 million is amortized over 20 years, beginning on January 1, 1995.

A 1% increase in the cost trend rate would result in service cost and interest cost, and accumulated post-retirement benefit obligation as of December 31, 2002, 2003 and 2004 as follows:


	2002 *		2003		2004
Service cost and interest cost		664,741		594,958		723,941
Accumulated post-retirement benefit obligation		4,473,675		4,545,961		5,597,965

* before curtailment

102

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

47. RELATED PARTY INFORMATION

In the normal course of business, the Company and its subsidiaries entered into transactions with related parties. It is the Company’s policy that the pricing of these transactions be the same as those of arms-length transactions.

The following are significant agreements/transactions with related parties:

a. Government of the Republic of Indonesia

i. The Company obtained “two-step loans” from the Government of the Republic of Indonesia, the Company’s majority stockholder.

Interest expense for two-step loans amounted to Rp968,973 million, Rp755,517 million and Rp489,220 million in 2002, 2003 and 2004, respectively. Interest expense for two-step loan reflected 61.2%, 54.6% and 38.5% of total interest expense in 2002, 2003 and 2004, respectively.

ii. The Company and its subsidiaries pay concession fees for telecommunications services provided and radio frequency usage charges to the Ministry of Communications (formerly, Ministry of Tourism, Post and Telecommunications) of the Republic of Indonesia.

Concession fees amounted to Rp163,891 million, Rp238,979 million and Rp314,741 million in 2002, 2003 and 2004, respectively. Concession fees reflected 1.4%, 1.6% and 1.6% of total operating expenses in 2002, 2003 and 2004, respectively. Radio frequency usage charges amounted to Rp292,703 million, Rp371,740 million and Rp492,568 million in 2002, 2003 and 2004, respectively. Radio frequency usage charges reflected 2.5%, 2.5% and 2.5% of total operating expenses in 2002, 2003 and 2004, respectively.

b. Commissioners and Directors Remuneration

i. The Company and its subsidiaries provide honorarium and facilities to support the operational duties of the Board of Commissioners. The total of such benefits amounted to Rp8,706 million, Rp14,047 million and Rp22,700 million in 2002, 2003 and 2004, respectively, which reflected 0.1%, 0.1% and 0.1% of total operating expenses in 2002, 2003 and 2004, respectively.

ii. The Company and its subsidiaries provide salaries and facilities to support the operational duties of the Board of Directors. The total of such benefits amounted to Rp35,106 million, Rp45,586 million, and Rp50,327 million in 2002, 2003 and 2004, respectively, which reflected 0.3%, 0.3% and 0.3% of total operating expenses in 2002, 2003 and 2004, respectively.

c. Indosat

Following the merger of Indosat, PT Indosat Multimedia Mobile (“IM3”), Satelindo and PT Bimagraha Telekomindo on November 20, 2003, all rights and obligations arising from the agreements entered by the Company with IM3 and Satelindo were transferred to Indosat.

The Company has an agreement with Indosat for the provision of international telecommunications services to the public.

103

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

47. RELATED PARTY INFORMATION (continued)

c. Indosat (continued)

The principal matters covered by the agreement are as follows:

i. The Company provides a local network for customers to make or receive international calls. Indosat provides the international network for the customers, except for certain border towns, as determined by the Director General of Post and Telecommunications of the Republic of Indonesia. The international telecommunications services include telephone, telex, telegram, package switched data network, television, teleprinter, Alternate Voice/Data Telecommunications (“AVD”), hotline and teleconferencing.

ii. The Company and Indosat are responsible for their respective telecommunications facilities.

iii. Customer billing and collection, except for leased lines and public phones located at the international gateways, are handled by the Company.

iv. The Company receives compensation for the services provided in the first item above, based on the interconnection tariff determined by the Minister of Communications of the Republic of Indonesia.

The Company has also entered into an interconnection agreement between the Company’s fixed-line network and Indosat’s cellular network in connection with the implementation of Indosat Multimedia Mobile services and the settlement of the related interconnection rights and obligations.

The Company also has an agreement with Indosat for the interconnection of Indosat’s GSM mobile cellular telecommunications network with the Company’s PSTN, enabling the Company’s customers to make outgoing calls to or receive incoming calls from Indosat’s customers.

The Company’s compensation relating to leased lines/channel services, such as International Broadcasting System (“IBS”), AVD and bill printing is calculated at 15% of Indosat’s revenues from such services. Through year-end 2003, Indosat leased circuits from the Company to link Jakarta, Medan and Surabaya. In 2004, Indosat did not use this service.

The Company has been handling customer billings and collections for Indosat. Indosat is gradually taking over the activities and performing its own direct billing and collection. The Company receives compensation from Indosat computed at 1% of the collections made by the Company beginning January 1, 1995, plus the billing process expenses which are fixed at a certain amount per record.

104

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

47. RELATED PARTY INFORMATION (continued)

c. Indosat (continued)

Telkomsel also entered into an agreement with Indosat for the provision of international telecommunications services to GSM mobile cellular customers. The principal matters covered by the agreement are as follows:

i. Telkomsel’s GSM mobile cellular telecommunications network is connected to Indosat’s international gateway exchanges to make outgoing or receive incoming international calls through Indosat’s international gateway exchanges.

ii. Telkomsel’s GSM mobile cellular telecommunications network is connected to Indosat’s mobile cellular telecommunications network, enabling Telkomsel’s cellular subscribers to make outgoing calls to or receive incoming calls from Indosat’s cellular subscribers.

iii. Telkomsel receives as compensation for the interconnection, a specific percentage of Indosat’s revenues from the related services which are made through Indosat’s international gateway exchanges and mobile cellular telecommunications network.

iv. Billings for calls made by Telkomsel’s customers are handled by Telkomsel. Telkomsel is obliged to pay Indosat’s share of revenue regardless whether billings to customers have been collected.

v. The provision and installation of the necessary interconnection equipment is Telkomsel’s responsibility. Interconnection equipment installed by one of the parties in another party’s locations shall remain the property of the party installing such equipment. Expenses incurred in connection with the provision of equipment, installation and maintenance are borne by Telkomsel.

Telkomsel also has an agreement with Indosat on the usage of Indosat’s telecommunications facilities. The agreement, which was made in 1997 and is valid for eleven years, is subject to change based on an annual review and mutual agreement by both parties. The charges for the usage of the facilities amounted to Rp12,703 million, Rp17,933 million and Rp19,101 million in 2002, 2003 and 2004, respectively, reflecting 0.1%, 0.1% and 0.1% of total operating expenses in 2002, 2003 and 2004, respectively. Other agreements between Telkomsel and Indosat are as follows:

i. Agreement on Construction and Maintenance for Jakarta-Surabaya Cable System (“J-S Cable System”).

On October 10, 1996, Telkomsel, Lintasarta, Satelindo and Indosat (the “Parties”) entered into an agreement on the construction and maintenance of the J-S Cable System. The Parties have formed a management committee which consists of a chairman and one representative from each of the Parties to direct the construction and operation of the cable system. The construction of the cable system was completed in 1998. In accordance with the agreement, Telkomsel shared 19.325% of the total construction cost. Operating and maintenance costs are shared based on an agreed formula.

105

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

47. RELATED PARTY INFORMATION (continued)

c. Indosat (continued)

i. Agreement on Construction and Maintenance for Jakarta-Surabaya Cable System (“J-S Cable System”) (continued)

Telkomsel’s share in operating and maintenance costs amounted to Rp956 million, Rp1,393 million and Rp2,098 million for the years 2002, 2003 and 2004, respectively.

ii. Indefeasible Right of Use Agreement

On September 21, 2000, Telkomsel entered into agreement with Indosat on the use of SEA — ME — WE 3 and tail link in Jakarta and Medan. In accordance with the agreement, Telkomsel was granted an indefeasible right to use certain capacity of the Link starting from September 21, 2000 until September 20, 2015 in return for an upfront payment of US$2.7 million. In addition to the upfront payment, Telkomsel is also charged annual operating and maintenance costs amounting to US$0.1 million.

Pursuant to the expiration of the agreement between Telkomsel and Indosat with regard to the provision of international telecommunication services to GSM mobile cellular customers, in April 2004 Telkomsel and Indosat entered into an interim agreement. Under the terms of the interim agreement, Telkomsel receives 27% of the applicable tariff for outgoing international calls from Telkomsel subscribers and Rp800 per minute for incoming international calls to Telkomsel subscribers. The interim agreement is effective from March 1, 2004 until such date that Telkomsel and Indosat enter into a new agreement.

The Company and its subsidiaries earned net interconnection revenues from Indosat of Rp950,687 million and Rp235,655 million in 2002 and 2003, respectively, reflecting 4.6% and 0.9% of total operating revenues in 2002 and 2003, respectively. The Company and its subsidiaries were charged net interconnection charges from Indosat of Rp158,285 million in 2004, reflecting 0.5% of total operating revenues in 2004.

The Company leased international circuits from Indosat. Payments made in relation to the lease expense amounted to Rp32,885 million and Rp30,239 million in 2002 and 2003, respectively, which reflected 0.3% and 0.2% of total operating expenses for 2002 and 2003, respectively.

In 1994, the Company transferred to Satelindo the right to use a parcel of Company-owned land located in Jakarta which had been previously leased to Telekomindo, an associated company. Based on the transfer agreement, Satelindo is given the right to use the land for 30 years and can apply for the right to build properties thereon. The ownership of the land is retained by the Company. Satelindo agreed to pay Rp43,023 million to the Company for the thirty-year right. Satelindo paid Rp17,210 million in 1994 and the remaining Rp25,813 million was not paid because the Utilization Right (“Hak Pengelolaan Lahan”) on the land could not be delivered as provided in the transfer agreement. In 2000, the Company and Satelindo agreed on an alternative solution resulting in which the payment is treated as a lease expense up to 2006. In 2001, Satelindo paid an additional amount of Rp59,860 million as lease expense up to 2024. As of December 31, 2003 and 2004, the prepaid portion is shown in the consolidated balance sheets as “Advances from customers and suppliers.”

106

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

47. RELATED PARTY INFORMATION (continued)

c. Indosat (continued)

The Company provides leased lines to Indosat and its subsidiaries, namely Indosat Mega Media and Lintasarta. The leased lines can be used by those companies for telephone, telegraph, data, telex, facsimile or other telecommunication services. Revenue earned from these transactions amounted to Rp43,595 million and Rp109,814 million in 2003 and 2004, respectively, which reflected 0.2% and 0.3% of total operating revenues in 2003 and 2004, respectively.

Lintasarta utilizes the Company’s Palapa B4 and Telkom-1 satellite transponders or frequency channels. Revenue earned from these transactions amounted to Rp15,778 million, Rp23,672 million and Rp14,486 million in 2002, 2003 and 2004, respectively, which reflected 0.1%, 0.1% and less than 0.1% of total operating revenues in 2002, 2003 and 2004, respectively.

Telkomsel has an agreement with Lintasarta and PT Artajasa Pembayaran Elektronis (“Artajasa”) for the usage of data communication network system. The charges from Lintasarta and Artajasa for the services amounted to Rp10,975 million and Rp21,407 million, in 2003 and 2004, respectively, reflecting 0.1% and 0.1% of total operating expenses in 2003 and 2004, respectively.

d. Others

(i) The Company provides telecommunication services to Government agencies.

(ii) The Company has entered into agreements with Government agencies and associated companies, namely CSM and Patrakom, for utilization of the Company’s Palapa B4 and Telkom-1 satellite transponders or frequency channels. Revenue earned from these transactions amounted to Rp28,331 million, Rp73,205 million and Rp51,046 million in 2002, 2003 and 2004, respectively, which reflected 0.1%, 0.3% and 0.2% of total operating revenues in 2002, 2003 and 2004, respectively.

(iii) The Company provides leased lines to associated companies, namely CSM and PSN (2002: including Komselindo, Mobisel and Metrosel). The leased lines can be used by the associated companies for telephone, telegraph, data, telex, facsimile or other telecommunications services. Revenue earned from these transactions amounted to Rp75,704 million, Rp44,738 million and Rp25,714 million in 2002, 2003 and 2004, respectively, reflecting 0.4%, 0.2%, and 0.1% of total operating revenues in 2002, 2003 and 2004, respectively.

(iv) The Company purchases property and equipment including construction and installation services from a number of related parties. These related parties include PT Industri Telekomunikasi Indonesia (“PT INTI”), Lembaga Elektronika Nasional, PT Adhi Karya, PT Pembangunan Perumahan, PT Nindya Karya, PT Boma Bisma Indra, PT Wijaya Karya, PT Waskita Karya, PT Gratika and Koperasi Pegawai Telkom. Total purchases made from these related parties amounted to Rp154,808 million, Rp126,965 million and Rp268,901 million in 2002, 2003 and 2004, respectively, reflecting 2.1%, 1.1%, and 2.4% of total fixed asset purchases in 2002, 2003 and 2004, respectively.

107

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

47. RELATED PARTY INFORMATION (continued)

d. Others (continued)

(v) PT INTI is also a major contractor and supplier for providing equipment, including construction and installation services for Telkomsel. Total purchases from PT INTI in 2002, 2003 and 2004 amounted to Rp34,717 million, Rp52,346 million and Rp217,668 million, respectively, reflecting 0.5%, 0.5% and 1.9% of total fixed asset purchases in 2002, 2003 and 2004, respectively.

(vi) Telkomsel has an agreement with PSN for lease of PSN’s transmission link. Based on the agreement, which was made in March 14, 2001, the minimum lease period is 2 years since the operation of the transmission link and is extendable subject to agreement by both parties. The lease charges amounted to Rp40,519 million and Rp49,710 million in 2003 and 2004, respectively, reflecting 0.3% and 0.2% of total operating expenses in 2003 and 2004, respectively.

(vii) The Company and its subsidiaries carry insurance (on their property, plant and equipment against property losses, inventory and on employees’ social security) obtained from PT Asuransi Jasa Indonesia, PT Asuransi Tenaga Kerja and PT Persero Asuransi Jiwasraya, which are state-owned insurance companies. Insurance premiums charged amounted to Rp131,445 million, Rp159,517 million and Rp148,279 million in 2002, 2003 and 2004, respectively, reflecting 1.1%, 1.1% and 0.7% of total operating expenses in 2002, 2003 and 2004, respectively.

(viii) The Company and its subsidiaries maintain current accounts and time deposits in several state-owned banks. In addition, some of those banks are appointed as collecting agents for the Company. Total placements in form of current accounts and time deposits, and mutual funds in state-owned banks amounted to Rp3,130,375 million and Rp2,116,038 million as of December 31, 2003 and 2004, respectively, reflecting 6.2% and 3.8% of total assets as of December 31, 2003 and 2004, respectively. Interest income recognized during 2003 and 2004 was Rp273,986 million and Rp150,367 million reflecting 74.9% and 47.3% of total interest income in 2003 and 2004, respectively.

(ix) The Company’s subsidiaries have loans from a state-owned bank. Interest expense on the loans for 2004 amounted to Rp9,115 million representing 0.7% of total interest expense in 2004.

(x) The Company leases buildings, purchases materials and construction services, and utilizes maintenance and cleaning services from Dana Pensiun Telkom and PT Sandhy Putra Makmur, a subsidiary of Yayasan Sandikara Putra Telkom — a foundation managed by Dharma Wanita Telkom. Total charges from these transactions amounted to Rp14,570 million, Rp32,785 million and Rp24,921 million in 2002, 2003 and 2004, respectively, reflecting 0.1%, 0.2% and 0.1% of total operating expenses in 2002, 2003 and 2004, respectively.

108

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

47. RELATED PARTY INFORMATION (continued)

d. Others (continued)

(xi) The Company purchased encoded phone cards from Perusahaan Umum Percetakan Uang Republik Indonesia (“Peruri”), a state-owned company. The cost of the phone cards amounted to Rp1,377 million, Rp7,730 million and nil in 2002, 2003 and 2004, respectively, which reflect 0.01%, 0.05% and 0% of total operating expenses for 2002, 2003 and 2004, respectively.

(xii) The Company and its subsidiaries earned (were charged for) interconnection revenues (charges) from PSN (2002: including Komselindo, Metrosel, Mobisel and BBT), with a total of Rp77,984 million, Rp19,035 million and (Rp5,495 million) in 2002, 2003 and 2004, respectively, which reflect 0.4%, 0.1% and (0.02%) of total operating revenues in 2002, 2003 and 2004, respectively.

(xiii) In addition to revenues earned under the KSO Agreement (Note 49), the Company also earned income from building rental, repairs and maintenance services and training services provided to the KSO Units, amounting to Rp73,679 million, Rp23,147 million and Rp18,449 million in 2002, 2003 and 2004, respectively, which reflect 0.4%, 0.1% and 0.1% of total operating revenues in 2002, 2003 and 2004, respectively.

(xiv) The Company has a revenue-sharing arrangement with Koperasi Pegawai Telkom (“Kopegtel”). Share of Kopegtel in revenues from this arrangement amounted to Rp20,560 million in 2004, representing 0.1% of total operating revenues.

(xv) Infomedia provides electronic media and call center services to KSO Unit VII based on an agreement dated March 4, 2003. Revenue earned from these transactions in 2004 amounted to Rp5,541 million, reflecting 0.01% of total operating revenues.

(xvi) The Company has also seconded a number of its employees to related parties to assist them in operating their business. In addition, the Company provided certain of its related parties with the right to use its buildings free of charge.

109

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

47. RELATED PARTY INFORMATION (continued)

d. Others (continued)

Presented below are balances of accounts with related parties:


		2003				2004
				% of				% of
		Amount		total assets		Amount		total assets
a.	Cash and cash equivalents (Note 5)		3,057,388		6.08		1,944,154		3.46

b.	Temporary investments		—		—		7,290		0.01

c.	Trade accounts receivable, net (Note 6)		410,923		0.82		419,104		0.74

d.	Other accounts receivable
	KSO Units		26,969		0.05		1,300		0.00
	State-owned banks (interest)		9,453		0.02		5,717		0.01
	Government agencies		2,683		0.01		5,433		0.01
	Other		81,603		0.16		16,765		0.03

	Total		120,708		0.24		29,215		0.05

e.	Prepaid expenses (Note 8)		17,074		0.03		22,440		0.04

f.	Other current assets (Note 9)		45,083		0.09		44,608		0.08

g.	Advances and other non-current assets (Note 13)
	Bank Mandiri		642		0.00		113,762		0.20
	PT Asuransi Jasa Indonesia		—		—		23,104		0.04
	Peruri		813		0.00		813		0.00

	Total		1,455		0.00		137,679		0.24

110

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

47. RELATED PARTY INFORMATION (continued)


		2003				2004
				% of total				% of total
		Amount		liabilities		Amount		liabilities
h.	Trade accounts payable (Note 16)
	Government agencies		224,370		0.77		259,678		0.84
	KSO Units		78,664		0.27		24,312		0.08
	Indosat		224,611		0.77		150,631		0.49
	Koperasi Pegawai Telkom		11,512		0.04		78,717		0.25
	PSN		1,035		0.00		39		0.00
	PT INTI		94,190		0.32		77,591		0.25
	Others		23,096		0.08		52,126		0.17

	Total		657,478		2.25		643,094		2.08

i.	Accrued expenses (Note 17)
	Government agencies and state-owned banks		176,272		0.60		204,504		0.66
	Employees		606,257		2.07		321,237		1.03
	PT Asuransi Jasa Indonesia		13,713		0.05		2,040		0.01
	Others		—		—		9,729		0.03

	Total		796,242		2.72		537,510		1.73

j.	Short-term bank loans (Note 20)
	Bank Mandiri		37,642		0.13		41,433		0.13

k.	Two-step loans (Note 22)		7,691,045		26.28		6,018,705		19.37

l.	Provision for long service awards (Note 45)		491,037		1.68		572,303		1.84

m.	Provision for post-retirement benefits (Note 46)		2,063,524		7.05		1,841,146		5.93

n.	Long-term bank loans (Note 24)
	Bank Mandiri		42,115		0.14		59,729		0.19

48. SEGMENT INFORMATION

The Company and its subsidiaries have two main business segments: fixed line and cellular. The fixed line segment provides local, domestic long-distance and international (starting 2004) telephone services, and other telecommunications services (including among others, leased lines, telex, transponder, satellite and Very Small Aperture Terminal-VSAT) as well as ancillary services. The cellular segment provides basic telecommunication services, particularly mobile cellular telecommunication services. Operating segments that do not individually represent more than 10% of the Company’s revenues are presented as “Other” comprising the telephone directories and building management businesses.

Segment revenues and expenses include transactions between business segments and are accounted for at prices that represent market prices.

111

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

48. SEGMENT INFORMATION (continued)


	2002
										Total before						Total
	Fixed lines			Cellular			Other			elimination			Elimination			consolidated
Segment results
Operating revenues
External operating revenues		13,245,303			7,315,028			242,487			20,802,818			—			20,802,818
Intersegment operating revenues		155,105			245,970			8,624			409,699			(409,699	)		—

Total operating revenues		13,400,408			7,560,998			251,111			21,212,517			(409,699	)		20,802,818

Operating expenses		(8,525,232	)		(3,446,755	)		(205,835	)		(12,177,822	)		505,219			(11,672,603	)

Operating income		4,875,176			4,114,243			45,276			9,034,695			95,520			9,130,215
Interest expense		(1,405,409	)		(177,341	)		—			(1,582,750	)		—			(1,582,750	)
Interest income		367,725			102,176			9,901			479,802			—			479,802
Gain (loss) on foreign exchange-net		554,741			2,311			(439	)		556,613			—			556,613
Other income (charges) — net		82,327			(27,257	)		4,494			59,564			(95,520	)		(35,956	)
Tax expense		(1,659,363	)		(1,226,958	)		(12,650	)		(2,898,971	)		—			(2,898,971	)
Equity in net income of associated companies		2,066,277			—			—			2,066,277			(2,061,679	)		4,598
Gain on sale of long-term investment in Telkomsel		3,196,380			—			—			3,196,380			—			3,196,380

Income before minority interest		8,077,854			2,787,174			46,582			10,911,610			(2,061,679	)		8,849,931
Unallocated minority interest		—			—			—			—			—			(810,222	)

Net income		8,077,854			2,787,174			46,582			10,911,610			(2,061,679	)		8,039,709

Other information
Segment assets		34,177,425			11,255,500			310,828			45,743,753			(1,561,340	)		44,182,413
Investments in associates		124,683			—			—			124,683			—			124,683

Total consolidated assets		34,302,108			11,255,500			310,828			45,868,436			(1,561,340	)		44,307,096

Total consolidated liabilities		(24,348,322	)		(4,066,412	)		(198,756	)		(28,613,490	)		1,515,810			(27,097,680	)

Minority interest		—			—			—			—			—			(2,595,799	)

Capital expenditures		(6,266,859	)		(2,730,028	)		(35,531	)		(9,032,418	)		—			(9,032,418	)

Depreciation and amortization		(2,576,073	)		(984,039	)		(7,256	)		(3,567,368	)		4,675			(3,562,693	)

Amortization of goodwill and other intangible assets		(187,990	)		—			—			(187,990	)		—			(187,990	)

Other non-cash expenses		106,329			(139,214	)		(3,047	)		(35,932	)		—			(35,932	)

Net cash provided by operating activities		6,237,405			4,557,442			69,626			10,864,473			—			10,864,473

Net cash used in investing activities		(1,492,286	)		(4,531,036	)		(26,653	)		(6,049,975	)		—			(6,049,975	)

Net cash used in financing activities		(2,482,408	)		(146,819	)		(40,989	)		(2,670,216	)		—			(2,670,216	)

112

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

48. SEGMENT INFORMATION (continued)


	2003
										Total before						Total
	Fixed lines			Cellular			Other			elimination			Elimination			consolidated
Segment results
Operating revenues
External operating revenues		16,068,496			10,797,555			249,872			27,115,923			—			27,115,923
Intersegment operating revenues		122,653			337,100			30,824			490,577			(490,577	)		—

Total operating revenues		16,191,149			11,134,655			280,696			27,606,500			(490,577	)		27,115,923

Operating expenses		(10,596,851	)		(4,802,283	)		(275,499	)		(15,674,633	)		534,649			(15,139,984	)

Operating income		5,594,298			6,332,372			5,197			11,931,867			44,072			11,975,939
Interest expense		(1,249,795	)		(179,486	)		—			(1,429,281	)		45,835			(1,383,446	)
Interest income		342,980			60,407			8,472			411,859			(45,835	)		366,024
Gain (loss) on foreign exchange-net		198,803			(73,017	)		335			126,121			—			126,121
Other income (charges) — net		358,191			(10,605	)		81,988			429,574			(65,236	)		364,338
Tax expense		(1,942,070	)		(1,892,821	)		(26,199	)		(3,861,090	)		—			(3,861,090	)
Equity in net income of associated companies		3,313,831			—			—			3,313,831			(3,311,012	)		2,819

Income before minority interest		6,616,238			4,236,850			69,793			10,922,881			(3,332,176	)		7,590,705
Unallocated minority interest		—			—			—			—			—			(1,503,478	)

Net income		6,616,238			4,236,850			69,793			10,922,881			(3,332,176	)		6,087,227

Other information
Segment assets		46,884,985			15,386,289			317,398			62,588,672			(12,370,071	)		50,218,601
Investments in associates		64,648			—			—			64,648			—			64,648

Total consolidated assets		46,949,633			15,386,289			317,398			62,653,320			(12,370,071	)		50,283,249

Total consolidated liabilities		(28,020,867	)		(5,075,222	)		(166,119	)		(33,262,208	)		3,999,991			(29,262,217	)

Minority interest		—			—			—			—			—			(3,708,155	)

Capital expenditures		(5,698,401	)		(5,348,783	)		(61,672	)		(11,108,856	)		—			(11,108,856	)

Depreciation and amortization		(3,126,223	)		(1,680,554	)		(9,824	)		(4,816,601	)		11,916			(4,804,685	)

Amortization of goodwill and other intangible assets		(730,659	)		—			—			(730,659	)		—			(730,659	)

Other non-cash expenses		(210,646	)		(113,904	)		(4,308	)		(328,858	)		—			(328,858	)

Net cash provided by operating activities		6,028,485			6,753,253			70,794			12,852,532			—			12,852,532

Net cash used in investing activities		(1,955,079	)		(5,310,509	)		(40,274	)		(7,305,862	)		—			(7,305,862	)

Net cash used in financing activities		(5,425,189	)		(727,880	)		(24,347	)		(6,177,416	)		—			(6,177,416	)

113

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

48. SEGMENT INFORMATION (continued)


	2004
										Total before						Total
	Fixed lines			Cellular			Other			elimination			Elimination			consolidated
Segment results
Operating revenues
External operating revenues		19,436,271			14,201,786			309,709			33,947,766			—			33,947,766
Intersegment operating revenues		(46,781	)		534,790			51,063			539,072			(539,072	)		—

Total operating revenues		19,389,490			14,736,576			360,772			34,486,838			(539,072	)		33,947,766

Operating expenses		(13,658,138	)		(6,757,243	)		(320,698	)		(20,736,079	)		715,380			(20,020,699	)

Operating income		5,731,352			7,979,333			40,074			13,750,759			176,308			13,927,067
Interest expense		(1,224,079	)		(142,632	)		(38	)		(1,366,749	)		96,613			(1,270,136	)
Interest income		289,322			121,744			3,488			414,554			(96,613	)		317,941
Gain (loss) on foreign exchange — net		(1,158,577	)		(62,029	)		(154	)		(1,220,760	)		—			(1,220,760	)
Other income (charges) — net		449,556			(39,122	)		96,924			507,358			(176,308	)		331,050
Tax expense		(1,583,477	)		(2,384,314	)		(35,281	)		(4,003,072	)		—			(4,003,072	)
Equity in net income of associated companies		3,939,944			—			—			3,939,944			(3,936,524	)		3,420

Income before minority interest		6,444,041			5,472,980			105,013			12,022,034			(3,936,524	)		8,085,510
Unallocated minority interest		—			—			—			—			—			(1,956,301	)

Net income		6,444,041			5,472,980			105,013			12,022,034			(3,936,524	)		6,129,209

Other information
Segment assets		38,902,911			19,548,267			402,965			58,854,143			(2,667,664	)		56,186,479
Investments in associates		10,705,711			9,290			—			10,715,001			(10,632,388	)		82,613

Total consolidated assets		49,608,622			19,557,557			402,965			69,569,144			(13,300,052	)		56,269,092

Total consolidated liabilities		(27,853,851	)		(5,680,160	)		(202,971	)		(33,736,982	)		2,667,664			(31,069,318	)

Minority interest		—			—			—			—			—			(4,938,432	)

Capital expenditures		(6,148,109	)		(4,982,744	)		(66,691	)		(11,197,544	)		—			(11,197,544	)

Depreciation and amortization		(3,798,179	)		(2,651,028	)		(18,740	)		(6,467,947	)		14,590			(6,453,357	)

Amortization of goodwill and other intangible assets		(872,330	)		—			—			(872,330	)		—			(872,330	)

Other non-cash expenses		(244,356	)		(100,737	)		(5,338	)		(350,431	)		—			(350,431	)

Net cash provided by operating activities		7,184,330			8,786,290			80,860			16,051,480			—			16,051,480

Net cash used in investing activities		(4,065,668	)		(5,469,715	)		(62,730	)		(9,598,113	)		—			(9,598,113	)

Net cash used in financing activities		(4,693,034	)		(2,181,181	)		(30,650	)		(6,904,865	)		—			(6,904,865	)

114

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

49. JOINT OPERATION SCHEMES (“KSO”)

In 1995, the Company and five investors (PT Pramindo Ikat Nusantara, PT AriaWest International, PT Mitra Global Telekomunikasi Indonesia, PT Dayamitra Telekomunikasi and PT Bukaka Singtel International) entered into agreements for Joint Operation Schemes (“KSO”) and KSO construction agreements for the provision of telecommunication facilities and services for the Sixth Five-Year Development Plan (“Repelita VI”) of the Republic of Indonesia. The five investors undertook the development and operation of the basic fixed telecommunications facilities and services in five of the Company’s seven regional divisions.

Under the Joint Operation Scheme, the KSO Unit is required to make payments to the Company consisting of the following:

n Minimum Telkom Revenue (“MTR”)

Represents the amount guaranteed by the KSO investor to be paid to the Company in accordance with the KSO agreement.

n Distributable KSO Revenues (“DKSOR”)

DKSOR are the entire KSO revenues, less the MTR and the operational expenses of the KSO Units, as provided in the KSO agreements. These revenues are shared between the Company and the KSO Investors based on agreed upon percentages.

The DKSOR from fixed wireless revenues (“Telkom Flexi Revenues”) are shared between the Company and KSO Investor based on a ratio of 95% and 5%, respectively.

The DKSOR from non-Telkom Flexi Revenues are shared between the Company and KSO Investor based on a ratio of 30% and 70%, respectively, except for KSO VII. For KSO VII, the DKSOR from non-Telkom Flexi Revenues are shared between the Company and KSO Investor at a ratio of 35% and 65%, respectively.

At the end of the KSO period, all rights, title and interests of the KSO Investor in existing installations and all work in progress, inventories, equipment, materials, plans and data relating to any approved additional new installation projects then uncompleted or in respect of which the tests have not been successfully completed, shall be sold and transferred to the Company without requiring any further action by any party, upon payment by the Company to the KSO Investor of:

i. the net present value, if any, of the KSO Investor’s projected share in DKSOR from the additional new installations forming part of the KSO system on the termination date over the balance of the applicable payback periods, and

ii. an amount to be agreed upon between the Company and the KSO Investor as a fair compensation in respect of any uncompleted or untested additional new installations transferred.

115

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

49. JOINT OPERATION SCHEMES (“KSO”) (continued)

The depreciation of the Rupiah against the U.S. Dollars, which started in the second half of 1997, has impacted the financial condition of the KSO Investors. In response to economic conditions, on June 5, 1998, all KSO Investors and the Company signed a Memorandum of Understanding (“MoU”) to amend certain provisions of the KSO agreements. Among the amendments are as follows:

i. The percentage of sharing of the distributable KSO revenues for 1998 and 1999 was 10% and 90% for the Company and the KSO Investors, respectively.

ii. The minimum number of access line units to be installed by the KSO Investors up to March 31, 1999 was 1,268,000 lines.

iii. The incremental rate of the MTR would not exceed 1% in 1998 and 1.5% in 1999 for the KSO agreements with the Investors that have MTR incremental factors.

iv. “Operating Capital Expenditures” in each of the KSO Units will be shared between the Company and the respective KSO Investors in proportion to the previous year’s share in the annual net income of the KSO Units, starting from 1999.

v. The cancellation of the requirement to maintain a bank guarantee in respect of MTR.

In 1998 and 1999, the Company adopted the provisions of the MoU. Beginning November 1999, the Company and the KSO Investors had begun to renegotiate the terms of the KSO agreements in conjunction with the changing environment and the expiration of certain terms in the MoU. Among others, it was agreed to return to most of the provisions of the original KSO agreements beginning January 1, 2000.

KSO I

In 2002, the Company and the stockholders of Pramindo (KSO Investor) reached an agreement in which the Company acquired 100% of Pramindo and gained control over the operation of KSO Unit I (Note 4b).

KSO III

Effective on July 31, 2003, the Company and the stockholders of AWI (KSO Investor) reached an agreement in which the Company acquired 100% of AWI and gained control over the operation of KSO Unit III (Note 4c).

116

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

49. JOINT OPERATION SCHEME (“KSO”) (continued)

KSO IV

Effective on January 20, 2004, the Company and PT Mitra Global Telekomunikasi Indonesia (“MGTI”, KSO Investor) have amended their joint operation agreement with respect to the KSO area. Upon the amendment, the Company gained full control over the operation of KSO Unit IV (Note 4d).

KSO VI

In 2001, the Company and the stockholders of Dayamitra (KSO Investor) reached an agreement in which the Company acquired 90.32% of Dayamitra and gained control over the operation of KSO Unit VI.

On December 14, 2004, the Company acquired the remaining 9.68% outstanding shares of Dayamitra (Note 4a).

KSO VII

The Company and PT Bukaka Singtel International intend to continue the KSO schemes in accordance with original agreements with some additional projects.

The gross MTR and DKSOR of the unconsolidated KSOs for the years ended December 31, 2002, 2003 and 2004 were Rp3,586,000 million, Rp2,769,530 million and Rp1,250,945 million, respectively.

50. REVENUE-SHARING ARRANGEMENTS

The Company has entered into separate agreements with several investors under Revenue-Sharing Arrangements (“RSA”) to develop fixed lines, public card-phone booths (including their maintenance) and related supporting telecommunications facilities.

As of December 31, 2004, the Company has 76 RSA with 59 partners. The RSA were located mostly in Palembang, Pekanbaru, Jakarta, Central Java and Surabaya with concession period ranging from 4 to 176 months.

Under the RSA, the investors finance the costs incurred in developing telecommunications facilities. Upon completion of the construction, the Company manages and operates the facilities and bears the cost of repairs and maintenance during the revenue-sharing period. The investors legally retain the rights to the property, plant and equipment constructed by them during the revenue-sharing periods. At the end of each revenue-sharing period, the investors transfer the ownership of the facilities to the Company.

117

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

50. REVENUE-SHARING ARRANGEMENTS (continued)

Generally, the revenues earned from the customers in the form of line installation charges are allocated in full to the investors. The revenues from outgoing telephone pulses and monthly subscription charges are shared between the investors and the Company based on certain agreed ratio.

The net book value of property, plant and equipment under RSA which have been transferred to property, plant and equipment amounted to Rp34,828 million and Rp53,589 million in 2003 and 2004, respectively (Note 12).

The investors’ share of revenues amounted to Rp636,985 million, Rp442,633 million and Rp891,165 million in 2002, 2003 and 2004, respectively.

51. TELECOMMUNICATIONS SERVICES TARIFFS

Under Law No. 36 year 1999 and Government Regulation No. 52 year 2000, tariffs for the use of telecommunications network and telecommunication services are determined by providers based on the tariffs category, structure and with respect to fixed line telecommunication services price cap formula set by the Government.

Fixed Line Telephone Tariffs

Fixed line telephone tariffs are imposed for network access and usage. Access charges consist of a one-time installation charge and a monthly subscription charge. Usage charges are measured in pulses and classified as either local or domestic long-distance. The tariffs depend on call distance, call duration, the time of day, the day of the week and holidays.

Tariffs for fixed line telephone are regulated under Minister of Communications Decree No. KM.12 year 2002 dated January 29, 2002 concerning the addendum of the decree of Minister of Tourism, Post and Telecommunication (“MTPT”) No. 79 year 1995, concerning the Method for Basic Tariff Adjustment on Domestic Fixed Line Telecommunication Services. Furthermore, the Minister of Communications issued Letter No. PK 304/1/3 PHB-2002 dated January 29, 2002 concerning increase in tariffs for fixed line telecommunications services. According to the letter, tariffs for fixed line domestic calls would increase by 45.49% over three years. The average increase in 2002 was 15%. This increase was effective on February 1, 2002.

Considering the fact that the Independent Regulatory Body, a precondition for the tariff adjustment, had not been established, The Minister of Communications postponed the implementation of tariffs adjustments for 2003 by issuing Ministerial Letter No. PR.304/1/1/PHB-2003, dated January 16, 2003.

118

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

51. TELECOMMUNICATIONS SERVICES TARIFFS (continued)

Based on the Announcement No. PM.2 year 2004 of the Minister of Communication dated March 30, 2004, the Company adjusted the tariffs effective April 1, 2004 as follows:

• Local charges increased by an average of 28%

• DLD charges decreased by an average of 10%

• Monthly subscription charges increased by an average of 12% to 25%, depending on customer segment.

Mobile Cellular Telephone Tariffs

Tariffs for cellular providers are set on the basis of the MTPT Decree No. KM. 27/PR.301/MPPT-98 dated February 23, 1998. Under the regulation, the cellular tariffs consist of activation fees, monthly charges and usage charges.

The maximum tariff for the activation fee is Rp200,000 per new subscriber number. The maximum tariff for the monthly charges is Rp65,000. Usage charges consist of the following:

a. Air time

The maximum basic airtime tariff charged to the originating cellular subscriber is Rp325/minute. Charges to the originating cellular subscriber are calculated as follows:


1. Cellular to cellular		2 times airtime rate
2. Cellular to PSTN		1 times airtime rate
3. PSTN to cellular		1 times airtime rate
4. Card phone to cellular		1 times airtime rate plus 41% surcharges

b. Usage Tariffs

1. Usage tariffs charged to a cellular subscriber who makes a call to a fixed line (“PSTN”) subscriber are the same as the usage tariffs applied to PSTN subscribers. For the use of local PSTN network, the tariffs are computed at 50% of the prevailing local PSTN tariffs.

2. The long-distance usage tariffs between two different service areas charged to a cellular subscriber are the same as the prevailing tariffs for domestic long-distance call (“SLJJ”) applied to PSTN subscribers.

Based on the Decree No. KM. 79 year 1998 of the Ministry of Communications, the maximum tariff for prepaid customers may not exceed 140% of the peak time tariffs for post-paid subscribers.

Interconnection Tariffs

Interconnection tariffs regulate the sharing of interconnection calls between the Company and other licensed operators.

119

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

51. TELECOMMUNICATIONS SERVICES TARIFFS (continued)

Interconnection Tariffs (continued)

The current interconnection tariff is governed under MTPT Decree No. KM.46/PR.301/MPPT-98 (“KM. 46 year 1998”) dated February 27, 1998 which came into effect on April 1, 1998 and was further revised by the Minister of Communications Decree No. KM.37 year 1999 dated June 11, 1999 (“KM. 37 year 1999”).

i. International interconnection with PSTN and cellular telecommunications network

Based on KM. 37 year 1999, effective December 1, 1998, the international interconnection tariffs are calculated by applying the following charges to successful incoming and outgoing calls to the Company’s network:


		Tariff
		(in full Rupiah)
Access charge		Rp850 per call
Usage charge		Rp550 per paid minute
Universal Service Obligation (USO)		Rp750 per call

ii. Mobile and fixed cellular interconnection with the PSTN

Based on KM. 46 year 1998, cellular interconnection tariffs with PSTN are as follows:

1. Local Calls

For local calls from a mobile cellular network to PSTN, the cellular operator pays the Company 50% of the prevailing tariffs for local calls. For local calls from PSTN to a cellular network, the Company charges its subscribers the applicable local call tariff plus an airtime charge, and pays the cellular operator the airtime charge.

2. Domestic Long-distance Calls

KM. 46 year 1998 provides tariffs which vary among long-distance carriers depending upon the routes and the long-distance network used. Pursuant to this decree, for long-distance calls which originate from the PSTN, the Company is entitled to retain a portion of the prevailing long-distance tariffs, which portion ranges from 40% of the tariffs, in cases where the entire long-distance traffic is carried by cellular operator’s network, and up to 85% of the tariffs, in cases where the entire long-distance traffic is carried by the PSTN.

For long-distance calls which originate from a cellular operator, the Company is entitled to retain a portion of the prevailing long-distance tariffs, which portion ranges from 25% of the tariff, in cases where the entire long-distance traffic is carried by cellular operator’s network and the call is delivered to a cellular subscriber, and up to 85% of the tariff, in cases where the entire long-distance traffic is carried by the PSTN and the call is delivered to a PSTN subscriber.

120

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

51. TELECOMMUNICATIONS SERVICES TARIFFS (continued)

ii. Mobile and fixed cellular interconnection with the PSTN (continued)

Interconnection tariffs with mobile satellite networks (“STBSAT”) are established based on Joint Operation Agreements between the Company and STBSAT providers pursuant to Minister of Communications Decree No. KM. 30 year 2000 concerning Global Mobile Personal Telecommunication Service Tariffs by Garuda Satellite dated March 29, 2000. Flat interconnection tariffs per minute apply for those companies.

iii. Fixed-line and fixed-wireless network interconnection

Currently the operators of fixed wireline and fixed wireless network are PT Batam Bintan Telekomunikasi (“BBT”), Indosat and Bakrie Telecom (“Bakrie”).

1. Local calls

Local interconnection calls with the network of Bakrie and BBT are operated on a “sender-keeps-all” basis.

For local calls originating from the network of Bakrie and BBT and terminating at a cellular network and vice versa which transit through the Company’s network, the Company receives 50% of the local interconnection call tariff for local interconnection with Bakrie and a fixed amount for each minute for local interconnection call with BBT.

For local interconnection calls with Indosat’s network, the operator of the network on which the calls terminate receives Rp57/minute.

2. Long-distance calls

For interconnection with the network of Bakrie and BBT, the Company is entitled to retain 35% of the prevailing DLD tariff, in cases where DLD calls originate on Bakrie’s network and terminate at the Company’s network, 65% of the prevailing DLD tariff, in cases where DLD calls originate on the Company’s network and terminate at Bakrie’s network, and 75% of the prevailing DLD tariff, in cases where DLD calls originate from or terminate at BBT’s network.

For DLD calls originating from the network of Bakrie and BBT and terminating at a cellular network and vice versa which transit through the Company’s network, the Company receives 60% to 63.75% of the prevailing DLD tariff.

In addition, BBT is to receive or retain certain fixed amount for each minute of incoming and outgoing international calls which transit through the Company’s network and international gateway, and certain fixed amount for each successful call and each minute of incoming and outgoing international calls that transit through the Company’s network and use Indosat’s international gateway.

121

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

51. TELECOMMUNICATIONS SERVICES TARIFFS (continued)

iii. Fixed-line and fixed-wireless network interconnection (continued)

2 Long-distance calls (continued)

With respect to the interconnection long-distance calls from or to Indosat, pending the implementation of the duopoly system for long-distance calls, Indosat receives Rp240/minute for local originating calls from or local terminating calls at Indosat’s network.

Based on the Minister of Communication Decree No. 32 year 2004 dated March 11, 2004 and the announcement No. PM.2 year 2004 of the Minister of Communication dated March 30, 2004, cost-based interconnection fees shall be applicable beginning January 1, 2005. However as of the date of issuance of these consolidated financial statements, such cost-based interconnection fees have not been implemented because the preparation for the adjustment of interconnection arrangements has not been completed.

Public Phone Kiosk (“Wartel”) Tariff

The Company is entitled to retain 70% of the telephone tariff based on Director of Operational and Marketing Decree No. KD 01/HK220/OPSAR-33/2002 dated January 16, 2002, which came into effect on February 16, 2002. This governs the transition of the business arrangement between Telkom and Wartel providers, from a commission-based revenue sharing into agreed usage charges (pulses).

On August 7, 2002, the Minister of Communications issued Decree No. KM. 46 year 2002 regarding the operation of phone kiosks. The decree provides that the Company is entitled to retain a maximum of 70% of the phone kiosk basic tariffs for domestic calls and up to 92% of phone kiosk basic tariffs for international calls.

52. COMMITMENTS

a. Capital Expenditures

As of December 31, 2004, the amount of capital expenditures committed under contractual arrangements, principally relating to procurement and installation of switching equipment, transmission equipment and cable network, are as follows:


	Amounts in
	foreign currencies		Equivalent
Currencies	(in millions)		in Rupiah
Rupiah				2,293,478
U.S. Dollar		155		1,443,474
Euro		86		1,085,577
Japanese Yen		202		18,307

Total				4,840,836

122

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

52. COMMITMENTS (continued)

a. Capital Expenditures (continued)

The above balance includes the following significant agreements:

(i) Procurement Agreements

In September 2001, Telkomsel entered into procurement agreements with Motorola, Inc., PT Ericsson Indonesia, Siemens AG, Nokia Corporation (formerly Nokia Oyj) and PT Nokia Network, for the procurement of equipment and related services. In accordance with the agreements, the procurement will be made based on the Notification to Proceed (“NTP”), the agreed procurement planning between Telkomsel and its suppliers for the coming 18 months divided into 6-quarterly periods, which are confirmed with the issuance of Execution Orders (“EO”) on a quarterly basis. The total amount in the EO could be higher or lower but not less than 75% of the amount in the NTP.

Telkomsel procurement (import) under the agreements with Motorola, Inc. and Nokia Corporation were made partially through the Letter of Credit Facilities from Citibank N.A. and Deutsche Bank (which expired in 2003). Telkomsel’s procurement under the agreements with PT Ericsson Indonesia and Siemens AG were made partially through the credit facilities from Citibank International plc. (Note 24b). The agreements are valid and effective as of the execution date by the respective parties for a period of three years and extendable upon mutual agreement of both parties to a maximum of two additional years.

In August 2004, pursuant to the expiration of the above agreements, to maintain a sustainable growth, Telkomsel entered into agreements with Motorola Inc. and PT Motorola Indonesia, Ericsson AB and PT Ericsson Indonesia, Nokia Corporation and PT Nokia Network, and Siemens AG, for the maintenance and procurement of equipment and related services which consist of the following:

• Joint Planning and Process Agreement

• Equipment Supply Agreement (“ESA”)

• Technical Service Agreement (“TSA”)

• Site Acquisition and Civil, Mechanical and Engineering Agreement (“SITAC” and “CME”)

The agreements contain list of charges (“Price List”) to be used in determining the fees payable by Telkomsel for all equipment and related services to be procured during the roll-out period depending on confirmed Purchase Order (“PO”).

The agreements are valid and effective as of the execution date (“Effective Date”) by the respective parties for a period of three years, provided that the suppliers are able to meet requirements set out in PO. In the event that the suppliers fail to meet those requirements, with a prior written notice, Telkomsel may terminate the agreements at its sole discretion.

123

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

52. COMMITMENTS (continued)

a. Capital Expenditures (continued)

(i) Procurement Agreements (continued)

In accordance with the agreements, the parties also agreed that the charges specified in the Price List will also apply to equipment and services (ESA and TSA) and services (SITAC and CME) acquired from the suppliers between May 26, 2004 and the Effective Date (“Pre-Effective Date Pricing”), except for those acquired from Siemens under TSA which are applicable for certain equipment and the related maintenance services acquired or rendered between July 1, 2004 and Effective Date. Prices as well as discount are subject to a quarterly review.

(ii) Procurement of TELKOM-2 Satellite

The Company has TELKOM-2 Satellite procurement agreement with Orbital Sciences Corporation (the “Contractor”) with a total price of US$73.1 million. As of December 31, 2004, the Company has paid US$70.5 million and the remaining balance is expected to be paid when the satellite has been launched and passed acceptance test.

(iii) Launching of TELKOM-2 Satellite

The Company has TELKOM-2 Satellite launching agreement with Arianespace S.A. with a total price of US$62.9 million. The entire contract price was paid in September 2004. The launch of TELKOM-2 Satellite, which was previously scheduled between November 1, 2004 and January 31, 2005, is currently expected to be in June 2005.

(iv) CDMA Procurement Agreement with Samsung Consortium

On October 9, 2002, the Company signed an Initial Purchase Order Contract for CDMA 2000-IX with Samsung Consortium for Base Station Subsystem (“BSS”) procurement in Regional Divisions V, VI and VII and on December 23, 2002, the Company signed a Master Procurement Partnership Agreement (“MPPA”). Based on the latest amendment, the total contract price is US$144.1 million and Rp286,537 million. The MPPA provides for planning, manufacturing, delivery, and construction of 1.6 million lines as well as service level agreement. The MPPA between the Company and Samsung consists of construction of 1,656,300 lines of Network and Switching Subsystem (“NSS”) for nationwide and 802,000 lines of BSS for Regional Divisions III, IV, V, VI, and VII for US$116 per line for BSS and US$34 per line for NSS. This project will be partly financed by The Export-Import Bank of Korea as contemplated in the Loan Agreement dated August 27, 2003 (Note 24i). As of December 31, 2004, the Company has paid and/or accrued a total of US$136.3 million plus Rp162,238 million.

124

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

52. COMMITMENTS (continued)

a. Capital Expenditures (continued)

(v) CDMA Procurement Agreement with Ericsson CDMA Consortium

The Company and Ericsson CDMA Consortium have also entered into a Master Procurement Partnership Agreement (“MPPA”) on December 23, 2002, which based on the latest amendment the total contract price is US$72.6 million and Rp170,453 million. The MPPA consists of construction of 631,800 lines of BSS for US$116 per line. This MPPA is part of the planning, manufacturing, delivery and construction of total 1.6 million CDMA lines as well as service level agreement.

Under the MPPA, the work related to network deployment shall be carried out and completed within 42 months (six months after end of fiscal year 2005). As of December 31, 2004, the Company has paid and/or accrued a total of US$70.7 million plus Rp140,952 million.

(vi) Supply Contract for Thailand-Indonesia-Singapore (TIS) Cable Network

On November 27, 2002, the Company entered into a supply contract with NEC Corporation, the Communications Authority of Thailand (the “CAT”) and Singapore Telecommunications Limited (“SingTel”) whereby NEC Corporation has agreed to construct a submarine fiber optic network linking Thailand, Indonesia and Singapore. Under the terms of this agreement, the Company, SingTel and the CAT will contribute equally to a payment of US$32.7 million (inclusive of value-added tax). As of December 31, 2004 the Company has paid approximately 90% of the contract price and the remaining 10% was paid in January 2005.

(vii) MPPA with PT INTI

The Company and PT INTI signed an MPPA on August 26, 2003 whereby PT INTI is appointed to construct a CDMA fixed wireless access network and integrate such network with the Company’s existing network and all ancillary services relating thereto in West Java and Banten. Under the terms of this Agreement, and its latest amendment PT INTI must deliver the CDMA 2000 IX system within thirty-four months after August 26, 2003 for a total of approximately US$32.3 million and Rp105,868 million (inclusive of value-added tax). PT INTI will service and maintain the CDMA 2000 IX system pursuant to a Service Level Agreement dated the same date in return for an annual consideration of US$2.3 million. As of December 31, 2004, the Company has paid and/or accrued a total of US$30.6 million plus Rp103,461 million.

(viii) MPPA with Motorola

On March 24, 2003, the Company signed an MPPA with Motorola, Inc. Under the MPPA, Motorola is obliged to undertake and be jointly responsible for the demand forecast and solely responsible for the survey, design, development, manufacture, delivery, supply, installation, and integration and commissioning of the network, including all project management, training and other related services in relation to the establishment of the “T-21 Program”.

125

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

52. COMMITMENTS (continued)

a. Capital Expenditures (continued)

(viii) MPPA with Motorola (continued)

The MPPA, as amended, consists of 222,500 lines of BSS (radio system) for Regional Division I Sumatera for a total of approximately US$43.2 million and Rp167,111 million. The agreed price does not include the service level agreement, training for technical staff and documentation. The network will use Samsung’s NSS as already contracted on December 23, 2002 (Note 52a(iv)). The agreement is valid until mid of 2006. As of December 31, 2004, the Company has paid and/or accrued a total of US$42.8 million plus Rp167,046 million.

(ix) Partnership Agreement with Siemens Consortium

The Company entered into a Partnership Agreement with a consortium led by Siemens AG on September 24, 2003 for the development, procurement and construction of a fiber optic backbone transmission network in Kalimantan and Sulawesi, a related work management system and the provision of maintenance services in connection with this network. Other members of the consortium include PT Siemens Indonesia, PT Lembaga Elektronik Indonesia and Corning Cable System GmbH & Co.KG. The consideration payable by the Company for the fiber optic networks is approximately US$4.2 million plus Rp79,144 million for the network located within Kalimantan and approximately US$3.4 million plus Rp78,566 million for the network located within Sulawesi. As of December 31, 2004, approximately 95% of the project has been completed and the Company has paid approximately 40% of the total contract. The project is expected to complete in 2005.

(x) Metro Junction and Optical Network Access Agreement for Regional Division III with PT INTI

On November 12, 2003, the Company entered into an agreement with PT INTI for the construction and procurement of an optical network, as well as a network management system and other related services and equipment, with respect to Regional Division III (West Java). Under this agreement and its amendment, the Company is obliged to pay PT INTI a total consideration of approximately US$6.6 million and Rp111,655 million. As of December 31, 2004, the Company has paid and/or accrued a total of US$2.9 million plus Rp59,018 million.

b. Agreements on Derivative Transactions

Telkomsel is exposed to market risks, primarily changes in foreign exchange, and uses derivative instruments in connection with its risk management activities. Telkomsel entered into derivative transactions for the purpose of hedging and not for trading purposes. However, the existing documentation does not fulfill the criteria contained in PSAK 55 to qualify as hedges. Therefore, changes in the fair value of the derivative financial instruments are recognized in the consolidated statements of income.

126

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

52. COMMITMENTS (continued)

b. Agreements on Derivative Transactions (continued)

Telkomsel purchases equipment from several countries and, as a result, is exposed to movements in foreign currency exchange rates. In 2003 and 2004, Telkomsel entered into forward foreign exchange contracts with Deutsche Bank, Standard Chartered Bank and Citibank Jakarta to protect against foreign exchange risk relating to its foreign currency denominated purchases. The primary purpose of Telkomsel’s foreign currency hedging activities is to protect against the volatility associated with foreign currency purchases of equipment and other assets in the normal course of business.

The following table presents the aggregate notional amounts of the Company’s foreign exchange forwards entered into in 2003 and 2004:


	2003		2004
	(in millions)		(in millions)
Deutsche Bank
U.S. Dollar		80		15
Euro		6		—
Standard Chartered Bank
U.S. Dollar		12		—
Euro		18		15
Citibank — U.S. Dollar		—		25

As of December 31, 2003, all of the forward contracts with Standard Chartered Bank, which were made in 2003, had been closed and the outstanding contract with Deutsche Bank amounted to EUR1 million.

As of December 31, 2004, all of the forward contracts with Standard Chartered Bank and Citibank had been closed and the outstanding contract with Deutsche Bank amounted to US$5 million.

A receivable to reflect the gain on the difference between the contract rate and month-end-rate as of December 31, 2003 and 2004 amounting to Rp941 million and Rp1,020 million, respectively, was included in “Other Receivables” in the consolidated balance sheets.

127

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

52. COMMITMENTS (continued)

c. Borrowing and other credit facilities

(i) Loan Agreement with The Hongkong Shanghai Bank Corporation (“HSBC”)

On December 20, 2004, the Company entered into a revolving loan agreement with HSBC for a maximum facility of Rp500,000 million. The facility will be available for withdrawal until January 20, 2005 and any amount drawn down under this facility is payable within 6 months from the withdrawal date. The facility bears interest at one-month Certificate of Bank Indonesia (“SBI”) plus 1% of the amount drawn down which is payable at the maturity date of the loan. On January 20, 2005, the Company drew down Rp100,000 million from the facility.

On March 28, 2005, the maximum facility was amended to Rp100,000 million with interest rate at one-month SBI plus 1% and US$49.0 million with interest rate at LIBOR plus 1.8%.

(ii) On December 3, 2004, Telkomsel entered into a Loan Agreement with Deutsche Bank AG, Jakarta (as “Arranger” and “Agent”) and Bank Central Asia (“BCA”, as “Lender”) covering a total facility of Rp170,000 million (“Facility”). The Facility bears interest at three-month SBI plus 1%, to be paid quarterly in arrears. The facility is available during the period commencing on the date of the agreement and ending on the earlier of sixty (60) days after the date of agreement and the date of which the Facility is fully drawn, cancelled or terminated. The repayment of amount drawn is on the first anniversary of the utilization date of the Facility. The lender (transferor), may at any time, subject to giving five business days prior notice to the Agent, transfer its rights, benefits, and obligations under this agreement to any bank or financial institution. Such transfer is conducted by way of delivery of Transfer Agreement from the transferor to the Agent and acknowledgement of the Telkomsel on the transfer.

(iii) As of December 31, 2003 and 2004, Telkomsel had Banking Facility from Standard Chartered Bank, Jakarta including import L/C facility (US$25 million), Bank Guarantee (US$25 million) and Foreign Exchange Facility, due on July 31, 2004 and 2005, respectively. The loan bears interest at SIBOR plus 2.5% (US Dollar loan) and three-month SBI plus 2% (Rupiah loan). As of 31 December 2003 and 2004, there was no outstanding loan related to the facility.

(iv) As of December 31, 2003 and 2004, Telkomsel had L/C and Trust Receipt Loan Facility of US$40 million from Citibank N.A., Jakarta, due on July 31, 2004 and 2005, respectively. The loan bears interest at 2% above the Bank’s cost of funds (2003: 2.5 % above the Bank’s cost of funds). The total loan drawn down from the facility was US$31 million in 2003 and nil in 2004. As of December 31, 2003 and 2004, there was no outstanding loan from the facility.

128

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

53. CONTINGENCIES

a. The SEC requires that the Company’s Annual Report on Form 20-F be filed within six months after the reported balance sheet date. In this respect, the Company published its previous 2002 consolidated financial statements in March 31, 2003 and submitted the Annual Report on Form 20-F to the SEC on April 17, 2003.

In May 2003, however, the SEC informed the Company that it considered that the submitted 2002 consolidated financial statements were un-audited as the audit firm that was originally appointed to perform the 2002 audit was not qualified for SEC purposes. Due to the time consumed in selecting an SEC qualified auditor, KAP Drs. Haryanto Sahari & Rekan (formerly called KAP Drs. Hadi Sutanto & Rekan), the member firm of PricewaterhouseCoopers in Indonesia, began their work in July 2003. As a result, the Company was not able to meet its June 30, 2003 deadline to file a fully compliant Annual Report on Form 20-F with the SEC.

Because of the foregoing and the fact that Annual Report was filed after the June 30, 2003 deadline, the Company may face an SEC enforcement action under U.S. securities law and other legal liability and adverse consequences such as delisting of its ADSs from the New York Stock Exchange. In addition, the staff of the SEC has described a press release that the Company issued and furnished to the SEC on Form 6-K in May 2003 as “grossly understating the nature and severity of the staff’s concerns” regarding matters related to the Company’s filing of a non-compliant Annual Report. Such press release could also form the basis of an SEC enforcement action and other legal liability. The Company cannot at this time predict the likelihood or severity of an SEC enforcement action or any other legal liability or adverse consequences.

b. In the ordinary course of business, the Company has been named as a defendant in various legal actions. Based on Management’s estimate of the outcome of these matters, the Company accrued Rp99 million at December 31, 2004.

c. In connection with the re-audit of the Company’s 2002 consolidated financial statements, the former auditor KAP Eddy Pianto filed lawsuits in the South Jakarta District Court against KAP Drs. Haryanto Sahari & Rekan (formerly called KAP Drs. Hadi Sutanto & Rekan) (the Company’s auditor for the re-audit of the 2002 consolidated financial statements), the Company, KAP Hans Tuanakotta Mustofa & Halim (formerly KAP Hans Tuanakotta & Mustofa) (the Company’s 2001 auditor) and the Capital Market Supervisory Agency “BAPEPAM” (collectively, “Defendants”), alleging that the Defendants, through the reaudit of the Company’s 2002 consolidated financial statements, had conspired to engage in an illegal action against KAP Eddy Pianto, tarnishing the reputation of KAP Eddy Pianto in the public accounting profession. KAP Eddy Pianto seeks to recover approximately Rp7,840,000 million in damages from the Company and its co-defendants. The mediation process to resolve the dispute amicably did not succeed. On December 8, 2004, the South Jakarta District Court issued its verdict in favor of the Defendants. KAP Eddy Pianto has filed an appeal to the Jakarta High Court. The resolution of this issue at present time cannot be determined.

129

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

53. CONTINGENCIES (continued)

d. On August 13, 2004, the Commissions for Business Competition Watch (Komisi Pengawas Persaingan Usaha, “KPPU”) issued its verdict in Commission Court, which determined that the Company had breached several articles of Law No. 5/1999 on Anti Monopolistic Practices and Unfair Business Competition (“Competition Law”). In addition, KPPU also indicated that the Company should allow Warung Telkom (“kiosks”) to channel international calls to other international call operators, and abolish the clause in agreements between the Company and Warung Telkom providers which limit Warung Telkom to sell telecommunication services of other operators. The Company filed an appeal to the Bandung District Court which on December 7, 2004, issued its verdicts in favor of the Company. Subsequently, KPPU has filed an appeal to the Indonesian Supreme Court.

130

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

54. ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES

The balances of monetary assets and liabilities denominated in foreign currencies are as follows:


	2003				2004
	Foreign				Foreign
	currencies		Rupiah		currencies		Rupiah
	(in millions)		Equivalent		(in millions)		Equivalent
ASSETS
Cash and cash equivalents
U.S. Dollar		123.54		1,043,400		74.80		694,116
Euro		39.58		421,288		88.10		1,114,704
Japanese Yen		0.45		35		0.98		89
Trade accounts receivable
Related parties
U.S. Dollar		9.22		77,925		3.92		36,375
Third parties
U.S. Dollar		4.11		34,634		16.19		150,223
Other accounts receivable
U.S. Dollar		12.61		106,258		1.12		10,355
Japanese Yen		5.44		429		—		—
French Franc		4.81		5,447		—		—
Netherland Guilder		0.81		2,745		—		—
Euro		0.02		224		—		—
Other current assets
U.S. Dollar		4.66		39,269		4.61		42,792
Euro		—		—		0.01		157
Advances and other non-current assets
U.S. Dollar		1.91		16,283		6.90		64,056
Escrow accounts
U.S. Dollar		61.30		516,128		3.24		30,059

Total Assets				2,264,065				2,142,926

131

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

54. ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES (continued)


	2003				2004
	Foreign				Foreign
	currencies		Rupiah		currencies		Rupiah
	(in millions)		equivalent		(in millions)		equivalent
Liabilities
Trade accounts payable
Related parties
U.S. Dollar		13.87		117,281		19.13		177,892
Euro		2.72		28,947		—		—
Myanmar		—		—		0.01		20
Singapore Dollar		—		—		—		1
Third parties
U.S. Dollar		92.68		783,127		49.57		460,969
Euro		0.05		516		—		—
Great Britain Pound Sterling		0.06		916		0.06		1,092
Japanese Yen		126.93		10,033		7.88		715
Singapore Dollar		0.14		717		0.03		146
Accrued expenses
U.S. Dollars		28.95		244,925		24.08		223,931
Japanese Yen		14.14		1,117		20.41		1,852
Singapore Dollar		0.19		940		0.37		2,135
Australian Dollar		—		—		0.07		507
Great Britain Pound Sterling		0.05		689		—		—
Netherland Guilder		0.48		1,631		0.48		1,795
Euro		40.77		433,963		26.54		336,572
Short-term bank loans
Third parties
U.S. Dollar		4.46		37,642		118.46		1,101,633
Advances from customers and suppliers
U.S. Dollar		3.04		25,701		0.42		3,947
Great Britain Pound Sterling		—		7		—		—
Japanese Yen		23.94		1,892		—		—

132

PERUSAHAAN PERSEROAN (PERSERO)
P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

54. ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES (continued)


	2003					2004
	Foreign					Foreign
	currencies		Rupiah			currencies		Rupiah
	(in millions)		equivalent			(in millions)		equivalent
Liabilities (continued)
Current maturities of long-term liabilities
U.S. Dollar		332.92		2,813,246			116.29		1,081,478
Euro		18.67		198,810			14.64		185,643
Japanese Yen		699.16		55,266			1,142.91		103,688
Long-term liabilities
U.S. Dollar		699.61		5,913,824			830.22		7,721,068
Euro		64.98		691,850			36.60		464,108
Japanese Yen		16,730.30		1,322,460			15,527.59		1,408,708

Total liabilities				12,685,500					13,277,900

Net liabilities				(10,421,435	)				(11,134,974	)

55. SUBSEQUENT EVENT

Early retirement program

Based on the Resolution of Human Resources Director No.KR.06/PS900/SDM-30/2005 dated February 11, 2005 concerning Early Retirement, the Company offered an Early Retirement Program for interested and eligible employees. As of March 15, 2005, the Company has accepted and approved 1,016 employees eligible for the early retirement program. The entire early retirement benefits cost of Rp734,981 million was paid in April 2005.

133


		Perusahaan Perseroan (Persero) PT TELEKOMUNIKASI INDONESIA

		(Registrant)

Date May 2, 2005	By	/s/ Rochiman Sukarno

		(Signature)

		ROCHIMAN SUKARNO Head of Investor Relation


INDEPENDENT AUDITOR’S REPORT	Page 1

CONSOLIDATED BALANCE SHEETS AS OF DECEMBER 31, 2003 AND 2004		3

CONSOLIDATED STATEMENTS OF INCOME FOR THE YEARS ENDED DECEMBER 31, 2002, 2003 AND 2004		5

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY FOR THE YEARS ENDED DECEMBER 31, 2002, 2003 AND 2004		6

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2002, 2003 AND 2004		9

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 2003 AND 2004, AND FOR THE YEARS ENDED DECEMBER 31, 2002, 2003 AND 2004		11

	a.		Establishment and General Information

			Perusahaan Perseroan (Persero) P.T. Telekomunikasi Indonesia Tbk (the “Company”) was originally part of “Post en Telegraafdienst”, which was established in 1884 under the framework of Decree No. 7 dated March 27, 1884 of the Governor General of the Dutch Indies and published in State Gazette No. 52 dated April 3, 1884.

			In 1991, based on Government Regulation No. 25 year 1991, the status of the Company was changed into a state-owned limited liability corporation (“Persero”). The Company was established based on notarial deed No. 128 dated September 24, 1991 of Imas Fatimah, S.H. The deed of establishment was approved by the Minister of Justice of the Republic of Indonesia in his decision letter No. C2-6870.HT.01.01.Th.1991 dated November 19, 1991, and was published in State Gazette of the Republic of Indonesia No. 210 dated January 17, 1992, Supplement No. 5. The articles of association have been amended several times, the most recent amendment was made through deed No. 26 dated July 30, 2004, of Notary A. Partomuan Pohan, S.H., LLM., among others, to increase the Company’s authorized, issued and fully paid share capital by means of a 2-for-1 stock split. The notarial deed was approved by the Minister of Justice and Human Rights of the Republic of Indonesia in his decision letter No. C-23270 HT.01.04.TH.2004 dated September 17, 2004, and was published in State Gazette of the Republic of Indonesia No. 5 dated January 18, 2005.

			In accordance with article 3 of its articles of association, the scope of the Company’s activities is as follows:

	1.		The Company’s objective is to provide telecommunications and information facilities and services, in accordance with prevailing regulations.

	2.		To achieve the above objective, the Company is involved in the following activities:

	i.		Planning, building, providing, developing, operating, marketing or selling, leasing and maintaining telecommunications and information networks in accordance with prevailing regulations.

	ii.		Planning, developing, providing, marketing or selling and improving telecommunications and information services in accordance with prevailing regulations.

	iii.		Performing activities and other undertakings in connection with the utilization and development of the Company’s resources and optimizing the utilization of the Company’s property, plant and equipment, information systems, education and training, and repairs and maintenance facilities.

	a.		Establishment and General Information (continued)

			The Company’s principal business is the provision of domestic telecommunications services, including telephone, telex, telegram, satellite, leased lines, electronic mail, mobile communication and cellular services. In order to accelerate the construction of telecommunications facilities, to make the Company a world-class operator, and to increase the technology as well as the knowledge and skills of its employees, in 1996, the Company entered into agreements with investors to develop, manage and operate telecommunications facilities in five of the Company’s seven regional divisions under Joint Operation Schemes (known as “Kerja Sama Operasi” or “KSO”).

			The Company’s head office is located at Jalan Japati No. 1, Bandung, West Java.

			Pursuant to Law No. 3/1989 on Telecommunications which took effect on April 1, 1989, Indonesian legal entities are allowed to provide basic telecommunications services in cooperation with the Company as the domestic telecommunications organizing body (or “badan penyelenggara”). Government Regulation No. 8/1993, concerning the provision of telecommunications services, further regulates that cooperation to provide basic telecommunications services can be in the form of joint venture, joint operation or contract management and that the entities cooperating with the domestic telecommunications organizing body must use the organizing body’s telecommunications networks. If the telecommunications networks are not available, the Government Regulation requires that the cooperation be in the form of a joint venture that is capable of constructing the necessary networks.

			The Minister of Tourism, Post and Telecommunications of the Republic of Indonesia (“MTPT”), through his two decision letters both dated August 14, 1995, reaffirmed the status of the Company as the organizing body for the provision of domestic telecommunications services.

			Further, effective from January 1, 1996, the Company was granted the exclusive right to provide local wireline and fixed wireless services for a minimum period of 15 years and the exclusive right to provide domestic long-distance telecommunications services for a minimum period of 10 years. The exclusive rights also apply to telecommunications services provided for and on behalf of the Company through a KSO. This grant of rights does not affect the Company’s right to provide other domestic telecommunications services.

			Under Law No. 36/1999 on Telecommunications, which took effect from September 2000, telecommunications activities cover:

	i.		Telecommunications networks

	ii.		Telecommunications services

	iii.		Special telecommunications

	a.		Establishment and General Information (continued)

			Under Law No. 36/1999, activities that result in monopolistic practices and unfair competition are prohibited. In connection with this law, Government Regulation No. 52/2000 was issued, which provides that interconnection fees shall be charged to originating telecommunications network operators where telecommunications service is provided by two or more telecommunications network operators.

			Based on press release No. 05/HMS/JP/VIII/2000 dated August 1, 2000 from the Director General of Post and Telecommunications and the correction thereto No. 1718/UM/VIII/2000 dated August 2, 2000, the period of exclusive rights granted to the Company to provide local and domestic long-distance fixed-line telecommunications services, which initially would expire in December 2010 and December 2005, respectively, was shortened to expire in August 2002 and August 2003, respectively. In return, the Government is required to pay compensation to the Company, the amount of which is to be estimated by an independent appraiser appointed by the Government.

			Based on a press release from the Coordinating Minister of Economics dated July 31, 2002, the Government decided to terminate the Company’s exclusive rights as a network provider for local and long-distance services with effect from August 1, 2002. On August 1, 2002, PT Indonesian Satellite Corporation Tbk (“Indosat”) was granted a license to provide local and long-distance telecommunications services.

			On March 30, 2004, the Minister of Communications issued Announcement No. PM.2 year 2004 regarding the Implementation of Restructuring in the Telecommunications Sector which, among others, addresses the following matters:

	a.		Compensation for early termination of exclusive rights

			The Government shall pay to the Company an amount of Rp478,000 million net of tax and Indosat shall pay to the Government an amount of Rp178,000 million net of tax. As of the date of issuance of these consolidated financial statements, the Company has not received any payments.

	b.		License synchronization for the Company and Indosat

			The Company was given the right to use access code of 007 for operating international telephone network and Indosat was given the right to use access code of 011 for operating DLD fixed telephone network.

	b.		Public offering of shares of the Company

			The Company’s total number of shares immediately prior to its initial public offering was 8,400,000,000, which consisted of 8,399,999,999 Series B shares and 1 Series A Dwiwarna share, all of which were owned by the Government of the Republic of Indonesia (the “Government”). On November 14, 1995, the Government sold the Company’s shares through an initial public offering on the Jakarta Stock Exchange and Surabaya Stock Exchange. The shares offered consisted of 933,333,000 new Series B shares and 233,334,000 Series B shares owned by the Government. A share offering was also conducted on the New York Stock Exchange and London Stock Exchange for 700,000,000 Series B shares owned by the Government of the Republic of Indonesia, which were converted into 35,000,000 American Depositary Shares (ADS). Each ADS represented 20 Series B shares at that time.

			In December 1996, the Government completed a block sale of 388,000,000 Series B shares, and later in 1997, distributed 2,670,300 Series B shares as an incentive to stockholders who did not sell their shares within one year from the date of the initial public offering. In May 1999, the Government sold 898,000,000 Series B shares.

			Under Law No.1/1995 on Limited Liability Companies, the minimum total par value of the Company’s issued shares of capital stock must be at least 25% of the total par value of the Company’s authorized capital stock, or in the Company’s case Rp5,000,000 million. To comply with the Law, it was resolved at the Annual General Meeting of Stockholders on April 16, 1999 to increase the issued share capital by way of capitalization of certain additional paid-in capital. The bonus shares were distributed to the then existing stockholders in August 1999.

			In December 2001, the Government conducted another block sale of 1,200,000,000 shares or 11.9% of the total outstanding Series B shares. In July 2002, the Government sold 312,000,000 shares or 3.1% of the total outstanding Series B shares.

			On July 30, 2004, the Annual General Meeting of Stockholders, the minutes of which were notarized by deed No. 26 dated July 30, 2004 of A. Partomuan Pohan, S.H., LLM., resolved to decrease the par value of the Company’s shares from Rp500 to Rp250 by means of a 2-for-1 stock split. The Series A Dwiwarna share with par value of Rp500 was split to one Series A Dwiwarna share with par value of Rp250 and one Series B share with par value of Rp250. As a result of the stock split, the Company’s authorized capital stock increased from one Series A Dwiwarna share and 39,999,999,999 Series B shares to one Series A Dwiwarna share and 79,999,999,999 Series B shares, and the Company’s issued capital stock increased from one Series A Dwiwarna share and 10,079,999,639 Series B shares to one Series A Dwiwarna share and 20,159,999,279 Series B shares. After the stock split, each ADS represented 40 Series B shares.

			As of December 31, 2004, all of the Company’s Series B shares were listed on the Jakarta Stock Exchange and Surabaya Stock Exchange and 45,126,420 ADS shares were listed on the New York Stock Exchange and London Stock Exchange.

	c.		Subsidiaries

			The Company consolidates the following subsidiaries as a result of majority ownership or its right to control operations.

	c.		Subsidiaries (continued)

			PT Pramindo Ikat Nusantara (“Pramindo”)

			Pramindo is the investor in KSO I (Note 49), the joint operating scheme that provides telecommunications services in Sumatra. On April 19, 2002, the Company entered into a Conditional Sale and Purchase Agreement (“CSPA”) (as amended on August 1, 2002) to acquire 100% of the issued and paid-up share capital of Pramindo (Note 4b).

			Effective with the closing of the first tranche, the Company obtained control over the operations of Pramindo and KSO Unit I. As a result, the Company has consolidated Pramindo as of the date of the acquisition reflecting a 100% ownership interest in Pramindo (Note 4b).

			PT AriaWest International (“AWI”)

			AWI is the investor in KSO III (Note 49), the joint operating scheme that provides telecommunication services in West Java. On May 8, 2002, the Company entered into a Conditional Sale and Purchase Agreement (“CSPA”) to acquire 100% of the issued and paid-up capital of AWI. The acquisition was effective on July 31, 2003, the date when the Company entered into the First Amendment to the Conditional Sale and Purchase Agreement with the stockholders of AWI in which both parties agreed to the Company’s acquisition of AWI (Note 4c).

			The CSPA provides for certain conditions that have to be satisfied at or prior to the closing date to effect the acquisition, e.g. completion of the restructuring of AWI’s loan, amendment of KSO III agreement, final and unconditional dismissal with prejudice of any proceeding. Those conditions have been satisfied at or prior to July 31, 2003.

			PT Multimedia Nusantara (“Metra”)

			Metra is engaged in providing pay television and multimedia telecommunications services.

			On April 8, 2003, the Company increased its ownership interest in Metra from 31% to 100% through a share-swap agreement with PT Indocitra Grahabawana (“Indocitra”). Pursuant to the agreement, the Company sold its investment in PT Menara Jakarta in exchange for Indocitra’s 69% ownership interest in Metra (Note 10k).

			PT Graha Sarana Duta (“GSD”)

			GSD is currently engaged primarily in leasing of offices as well as providing building management and maintenance services.

			On April 6, 2001, the Company acquired a 100% ownership interest in GSD from Koperasi Mitra Duta and Dana Pensiun Bank Duta, for a purchase consideration of Rp119,000 million. This acquisition resulted in goodwill of Rp106,348 million which is being amortized over a period of five years (Note 14).

	c.		Subsidiaries (continued)

			PT Dayamitra Telekomunikasi (“Dayamitra”)

			Dayamitra is the investor in KSO VI (Note 49), the joint operating scheme that provides telecommunications services in Kalimantan. The Company’s acquisition of a 90.32% ownership interest in Dayamitra was effective on May 17, 2001, the date when the Deed of Share Transfer was signed. The Company also entered into an Option Agreement to acquire the remaining 9.68% interest from the selling stockholders. On December 14, 2004, the Company exercised the option to acquire the remaining 9.68% outstanding shares of Dayamitra by entering into a Sale and Purchase Agreement with TM Communications (HK) Ltd. (Note 4a).

			PT Indonusa Telemedia (“Indonusa”)

			Indonusa is engaged in providing multimedia telecommunications services.

			On August 8, 2003, the Company increased its investment in Indonusa from 57.5% to 88.08% through a share-swap agreement with PT Centralindo Pancasakti Cellular (“CPSC”) (Note 10).

			Pursuant to the extraordinary meeting of stockholders of Indonusa on October 29, 2003, Indonusa agreed to convert its payable to the Company amounting to Rp13,500 million to 1,350,000 shares of Indonusa. Following such conversion, the Company’s ownership in Indonusa increased from 88.08% to 90.39%.

			PT Telekomunikasi Selular (“Telkomsel”)

			Telkomsel is engaged in providing telecommunications facilities and mobile cellular services using Global System for Mobile Communication (“GSM”) technology on a nationwide basis.

			The Company’s cross-ownership transaction with Indosat in 2001 increased the Company’s ownership interest in Telkomsel to 77.72%.

			On April 3, 2002, the Company entered into a Conditional Sale and Purchase Agreement (“CSPA”) with Singapore Telecom Mobile Pte. Ltd. (“Singtel”). Pursuant to the agreement, the Company sold 23,223 ordinary registered shares of Telkomsel, representing 12.72% of the issued and paid-up capital of Telkomsel for a total consideration of US$429.0 million (equivalent to Rp3,948,945 million). This transaction reduced the Company’s ownership in Telkomsel from 77.72% to 65%.

			The sale of the shares was effective on July 30, 2002 and the Company recognized a gain of Rp3,196,380 million which was specifically identified in the Statement of Income as “Gain on sale of long-term investment in Telkomsel” and included an amount of Rp65,158 million reflecting the realisation of a portion of gains attributable to past equity transactions in Telkomsel. For tax purposes, the gain was Rp30,294 million due to the higher tax bases of the shares sold.

	c.		Subsidiaries (continued)

			PT Napsindo Primatel Internasional (“Napsindo”)

			Napsindo is engaged in providing “Network Access Point” (NAP), “Voice Over Data” (VOD) and other related services.

			Based on the notarial Deed No. 47 dated December 30, 2002 of Notary H. Yunardi, S.H., the Company purchased 28% of Napsindo’s shares from PT Info Asia Sukses Makmur Mandiri for US$4.9 million (equivalent to Rp43,620 million), thereby increasing the Company’s ownership interest from 32% to 60% after the settlement of payment on January 28, 2003.

			PT Infomedia Nusantara (“Infomedia”)

			Infomedia is engaged in providing telecommunications information services and other information services in the form of print and electronic media. In 2002, Infomedia established a new line of business to provide call center services.

			PT Pro Infokom Indonesia (“PII”)

			On January 29, 2003, the Company together with PT Indonesia Comnets Plus, a subsidiary of Perusahaan Perseroan (Persero) PT Perusahaan Listrik Negara (“PLN”), and PT Prima Infokom Indonesia established PT Pro Infokom Indonesia (“PII”). The establishment was notarized by deed of A. Partomuan Pohan, S.H., LLM., notary in Jakarta, under Article of Association No. 24, dated January 29, 2003.

			PII was established to develop a national information network system as the back-bone for the development of the Indonesian e-Government. PII was intended to maximize the utilization of both the Company’s and PLN’s existing infrastructures.

			On January 20, 2005, the Company sold its entire 51% equity interest in PII to PT Prima Infokom Indonesia for Rp471 million.

			Telekomunikasi Selular Finance Limited (“TSFL”)

			Telkomsel has 100% direct ownership interest in TSFL, a company established in Mauritius on April 22, 2002. TSFL’s objective is to raise funds for the development of Telkomsel’s business through the issuance of debenture stock, bonds, mortgages or any other securities.

			Aria West International Finance B.V. (“AWI BV”)

			AWI BV, a company established in the Netherlands, is a wholly owned subsidiary of AWI. AWI BV is engaged in rendering services in the field of trade and finance.

	c.		Subsidiaries (continued)

			PT Balebat Dedikasi Prima (“Balebat”)

			Infomedia has 51.33% direct ownership interest in Balebat, a company engaged in the printing business, domiciled in Bogor.

	d.		Authorization of the financial statements

			The consolidated financial statements were authorized for issue by the Board of Directors on April 29, 2005.

2.		SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

		The accounting and reporting policies adopted by the Company and subsidiaries conform to accounting principles generally accepted in Indonesia. The significant accounting policies, consistently applied in the preparation of the consolidated financial statements for each of the years in the three-year period ended December 31, 2004, were as follows:

	a.		Basis for preparation of financial statements

			The consolidated financial statements, except for the statements of cash flows, are prepared on the accrual basis of accounting. The measurement basis used is historical cost, except for certain accounts recorded on the basis described in the related accounting policies.

			The consolidated statements of cash flows are prepared using the direct method and present the changes in cash and cash equivalents from operating, investing and financing activities.

			Figures in the consolidated financial statements are rounded to and presented in millions of Indonesian Rupiah (“Rp”), unless otherwise stated.

	b.		Principles of consolidation

			The consolidated financial statements include the financial statements of the Company and its subsidiaries in which the Company directly or indirectly has ownership of more than 50%, or the Company has the ability to control the entity, even though the ownership is less than or equal to 50%. Subsidiaries are consolidated from the date on which effective control is obtained and are no longer consolidated from the date of disposal.

			All significant inter-company balances and transactions have been eliminated in consolidation.

			In the case of PT Pramindo Ikat Nusantara (“Pramindo”), the Company has evaluated the scope and terms of this investment and concluded that it has the ability to exercise control over Pramindo and the right to obtain all of the future economic benefits of ownership as though the Company owned 100% of the shares. The factors that the Company considered include, among others, the fact that the purchase price is fixed, its ability to vote 100% of the shares at general stockholders’ meetings, subject to certain protective rights retained by the selling stockholders, its ability to appoint all of the board members and management and its consequent ability to exclusively determine the financial and operating policies of Pramindo subject to certain protective rights, its issuance of irrevocable and unconditional promissory notes in settlement of the purchase consideration to the selling stockholders, the placement of the 70% of Pramindo shares not yet transferred to the Company in an escrow account by the selling stockholders and the protective provisions in the various agreements for the Company to take over all shares (including powers of attorney issued by the selling stockholders) or collapse the KSO arrangement once the full amount payable for the shares has been paid (Note 4b).

	c.		Transactions with related parties

			The Company and subsidiaries have transactions with related parties. The definition of related parties used is in accordance with Indonesian Statement of Financial Accounting Standards (“PSAK”) No.7 “Related Party Disclosures”.

	d.		Acquisitions of subsidiaries

			The acquisition of a subsidiary from a third party is accounted for using the purchase method of accounting. The excess of the acquisition cost over the Company’s interest in the fair value of identifiable assets acquired and liabilities assumed is recorded as goodwill and amortized using the straight-line method over a period of not more than five years.

			The acquisition transaction with entities under common control is accounted for in a manner similar to that in pooling of interests accounting (carryover basis). The difference between the consideration paid or received and the related historical carrying amount, after considering income tax effects, is recognized directly in equity and reported as “Difference in value of restructuring transactions between entities under common control” in the stockholders’ equity section.

			The Company continually assesses whether events or changes in circumstances have occurred that would require revision of the remaining estimated useful life of goodwill, or whether there is any indication of impairment. If any indication of impairment exists, the recoverable amount of goodwill is estimated based on the expected future cash flows which are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.

	e.		Foreign currency translation

			The functional currency of the Company and its subsidiaries is the Indonesian Rupiah and the books of accounts of the Company and its subsidiaries are maintained in Indonesian Rupiah. Transactions in foreign currencies are translated into Indonesian Rupiah at the rates of exchange prevailing at transaction date. At the balance sheet date, monetary assets and monetary liabilities balances denominated in foreign currencies are translated into Indonesian Rupiah based on the buy and sell rates quoted by Reuters prevailing at the balance sheet date. The Reuters buy and sell rates, applied respectively to translate monetary assets and monetary liability balances, were Rp8,430 and Rp8,450 to US$1 as of December 31, 2003, and Rp9,280 and Rp9,300 to US$1 as of December 31, 2004.

			The resulting foreign exchange gains or losses, realized and unrealized, are credited or charged to income of the current year, except for foreign exchange differences incurred on borrowings during the construction of qualifying assets which are capitalized to the extent that the borrowings can be attributed to the construction of those qualifying assets (Note 2k).

	f.		Cash and cash equivalents

			Cash and cash equivalents consist of cash on hand and in banks and all unrestricted time deposits with maturities of not more than three months from the date of placement.

	g.		Investments

	i.		Time deposits

			Time deposits with maturities of more than three months are presented as temporary investments.

	ii.		Investments in securities

			Investments in available-for-sale securities are stated at fair value. Unrealized holding gains or losses on available-for-sale securities are excluded from income of the current year and are reported as a separate component in the stockholders’ equity section until realized. Realized gains or losses from the sale of available-for-sale securities are recognized in the income of the current year, and are determined on a specific-identification basis. A decline in the fair value of any available-for-sale securities below cost that is deemed to be other-than-temporary is charged to income of the current year.

	iii.		Investments in associated companies

			Investments in shares of stock in which the Company has 20% to 50% of the voting rights, and over which the Company exerts significant influence, but not control, over the financial and operating policies are accounted for using the equity method. Under this method, the Company recognizes the Company’s proportionate share in the income or loss of the associated company from the date that significant influence commences until the date that significant influence ceases. When the Company’s share of loss exceeds the carrying amount of the associated company, the carrying amount is reduced to nil and recognition of further losses is discontinued except to the extent that the Company has incurred obligations in respect of the associated company.

			On a continuous basis, but no less frequently than at the end of each year, the Company evaluates the carrying amount of its ownership interests in investee companies for possible impairment. Factors considered in assessing whether an indication of other than temporary impairment exists include the achievement of business plan objectives and milestones including cash flow projections and the results of planned financing activities, the financial condition and prospects of each investee company, the fair value of the ownership interest relative to the carrying amount of the investment, the period of time the fair value of the ownership interest has been below the carrying amount of the investment and other relevant factors. Impairment to be recognized is measured based on the amount by which the carrying amount of the investment exceeds the fair value of the investment. Fair value is determined based on quoted market prices (if any), projected discounted cash flows or other valuation techniques as appropriate.

	iii.		Investments in associated companies (continued)

			Changes in the value of investments due to changes in the equity of associated companies arising from capital transactions of such associated companies with other parties are recognized directly in equity and are reported as “Difference due to change of equity in associated companies” in the stockholders’ equity section. Differences previously credited directly to equity as a result of equity transactions in associated companies are released to the statement of income upon the sale of an interest in the associate in proportion with percentage of the interest sold.

			The functional currency of PT Pasifik Satelit Nusantara and PT Citra Sari Makmur is the U.S. Dollar. For the purpose of reporting these investments using the equity method, the assets and liabilities of these companies as of the balance sheet date are translated into Indonesian Rupiah using the rates of exchange prevailing at that date, while revenues and expenses are translated into Indonesian Rupiah at the average rates of exchange for the year. The resulting translation adjustments are reported as part of “Translation adjustment” in the stockholders’ equity section.

	iv.		Other investments

			Investments in shares of stock with ownership interests of less than 20% that do not have readily determinable fair values and are intended for long-term investments are carried at cost and are adjusted only for other-than-temporary decline in the value of individual investments. Any such write-down is charged directly to income of the current year.

	h.		Trade and other accounts receivable

			Trade and other accounts receivable are recorded net of an allowance for doubtful accounts, based upon a review of the collectibility of the outstanding amounts at the end of the year. Accounts are written off against the allowance during the period in which they are determined to be not collectible.

			Trade and other accounts receivable are recorded at the invoiced amount. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in the Company’s existing accounts receivable. The Company determines the allowance based on historical write-off experience. The Company reviews its allowance for doubtful accounts monthly. Past due balances over 90 days for retail customers are fully provided, and past due balance for non-retail customers over a specified amount are reviewed individually for collectibility. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company does not have any off-balance sheet credit exposure related to its customers.

	i.		Inventories

			Inventories, principally consist of components and modules, which are transferred to Plant, Property and Equipment upon use. Inventories also include Subscriber Identification Module (“SIM”) card, Removable User Identity Module (“RUIM”) card and prepaid voucher blanks.

			Cost is determined using the weighted average method for components, SIM card, RUIM card and prepaid voucher blanks, and the specific-identification method for modules.

			Allowance for obsolescence is primarily based on the estimated forecast of future usage of these items.

	j.		Prepaid expenses

			Prepaid expenses are amortized over their beneficial periods using the straight-line method.

	k.		Property, plant and equipment — direct acquisitions

			Property, plant and equipment directly acquired are stated at cost, except for certain revalued assets, less accumulated depreciation.

			Property, plant and equipment, except land, are depreciated using the straight-line method, based on the estimated useful lives of the assets as follows:

			Land is stated at cost and is not depreciated.

			When the carrying amount of an asset exceeds its estimated recoverable amount, the asset is written down to its estimated recoverable amount, which is determined based upon the greater of its net selling price or value in use.

	k.		Property, plant and equipment – direct acquisitions (continued)

			The cost of maintenance and repairs is expensed as incurred. Expenditures, which extend the useful life of the asset or result in increased future economic benefits such as increase in capacity or improvement in the quality of output or standard of performance, are capitalized and depreciated based on the applicable depreciation rates.

			When assets are retired or otherwise disposed of, their carrying values and the related accumulated depreciation are eliminated from the consolidated financial statements, and the resulting gains or losses on the disposal or sale of property, plant and equipment are recognized in the statement of income.

			Computer software used for data processing is included in the value of the associated hardware.

			Property under construction is stated at cost until construction is complete, at which time it is reclassified to the specific property, plant and equipment account it relates to. During the construction period, borrowing costs, which include interest expense and foreign exchange differences incurred to finance the construction of the asset, are capitalized in proportion to the average amount of accumulated expenditures during the period. Capitalization of borrowing cost ceases when the assets are ready for its intended use.

	l.		Property, plant and equipment under capital leases

			Property, plant and equipment acquired under capital leases are stated at the present value of minimum lease payments. At inception of the lease, a corresponding liability, which equals to the present value of minimum lease payments, is also recorded and subsequently reduced by the principal component of each minimum lease payment. The interest component of each minimum lease payment is recognized in the statement of income.

			Leased assets are capitalized only if all of the following criteria are met: (a) the lessee has an option to purchase the leased asset at the end of the lease period at a price agreed upon at the inception of the lease agreement, and (b) the sum of periodic lease payments, plus the residual value, will cover the acquisition price of the leased asset and related interest, and (c) there is a minimum lease period of 2 years.

			Leased assets are depreciated using the same method and over the same estimated useful lives used for directly acquired property, plant and equipment.

	m.		Revenue-sharing arrangements

			The Company records assets under revenue-sharing agreements as “Property, plant and equipment under revenue-sharing arrangements” (with a corresponding initial credit to “Unearned income on revenue-sharing arrangements” presented in the Liabilities section of the balance sheet) based on the costs incurred by the investors as agreed upon in the contracts entered into between the Company and the investors. Property, plant and equipment are depreciated over their estimated useful lives using the straight-line method.

	m.		Revenue-sharing arrangements (continued)

			Unearned income related to the acquisition of the property, plant and equipment under revenue-sharing arrangements is amortized over the revenue-sharing period using the straight-line method.

			At the end of the revenue-sharing period, the respective property, plant and equipment under revenue-sharing arrangements are reclassified to the “Property, plant and equipment” account.

			Revenue earned under revenue-sharing arrangements is recognized on the basis of the Company’s share as provided in the agreement.

	n.		Joint operation schemes

			Revenues from joint operation schemes include amortization of the investor’s initial payments, Minimum Telkom Revenues (“MTR”) and the Company’s share of Distributable KSO Revenues (“DKSOR”).

			Unearned initial investor payments received as compensation from the KSO Investors are presented net of all direct costs incurred in connection with the KSO agreement and are amortized using the straight-line method over the KSO period of 15 years starting from January 1, 1996.

			MTR are recognized on a monthly basis based upon the contracted MTR amount for the current year, in accordance with the KSO agreement.

			The Company’s share of DKSOR is recognized on the basis of the Company’s percentage share of the KSO revenues, net of MTR and operational expenses of the KSO Units, as provided in the KSO agreements.

			Under PSAK No. 39, “Accounting for Joint Operation Schemes”, which supersedes paragraph 14 of PSAK No. 35, “Accounting for Telecommunication Services Revenue”, the assets built by the KSO Investors under the Joint Operation Schemes are recorded in the books of the KSO Investors which operate the assets and are transferred to the Company at the end of the KSO period or upon termination of the KSO agreement.

	o.		Deferred charges for landrights

			Costs incurred to process and extend the landrights are deferred and amortized using the straight-line method over the term of the landrights.

	p.		Revenue and expense recognition

	i.		Fixed line telephone revenues

			Revenues from fixed line installations are recognized at the time the installations are placed in service. Revenues from usage charges are recognized as customers incur the charges.

	ii.		Cellular and fixed wireless telephone revenues

			Revenues from service connections (connection fees) are recognized as income at the time the connections occur. Revenues from airtime (for cellular) and monthly subscription charges are recognized as accessed and as earned. Revenues from prepaid card customers, which consist of the sale of starter packs, also known as SIM cards in the case of cellular and RUIM in the case of fixed wireless telephone, and pulse reload vouchers, are recognized as follows:

	1.		Sale of starter packs is recognized as revenue upon delivery of the starter packs to distributors, dealers or directly to customers.

	2.		Sale of pulse reload vouchers is recognized initially as unearned income and recognized proportionately as revenue based on successful calls made by the subscribers or whenever the unused stored value of the voucher has expired.

	iii.		Interconnection revenues

			Revenues from network interconnection with other domestic and international telecommunications carriers are recognized as incurred and are presented net of interconnection expenses.

			Expenses are recognized on an accrual basis.

	q.		Pension benefits