6-K 1 tlkq32013.htm PT TELEKOMUNIKASI INDONESIA, TBK tlkq32013.htm - Generated by SEC Publisher for SEC Filing  

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13 a-16 OR 15d-16

 

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of October, 201

 

Perusahaan Perseroan (Persero)

PT Telekomunikasi Indonesia, Tbk

(Exact name of Registrant as specified in its charter)

 

Telecommunications Indonesia

( state-owned public limited liability Company

(Translation of registrant’s name into English

 

Jl.  Japati No. 1 Bandung 40133, Indonesia

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F

 

Form 20-F {X}             Form 40-F { }

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Yes { }                        No {X}

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 Yes { }                        No {X}

 

 

 


 
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized

 

 

 

 

Perusahaan Perseroan (Persero)

 

 

PT Telekomunikasi Indonesia, Tbk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Registrant)

 

 

 

Date

October 25, 201

By

/s/ Honesti Basyir

 

 

(Signature)

 

 

 

 

 

Honesti Basyir

 

 

Director of Finance

 

 


 
 

 

Perusahaan Perseroan (Persero)

P Telekomunikasi Indonesia Tbk

and Subsidiaries

 

Consolidated financial statements

as of September 30, 2013 (unaudited)

and for nine months period ended with comparative

figures as of December 31, 2012 (audited) and

for nine months period

ended September 30, 2012 (unaudited).

 

 

 


 
 

 

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED WITH

COMPARATIVE FIGURES AS OF DECEMBER 31,2012 (AUDITED)

AND FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

 

TABLE OF CONTENTS

 

 

 

 

 


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

AS OF SEPTEMBER 30, 2013 (UNAUDITED) WITH COMPARATIVE FIGURES

AS OF DECEMBER 31, 2012 (AUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Notes

 

September 30,2013

 

December 31,2012

 

ASSETS

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

Cash and cash equivalents

2c,2e,2u,4,37,44 

 

17,662

 

13,118

 

Other current financial assets

2c,2e,2u,5,37,44 

 

441

 

4,338

 

Trade receivables - net of provision for impairment of receivables

2g,2u,6,29,44 

 

-

 

-

 

Related parties

2c,37

 

1,052

 

701

 

Third parties

 

 

6,382

 

4,522

 

Other receivables - net of provision for impairment of receivables

2g,2u,44

 

241

 

186

 

Inventories - net of provision for obsolescence

2h,7,17,21,29 

 

910

 

579

 

Advances and prepaid expenses

2c,2i,8,37 

 

3,225

 

3,721

 

Claims for tax refund

2t,31

 

423

 

436

 

Prepaid taxes

2t,31

 

713

 

372

 

Asset held for sale

2j,

 

73

 

-

 

Total Current Assets

 

 

31,092

 

27,973

 

NON-CURRENT ASSETS

 

 

 

 

 

 

Long-term investments

2f,2u,9,44

 

142

 

275

 

Property and equipment - net of accumulated depreciation

2l,2m,11,17,20,21,39 

 

83,208

 

77,047

 

Prepaid pension benefit costs

2s,34

 

955

 

1,032

 

Advances and other non-current assets

2c,2i,2l,2n,2u,12,37,41,44 

 

3,685

 

3,510

 

Intangible assets - net of accumulated amortization

2d,2k,2n,1

 

1,575

 

1,443

 

Deferred tax assets - net

2t,31

 

138

 

89

 

Total Non-current Assets

 

 

89,703

 

83,396

 

TOTAL ASSETS

 

 

120,795

 

111,369

 

The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial statements taken as a whole

 

 

 

1


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

AS OF SEPTEMBER 30, 2013 (UNAUDITED) WITH COMPARATIVE FIGURES

AS OF DECEMBER 31, 2012 (AUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Notes

 

September 30, 2013

 

December 31, 2012

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

Trade payables

2o,2r,2u,14,144

 

 

 

 

 

Related parties

2c,37

 

275

 

432

 

Third parties

 

 

8,927,

 

6,848

 

Other payables

2u,44

 

350

 

176

 

Taxes payables

2t,31

 

2,259

 

1,844

 

Accrued expenses

2c,2r,2u,15,27,34,37,44

 

5,656

 

6,163

 

Unearned income

2r,16

 

3,377

 

2,729

 

Advances from customers and suppliers

2c,37

 

352

 

257

 

Short-term bank loans

2c,2p,2u,17,37,44

 

353

 

37

 

Current maturities of long-term liabilities

2c,2m,2p,2u,18,37,44

 

4,734

 

5,621

 

Total Current Liabilities

 

 

26,283

 

24,107

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

Deferred tax liabilities - net

2t,31

 

2,914

 

3,059

 

Other liabilities

2r

 

317

 

334

 

Long service awards provisions

2s,35

 

365

 

347

 

Post-retirement health care benefits provisions

2c,2s,36,37

 

689

 

679

 

Retirement benefits obligation and other post retirement benefits

2c,2s,34,37

 

2,655

 

2,248

 

Long-term liabilities - net of current maturities

2u,18,44

 

 

 

 

 

Obligations under finance leases

2m,11

 

3,625

 

1,814

 

Two-step loans

2c,2p,19,37

 

1,782

 

1,791

 

Bonds and notes

2c,2p,20,37

 

3,108

 

3,229

 

Bank loans

2c,2p,21,37

 

6,317

 

6,783

 

Total Non-current Liabilities

 

 

21,772,

 

20,284

 

TOTAL LIABILITIES

 

 

48,055

 

44,391

 

EQUITY

 

 

 

 

 

 

Capital stock - Rp50 par value per Series A

 

 

 

 

 

 

Dwiwarna share and Series B share

 

 

 

 

 

 

Authorized - 1 Series A Dwiwarna share and 399,999,999,999 Series B shares

 

 

 

 

 

 

Issued and fully paid - 1 Series A Dwiwarna share and 100,799,996,399 Series B shares

1c,23

 

5,040

 

5,040

 

Additional paid-in capital

2v,24

 

2,303

 

1,551

 

Treasury stock

2v,25

 

(5,805

)

(8,067

)

Effect of change in equity of associated companies

2f

 

386

 

386

 

Unrealized holding gain from available-for-sale securities

2u

 

42

 

42

 

Translation adjustment

2f

 

371

 

271

 

Difference due to acquisition of non-controlling interest in subsidiaries

1d,2d

 

(508

)

(508

)

Other reserves

1d

 

49

 

49

 

Retained earnings

 

 

 

 

 

 

Appropriated

33

 

15,337

 

15,337

 

Unappropriated

 

 

40,140

 

37,440

 

Total Equity Attributable to Owners of the Parent Company

 

 

57,355

 

51,541

 

Non-controlling interests

2b,22

 

15,385

 

15,437

 

TOTAL EQUITY

 

 

72,740

 

66,978

 

TOTAL LIABILITIES AND EQUITY

 

 

120,795

 

111,369

 

The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial statements taken as whole

 

 

2


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2013 (UNAUDITED) WITH

COMPARATIVE FIGURES OF NINE MONTHS PERIOD ENDED

SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Notes

 

2013

 

2012

 

REVENUES

2c,2r,26,37

 

61,499

 

56,864

 

Operations, maintenance and telecommunication services expenses

2c,2r,28,37

 

(14,115

)

(12,845

)

Depreciation and amortization expenses

2k,2l,2m,2r,11,12,13

 

(11,072

)

(10,601

)

Personnel expenses

2c,2r,2s,15,27,34,35,36,37 

 

(6,967

)

(6,299

)

Interconnection expenses

2c,2r,30,37

 

(3,636

)

(3,375

)

General and administrative expenses

2c,2g,2h,2r,2t,6,7,29,37 

 

(2,398

)

(2,216

)

Marketing expenses

2r

 

(2,105

)

(2,209

)

Gain (loss) on foreign exchange - net

2q

 

(265

)

(297

)

Other income

2r,11c

 

671

 

549

 

Other expenses

2r,11c

 

(310

)

(264

)

OPERATING PROFIT

 

 

21,302

 

19,307

 

Finance income

2c,37

 

571

 

364

 

Finance costs

2c,2r,37

 

(1,116

)

(847

)

Share of loss of associated companies

2f,10

 

(9)

 

(4

)

PROFIT BEFORE INCOME TAX

 

 

20,748

 

18,820

 

INCOME TAX (EXPENSE) BENEFIT

2t,31

 

 

 

 

 

Current

 

 

(5,321

)

(5,071

)

Deferred

 

 

201

 

369

 

 

 

 

(5,120 

)

(4,702 

)

PROFIT FOR THE YEAR

 

 

15,628

 

14,118

 

OTHER COMPREHENSIVE INCOME

 

 

 

 

 

 

Foreign currency translation

1d,2b,2f

 

96

 

4

 

Change in fair value of available-for-sale financial assets

2u

 

1

 

8

 

Total Other Comprehensive Income - net

 

 

97

 

12

 

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

 

 

15,725

 

14,130 

 

Profit for the year attributable to:

 

 

 

 

 

 

Owners of the parent company

2b,22

 

11,057

 

10,001

 

Non-controlling interests

 

 

4,571

 

4,117

 

 

 

 

15,628

 

14,118

 

Total comprehensive income for the year attributable to:

 

 

 

 

 

 

Owners of the parent company

 

 

11,154

 

10,013

 

Non-controlling interests

2b,22

 

4,571

 

4,117

 

 

 

 

15,725

 

14,130

 

BASIC AND DILUTED EARNINGS PER SHARE (in full amount)

2x,32

 

 

 

 

 

Net income per share

 

 

115.05

 

104.07

 

Net income per ADS (200  Series B shares per ADS)

 

 

23,010.00

 

20,813.60

 

The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial statements taken as a whole

 

 

 

 

 

3


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2013 (UNAUDITED) WITH COMPARATIVE FIGURES

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

 

 

 

Attributable to owners of the parent

 

 

 

 

 

Descriptions

 

Notes

 

Capital stock

 

Additional paid-in capital

 

Treasury stock

 

Effect of Change in equity of associated companies

 

Unrealized holding gain on available-for-sale securities

 

Translation adjustment

 

Difference due to acquisition of non- controlling interest in subsidiaries

 

Other reserves

 

Retained earnings

 

Total

 

Non- controlling interests

 

Total equity

 

Appropriated

 

Unappropriated

 

 

 

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Balance, December 31, 2012

 

 

 

5,040

 

1,551

 

(8,067

)

386

 

42

 

271

 

(508

)

49

 

15,337

 

37,440

 

51,541

 

15,437

 

66,978

 

Additonal capital for association entities

 

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

32

 

32

 

Business acquisition

 

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

3

 

-

 

-

 

3

 

30

 

33

 

Cash dividends

 

2w,33

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(8,357

)

(8,357

)

(4,685

)

(13,038

)

Treasury stock

 

2v,25

 

-

 

752

 

2,262

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

3,014

 

-

 

3,014

 

Comprehensive income for the period

 

1d,2b,2f, 2q,2s,10

 

-

 

-

 

-

 

-

 

1

 

96

 

-

 

-

 

-

 

11,057

 

11,154

 

4,571

 

15,725

 

Balance, September 30, 2013

 

 

 

5,040

 

2,303

 

(5,805

)

386

 

43

 

367

 

(508

)

52

 

15,337

 

40,149

 

57,355

 

15,385

 

72,740

 

The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial statements taken as a whole

 

 

 

4


 
 

 

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS OF CHANGES IN EQUITY (continued)

NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2013 (UNAUDITED) WITH COMPARATIVE FIGURES

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

 

 

 

Attributable to owners of the parent company

 

 

 

 

 

Descriptions

 

Notes

 

Capital stock

 

Additional paid-in capital

 

Treasury stock

 

Difference in value arising from restructuring transactions and other transactions between entities under common control

 

Effect of change in equity of associated companies

 

Unrealized holding gain on available for-sale securities-

 

Translation adjustment

 

Difference due to acquisition of non- controlling interest in subsidiaries

 

Other reserves

 

Retained earnings

 

Total

 

Non- controlling interests

 

Total equity

 

Appropriated

 

Unappropriated

 

 

 

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

 

Rp.

.

Rp

 

Balance, December 31, 2011

 

 

 

5,040

 

1,073

 

(6,323

)

478

 

386

 

47

 

240

 

(485

)

-

 

15,337

 

31,717

 

47,510

 

13,471

 

60,981

 

Establishment 55% ownership Of Telkom Landmark Tower

 

1d

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

27

 

27

 

Acquisition 30% ownership of Sigma Solusi Integrasi

 

1d,2d

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(16

)

-

 

-

 

-

 

(16

)

(10

)

(26

)

Establishment 60% ownership Of Metra Plasa

 

1d

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

49

 

 

 

-

 

49

 

39

 

88

 

Cash dividends

 

2w,33

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(7,127

)

(7,127

)

(3,607

)

(10,734

)

Treasury stock acquired - at cost

 

2v,25

 

-

 

-

 

(1,701

)

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,701

)

-

 

(1,701

)

Comprehensive income for the year

 

1d,2b,2f,2s,10

 

-

 

-

 

-

 

-

 

-

 

8

 

4

 

-

 

-

 

-

 

10,001

 

10,013

 

4,117

 

14, 130

 

Balance, September 30, 2012

 

 

 

5,040

 

1,073

 

(8,024

)

478

 

386

 

55

 

244

 

(501

)

49

 

15,337

 

34,591

 

48,728

 

14,037

 

62,765

 

The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial statements taken as a whole

 

5


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2013 (UNAUDITED) WITH

COMPARATIVE FIGURES OF NINE MONTHS PERIOD ENDED

SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

Notes

 

2013

 

2012

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Cash receipts from:

 

 

 

 

 

 

Customers

 

 

55,621

 

52,705

 

Other operators

 

 

3,772

 

2,401

 

Total cash receipts from revenues

 

 

59,393

 

55,106

 

Interest income received

 

 

578

 

364

 

Cash refunds to (advance from) customers

 

 

61

 

22

 

Cash payments for expenses

 

 

(23,988

)

(19,619

)

Cash payments to employees

 

 

(7,462

)

(6,300

)

Payments for income taxes

 

 

(5,367

)

(3,657

)

Payments for interest costs

 

 

(1,094

)

(782

)

Net cash provided by operating activities

 

 

22,121

 

25,134

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

Proceeds from time deposits and (purchase) of available-for-sale financial assets

 

 

3,924

 

47

 

Divestation of associated company

 

 

153

 

-

 

Increase in longterm investment

10

 

83

 

-

 

Proceeds from sale of property and equipment

11

 

55

 

25

 

Acquisition of property and equipment

11

 

(8,806

 

(10,216

)

Acquisition of intangible assets

13

 

(567

)

(326

)

(Increase) decrease in advances for purchase of property and equipment

12

 

(353

)

1,221

 

(Increase) in advances and other non-current assets

12

 

(286

)

(6

)

(Payment) receipt of acquisition of subsidiaries, net of cash acquired

 

 

(12

)

88

 

Proceeds from insurance claims

11

 

-

 

16

 

Acquisition of non-controlling interest of subsidiaries

 

 

-

 

(26

)

Purchase of available-for-sale financial assets and placement in time deposits

5

 

-

 

(8

)

Net cash provided by/(used in) investing activities

 

 

(5,809

)

(9,185

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

Proceeds from sale of treasury stocks

25

 

2,409

 

 

 

Proceeds from bank loans

21

 

2,131

 

2,536

 

Proceeds from short-term bank loans

17

 

416

 

544

 

Proceeds from promissory notes

20

 

21

 

302

 

Cash dividends paid to the Company’s stockholder

33

 

(8,353

)

(7,127

)

Cash dividends paid to non-controlling interests of subsidiaries

 

 

(4,685

)

(3,607

 

Repayment of two-step loans and bank loans

19,21

 

(3,823

)

(3,852

)

Repayments of promissory notes

20

 

(302

)

(239

)

Repayments of obligation under finance leases

11

 

(237

)

(137

)

Repayments of short-term bank loans

17

 

(102

)

(418

)

Repayments of medium-term notes

20

 

(8

)

(59

)

Proceeds from medium-term notes

20

 

-

 

(10

)

Payments for repurchase of shares

25

 

-

 

(1,701

)

Net cash used in financing activities

 

 

(12,533

)

(13,747

)

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

 

3,779

 

2.201

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

 

 

765

 

90

 

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

4

 

13,118

 

9,634

 

CASH AND CASH EQUIVALENTS AT END OF YEAR

4

 

17,662

 

11,925

 

The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial statements taken as a whole

 

6


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

1.   GENERAL

 

a.   Establishment and general information

 

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (the “Company”) was originally part of “Post en Telegraafdienst”, which was established and operated commercially in 1884 under the framework of Decree No. 7 dated March 27, 1884 of the Governor General of the Dutch Indies and was published in State Gazette No. 52 dated April 3, 1884.

 

In 1991, the status of the Company was changed into a state-owned limited liability corporation (“Persero”) based on Government Regulation No. 25/1991. The ultimate parent of the Company is the Government of the Republic of Indonesia (the “Government”) (Notes 1c and 23).

 

The Company was established based on notarial deed No. 128 dated September 24, 1991 of Imas Fatimah, S.H.. The deed of establishment was approved by the Minister of Justice of the Republic of Indonesia in his Decision Letter No. C2-6870.HT.01.01.Th.1991 dated November 19, 1991, and was published in State Gazette No. 5 dated January 17, 1992, Supplement No. 210. The Articles of Association have been amended several times, the latest amendment of which was, among others, about the Company’s 5-for-1 stock split for share with par value of Rp250 will be split into Rp50 per share and Partnership and Community Development Programme (PKBL) was excluded  from the Work Plan and Company Budgets, based on notarial deed No. 11 dated May 8, 2013 of Ashoya Ratam, S.H., MKn. The changes were accepted and approved by the Minister of Law and Human Rights of the Republic of Indonesia (“MoJHR”) through his Letter No. AHU-AH.01.10-22500 dated June 7, 2013.

 

In accordance with Article 3 of the Company’s Articles of Association, the scope of its activities is to provide telecommunication network and services, informatics and optimization of the Company’s resources in accordance with prevailing regulations. To achieve this objective, the Company is involved in the following activities:

 

a.     Main business:

 

i.      Planning, building, providing, developing, operating, marketing or selling, leasing and maintaining telecommunications and information networks in accordance with prevailing regulations.

ii.     Planning, developing, providing, marketing or selling and improving telecommunications and information services in accordance with prevailing regulations.

 

b.    Supporting business:

 

i.      Providing payment transactions and money transferring services through telecommunications and information networks.

ii.     Performing activities and other undertakings in connection with optimization of the Company's resources, which among others include the utilization of the Company's property and equipment and moving assets, information systems, education and training, and repairs and maintenance facilities.

 

The Company’s head office is located at Jalan Japati No. 1, Bandung, West Java.

 

 

7


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

1.   GENERAL (continued)

 

a.   Establishment and general information (continued)

 

The Company was granted several telecommunications licenses which are valid for an unlimited period of time as long as the Company complies with prevailing laws and telecommunications regulations and fulfills the obligations stated in those permits. For every license, an evaluation is performed annually and an overall evaluation is performed every 5 (five) years. The Company is obliged to submit reports of services annually to the Indonesian Directorate General of Post and Informatics (“DGPI”), which replaced the previous Indonesian Directorate General of Post and Telecommunications (“DGPT”). The reports comprise information such as network development progress, service quality standard achievement, total customer, license payment and universal service contribution, while for internet telephone services for public purpose (“ITKP”), there is additional information required such as operational performance, customer segmentation, traffic, and gross revenue.

 

Details of these licenses are as follows:

License

 

License No

 

Type of services

 

Grant date/latest renewal date

License to operate local fixed line and basic telephone services network

 

381/KEP/M.KOMINFO/10/2010

 

Local fixed line and basic telephone services network

 

October 28, 2010

License to operate fixed domestic long distance and basic telephone services network

 

382/KEP/M.KOMINFO/10/2010

 

Fixed domestic long distance and basic telephone services network

 

October 28, 2010

License to operate fixed international and basic telephone services network

 

383/KEP/ M.KOMINFO/10/2010

 

Fixed international and basic telephone services network

 

October 28, 2010

License to operate fixed closed network

 

398/KEP/M.KOMINFO/11/2010

 

Fixed closed network

 

November 12, 2010

License to operate internet telephone services for public purpose

 

384/KEP/DJPT/M.KOMINFO/11/2010

 

ITKP

 

November 29, 2010

License to operate as internet service provider

 

83/KEP/DJPPI/KOMINFO/4/2011

 

Internet service provider

 

April 7, 2011

License to operate data communication system services

 

169/KEP/DJPPI/KOMINFO/ 6/2011

 

Data communication system services

 

June 6, 2011

License to operate packet switched based local fixed line network

 

331/KEP/M.KOMINFO/07/2011

 

Packet switched based local fixedline network

 

July 27, 2011

 

 

8


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

1.   GENERAL (continued)

 

b.   Company’s Board of Commissioners, Board of Directors, Audit Committee, Corporate Secretary and employees

 

1.   Boards of Commissioners and Directors

 

Based on resolutions made at (i) the Extraordinary General Meeting (“EGM”) of Stockholders of the Company dated December 17, 2010 as covered by notarial deed No. 33 of Dr. A. Partomuan Pohan, S.H., LLM., (ii) the Annual General Meeting (“AGM”) of Stockholders  of the Company dated May 11, 2012 as covered by notarial deed No. 14 of Ashoya Ratam, S.H., MKn. and (iii) The AGM of Stockholders  of the Company dated May 8, 2013 as covered by notarial deed No. 11 of Ashoya Ratam, S.H., MKn., the composition of the Company’s Boards of Commissioners and Directors as of September 30, 2013 and December 31, 2012, respectively, was as follows:

 

 

September 30, 2013*

 

December 31, 2012

President Commissioner

Jusman Syafii Djamal

 

Jusman Syafii Djamal

Commissioner

Parikesit Suprapto

 

Parikesit Suprapto

Commissioner

Hadiyanto

 

Hadiyanto

Commissioner

Gatot Trihargo**

 

-

Independent Commissioner

Virano Gazi Nasution

 

Virano Gazi Nasution

Independent Commissioner

Johnny Swandi Sjam

 

Johnny Swandi Sjam

President Director

Arief Yahya

 

Arief Yahya

Director of Finance

Honesti Basyir

 

Honesti Basyir

Director of Network, Information Technology and Solution

Rizkan Chandra

 

Rizkan Chandra

Director of Enterprise and Business Service

Muhamad Awaluddin

 

Muhamad Awaluddin

Director of Consumer Services

Sukardi Silalahi

 

Sukardi Silalahi

Director of Wholesale and International Services

Ririek Adriansyah

 

Ririek Adriansyah

Director of Innovation and Strategic Portofolio

Indra Utoyo

 

Indra Utoyo

Director of Human Capital Management

Priyantono Rudito

 

Priyantono Rudito

*The change of Director’s title is based on Director’s Regulation No.202.11/r.00/HK.200/COP-B0400000/2013 dated June 25, 2013

** Appointed in AGM of stockholders of the Company April 19, 2013

 

2.   Audit Committee and Corporate Secretary

 

The composition of the Company’s Audit Committee and Corporate Secretary as of September 30, 2013 and December 31, 2012, respectively, were as follows:

 

 

September 30, 2013

 

December 31, 2012

Chair

Johnny Swandi Sjam

 

Johnny Swandi Sjam

Secretary

Agus Yulianto

 

Salam

Member

Parikesit Suprapto

 

Parikesit Suprapto

Member

-

 

Agus Yulianto

Member

Sahat Pardede

 

Sahat Pardede

Member

Virano Gazi Nasution

 

Virano Gazi Nasution

Corporate Secretary

Rinto Dwihartomo

 

Agus Murdiyatno

 

9


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

1.   GENERAL (continued)

 

b.   Company’s Board of Commissioners, Boards of Directors, Audit Committee, Corporate Secretary and employees (continued)

 

3.   Employees

 

As of September 30, 2013 and December 31, 2012, the Company and subsidiaries had 25,076 employees and 25,683 employees (unaudited), respectively.

 

c.   Public offering of securities of the Company

 

The Company’s shares prior to its Initial Public Offering (“IPO”) totalled 8,400,000,000, consisting of 8,399,999,999 Series B shares and 1 Series A Dwiwarna share, and were 100%-owned by the Government of the Republic of Indonesia (the “Government”). On November 14, 1995, 933,333,000 new Series B shares and 233,334,000 Series B shares owned by the Government were offered to public through IPO and listed on the Indonesia Stock Exchange (“IDX”) (previously the Jakarta Stock Exchange and the Surabaya Stock Exchange) and 700,000,000 Series B shares owned by the Government were offered to the public and listed on the New York Stock Exchange (“NYSE”) and the London Stock Exchange (“LSE”), in the form of American Depositary Shares (“ADS”). There are 35,000,000 ADS and each ADS represents 20 Series B shares at that time.

 

In December 1996, the Government had a block sale of its 388,000,000 Series B shares, and in 1997, had distributed 2,670,300 Series B shares as incentive to the Company’s stockholders who did not sell their shares within one year from the date of the IPO. In May 1999, the Government further sold 898,000,000 Series B shares.

 

To comply with Law No. 1/1995 on Limited Liability Companies, at the the Annual General Meeting (“AGM”) of Stockholders of the Company on April 16, 1999, the Company’s stockholders resolved to increase the Company’s issued share capital by distribution of 746,666,640 bonus shares through the capitalization of certain additional paid-in capital, which were distributed to the Company’s stockholders in August 1999. On August 16, 2007, Law No. 1/1995 on Limited Liability Companies was amended by the issuance of Law No. 40/2007 on Limited Liability Companies which became effective at the same date. Law No. 40/2007 has no effect on the public offering of shares of the Company. The Company has complied with Law No. 40/2007.

 

In December 2001, the Government had another block sale of 1,200,000,000 shares or 11.9% of the total outstanding Series B shares. In July 2002, the Government sold a further 312,000,000 shares or 3.1% of the total outstanding Series B shares.

 

At the AGM of Stockholders of the Company held on July 30, 2004, the minutes of which are covered by notarial deed No. 26 of A. Partomuan Pohan, S.H., LLM., the Company’s stockholders approved the Company’s 2-for-1 stock split for Series A Dwiwarna and Series B. Series A Dwiwarna share with par value of Rp500 was split into 1 Series A Dwiwarna share with par value of Rp250 per share and 1 Series B share with par value of Rp250 per share. The stock split resulted in an increase of the Company’s authorized capital stock from 1 Series A Dwiwarna share and 39,999,999,999 Series B shares to 1 Series A Dwiwarna share and 79,999,999,999 Series B shares, and issued capital stock from 1 Series A Dwiwarna share and 10,079,999,639 Series B shares to 1 Series A Dwiwarna share and 20,159,999,279 Series B shares. After the stock split, each ADS represented 40 Series B shares.

 

 

 

10


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

1.   GENERAL (continued)

 

c.   Public offering of securities of the Company (continued)

 

During the EGM of Stockholders of the Company on December 21, 2005, AGM of Stockholders of the Company on June 29, 2007, the AGM of Stockholders of the Company on June 20, 2008, and AGM of Stockholders of the Company on May 19, 2011, the Company’s stockholders approved the phase I, II, III and IV plan, respectively, to repurchase the Company’s issued Series B shares (Note 25).

 

On April 19, 2013, the AGM of Stockholders of the Company dated April 19, 2013 as covered by notarial resume no. 38 of Ashoya Ratam, S.H., MKn., the stockholders approved the changes to the Company’s plan for use of the treasury stock as a result of the Share Buyback. (Note 25)

 

At the AGM of Stockholders of the Company held on April 19, 2013, the minutes which are covered by notarial deed No. 38 of Ashoya Ratam, S.H, MKn on April 19, 2013, the Company’s stockholders approved the Company’s 1-for-5 stock split for Series A Dwiwarna and Series B. Series A Dwiwarna share with par value of Rp250 per share was split into 1 Series A Dwiwarna share with par value of Rp50 and 4 Series B with par value Rp50. The stock split resulted in an increase of the Company’s authorized capital stock from 1 Series A Dwiwarna and 79.999.999.999 Series B shares to 1 Series A Dwiwarna and 399.999.999.999 Series B shares, and issued capital stock from 1 Series A Dwiwarna and 20.159.999.279 Series B shares to 1 Series A Dwiwarna and 100.799.996.399 Series B shares. After the stock split, each ADS represented 200 Series B shares

 

As of September 30, 2013, all of the Company’s Series B shares were listed on the IDX and 45,765,152 ADS shares were listed on the NYSE and LSE (Note 23).

 

In December 21, 2005 until June 20, 2007, the company had buyback of its 211.290.500 shares from the public that the stock repurchase program is the first phase. At the regulations of Bapepam-LK No. XI.B. 2, on July 30, 2013, the company block sale all shares by private placement and crossing through the marketplace negotiations.

 

As of September 30, 2013, the Company’s outstanding bonds which were the second Rupiah bonds and issued on June 25, 2010 with a nominal amount of Rp1,005 billion for a five-year period and Rp1,995 billion for a ten-year period for Series A and Series B, respectively, were listed on the IDX (Note 20a).

 

d.   Subsidiaries

 

As of September 30, 2013 and December 31, 2012, the Company has consolidated the following directly or indirectly owned subsidiaries (Notes 2b and 2d):

 

(i) Direct subsidiaries:  

 

Subsidiary/place of incorporation

 

Nature of business/ date of incorporation or acquisition by the Company

 

Date of commercial operation

 

Percentage of ownership interest

 

Total assets before elimination

 

 

 

September 30,2013

 

December 31,2012

 

September 30, 2013

 

December31, 2012

PT Telekomunikasi Selular(“Telkomsel”) Jakarta, Indonesia

 

Telecommunication Provides telecommunication facilities and mobile cellular services using Global System for Mobile Communication (“GSM”) technology/May 26, 1995-

 

1995

 

65

 

65

 

66,590

 

63,576

PT Dayamitra Telekomunikasi (“Dayamitra”), Jakarta, Indonesia

 

Telecommunication May 17, 2001/

 

1995

 

100

 

100

 

7,445

 

4,931

 

 

 

11


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

1. GENERAL (continued)

 

d.   Subsidiaries

 

(i) Direct subsidiaries:  

 

Subsidiary/place of incorporation

 

Nature of business/ date of incorporation or acquisition by the Company

 

Date of commercial operation

 

Percentage of ownership interest

 

Total assets before elimination

 

 

 

September 30,2013

 

December 31,2012

 

September 30, 2013

 

December31, 2012

PT Multimedia Nusantara (“Metra”), Jakarta Indonesia

 

Multimedia and line telecommunication service/May 9, 2003

 

1998

 

100

 

100

 

4,895

 

3,395

PT Telekomunikasi Indonesia International(“TII”),  Jakarta, Indonesia

 

Telecommunication July 31, 2003

 

1995

 

100

 

100

 

3,446

 

2,440

PT Pramindo Ikat Nusantara (“Pramindo”), Jakarta, Indonesia

 

Telecommunication construction and services/ August 15, 2002

 

1995

 

100

 

100

 

1,467

 

1,202

PT Graha Sarana Duta(“GSD”),  Jakarta, Indonesia

 

Leasing of offices and providing building management and maintenance services, civil consultant and developer/ April 25, 2001

 

1982

 

99.99

 

99.99

 

1,222

 

622

PT Indonusa Telemedia(“Indonusa”), Jakarta, Indonesia

 

Pay television and content services/ May 7, 1997

 

1997

 

100 (includingthrough 0.46% ownership by Metra)

 

100 (including through 0.46% ownership by Metra)

 

687

 

771

PT Telkom Akses(“Telkom Akses”),  Jakarta, Indonesia

 

Construction service and trade in the the field of telecommunication/ November 26, 2012

 

2013

 

100

 

100

 

544

 

-

PT Patra Telekomunikasi Indonesia (“Patrakom”)  Jakarta, Indonesia 

 

Engaged fixed Telecomunication system services/ September 28, 1995network in providing

 

1996

 

80

 

40

 

303

 

218

PT Napsindo Primatel Internasional(“Napsindo”),Jakarta, Indonesia

 

Telecommunication provides Network Access Point (NAP), Voice Over Data (VOD) and other related services/ December 29, 1998-

 

1999; ceased operation on January 13,2006

 

60

 

60

 

5

 

5

 

 

 

 

 

12


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

1.  GENERAL (continued)

 

d.   Subsidiaries (continued)

 

 (ii) Indirect subsidiaries:

 

Subsidiary/place of incorporation

 

Nature of business/date of incorporation or acquisition by the Company

 

Date of commercial operation

 

Percentage of ownership interest

 

Total assets before elimination

 

September 30, 2013

 

December 31, 2012

September 30, 2013

 

December 31, 2012

 

PT Sigma Cipta Caraka (“Sigma”), Tangerang, Indonesia

 

Information technology service - system implementation and integration service, outsourcing and software licence maintenance/May 1, 1987

 

198

 

100

 

100

 

1,696

 

1,014

 

PT Infomedia Nusantara (“Infomedia”), Jakarta, Indonesia

 

Data and information service – provides telecommunication information services and other information services in the form of print and electronic media and call center services/ September 22,1999

 

1984

 

100

 

100

 

1,334

 

985

 

Telekomunikasi Indonesia International Pte. Ltd., Singapore 

 

Telecommunication/ December 6, 2007

 

2008

 

100

 

100

 

569

 

522

 

Telekomunikasi Indonesia International (TL) S.A., Timor Leste

 

Telecommunication/ September 11, 2012

 

2012

 

100

 

100

 

391

 

149

 

PT Telkom Landmark Tower (“TLT”), Jakarta, Indonesia

 

Service for property, development and management/ February 1, 2012

 

2012

 

55

 

55

 

387

 

150

 

PT Metra Digital Media(“MDM”),  Jakarta, Indonesia

 

Telecommunication information services/ January 8, 2013

 

2013

 

100

 

-

 

332

 

-

 

Telekomunikasi Indonesia International Ltd., Hong Kong

 

Telecommunication/ December 8, 2010

 

2010

 

100

 

100

 

116

 

95

 

 

 

 

13


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

1.  GENERAL (continued)

 

d.   Subsidiaries (continued)

 

(ii) Indirect subsidiaries: (continued) 

 

Subsidiary/place of incorporation

 

Nature of business/date of incorporation or acquisition by the Company

 

Date of commercial operation

 

Percentage of ownership interest

 

Total assets before elimination

 

September 30, 2013

 

December 31, 2012

September 30, 2013

 

December 31, 2012

PT Administrasi Medika(“Ad Medika”),  Jakarta, Indonesia

 

Health insurance administration services/ February 25, 2010

 

2010

 

75

 

75

 

128

 

95

 

PT Finnet Indonesia(“Finnet”), Jakarta, Indonesia

 

Banking data and communication/ October 31, 2005

 

2006

 

60

 

60

 

120

 

112

 

PT Metra Plasa(“Metra Plasa”),  Jakarta, Indonesia

 

Website services/ April 9, 2012

 

2012

 

60

 

60

 

89

 

95

 

PT Infomedia Solusi Humanika(“ISH”), Jakarta Indonesia

 

Established to engage in the services of distribution and supply of labor/ October 24, 2012

 

2012

 

100

 

100

 

39

 

0

 

PT Metra-Net (“Metra-Net”),  Jakarta, Indonesia

 

Multimedia portal service/April 17, 2009

 

2009

 

100

 

100

 

33

 

33

 

PT Graha Yasa Selaras(“GYS”)  Jakarta, Indonesia

 

Tourism service/ April 27, 2012

 

2013

 

51

 

51

 

29

 

7

 

Telkomsel Finance B.V., (“TFBV”), Amsterdam The Netherlands

 

Finance - established in 2005 for the purpose of borrowing, lending and raising funds including issuance of bonds, promissory notes or debts/ February 7, 2005

 

2005

 

100

 

65

 

9

 

8

 

PT Pojok Celebes Mandiri (“Pointer”)  Jakarta, Indonesia

 

Jasa agen/biro perjalanan wisata April 18, 2008

 

2008

 

51

 

-

 

10

 

-

 

PT Satelit Multimedia Indonesia (“SMI”)  Jakarta, Indonesia

 

Commerce and providing network services, telecommunication satellite, and multimedia services/ March 25, 2013

 

2013

 

100

 

-

 

6

 

7

 

PT Metra Media (“MM”)  Jakarta, Indonesia

 

Trade service, construction reservansir, services, etc. January 8, 2013

 

2013

 

100

 

-

 

3

 

-

 

 

 

 

14


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

1.     GENERAL (continued)

 

d.   Subsidiaries (continued)

 

(ii) Indirect subsidiaries: (continued) 

 

Subsidiary/place of incorporation

 

Nature of business/ date of incorporation or acquisition by the Company

 

Date of commercial operation

 

, Percentage of ownership interest

 

Total assets before elimination

 

 

 

 

September 30, 2013

 

December 31, 2012

 

September 30, 2013

 

December 31, 2012

 

Telekomunikasi Indonesia Internasional Pty Ltd Australia

 

Telecomunication/ January 9, 2013

 

2013

 

100

 

-

 

2

 

-

 

Aria West International Finance B.V(“AWI BV”),  The Netherlands

 

Established to engage in rendering services in the field of trade and finance services/ June 3,1996

 

1996; ceased operation on July 31, 2003

 

100

 

100

 

0

 

0

 

Telekomunikasi Selular Finance Limited(“TSFL”), Mauritius 

 

Finance - established to raise funds for the development of Telkomsel’s business through the issuance of debenture stock, bonds, mortgages or any other securities/ April 22, 2002

 

2002

 

100

 

65

 

 

-

-

 

PT Metra TV(“Metra TV”) 

 

Established in pay TV services/ January 8,2013

 

2013

 

99.83

 

-

 

 

-

-

 

 

 (a) Metra

 

On April 2, 2012, based on notarial deed No. 03 dated April 2, 2012 of Utiek R. Abdurachman, S.H., MLI., MKn., Metra established PT Metra Plasa (“Metra Plasa”) with authorized capital of Rp50 million with issued and fully paid capital of Rp12.5 million.

 

On July 20, 2012, based on the Circular Resolution of Stockholders of Metra Plasa, as covered by notarial deed No. 1 of Utiek R. Abdurachman, S.H., MLI., MKn., dated October 1, 2012, Metra Plasa’s stockholders agreed on the following:

 

i.      to increase Metra Plasa’s authorized capital from Rp50 million to Rp60 billion consisting of 6,000,000 shares with nominal value of Rp10,000 (full amount) per share;

ii.     to increase its issued and fully paid capital from Rp12.5 million owned 100% by Metra to Rp15.25 billion by issuing 1,523,750 additional shares with nominal value of Rp10,000 (full amount) per share;

iii.    from the issued new shares, totalling 913,750 shares with total nominal value of  Rp9 billion were subcribed by Metra while 610,000 shares with total nominal value of Rp6 billion were subcribed by eBay International AG at a premium totaling Rp78 billion. Metra’s ownership was diluted to 60% with the remaining 40% owned by eBay International AG.

 

On September 21, 2012, based on notarial deed No. 11 dated September 21, 2012 of N.M. Dipo Nusantara Pua Upa, S.H., MKn. which was approved by the MoJHR in his Letter No. AHU-50211.AH.01.01/2012 dated September 26, 2012, Metra established a company with Pelindo II, a related party of the Company, called PT Integrasi Logistik Cipta Solusi (“ILCS”) with 49% ownership. ILCS will engage in providing E-trade logistic services and other related services.

 

On January 8, 2013, based on notarial deed No. 02 dated January 8, 2013 of Utiek R. Abdurachman, S.H., MLI., MKn., which was approved by the MoJHR through its Letter No. AHU-03276.AH.01.01/2013 dated January 29, 2013, Metra established a subsidiary, PT Metra Media (“MM”), with 99.83% ownership. MM will engage in providing trade, construction, advertising and other services.

 

15


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

1. GENERAL (continued)

 

d.   Subsidiaries (continued)

 

(a)   Metra (continued)

 

On January 8, 2013, based on notarial deed No. 03 dated January 8, 2013 of Utiek R. Abdurachman, SH., MLI., MKn., which was approved by the MoJHR through its Letter No. AHU-03261.AH.01.01/2013 dated January 29, 2013, Metra established a subsidiary, PT Metra TV (“Metra TV”), with 99.83% ownership. Metra TV will engage in providing subscription broadcasting services.

 

On January 22, 2013, based on notarial deed No. 28 dated January 22, 2013 of N.M. Dipo Nusantara Pua Upa, S.H., MKn., which was approved by the MoJHR through its Letter No. AHU-03084.AH.01.01/2013 dated January 28, 2013, Metra established a subsidiary, PT Metra Digital Media (“MDM”), with 99.83% ownership. MDM will engage in providing telecommunication information and other services.

 

On March 25, 2013, based on notarial deed No. 38 dated March 25, 2013 of N.M. Dipo Nusantara Pua Upa, S.H., MKn. which was approved by the MoJHR in his Letter No. AHU-20566.AH.01.01 /2013 dated April 17, 2013, Metra established PT Satelit Multimedia Indonesia (“SMI”) with 99,99% ownership. SMI will engage in commerce and providing network services, telecommunication, satellite, and multimedia devices.

 

On August 16, 2013, based on notarial deed No. 5 dated August 16, 2013 of N.M. Dipo Nusantara Pua Upa, S.H., MKn. which was approved by the MoJHR in his Letter No. AHU-0081886.AH.01.09/2013 dated August 30, 2013, Metra changed the ownership PT Pojok Celebes Mandiri (“Pointer”) under stock and purchase agreement signing (Sales and Purchase of Share Agreement) dated June 12, 2013. Metra buy 2,550 shares equivalent to Rp255 million with 51% ownership.

 

(b)  TII  

 

Based on the Circular Resolution of Stockholders of TII dated September 11, 2012, as covered by notarial deed No. 04 dated October 4, 2012 of Siti Safarijah, S.H., TII’s stockholders agreed to establish a subsidiary in Timor Leste named Telekomunikasi Indonesia International (“TL”) S.A. that is engaged in providing telecommunication services.

 

On January 9, 2013, based on the Circular Resolution of the Stockholders of TII dated January 9, 2013, as covered by notarial deed No. 04 dated February 6, 2013 of Siti Safarijah, S.H., TII’s stockholders agreed to establish a subsidiary, Telekomunikasi Indonesia Internasional Australia Pty. Ltd. (“Telkom Australia”). Telkom Australia will engage in providing telecommunication services and IT-based services.

 

On May 13, 2013, TII through Telekomunikasi Indonesia International (Hong Kong) Ltd. established a subsidiary in Macau, (“Telkom Macau”) Ltd. Telkom Macau will engage in providing telecommunication services.

 

On June 3, 2013, TII through Telekomunikasi Indonesia International (Hong Kong) Ltd. established a subsidiary in Taiwan, (“Telkom Taiwan”) Ltd. Telkom Taiwan will engage in providing telecommunication services.

 

On July 2, 2013, TII established a subsidiary in Malaysia named Telekomunikasi Indonesia International (Malaysia) Sdn. Bhd. as stated on Certificate of Incorporation of a Private Limited Company by Companies Commission of Malaysia dated July 2, 2013 company number MyCoID 1052400A. The subsidiary is engaged in providing telecommunication services. The Company has no been operate commercially.

 

(c)  GSD  

 

Based on notarial deed No. 71 of Kartono, S.H. dated December 27, 2011 which was approved by the MoJHR through Decision Letter No. AHU-05281.AH.01.01/2012 dated February 1, 2012, GSD established a subsidiary PT Telkom Landmark Tower (“TLT”), with Yayasan Kesehatan (“Yakes”), a related party of the Company, with 55% ownership. TLT is engaged in property development and management.

 

 

16


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

1.   GENERAL (continued)

 

d.   Subsidiaries (continued)

 

(c)  GSD

 

Based on notarial deed No. 48 dated February 7, 2012 of Sri Ahyani, S.H. which was approved by the MoJHR in his Letter No. AHU-22272.AH.01.01/2012 dated April 27, 2012, GSD established a subsidiary PT Graha Yasa Selaras (“GYS”), with Yakes, a related party of the Company, with 51% ownership. GYS is engaged in tourism business.

 

(d)  Telkom Akses

 

On November 26, 2012, based on notarial deed No.20 dated November 26, 2012 of Siti Safarijah, S.H. which was approved by the MoJHR in his Letter No. AHU-60691.AH.01.01/2012 dated November 28, 2012, the Company established a subsidiary PT Telkom Akses (“Telkom Akses”), with 100% ownership. Telkom Akses will engage in providing construction service and trade in the field of telecommunication.

 

(e)  Sigma

 

On June 29, 2012, based on notarial deed  No. of Utiek R. Abdurachman, S.H., MLI, MKn. dated August 13, 2012 Sigma entered into a Sales Purchase Agreement to purchase 150,000 of PT Sigma Solusi Integrasi (“SSI”)’s shares or the equivalent of 30% of SSI’s total ownership, with a transaction value of Rp26 billion from Marina Budiman, a non-controlling interest. On July 19, 2012, Sigma  settled the transaction. The difference between acquisition cost and the carrying amount of the interests acquired amounting Rp22 billion is recorded as “Difference due to acquisition of non-controlling interest in subsidiaries” in the equity account of the consolidated statements of financial positions.

 

On August 15, 2012, based on notarial deed of Ny. Bomantari Julianto, S.H. dated August 15, 2012, Sigma entered into a Conditional Sales Purchase Agreement with PT Bina Data Mandiri (“BDM”) to purchase a Data Center Business, with a transaction value of Rp230 billion from BDM. Based on closing agreement dated November 30, 2012, the identifiable assets arising from the acquisition comprised of land, buildings, machine and equipment with total fair value amounting to Rp150 billion and intangible assets included customer contracts and backlog with fair value amounting to Rp3 billion. The acquisition result in goodwill amounting to Rp77 billion.

 

On September 17, 2012, based on notarial deed No. 10 of Utiek R. Abdurachman, SH., MLI., MKn. dated September 17, 2012, Sigma’s stockholders agreed to liquidate its subsidiary called PT Sigma Karya Sempurna (“SKS”), effective from September 17, 2012. The liquidation constitute as a process of internal restructuring of Sigma Group’s business. As of the issuance date of the consolidated financial statements, the District Court’s decision of the liquidation request is still in process.

 

On January 17, 2013, Sigma signed a share sale and transfer and loan assignment agreement with Landeskreditbank Baden-Wuttemberg-Forderbank (“L-Bank”), and Step Stuttgarter Engineering Park Gmbh. (“STEP”) as PT German Center Indonesia’s (“GCI”) stockholders. Based on that agreement, Sigma agreed to buy all the shares of GCI owned by L-Bank and STEP and take over L-Bank’s stockholders’ loan at a purchasing price of US$17.8 million (equivalent to Rp170 billion). The closing of this transaction held on April 30, 2013.

 

 

17


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

1.   GENERAL (continued)

 

d.   Subsidiaries (continued)

 

 (f)  Infomedia

 

On October 24, 2012, based on notarial deed No. 15 of Zulkifli Harahap, S.H. dated , 2012 which was approved by the MoJHR through Decision Letter No. AHU-55715.AH.01.01/2012 dated October 30, 2012, Infomedia established a subsidiary called T Infomedia Solusi Humanika (“ISH”) with 100% ownership. ISH will engage in the services for distribution and supply of labor.

 

On December 17, 2012, based on notarial deed No. 231  of M. Kholid Artha, SH. dated December 17, 2012 Infomedia purchased 1,778 and 1,777, shares of Balebat, a subsidiary of Infomedia, or the equivalent of 15.73% and 15.73%, respectively, of Balebat’s total ownership, with a transaction value of Rp4.4 billion and Rp4.4 billion, respectively, from Zikra Lukman and Siti Chadijah, non-controlling interests. The difference between acquisition cost and the carrying amount of the interests acquired amounting to Rp1 billion is recorded as “Difference due to acquisition of non-controlling interest in subsidiaries” in the equity account of the consolidated statements of financial position.

 

(g)  Indonusa

 

      On June 4 2013, the Company signed Conditional Sale and Purchase of Shares Agreement (“CSPA”) with PT Trans Corpora and  PT Trans Media Corpora to sell 80% of share-ownership in Indonusa. The closing of transaction will be executed no later than 93 days after the agreement date, or such other date as may be agreed in writing by the parties.

 

e.   Authorization of the consolidated financial statements

 

The consolidated financial statements were prepared and approved to be issued by the Board of Directors on October 24, 2013.

 

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The consolidated financial statements of the Company and subsidiaries have been prepared in accordance with Indonesian Financial Accounting Standards (“Pernyataan Standar Akuntansi Keuangan” or “PSAK”) and Regulation No. VIII.G.7 of the Capital Market and Financial Institution Supervisory Agency (“Bapepam-LK”) regarding the Presentations and Disclosures of Financial Statements of Issuers or Public Companies, enclosed in the decision letter KEP- 347/BL/2012

 

a.   Basis of preparation of financial statements

 

The consolidated financial statements, except for the consolidated statements of cash flows, are prepared on the accrual basis. The measurement basis used is historical cost, except for certain accounts which are measured using the basis mentioned in the relevant notes herein.

 

The consolidated statements of cash flows are prepared using the direct method and present the changes in cash and cash equivalents from operating, investing and financing activities.

 

Figures in the consolidated financial statements are presented and rounded to billions of Indonesian Rupiah (“Rp”), unless otherwise stated.

 

18


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 

a.   Basis of preparation of financial statements (continued)

 

Changes to the statements of financial accounting standards (PSAKs) and interpretations of statements of financial accounting standards (“Interpretasi Standar Akuntansi Keuangan” or “ISAKs”

 

On January 1, 2013, the Company and subsidiaries adopted new and revised PSAKs and ISAKs which were effective in 2013. Changes to the Company and subsidiaries’ accounting policies have been made as required in accordance with the transitional provisions in the respective standards and interpretations.

 

The adoption of these new/revised standards and interpretations had no material effect to the consolidated financial statements’ disclosure and presentation:

·         PSAK 38, “Entities Under Common Control Business Combination”

·         PSAK 60 (Revise 2010), “Financial Instruments: Disclosures”.

 

b.   Principles of consolidation

 

The consolidated financial statements include the assets and liabilities of the Company and subsidiaries in which the Company, directly or indirectly has ownership of more than half of the voting power and has the ability to govern the financial and operating policies of the entity unless, in exceptional circumstances, it can be clearly demonstrated that such ownership does not constitute control, or the Company has the ability to control the entity, even though the ownership is less than or equal to half of the voting power. Subsidiaries are consolidated from the date on which effective control is obtained and are no longer consolidated from the date control ceases.

 

Non-controlling interest represents the portion of the profit and loss and net assets of the subsidiaries not attributable, directly or indirectly, to the Company. Profit or loss and each component of other comprehensive income are attributed to the owners of the Company and to the non-controlling interests proportionally in accordance with its ownership in the subsidiaries. Non-controlling interests are presented under the equity section in the consolidated statement of financial position, separately from the owners of the Company’s equity. In the consolidated statement of compherensive income, total profit or loss and total comprehensive income that can be attributed to the owners of the Company and to the non-controlling interests are presented separately, and not presented as income or expense.

 

Intercompany balances and transactions have been eliminated in the consolidated financial statements.

 

c.   Transactions with related parties

 

The Company and subsidiaries have transactions with related parties. The definition of related parties used is in accordance with the Bapepam-LK’s Regulation No. VIII.G.7 regarding the Presentations and Disclosures of Financial Statements of Issuers or Public companies, enclosed in the decision letter No. KEP-347/BL/2012. The part which is  considered as a related party is  a person or entity that is related to the entity that is preparing its financial statements.

 

Under Bapepam-LK’s Regulation No.VIII.G.7 regarding the Presentations and Disclosures of Financial Statements of Issuers or Public companies, enclosed in the decision letter No. KEP-347/BL/2012, a government-related entity is an entity that is controlled, jointly controlled or significantly influenced by a government. Government in this context is the Minister of Finance or the Local Government, as the shareholder of the entity. Previously, the Company and subsidiaries applied the definition of related parties under PSAK 7 “Related Parties”.

 

 

 

19


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

c.   Transactions with related parties (continued)

 

Key management personnel are identified as the persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including any director (whether executive or otherwise) of the Company and subsidiaries. The related-party status extends to the key management of the subsidiaries to the extent they direct the operations of subsidiaries with minimal involvement from the Company’s management.

 

d.    Business combinations

 

Business combination is accounted for using the acquisition method. The consideration transferred is measured at fair value, which is the excess of the fair values assets transferred, liabilities incurred or assumed and the equity instruments issued in exchange for control of the acquiree. Acquisition related costs are expensed as incurred. The acquiree’s identifiable assets and liabilities are recognized at their fair values at the acquisition date.

 

Goodwill arising on acquisition is recognized as an asset and measured at cost representing the excess of the aggregate of the consideration transferred and non-controlling interests over the acquiree’s net identifiable assets acquired and liabilities assumed. For each business combination, non-controlling interest is measured at fair value or at the proportionate share of the acquiree’s identifiable net assets. The choice of measurement basis is made on a transaction by transaction basis.

 

When the determination of consideration from a business combination includes contingent consideration, it is measured at its acquisition-date fair value. Contingent consideration is classified either as equity or a financial liability. Amounts classified as a financial liability are subsequently remeasured to fair value where the changes in such fair value is recognized in profit or loss or when the adjustments are recorded outside the measurement period. Changes in the fair value of the contingent consideration that qualify as measurement period adjustments are adjusted retrospectively, with corresponding adjustments made against goodwill. Measurement period adjustments are adjustments that arise from additional information obtained during the measurement period, which cannot exceed one year from the acquisition date, about facts and circumstances that existed at the acquisition date.

 

For the purpose of impairment testing, assets are grouped at the lowest levels for which there are separately identifiable cash flows, known as cash-generating unit. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of the asset in the unit. Impairment losses recognized over goodwill are not able to be reversed in the subsequent period.

 

The acquisition of entities under common control is accounted for using book value, in a manner similar to that of pooling of interests accounting (carry over basis). Any difference between the consideration paid or received and the related historical carrying amount of the equity acquired interest after considering income tax effects, is recognized directly in equity and reported as “Addition paid in capital” in the equity section of the consolidated statement of financial position.

 

Recoverable amount is the higher of fair value less costs to sell and value in use. In determining the value in use, the estimated future cash flows which expected to be received are discounted to the present value using a pre-tax discount rate that reflects current market assesments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

 

 

20


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

 

e.   Cash and cash equivalents

 

Cash and cash equivalents comprises cash on hand and in banks and all unrestricted time deposits with an original maturity of three months or less at the time of placement.

        

Time deposits with maturities of more than three months but not more than one year, are presented as other current financial assets.

 

 

f.    Investments in associated companies

 

Investments in companies where the Company and subsidiaries have 20% to 50% of the voting rights, and through which the Company and subsidiaries exert significant influence, but not control, over the financial and operating policies are accounted for using the equity method. Under this method, the Company  and subsidiaries recognize their proportionate share in the income or loss of the associated company from the date that significant influence commences until the date that significant influence ceases. When the Company and subsidiaries’ share of loss exceeds the carrying amount of the investment in associated company, the carrying amount is reduced to nil and recognition of further losses is discontinued except to the extent that the Company and subsidiaries have incurred legal or constructive obligations or made payments on behalf of the associate.

 

Investment in joint ventures is accounted for using the equity method whereby the participation in a joint venture is initially recorded at cost and subsequently adjusted for changes in the share of the venturer of the joint venture’s net assets that occurred after the acquisition.

 

The Company and subsidiaries determine at each reporting date whether there is any objective evidence that the investment in the associate is impaired. If there is, the Company and subsidiaries calculate and recognize the amount of impairment as the difference between the recoverable amount of the investment in associate and its carrying value.

 

These assets are included in long-term investments in the consolidated statement of financial position.

 

The functional currency of PT Pasifik Satelit Nusantara (“PSN”) and PT Citra Sari Makmur (“CSM”) is the United States Dollar (“U.S. Dollars”) and the functional currency of Scicom (MSC) Berhad  (“Scicom”) is Malaysian Ringgit (“MYR”). For the purpose of reporting these investments using the equity method, the assets and liabilities of these companies as of the statement of financial position date are translated into Indonesian Rupiah using the rate of exchange prevailing at that date, while revenues and expenses are translated into Indonesian Rupiah at the average rates of exchange for the period. The resulting translation adjustments are reported as part of translation adjustment in the equity section of the consolidated statements of financial position.

 

 

g.   Trade and other receivables

 

Trade and other receivables are recognized initially at fair value and subsequently measured at amortized cost, less provision for impairment. This provision for impairment is made based on management’s evaluation of the collectability of outstanding amounts. Receivables are written off in the period during which they are determined to be uncollectible. 

 

 

 

21


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

h.   Inventories 

 

Inventories consist of components and modules, which are subsequently expensed or transferred to property and equipment upon use. Components and modules represent telephone terminals, cables, transmission installation spare parts and other spare parts. Inventories also include Subscriber Identification Module (“SIM”) cards, Removable User Identity Module (“RUIM”) cards, handsets, set top box, wireless broadband modem and blank prepaid voucher, which are expensed upon sale. The costs of inventories comprise of the purchase price, import duties, other taxes, transport, handling and other costs directly attributable to their acquisition. Inventories are stated at the lower of cost and net realizable value. Net realizable value is the estimate of selling price less the costs to sell.

 

Cost is determined using the weighted average method for components, SIM cards, RUIM cards, handsets, set top box, wireless broadband modem and blank prepaid voucher, and the specific identification method for modules.

 

The amount of any write-down of inventories below cost to net realizable value and all losses of inventories shall be recognized as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of inventories, arising from an increase in net realizable value, shall be recognized as a reduction in the amount of general and administrative expense in the period in which the reversal occurs.

 

Provision for obsolescence is primarily based on the estimated forecast of future usage of these items. 

 

i.    Prepaid expenses  

 

Prepaid expenses are amortized over their future beneficial periods using the straight-line method.

 

j.    Asset held for sale

 

Assets (or disposals groups) are classified as asset held for sale when their carrying amount is to be recovered principally through a sale transaction rather than through continuing use and a sale is considered highly probable. They are stated at the lower of carrying amount and fair value less costs to sell.

 

Assets that meet the criteria to be classified as held for sale are reclassified from property and equipment and depreciation on such assets is ceased

 

k.   Intangible assets

 

Intangible assets comprised of intangible assets from subsidiaries or business acquisitions, licenses and computer software. Intangible assets shall be recognized if it is probable that the expected future economic benefits that are attributable to each asset will flow to the Company and subsidiaries and the cost of the asset can be reliably measured.

 

 

 

22


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

k.   Intangible assets (continued)

 

Intangible assets are stated at cost less accumulated amortization and impairment, if any. Intangible assets are amortized over their useful lives. The Company and subsidiaries estimate the recoverable value of their intangible assets. When the carrying amount of an asset exceeds its estimated recoverable amount, the asset is written-down to its estimated recoverable amount.

 

Intangible assets are amortized using the straight-line method, based on the estimated useful lives of the assets as follows:

 

 

Years

License

10

Other intangible assets

2-20

 

Intangible asset is derecognized when no further economic benefits are expected, neither from further use nor from disposal. The difference between the carrying amount and the net proceeds received from disposal is recognized in the consolidated statement of comprehensive income.

 

l.    Property and equipment - direct acquisitions

 

Property and equipment directly acquired are stated at cost, less accumulated depreciation and impairment losses.

 

The cost of the assets includes: (a) purchase price, (b) any costs directly attributable to bringing the asset to its location and condition and (c) the initial estimate of the costs of dismantling and is removing the item and restoring the site on which it is located. Each part of an item of property and equipment with a cost that is significant in relation to the total cost of the item is depreciated separately.

 

Property and equipment, except land, are depreciated using the straight-line method, based on the estimated useful lives of the assets as follows:

 

 

Years

Buildings

20-40

Leasehold improvements

3-7

Switching equipment

5-15

Telegraph, telex and data communication equipment

5-15

Transmission installation and equipment

5-25

Satellite, earth station and equipment

3-20

Cable network

5-25

Power supply

3-10

Data processing equipment

3-10

Other telecommunications peripherals

5

Office equipment

2-5

Vehicles

5-8

Customer Premise Equipment (“CPE”)

10

Other equipment

5

 

Depreciation method, useful life and residual value of an asset are reviewed at least at each financial year-end and adjusted if appropriate. The residual value of an asset is the estimate amount that the Company and subsidiaries would currently obtain from disposal of the asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life. The Company and subsidiaries determined the residual value of property and equipment amounting to Rp1.

 

 

 

23


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

l.    Property and equipment - direct acquisitions (continued)

 

The Company and subsidiaries periodically evaluate their property and equipment for impairment, whenever events and circumstances indicate that the carrying amount of the assets may not be recoverable. When the carrying amount of an asset exceeds its estimated recoverable amount, the asset is written down to its estimated recoverable amount, which is determined based on the higher of its fair value less cost to sell or value in use.

 

Spare parts and servicing equipment are carried as inventory and recognized in profit or loss as consumed. Major spare parts and stand-by equipment that are expected to be used for more than 12 months are recorded as part of property and equipment.

 

When assets are retired or otherwise disposed of, their cost and the related accumulated depreciation are eliminated from the consolidated statements of financial position, and the resulting gains or losses on the disposal or sale of property and equipment are recognized in the consolidated statements of comprehensive income.

 

Certain computer hardware can not be used without the availability of certain computer software. In such circumstance, the computer software is recorded as part of the computer hardware. If any computer software is independent from its computer hardware, it is recorded as part of intangible assets.

 

The cost of maintenance and repairs is charged to the consolidated statements of comprehensive income as incurred. Significant renewals and betterments are capitalized.

 

Property under construction is stated at cost until construction is completed, at which time it is reclassified to the specific property and equipment account to which it relates. During the construction period until the property is ready for its intended use or sale, borrowing costs, which include interest expense and foreign currency exchange differences incurred on loans obtained to finance the construction of the asset, as long as it meets the definition of qualifying assets, are capitalized in proportion to the average amount of accumulated expenditures during the period. Capitalization of borrowing cost ceases when the construction has been completed and the asset is ready for its intended use.

 

Equipment temporarily unused is reclassified into equipment not used in operation and depreciated over its estimated useful life using straight-line method.

 

m.  Leases

 

In determining whether an arrangement is, or contains a lease, the Company and subsidiaries perform an evaluation over the substance of the arrangement. A lease is classified as finance lease or operating lease based on the substance, not the form of the contract. Finance lease is recognized if the lease transfers substantially all the risks and rewards incidental to the ownership.

 

Assets and liabilities under a finance lease are recognized in the consolidated statement of financial position at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Any initial direct costs of the Company and subsidiaries are added to the amount recognized as an asset.

 

24


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

m.  Leases (continued)

 

Minimum lease payments shall be apportioned between the finance charge and the reduction of the outstanding liability. The finance charge shall be allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability. Contingent rents shall be charged as expenses in the periods in which they are incurred.

 

Leased assets are depreciated using the same method and based on the useful lives as estimated for directly acquired property and equipment. However, if there is no reasonable certainty that the Company and subsidiaries will obtain ownership by the end of the lease term, the leased assets are fully depreciated over the shorter of the lease term and their economic useful lives.

 

      Lease arrangements that do not meet the above criteria are accounted for as operating leases for which payments are charged as an expense on the straight-line basis over the lease period.

 

n.   Deferred charges - land rights

 

On January 1, 2012, the Company and subsidiaries implemented ISAK 25, “Land Rights”, which are effective for financial reporting periods beginning on or after January 1, 2012. Based on ISAK 25, land rights include costs incurred to process the initial legal land rights are recognized as part of property and equipments and are not amortized. Costs incurred to process the extension or renewal of legal land rights are deferred and amortized over the shorter of the term of the land rights or the economic life of the land.

 

o.   Trade payables

 

      Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if payment is due within one year or less (or in the normal operating cycle of the business if longer). If not, they are presented as non-current liabilities.

 

      Trade payables are recognized initially at fair value and subsequently measured at amortized cost using the effective interest method.

 

p.   Borrowings

 

      Borrowings are recognized initially at fair value, net of transaction costs incurred. Borrowings are subsequently carried at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognized in the consolidated statement of comprehensive income over the period of the borrowings using the effective interest method.

 

      Fees paid on the obtaining of loan facilities are recognized as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalized as a pre-payment for liquidity services and amortized over the period of the facility to which it relates.

 

 

25


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2013 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

q.   Foreign currency translation

 

The functional currency and the recording currency of the Company and subsidiaries is the Indonesian Rupiah, except for the functional currency of Telekomunikasi Indonesia International Pte. Ltd., Hong Kong, Telekomunikasi Indonesia International Pte., Singapore and Telekomunikasi Indonesia International S.A., Timor Leste whose accounting records are maintained in U.S. Dollars. Transactions in foreign currencies are translated into Indonesian Rupiah at the rates of exchange prevailing at transaction date. At the consolidated statement of financial position date, monetary assets and monetary liabilities balances denominated in foreign currencies are translated into Indonesian Rupiah based on the buy and sell rates quoted by Reuters prevailing at the consolidated statement of financial position date as follows

 

 

 

September 30, 2013

 

December 31, 2012

 

 

 

Buy

 

Sell

 

Buy

 

Sell

 

United States Dollar (“US$”) 1

 

11,570

 

11,590

 

9,630

 

9,645

 

Euro 1

 

15,623

 

15,652

 

12,721

 

12,743

 

Yen 1

 

118.17

 

118.43

 

111.65

 

111.84

 

 

The resulting foreign exchange gains or losses, realized and unrealized, are credited or charged to the consolidated statement of comprehensive income of the current period, except for foreign exchange differences incurred on borrowings during the construction of qualifying assets which are capitalized to the extent that the borrowings can be attributed to the construction of those qualifying assets (Note 2l).

 

r.      Revenue and expense recognition

 

i.    Fixed line telephone revenues

 

Revenues from fixed line installations are deferred including incremental costs and recognized as revenue over the expected term of the customer relationships. Based on reviews of historical information and customer trends, the Company determined the expected term of the customer relationships in 2013 and 2012 to be 10 years. Revenues from usage charges are recognized as customers incur the charges. Monthly subscription charges are recognized as revenues when incurred by subscribers.  

 

ii.    Cellular and fixed wireless telephone revenues

 

Revenues from postpaid service, which consist of usage and monthly charges, are recognized as follows:

 

·         Airtime and charges for value added services are recognized based on usage by subscribers.

 

·         Monthly subscription charges are recognized as revenues when incurred by subscribers.  

 

Revenues from prepaid card subscribers, which consist of the sale of starter packs (also known as SIM cards in the case of cellular and RUIM in the case of fixed wireless telephone and start-up load vouchers) and pulse reload vouchers, are recognized as follows

 

·         Sales of SIM and RUIM cards are recognized as revenue upon delivery of the starter packs to distributors, dealers or directly to customers

 

 

 

 

26


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

r.    Revenue and expense recognition (continued)

 

ii.    Cellular and fixed wireless telephone revenues (continued)

 

·      Sales of pulse reload vouchers (either bundled in starter packs or sold as separate items) are recognized initially as unearned income and recognized proportionately as usage revenue based on duration and total of successful calls made and the value added services used by the subscribers or the expiration of the unused stored value of the voucher.

 

·      Unutilized promotional credits are netted against unearned income.

 

iii.   Interconnection revenues

 

The revenues from network interconnection with other domestic and international telecommunications carriers are recognized monthly on the basis of the actual recorded traffic for the month. Interconnection revenues consist of revenues derived from other operators’s subscriber calls to the Company and subsidiary operator’s subscribers (incoming) and calls between subscribers of other operators through the Company and subsidiary’s network (transit).

 

iv.   Data, internet and information technology services revenues

 

Revenues from data communication and internet are recognized based on service activity and performance which is measured by duration of internet usage or based on the fixed amount charges depending on the arrangements with customers.

 

Revenues from sales, installation and implementation of computer software and hardware, computer data network installation service and installation are recognized when the goods are delivered to customers or the installation takes place.

 

Revenue from computer software development service is recognized using the percentage of completion method.

 

v.   Revenues from network

 

Revenues from network consist of revenues from leased lines and satellite transponder leases which are recognized over the period in which the services are rendered.

 

vi.   Other telecommunications services revenues

       

      Revenues from other telecommunications services consist of Revenue-Sharing Arrangements (“RSA”) and sales of other telecommunication services or goods.

 

      The RSA are recorded in a manner similar to capital leases where the property and equipment and obligation under RSA are reflected in the consolidated statements of financial position. All revenues generated from the RSA are recorded as a component of revenues, while a portion of the investors’ share of the revenues from the RSA is recorded as finance costs with the balance treated as a reduction of the obligation under RSA.

 

Universal Service Obligation (“USO”) compensation from construction activities to design, build and finance assets for the grantor are recognized on a stage of completion basis. Revenues from operating and maintainance activities in respect of the assets under the concession are recognized when the services are rendered.

 

 

 

27


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

r.      Revenue and expense recognition (continued)

 

vi.   Other telecommunications services revenues (continued)

 

In concession contract under USO, the Company and subsidiaries have contractual rights to receive considerations from the grantor. The Company and subsidiaries recognize a financial asset in its consolidated statements of financial position in consideration for the services it provides (designing, building, operation or maintenance assets under concession). Such financial assets are recognized in the consolidated statements of financial position as Account Receivables, for the amount of the fair value of the infrastructure on initial recognition and subsequently at amortized cost. The receivable is settled by means of the grantor’s payments received. The financial income calculated on the basis of the effective interest rate is recognized as financing income.

 

Revenues from sales of other telecommunication services or goods are recognized upon completion of services and or delivery of goods to customers.

 

vii.  Multiple-element arrangements

       

      Where two or more revenue-generating activities or deliverables are sold under a single arrangement, each deliverable that is considered to be a separate unit of accounting is accounted for separately. The total revenue is allocated to each separately identifiable component based on the relative fair value of each component and the appropriate revenue recognition criteria are applied to each component as described above.

 

viii. Agency relationship

 

Revenues from an agency relationship are recorded based on the gross amount billed to the customers when the Company and subsidiaries acted as principal in sale of goods and services. Revenues are recorded based on the net amount retained (the amount paid by the customer less with amount paid to the suppliers) because in substance, the Company and subsidiaries has acted as an agent and earned commission from the suppliers of the goods and services sold.

 

ix.   Customer loyalty programme

 

The Company and subsidiaries operate a loyalty point programme, which allows customers to accumulate points for every certain multiple of the usage of telecommunication services. The points can then be redeemed in the future for free or discounted products, provided other qualifying conditions are achieved.

 

Consideration received is allocated between the telecommunication services and the points issued, with the consideration allocated to the points equal to their fair value. Fair value of the points is determined based on historical information about redemption rate of award points. The fair value of the points issued is deferred and recognized as revenue when the points are redeemed or expired.

 

 

 

 

28


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

r.      Revenue and expense recognition (continued)

 

x.  Service Concession Arrangements

 

On January 1, 2012, the Company and subsidiaries implemented ISAK 16,” Service Concession Arrangements”, which are effective for financial reporting periods beginning on or after January 1, 2012. Based on ISAK 16, revenues relating to construction or upgrade services under a service concession arrangements are recognized based on the stage of completion of the work performed. Operation or service revenue is recognized in the period in which the service is provided. When more than one services are provided in the service concession arrangements, the consideration received is allocated by reference to the relative value of the services.

 

Further, the developed infrastructure assets under these arrangements are not recognized as property, plant and equipment of the operator, because the contractual arrangements do not convey the right to control the use of the public services infrastructure assets to the operator.

 

xi. Expenses

 

Expenses are recognized as incurred on the accrual basis.

 

s.   Employee benefits

 

i.    Short-term employee benefits

 

All short-term employee benefits which consist of salaries and related benefits, vacation pay, incentives and other short-term benefits are recognized as expense on undiscounted basis when employees have rendered service to the Company and subsidiaries.

 

ii.    Pension and post-retirement health care benefit plans

 

The net obligations in respect of the defined pension benefit and post-retirement health care benefit plans are calculated at the present value of estimated future benefits that the employees have earned in return for their service in the current and prior periods, less the fair value of plan assets and as adjusted for unrecognized actuarial gains or losses and unrecognized past service cost. The calculation is performed by an independent actuary using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of government bonds that are denominated in the currencies in which the benefits will be paid and that have terms to maturity approximating the terms of the related retirement benefit obligation. Government bonds are used as there is no deep market for high quality corporate bonds.

 

Plan assets are assets that are held by the pension and post-retirement health care benefit plans. These assets are measured at fair value at the end of the reporting period, which is based on the securities’ quoted market price information. The amount of prepaid pension costs that can be recognized is limited to the total of any unrecognized past service costs, unrecognized actuarial losses and the present value of economic benefits available in the form of refunds from the plan or reductions in future contributions to the plan.

 

29


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

s.   Employee benefits (continued)

 

ii.     Pension and post-retirement health care benefit plans (continued)

 

Actuarial gains or losses arising from experience adjustments and changes in actuarial assumptions, when exceeding the greater of 10% of the present value of defined benefit obligation or 10% of the fair value of plan assets, are charged or credited to the consolidated statements of comprehensive income over the average remaining service lives of the relevant employees. Prior service cost is recognized immediately if vested or amortized over the vesting period.

 

For defined contribution plans, the regular contributions constitute net periodic costs for the period in which they are due and as such are included in staff costs as they become payable.

 

iii.   Long Service Awards (“LSA”) and Long Service Leave (“LSL”)

 

Employees of Telkomsel are entitled to receive certain cash awards or certain numbers of days leave benefits based on length of service requirements. LSA are either paid at the time the employees reach certain anniversary dates during employment, or at the time of termination. LSL is either a certain number of days leave benefit or cash, subject to approval by management, provided to employee who has met the requisite number of years of service and with a certain minimum age.

 

Actuarial gains or losses arising from experience and changes in actuarial assumptions are charged immediately to the consolidated statements of comprehensive income.

 

The obligation with respect to LSA and LSL is calculated by an independent actuary using the projected unit credit method.

 

iv.   Early retirement benefits

 

Early retirement benefits are accrued at the time the Company makes a commitment to provide early retirement benefits as a result of an offer made in order to encourage voluntary redundancy. A commitment to a termination arises when, and only when a detailed formal plan for the early retirement cannot be withdrawn.

 

v.   Pre-retirement benefits

 

Employees of the Company are entitled to a benefit during a pre-retirement period in which they are inactive for 6 months prior to their normal retirement age of 56 years. During the pre-retirement period, the employees still receive benefits provided to active employees, which include, but are not limited to regular salary, health care, annual leave, bonus and other benefits. Benefits provided to employees who enter pre-retirement period are calculated by an independent actuary using the projected unit credit method.

 

vi.   Other post-retirement benefits

       

Employees are entitled to home leave passage benefits and final housing facility benefits to their retirement age of 56 years. Those benefits are calculated by an independent actuary using the projected unit credit method.

 

 

 

 

30


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

s.   Employee benefits (continued)

 

Gains or losses on curtailment are recognized when there is a commitment to make a material reduction in the number of employee covered by a plan or when there is an amendment of a defined benefit plan terms such that a material element of future services to be provided by current employees will no longer qualify for benefits, or will qualify only for reduced benefits.

 

Gains or losses on settlement are recognized when there is a transaction that eliminates all further legal or constructive obligation for part or all of the benefits provided under a defined benefit plan.

 

t.    Income tax  

 

Current and deferred tax shall be recognized as income or an expense and included in consolidated statements of comprehensive income, except to the extent that the tax arises from a transaction or event which is recognized directly in equity, the tax shall be recognized directly t equity

 

The current tax assets and liabilities are measured at the amount expected to be recovered or paid using the tax rates and tax laws that have been enacted at each reporting date. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. Where appropriate, managment establishes provisions based on the amounts expected to be paid to the tax authorities.

 

The Company and subsidiaries recognize deferred tax assets and liabilities for temporary differences between the financial and tax bases of assets and liabilities at each reporting date. The Company and subsidiaries also recognize deferred tax assets resulting from the recognition of future tax benefits, such as the benefit of tax losses carried forward, to the extent their future realization is probable. Deferred tax assets and liabilities are measured using enacted or substantively enacted tax rates and tax laws at each reporting date which are expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled, such as tax rates and tax laws which have been enacted or substantially enacted at each reporting date.

 

Deferred tax assets and liabilities are offset in the consolidated statements of financial position, except if these are for different legal entities, in the same manner the current tax assets and liabilities are presented.

 

Amendment to taxation obligation is recorded when an assessment letter (“Surat Ketetapan Pajak” or “SKP”) is received or if appealed against, when the results of the appeal are determined. The additional taxes  and penalty imposed through SKP are recognized as income or expense in the current period profit or loss, unless objection/appeal action is taken. The additional taxes  and penalty imposed through SKP are deferred as long as they meet the asset recognition criteria.

 

u.   Financial instruments

 

The Company and subsidiaries classify financial instruments into financial assets and financial liabilities. Financial assets and liabilities are recognized initially at fair value including transaction costs. These are subsequently measured either at fair value or amortized cost using the effective interest method in accordance with their classification.

 

31


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

u.   Financial instruments (continued)

 

i.      Financial assets

 

The Company and subsidiaries classify their financial assets as (i) financial assets at fair value through profit or loss, (ii) loans and receivables, (iii) held-to-maturity financial assets or (iv) available-for-sale financial assets. The classification depends on the purpose for which the financial assets were acquired. Management determines the classification of financial assets at initial recognition.

 

Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the marketplace (regular way trades) are recognized on the trade date, i.e., the date that the Company and subsidiaries commits to purchase or sell the assets.

 

The Company’s financial assets include cash and cash equivalents, other current financial assets, trade receivables and other receivables, long-term investments, advances and other non-current financial assets.

 

a.     Financial assets at fair value through profit or loss

 

Financial assets at fair value through profit or loss are financial assets classified as held for trading. A financial asset is classified as held for trading if it is acquired principally for the purpose of selling or repurchasing it in the near term and for which there is evidence of a recent actual pattern of short-term profit taking. Gains or losses arising from changes in fair value of the trading securities are presented as other (expenses)/income in consolidated statements of comprehensive income in the period in which they arise.

 

No financial assets were classified as financial assets at fair value through profit or loss as of September 30, 2013 and December 31, 2012.

 

b.    Loans and receivables

 

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. Loans and receivables consist of, among other things, cash and cash equivalents, trade receivables, other receivables, other current financial assets and other non-current financial assets.

 

These are initially recognized at fair value including transaction costs and subsequently measured at amortized cost, using the effective interest method.

 

c.     Held-to-maturity financial assets

 

Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturities that management has the positive intention and ability to hold to maturity, other than:

 

a)     those that the Company upon initial recognition designates as at fair value through profit or loss;

b)    those that the Company designates as available for sale; and

c)     those that meet the definition of loans and receivables.

 

No financial assets were classified as held-to-maturity financial assets as of September 30, 2013 and December 31, 2012.

 

 

32


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

u.   Financial instruments (continued)

 

i.      Financial assets (continued)

 

d.    Available-for-sale financial assets

 

Available-for-sale investments are non-derivative financial assets that are intended to be held for indefinite period of time, which may be sold in response to needs for liquidity or changes in interest rates, exchange rates or that are not classified as loans and receivables, held-to-maturity investments or financial assets at fair value through profit or loss Available-for-sale financial assets consist of bonds and mutual funds which are recorded as other current financial assets.

 

Available-for-sale securities are stated at fair value. Unrealized holding gains or losses on available-for-sale securities are excluded from income of the current period and are reported as a separate component in the equity section of the consolidated statements of financial position until realized. Realized gains or losses from the sale of available-for-sale securities are recognized in the consolidated statements of comprehensive income, and are determined on a specific identification basis. A decline in the fair value of any available-for-sale securities below cost that is deemed to be other-than-temporary is charged to the consolidated statements of comprehensive income.

 

ii.    Financial liabilities

 

The Company and subsidiaries classify their financial liabilities as (i) financial liabilities at fair value through profit or loss or (ii) financial liabilities measured at amortized cost.

 

The Company and subsidiaries’ financial liabilities include trade payables and other payables, accrued expenses, loans and other borrowings which consist of short-term bank loans, obligations under capital lease, two step loans, bonds and notes, and bank loans.

 

a.     Financial liabilities at fair value through profit or loss

 

Financial liabilities at fair value through profit or loss are financial liabilities classified as held for trading. A financial liability is classified as held for trading if it is incurred principally for the purpose of selling or repurchasing them in the near term and for which there is evidence of a recent actual pattern of short-term profit taking.

 

No financial liabilities were categorized as held for trading as of September 30, 2013 and December 31, 2012.

 

b.    Financial liabilities measured at amortized cost

 

Financial liabilities that are not classified as at fair value through profit or loss fall into this category and are measured at amortized cost. Financial liabilities measured at amortized cost are among other things, trade payables, other payables, accrued expenses, loans, bonds and notes.

 

      iii.   Offsetting financial instruments

 

Financial assets and liabilities are offset and the net amount is reported in the consolidated statement of financial position when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis, or realise the asset and settle the liability simultaneously.

 

 

33


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

u.   Financial instruments (continued)

 

iv.    Fair Value of Financial Instruments

 

Fair value is the amount for which an asset could be exchanged, or liability settled, in an arms-length transaction.

The fair value of financial instruments that are traded in active markets at each reporting date is determined by reference to quoted market prices, without any deduction for transaction costs.

 

For financial instruments not traded in an active market, the fair value is determined using appropriate valuation techniques. Such techniques may include using recent arm’s length market transactions, reference to the current fair value of another instrument that is substantially the same and a discounted cash flow analysis or other valuation models.

 

An analysis of fair values of financial instruments and further details as to how they are measured are provided in Note 44.

 

v.   Impairment of financial assets

 

The Company and subsidiaries assess the impairment of financial assets if there is objective evidence that a loss event has a negative impact on the estimated future cash flows of the financial asset. Impairment is recognized when the loss event can be reliably estimated. Losses expected as a result of future events, no matter how likely, are not recognized.

 

Impairment loss on financial assets carried at cost is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at the financial asset’s original effective interest rate. Cash flows relating to short-term receivables are not discounted if the effect of discounting is immaterial.

 

When a decline in the fair value of an available-for-sale financial asset has been recognized in other comprehensive income and there is objective evidence that the asset is impaired, the cumulative loss that had been recognized in other comprehensive income shall be recognized in profit or loss as an impairment loss. The amount of the cumulative loss shall be the difference between the acquisition cost (net of any principal repayment and amortization) and current fair value, less any impairment loss on that financial asset previously recognized.

 

vi.   Derecognition of financial instrument

 

The Company and subsidiaries derecognize a financial asset when the contractual rights to the cash flows from the financial asset expire, or when the Company and subsidiaries transfer substantially all the risks and rewards of ownership of the financial asset.

 

The Company and subsidiaries derecognize a financial liability when the obligation specified in the contract is discharged or cancelled or expired.

 

v.   Treasury stock

 

Reacquired Company’s stock is accounted for at its reacquisition cost and classified as “Treasury Stock” and presented as a deduction to equity. The cost of treasury stock sold/transferred is accounted for using the weighted average method. Portion of treasury stock transferred for employees ownership program is accounted for at its fair value. The difference between the cost and the proceeds from the sale/transfer value of treasury stock is credited to “Additional Paid-in Capital”.  

 

 

34


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

w.   Dividends

 

Dividend distribution to the Company’s stockholders is recognized as liability in the Company’s consolidated financial statements in the period in which the dividends are approved by the Company’s stockholders. The Company recognizes interim devidends as liability based on the Board of Directors’ decision with the approval from the Board of Commissioners.

 

x.   Basic earnings per share and earnings per ADS

 

Basic earnings per share are computed by dividing income for the period attributable to owners of the parent by the weighted average number of shares outstanding during the period. Income per ADS is computed by multiplying basic earnings per share by 200, the number of shares represented by each ADS.

 

The Company does not have potentially dilutive financial investments.

 

y.   Segment information

 

The Company and subsidiaries' segment information is presented based upon identified operating segments. An operating segment is a component of an entity: a) that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same entity); b) whose operating results are regularly reviewed by the Company and subsidiaries' chief operating decision maker (“CODM”) ie., Directors, to make decisions about resources to be allocated to the segment and assess its performance, and c) for which discrete financial information is available

 

z.   Provisions

 

      Provisions are recognized when the Company and subsidiaries have a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the obligation.

 

aa.  Critical accounting estimates and judgements

 

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

 

The Company and subsidiaries make estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.

 

i. Retirement benefits

 

The present value of the retirement benefits obligations depends on a number of factors that are determined on an actuarial basis using a number of assumptions. The assumptions used in determining the net cost (income) for pensions include the discount rate. Any changes in these assumptions will impact the carrying amount of retirement benefits obligations.

 

The Company and subsidiaries determine the appropriate discount rate at the end of each reporting period. This is the interest rate that should be used to determine the present value of estimated future cash outflows expected to be required to settle the obligations. In determining the appropriate discount rate, the Company and subsidiaries consider the interest rates of government bonds that are denominated in the currency in which the benefits will be paid and that have terms to maturity approximating the terms of the related retirement benefits obligations.  

 

 

35


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

aa.  Critical Accounting Estimates and Judgements (continued)

 

i.    Retirement benefits (continued)

 

If there is an improvement in the ratings of such government bonds or a decrease in interest rates as a result of improving economic conditions, there could be a material impact on the discount rate used in determining the post-employment benefits obligations.

 

Other key assumptions for retirement benefits obligations are based in part on current market conditions. Additional information is disclosed in Notes 34, 35 and 36.

 

ii.   Estimating useful lives of property and equipment and intangible assets

 

The Company and subsidiaries estimate the useful lives of their property and equipment and intangible assets based on expected asset utilization, considering strategic business plans, expected future technological developments and market behavior. The estimates of useful lives of property and equipment are based on the Company and subsidiaries collective assessment of industry practice, internal technical evaluation and experience with similar assets.

The Company and subsidiaries review estimates of useful lives at least each financial year end and are updated if expectations differ from previous estimates due to physical wear and tear, technical or commercial obsolescence and legal or other limitations on the use of the assets. The amounts and timing of recorded expenses for any year will be affected by changes in these factors and circumstances. A change in the estimated useful lives of the property and equipment is the change in accounting estimates and is applied prospectively in profit or loss in the period of the change and future periods.

 

Detail of nature and carrying amounts of property and equipment is disclosed in Note 11 and intangible assets in Note 13.

iii.  Provision for impairment of receivables

 

The Company and subsidiaries assess whether there is objective evidence that trade receivables have been impaired at the end of each reporting period. Provision for impairment of receivables is calculated based on a review of the current status of existing receivables and historical collection experience. Such provisions are adjusted periodically to reflect the actual and anticipated experience. Detail of nature and carrying amounts of provision for impairment of receivables is disclosed in Note 6.

 

iv.  Income taxes

 

Significant judgement is required in determining the provision for income taxes. There are many transactions and calculations for which the ultimate tax determination is uncertain. The Company and subsidiaries recognize liabilities for anticipated tax audit issues based on estimates whether additional taxes will be due. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the current and deferred income tax assets and liabilities in the period in which such determination is made. Detail of nature and carrying amounts of income tax is disclosed in Note 31.  

 

 

36


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

aa.  Critical Accounting Estimates and Judgements (continued)

 

v.   Impairment of non-financial assets

 

The Company and subsidiaries annually assess whether goodwill is impaired. Other non-financial assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset exceeds its recoverable amount. The recoverable amount of an asset or a cash generating unit (“CGU”) is determined based on the higher of its fair value less costs to sell and its value in use, calculated on the basis of management’s assumptions and estimates.

 

In determining value in use, the Company and subsidiaries apply management judgement in establishing forecasts of future operating performance, as well as the selection of growth rates and discount rates. These judgements are applied based on our understanding of historical information and expectations of future performance. Changing the key assumptions, including the discount rates or the growth rate assumptions in the cash flow projections, could materially affect the value in use calculations.

 

For the year ended December 31, 2012 the Company recognized Rp247 billion of impairment loss on property and equipment in pertaining to the fixed wireless services. A 1% increase in the discount rate used would result in an increase in impairment loss of approximately Rp458 billion. However, the recoverable amount of the fixed wireless CGU is most sensitive to whether management will be able to implement its plans, including the cost efficiency plan, such that it generates positive cash flows and returns to profitability as projected. If the performance of the fixed wireless CGU continues to decline or if management’s initiatives are not performing as expected in the next financial year, analysis will be required to assess whether there will be further impairment next year (Note 11b). 

 

 

3.   PATRAKOM ACQUISITON

 

On September 25, 2013, the Company entered into Sales Purchase Agreement (SPA) with PT ELNUSA Tbk for the 40% PT Patra Telekomunikasi Indonesia (“Patrakom”) ownership with acquisition cost amounting to Rp45.6 billion. This SPA results in the Company’s ownership in Patrakom increased, from 40% to 80%. The acquisition of patrakom has been accounted for using the purchase method of accounting, where the purchase price was allocated to the fair value of the acquired assets and assumed liabilities.

 

 

 

 

37


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

4.   CASH AND CASH EQUIVALENTS

 

 

 

September 30, 2013

 

December 31, 2012

Cash on hand

 

28

 

7

Cash in banks

 

 

 

 

Related parties

 

 

 

 

Rupiah

 

 

 

 

PT (Persero) Tbk (“Bank Mandiri”)

 

733

 

913

PT Bank Negara Indonesia (Persero) Tbk (“BNI”)

 

339

 

284

PT Bank Rakyat Indonesia (Persero) Tbk (“BRI”)

 

125

 

87

Others

 

22

 

14

 

 

1,219

 

1,298

Foreign currencies

 

 

 

 

Bank Mandiri

 

878

 

222

BRI

 

648

 

-

BNI

 

111

 

20

Others

 

-

 

2

 

 

1,637

 

244

Sub total

 

2,856

 

1,542

Third parties

 

 

 

 

Rupiah

 

 

 

 

Deutsche Bank AG (“DB”)

 

46

 

62

PT Bank CIMB Niaga Tbk (”Bank CIMB Niaga”)

 

68

 

59

PT Bank Central Asia Tbk (”BCA“)

 

116

 

36

Others (each below Rp50 billion)

 

123

 

67

 

 

230

 

224

Foreign currencies

 

 

 

 

PT Standard Chartered Bank (“SCB”)

 

195

 

112

Others (each below Rp50 billion)

 

81

 

65

 

 

276

 

177

Sub total

 

506

 

401

Total cash in banks

 

3,362

 

1,943

Time deposits

 

 

 

 

Related parties

 

 

 

 

Rupiah

 

 

 

 

BNI

 

4,148

 

1,511

BRI

 

3,555

 

2,883

Bank Mandiri

 

1,308

 

312

PT Bank Tabungan Negara (Persero) Tbk (“BTN”)

 

343

 

401

Others (each below Rp30 billion)

 

28

 

43

 

 

9,382

 

5,150

Foreign currencies

 

 

 

 

BRI

 

1,739

 

1,966

BNI

 

581

 

112

Bank Mandiri

 

7

 

222

 

 

2,327

 

2,300

Sub total

 

11,709

 

7,450

 

 

38


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

4.   CASH AND CASH EQUIVALENTS (continued)

 

 

 

September 30, 2013

 

December 31, 2012

Time deposits (continued)

 

 

 

 

Third parties

 

 

 

 

Rupiah

 

 

 

 

PT Bank Central Asia (“BCA”)

 

625

 

-

SCB

 

500

 

-

PT Bank OCBC NIPS Tbk (“OCBC NISP”)

 

400

 

400

PT Bank Mega Tbk (“Bank Mega”)

 

160

 

335

PT Bank Muamalat Indonesia

 

145

 

153

PT Bank Pembanguna Daerah Jawa Barat dan Banten Tbk (“BJB”)

 

110

 

170

PT Bank Tabungan Pensiunan Nasional Tbk

 

101

 

167

PT Bank Internasional Indonesia Tbk (“BII”)

 

80

 

120

Bank CIMB Niaga

 

70

 

225

PT Bank Bukopin Tbk (“Bank Bukopin”)

 

55

 

160

PT Pan Indonesia Bank Tbk

 

50

 

100

PT Bank Permata

 

50

 

-

PT Bank Danamon (“Bank Danamon”)

 

46

 

61

PT Bank Buana (“Bank Buana”)

 

10

 

60

Citibank N.A. (“Citibank”)

 

-

 

400

Others

 

46

 

46

 

 

2,448

 

2,397

Foreign currencies

 

 

 

 

OCBC NISP

 

115

 

517

SCB

 

-

 

804

 

 

115

 

1,321

Sub total

 

2,563

 

3,718

Total time deposits

 

14,272

 

11,168

Grand Total

 

17,662

 

13,118

 

Interest rates per annum on time deposits are as follows:

 

 

 

September 30, 2013

 

December 31, 2012

Rupiah

 

1.00% - 9.00%

 

2.25% - 8.50%

Foreign currencies

 

0.03% - 3.00 %

 

0.05% - 3.50%

 

The related parties in which the Company and subsidiaries place their funds are state-owned banks. The Company and subsidiaries placed majority of their cash and cash equivalents in these banks because they have the most extensive branch networks in Indonesia and are considered to be financially sound banks as they are owned by the State.

 

Refer to Note 37 for details of related party transactions.

 

 

 

 

39


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

5.   OTHER CURRENT FINANCIAL ASSETS

 

 

 

September 30, 2013

 

December 31, 2012

Time deposits

 

 

 

 

Related party

 

 

 

 

BRI

 

-

 

1,650

Others

 

16

 

-

Sub total

 

16

 

1,650

Third parties

 

 

 

 

SCB

 

111

 

1,350

OCBC NISP

 

-

 

1,000

Other

 

10

 

-

Sub total

 

121

 

2,350

Total time deposits

 

137

 

4,000

Available-for-sale financial assets

 

 

 

 

Related parties

 

 

 

 

The Government

 

136

 

123

State-owned enterprises

 

72

 

67

PT Bahana Securities (“Bahana”)

 

-

 

48

Sub total

 

208

 

238

Third parties

 

66

 

72

Total available-for-sale financial assets

 

274

 

310

Others

 

-

 

28

Total

 

411

 

4,338

 

Time deposits represent time deposits with maturities of more than three months but not more than one year, with interest rates as follow:

 

 

 

September 30,2013

 

December 31,2012

Rupiah

 

1.60% - 4.75%

 

6.25% - 6.75%

Foreign currency

 

0.80% - 2.00%

 

-

Refer to Note 37 for details of related party transactions.

 

6.   TRADE RECEIVABLES

 

Trade receivables arise from services provided to both retail and non-retail customers, with details as follows:

 

a.   By debtor

 

(i)     Related parties

 

 

 

September 30,2013

 

December 31, 2012

 

State-owned enterprises

 

962

 

549

 

CSM

 

45

 

51

 

PT Indosat Tbk (“Indosat”)

 

24

 

55

 

Patrakom

 

-

 

56

 

Others (each below Rp30 billion)

 

86

 

62

 

Total

 

1,117

 

773

 

Provision for impairment of receivables

 

(65

)

(72

)

Net

 

1,052

 

701

 

 

*As of September 30, 2013 Patrakom is consolidated (Note 3)  

 

40


 
 

 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

6.   TRADE RECEIVABLES (continued)

 

a.   By debtor (continued)

 

(ii)   Third parties

 

 

 

September 30, 2013

 

December 31, 2012

 

Individual and business subscribers

 

8,149

 

6,177

 

Overseas international carriers

 

338

 

320

 

Total

 

8,487

 

6,497

 

Provision for impairment of receivables

 

(2,105

)

(1,975

)

Net

 

6,382

 

4,522

 

 

Trade receivables from certain parties are presented net of the Company and subsidiaries’ liabilities to such parties due to the existence of a legal right of set-off in accordance with the agreements with those parties.

 

b.   By age

 

(i)     Related parties

 

 

 

September 30, 2013

 

December 31, 2012

 

Up to 6 months

 

203

 

442

 

7 to 12 months

 

532

 

248

 

More than 12 months

 

382

 

83

 

Total

 

1,117

 

773

 

Provision for impairment of receivables

 

(65

)

(72

)

Net

 

1,052

 

701

)

 

(ii)    Third parties

 

 

 

September 30, 2013

 

December 31, 2012

 

Up to 3 months

 

5,743

 

3,969

 

More than 3 months

 

2,744

 

2,528

 

Total

 

8,487

 

6,497

 

Provision for impairment of receivables

 

(2,105

)

(1,975

)

Net

 

6,382

 

4,522

 

 

(iii)   Aging of total trade receivables

 

 

 

September 30, 2013

 

December 31, 2012

 

 

 

 

 

Provision for

 

 

 

Provision for

 

 

 

Gross

 

impairment

 

Gross

 

impairment

 

 

 

 

 

of receivables

 

 

 

of receivables

 

Not past due

 

2,737

 

148

 

3,174

 

140

 

Past due up to 3 months

 

2,124

 

171

 

1,250

 

157

 

Past due more than 3 to 6 months

 

1,534

 

133

 

455

 

193

 

Past due more than 6 months

 

3,209

 

1,718

 

2,391

 

1,557

 

Total

 

9,604

 

2,170

 

7,270

 

2,047

 

 

41


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

6.   TRADE RECEIVABLES (continued)

 

b.   By age (continued)

 

(iii)     Aging of total trade receivables (continued)

                   The Company and subsidiaries have made provision for impairment of receivables based on the collective account of historical impairment rates and individual account of its customers’ credit history. The Company and subsidiaries do not apply a distinction between related party and third party receivables in assessing amounts past due. As of September 30, 2013 and December 31, 2012, the carrying amount of trade receivables of the Company and subsidiaries considered past due but not impaired amounted to Rp4,844 billion and  Rp2,189 billion, respectively. Management has concluded that receivables past due but not impaired, along with trade receivables that are neither past due nor impaired, are due from customers with good debt history and are expected to be recoverable.

 

c.   By currency

 

(i)   Related parties

 

 

 

September 30, 2013

 

December 31, 2012

 

Rupiah

 

989

 

686

 

U.S. Dollar

 

128

 

87

 

Total

 

1,117

 

773

 

Provision for impairment of receivables

 

(65

)

(72

)

Net

 

1,052

 

701

 

 

 (ii)  Third parties

       

 

 

September 30, 2013

 

December 31, 2012

 

Rupiah

 

7,696

 

5,770

 

U.S. Dollar

 

788

 

722

 

Hong Kong Dollar

 

2

 

2

 

Australia Dollar

 

0

 

-

 

Euro

 

1

 

3

 

Total

 

8,487

 

6,497

 

Provision for impairment of receivables

 

(2,105

)

(1,975

)

Net

 

6,382

 

4,522

 

 

d.   Movements in the provision for impairment of receivables

 

 

 

September 30, 2013

 

December 31, 2012

 

Beginning balance

 

2,047

 

1,732

 

Provision recognized during the year (Note 29)

 

566

 

848

 

Receivables written off

 

(443

)

(533

)

Ending balance

 

2,170

 

2,047

 

 

42


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

6.   TRADE RECEIVABLES (continued)

 

d.   Movements in the provision for impairment of receivables (continued)

 

Receivables written off represent to third party trade receivables written off.

 

Management believes that the provision for impairment of receivables is adequate to cover losses on uncollectible trade receivables.

 

Certain trade receivables of the Company’s subsidiaries amounting to Rp1,731 billion have been pledged as collateral for lending agreements (Notes 17 and 21).

 

Refer to Note 37 for details of related party transactions.

 

 

7.   INVENTORIES

 

 

 

September 30,2013

 

December 31,2012

 

Modules

 

326

 

316

 

Components

 

480

 

183

 

SIM cards, RUIM cards, set top box and blank prepaid vouchers

 

147

 

134

 

Others (each below Rp50 billion)

 

92

 

94

 

Total

 

1,045

 

727

 

Provision for obsolescence

 

 

 

 

 

Modules

 

(106

)

(96)

 

Components

 

(28

)

(51

)

SIM cards, RUIM cards, set top box and blank prepaid vouchers

 

(1

)

(1

)

Total

 

(135

)

(148

)

Net

 

910

 

579

 

 

Movements in the provision  for obsolescence are as follows:

 

 

 

September 30, 2013

 

December 31, 2012

 

Beginning balance

 

148

 

106

 

Provision recognized during the year (Note 29)

 

3

 

67

 

Inventories written-off

 

(16

)

(25

)

Ending balance

 

135

 

148

 

 

 

 

 

43


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

7.   INVENTORIES (continued)

 

The inventories recognized as expense and included in operations, maintenance, and telecommunication services expenses (Note 28) for the years ended September 30, 2013 and December 31, 2012  amounted to Rp486 billion and Rp633 billion, respectively.

 

Management believes that the provision is adequate to cover losses from declines in inventory value due to obsolescence.

 

Certain inventories of the Company’s subsidiaries amounting to Rp49 billion have been pledged as collateral for lending agreements (Notes 17 and 21).

 

As of September 30, 2013 and December 31, 2012, modules and components held by the Company and subsidiaries have been insured against fire, theft, and other specific risks with total sum insured amounting to Rp309 billion and Rp275 billion, respectively.

 

Management believes that the insurance coverage is adequate to cover potential losses from the above risks.

 

 

8.   ADVANCES AND PREPAID EXPENSES

 

 

 

September 30, 2013

 

December 31, 2012

 

Frequency license (Notes 41c.i and 41c.ii)

 

1,480

 

2,563

 

Prepaid rental

 

743

 

666

 

Salaries

 

408

 

165

 

Advances

 

228

 

120

 

Deffered expense

 

13

 

45

 

Others (each below Rp50 billion)

 

353

 

162

 

Total

 

3,225

 

3,721

 

Refer to Note 37 for details of related party transactions.

 

 

9.   ASSET HELD FOR SALE

 

This account represents the carrying amount of Telkomsel’s equipment to be exchanged with equipment of Nokia Siemens Network Oy (“NSN Oy”) and PT Huawei Tech Investment (“PT Huawei”). The equipment will be used as part of the settlement for the exchanges of equipment from these companies.  

         

In 2013, Telkomsel’s equipment with net carrying amount of Rp73 billion is reclassified to asset held for sale.

 

Asset held for sale is presented under personal segment (Note 38).

 

 

 

44


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

10.  LONG-TERM INVESTMENTS

 

 

 

September 30, 2013

 

 

 

Percentage Of ownership

 

Beginning balance

 

Addition (Deduction)

 

Share of net (loss) profit of associated company

 

Dividend

 

Translation adjustment

 

Ending balance

 

Long-term investments in associated companies:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Scicoma

 

29.71

 

98

 

(98

)

-

 

-

 

-

 

-

 

ILCSc

 

49.00

 

48

 

-

 

(7

)

-

 

-

 

41

 

Patrakomb

 

40.00

 

46

 

(44

)

2

 

(4

)

-

 

-

 

PT Melon Indonesia (“Melon”)d

 

51.00

 

42

 

-

 

(3

)

 

 

 

 

39

 

Telin Malaysia g

 

49.00

 

-

 

21

 

-

 

-

 

-

 

21

 

CSMe

 

25.00

 

20

 

-

 

-

 

-

 

-

 

20

 

PSNf

 

22.38

 

-

 

-

 

-

 

-

 

-

 

-

 

Sub total

 

 

 

25

 

(121

)

(8

)

(4

)

-

 

121

 

Other long-term investments

 

 

 

21

 

-

 

-

 

-

 

-

 

21

 

Total long-term investments

 

27

 

(121

)

(8

)

(4

)

-

 

142

 

 

 

 

September 30, 2013

 

 

 

Assets

 

Liabilities

 

Revenue

 

Profit (loss)

 

Long-term investments in associated companies:

 

 

 

 

 

 

 

 

 

Scicoma

 

-

 

-

 

-

 

-

 

ILCSc

 

97

 

13

 

3

 

13

 

Patrakomb

 

-

 

-

 

-

 

-

 

Melond

 

102

 

26

 

47

 

6

 

Telin Malaysiad

 

46

 

-

 

-

 

-

 

CSMe

 

1,168

 

905

 

101

 

-

 

PSNf

 

590

 

1,512

 

73

 

-

 

Total

 

2,003

 

2,456

 

224

 

19

 

 

 

 

Desember 31, 201

 

 

 

Percentage Of ownership

 

Beginning balance

 

Addition

 

Share of net (loss) profit of associated company

 

Dividend

 

Translation adjustment

 

Ending balance

 

Long-term investments in associated companies:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Scicoma

 

29.71

 

101

 

 

 

(2

)

(8

)

7

 

98

 

ILCSc

 

49.00

 

-

 

49

 

(1

)

-

 

-

 

48

 

Patrakom

 

40.00

 

43

 

-

 

5

 

(2

)

-

 

46

 

PT Melon Indonesia (“Melon”)d

 

51.00

 

44

 

-

 

(2

)

-

 

-

 

42

 

CSMe

 

25.00

 

26

 

-

 

(11

)

-

 

5

 

20

 

PSNf

 

22.38

 

-

 

-

 

-

 

-

 

-

 

-

 

Sub total

 

 

 

214

 

49

 

(11

)

(10

)

12

 

254

 

Other long-term investments

 

 

 

21

 

-

 

-

 

-

 

-

 

21

 

Total long-term investments

 

235

 

49

 

(11

)

(10

)

12

 

275

 

 

45


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

10.  LONG-TERM INVESTMENTS (continued)  

 

 

 

December 31, 2012 

 

 

 

Assets

 

Liabilities

 

Revenue

 

Profit (loss)

 

Long-term investments in associated companies

 

:

 

 

 

 

 

 

 

Scicoma

 

223

 

17

 

399

 

40

 

ILCSc

 

104

 

7

 

1

 

(3)

 

Patrakomb

 

218

 

102

 

226

 

12

 

Melond

 

89

 

7

 

10

 

(4)

 

CSMe

 

1,168

 

905

 

403

 

(44)

 

PSNf

 

590

 

1,512

 

292

 

1

 

Total

 

2,392

 

2,550

 

1,331

 

2

 

 

a

Scicom is engaged in providing call center services in Malaysia. On 19 September 2013, the Company sold their investment in shares of stock in Scicom (MSC) Berhad-Malaysia (Scicom) amounting to Rp153 billion

b

Patrakom is engaged in providing satellite communication system services, related services and facilities to companies in the petroleum industry. As of September 30, 2013 Patrakom is consolidated (Notes 1d and Notes 3).

c

ILCS is engaged in providing E-trade logistic services and other related services

d

Melon is engaged in providing Digital Content Exchange Hub services (“DCEH”). As a result of the existence of substantive participating rights held by the other venturer over the significant financial and operating policies of Melon, Metra does not have control over Melon

e

CSM is engaged in providing Very Small Aperture Terminal (“VSAT”), network application services and consulting services on telecommunications technology and related facilities

f

PSN is engaged in providing satellite transponder leasing and satellite-based communication services in the Asia Pacific region. The Company’s share in losses of PSN has exceeded the carrying amount of its investment since 2001, accordingly, the investment value has been reduced to Rp nil. The unrecognized share of losses of PSN was around Rp920 billion for nine months period ended September 30, 2013 and for the year ended December 31, 2012, respectively

g

TeTelin Malaysia is engaged in telecomunication, located in Malaysia with 49% ownership.The company has no been operate commercially.

 

 

11.  PROPERTY AND EQUIPMENT

                     

 

January 1, 2013

 

Business acquisition

 

Additions

 

Deductions

 

Reclassifications

 

September 31,2013

 

At cost:

 

 

 

 

 

 

 

 

 

 

 

 

Directly acquired assets

 

 

 

 

 

 

 

 

 

 

 

 

Land

977

 

5

 

72

 

-

 

144

 

1,198

 

Buildings

3,787

 

6

 

238

 

-

 

206

 

4,237

 

Leasehold improvements

783

 

-

 

-

 

27

 

45

 

801

 

Switching equipment

23,750

 

-

 

383

 

2,847

 

3,070

 

24,356

 

Telegraph, telex, and data communication equipment

19

 

-

 

-

 

-

 

(19

)

-

 

Transmission installation and equipment

85,289

 

1

 

570

 

1,246

 

2,087

 

86,701

 

Satellite, earth station, and equipment

7,267

 

357

 

19

 

2

 

(2,200

)

5,441

 

Cable network

27,658

 

-

 

1,252

 

62

 

3,525

 

32,373

 

Power supply

10,434

 

-

 

65

 

56

 

689

 

11,132

 

Data processing equipment

8,196

 

-

 

323

 

12

 

(1,264

)

7,243

 

Other telecommunications peripherals

280

 

-

 

105

 

-

 

670

 

1,055

 

Office equipment

680

 

4

 

63

 

1

 

(117

)

629

 

Vehicles

71

 

1

 

1

 

1

 

160

 

232

 

Other equipment

111

 

-

 

3

 

-

 

515

 

629

 

Property under construction:

 

 

 

 

 

 

 

 

 

 

 

 

Buildings

206

 

-

 

485

 

-

 

(235

)

456

 

Leasehold improvements

1

 

-

 

20

 

-

 

(20

)

1

 

Switching equipment

-

 

-

 

567

 

-

 

(564

)

3

 

Transmission installation and equipment

639

 

-

 

8,168

 

-

 

(7,775

)

1,032

 

Satellite, earth station, and equipment

 

-

-

 

122

 

-

 

(107

)

15

 

Cable network

288

 

-

 

9

 

-

 

(3

)

294

 

Power supply

112

 

-

 

671

 

-

 

(648

)

135

 

Data processing equipment

66

 

-

 

248

 

-

 

(221

)

93

 

 

46


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 201 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

11.  PROPERTY AND EQUIPMENT (continued)

 

 

 

 

Business

 

 

 

 

 

 

 

 

 

 

January 1, 2013

 

acquisition

 

Additions

 

Deductions

 

Reclassifications

 

September 31,2013

 

At cost (continued):

 

 

 

 

 

 

 

 

 

 

 

 

Leased assets

 

 

 

 

 

 

 

 

 

 

 

 

Transmission installation andequipment

2,873

 

-

 

2,261

 

15

 

(16

)

5,103

 

Data processing equipment

339

 

-

 

5

 

192

 

(13

)

139

 

Office equipment

15

 

-

 

12

 

2

 

(7

)

18

 

CPE assets

22

 

-

 

-

 

-

 

-

 

22

 

RSA assets:

 

 

 

 

 

 

 

 

 

 

 

 

Switching equipment

83

 

-

 

-

 

-

 

-

 

83

 

Transmission installation and equipment

8

 

4

 

1

 

-

 

-

 

13

 

Cable network

366

 

-

 

-

 

-

 

-

 

366

 

Other telecommunications peripherals

2

 

-

 

-

 

-

 

-

 

2

 

Total

174,322

 

378

 

15,663

 

4,463

 

(2,098

)

183,802

 

Accumulated depreciation and impairment losses

 

 

 

 

 

 

 

 

 

 

 

Directly acquired assets

 

 

 

 

 

 

 

 

 

 

 

 

Buildings

1,739

 

2

 

127

 

-

 

4

 

1,872

 

Leasehold improvements

609

 

49

 

27

 

7

 

638

 

Switching equipment

17,105

 

-

 

1,513

 

2,675

 

686

 

16,629

 

Telegraph, telex, and data communication equipment

16

 

-

 

-

 

-

 

(16

)

-

 

Transmission installation and equipment

41,210

 

-

 

5,347

 

1,160

 

(3,807

)

41,590

 

Satellite, earth station, and equipment

4,684

 

240

 

388

 

2

 

(1,268

)

4,042

 

Cable network

17,291

 

-

 

936

 

51

 

1,909

 

20,085

 

Power supply

5,982

 

-

 

868

 

55

 

(295

)

6,500

 

Data processing equipment

6,355

 

-

 

488

 

12

 

(1,182

)

5,649

 

Other telecommunications

 

 

 

 

 

 

 

 

 

 

 

 

peripherals

259

 

-

 

46

 

-

 

308

 

613

 

Office equipment

548

 

4

 

47

 

1

 

(106

)

492

 

Vehicles

61

 

1

 

14

 

-

 

(5

)

71

 

Other equipment

102

 

-

 

15

 

-

 

452

 

569

 

Leased assets

 

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

782

 

-

 

675

 

7

 

2

 

1,452

 

Data processing equipment

261

 

-

 

27

 

192

 

(6

)

90

 

Office equipment

7

 

-

 

1

 

2

 

(5

)

1

 

CPE assets

11

 

-

 

2

 

-

 

-

 

13

 

RSA assets:

 

 

 

 

 

 

 

 

 

 

 

 

Switching equipment

41

 

-

 

5

 

-

 

-

 

46

 

Transmission installation and equipment

12

 

4

 

1

 

-

 

-

 

17

 

Cable network

199

 

-

 

25

 

-

 

-

 

224

 

Other telecommunications peripherals

1

 

-

 

-

 

-

 

-

 

1

 

Total

97,275

 

251

 

10,574

 

4,184

 

(3,322

)

100,594

 

Net Book Value

77,047

 

 

 

 

 

 

 

 

 

83,208

 

 

 

 

 

47


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 201 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

11.  PROPERTY AND EQUIPMENT (continued)

 

 

January 1, 2012

 

Additions

 

Impairments

 

Deductions

 

Reclassifications

 

December 31, 2012

 

At cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

Directly acquired assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

842

 

135

 

-

 

-

 

(0

)

977

 

Buildings

 

3,417

 

98

 

-

 

(0

)

272

 

3,787

 

Leasehold improvements

 

650

 

6

 

-

 

(3

)

130

 

783

 

Switching equipment

 

25,470

 

91

 

-

 

(1,438

)

(373

)

23,750

 

Telegraph, telex, and data communication equipment

 

20

 

-

 

-

 

-

 

(1

)

19

 

Transmission installation and equipment

 

78,584

 

746

 

-

 

(1,680

)

7,639

 

85,289

 

Satellite, earth station, and equipment

 

7,069

 

35

 

-

 

-

 

163

 

7,267

 

Cable network

 

26,392

 

1,965

 

-

 

(244

)

(455

)

27,658

 

Power supply

 

9,339

 

194

 

-

 

(83

)

984

 

10,434

 

Data processing equipment

 

8,082

 

323

 

-

 

(210

)

1

 

8,196

 

Other telecommunications peripherals

 

472

 

-

 

-

 

-

 

(192

)

280

 

Office equipment

 

727

 

60

 

-

 

(47

)

(60

)

680

 

Vehicles

 

84

 

6

 

-

 

(4

)

(15

)

71

 

Other equipment

 

111

 

1

 

-

 

-

 

(1

)

111

 

Property under construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings

 

139

 

381

 

-

 

-

 

(314

)

206

 

Leasehold improvements

 

3

 

32

 

-

 

-

 

(34

)

1

 

Switching equipment

 

70

 

883

 

-

 

-

 

(953

)

-

 

Transmission installation and

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment

 

826

 

7,951

 

-

 

(1

)

(8,137

)

639

 

Satellite, earth station, and equipment

 

21

 

125

 

-

 

-

 

(146

)

-

 

Cable network

 

42

 

241

 

-

 

(42

)

47

 

288

 

Power supply

 

30

 

909

 

-

 

-

 

(827

)

112

 

Data processing equipment

 

72

 

502

 

-

 

-

 

(508

)

66

 

Leased assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

 

305

 

2,582

 

-

 

(10

)

(4

)

2,873

 

Data processing equipment

 

344

 

6

 

-

 

(0

)

(11

)

339

 

Office equipment

 

27

 

-

 

-

 

-

 

(12

)

15

 

Vehicles

 

48

 

-

 

-

 

(48

)

-

 

-

 

CPE assets

 

22

 

-

 

-

 

-

 

-

 

22

 

RSA assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Switching equipment

 

81

 

-

 

-

 

-

 

2

 

83

 

Transmission installation and equipment

 

16

 

-

 

-

 

-

 

(8

)

8

 

Cable network

 

380

 

-

 

-

 

-

 

(14

)

366

 

Other telecommunications peripherals

 

2

 

-

 

-

 

-

 

-

 

2

 

Total

 

163,687

 

17,272

 

-

 

(3,810

)

(2,827

)

174,322

 

 

 

 

48


 
 

 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 201 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

11.     PROPERTY AND EQUIPMENT (continued)

 

 

 

January 1,2012

 

Additions

 

Impairments

 

Deductions

 

Reclassifications

 

December 31, 2012

 

Accumulated depreciation and impairment losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Directly acquired assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings

 

1,671

 

130

 

-

 

(0

)

(62

)

1,739

 

Leasehold improvements

 

502

 

63

 

-

 

(3

)

47

 

609

 

Switching equipment

 

17,412

 

2,065

 

-

 

(1,112

)

(1,260

)

17,105

 

Telegraph, telex, and data communication equipment

 

17

 

0

 

-

 

-

 

(1

)

16

 

Transmission installation and equipment

 

35,169

 

6,894

 

153

 

(988

)

(18

)

41,210

 

Satellite, earth station, and equipment

 

4,135

 

517

 

94

 

-

 

(62

)

4,684

 

Cable network

 

16,952

 

1,057

 

-

 

(238

)

(480

)

17,291

 

Power supply

 

4,916

 

1,221

 

-

 

(59

)

(96

)

5,982

 

Data processing equipment

 

6,189

 

1,001

 

-

 

(165

)

(670

)

6,355

 

Other telecommunications peripherals

 

353

 

5

 

-

 

-

 

(99

)

259

 

Office equipment

 

523

 

61

 

-

 

(14

)

(22

)

548

 

Vehicles

 

74

 

6

 

-

 

(4

)

(15

)

61

 

Other equipment

 

98

 

5

 

-

 

-

 

(1

)

102

 

Leased assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

 

270

 

514

 

-

 

(2

)

-

 

782

 

Data processing equipment

 

217

 

51

 

-

 

-

 

(7

)

261

 

Office equipment

 

9

 

4

 

-

 

-

 

(6

)

7

 

Vehicles

 

47

 

1

 

-

 

(48

)

-

 

-

 

CPE assets

 

9

 

2

 

-

 

-

 

-

 

11

 

RSA assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Switching equipment

 

33

 

6

 

-

 

-

 

2

 

41

 

Transmission installation and equipment

 

18

 

2

 

-

 

-

 

(8

)

12

 

Cable network

 

175

 

28

 

-

 

-

 

(4

)

199

 

Other telecommunications peripherals

 

1

 

0

 

-

 

-

 

-

 

1

 

Total

 

88,790

 

13,633

 

247

 

(2,633

)

(2,762

)

97,275

 

Net Book Value

 

74,897

 

 

 

 

 

 

 

 

 

77,047

 

      a.      Gain on disposal or sale of property and equipment

 

 

 

2013

 

2012

 

Proceeds from sale of property and equipment

 

55

 

2

 

Net book value

 

(1

)

(

)

Exchange of property and equipment - net

 

-

 

111

 

Gain on disposal or sale of property and equipment

 

36

 

129

 

 

 

 

49


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 201 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

11.  PROPERTY AND EQUIPMENT (continued)

 

b.      Assets impairment

 

(i)     As of December 31, 2012, the Cash Generating Unit (CGUs) that independently generate cash inflows were fixed wireline, fixed wireless, cellular and others. As of December 31, 2012, there were indications of impairment in the fixed wireless CGU (presented as part of personal segment), which was mainly due to increased competition in the fixed wireless market and that has resulted in lower average tariffs, declining active customers and declining Average Revenue Per User (“ARPU”). The Company assessed the recoverable value of the assets in the CGU and determined that assets for the fixed wireless CGU were impaired amounting to Rp247 billion at December 31, 2012 and being recognized in the consolidated statement of comprehensive income under “Depreciation and amortization”. The recoverable amount has been determined based on value-in-use (VIU) calculations. These calculations used pre-tax cash flow projections approved by management covering a five-year period and with cash flows beyond the five-year period extrapolated using a perpetuity growth rate. The cash flow projections reflect management’s expectations of revenue, Earning before Interest, Tax, Depreciation and Amortization (“EBITDA”) growth and operating cash flows on the basis that the fixed wireless CGU generates positive net cash flows from 2013. Management’s cash flow projection also incorporates management’s reasonable expectations for developments in macro economic conditions and market expectations for the Indonesian telecommunications industry. As of December 31, 2012, management applied a pre-tax discount rate of 12.3%, derived from the Company’s post-tax weighted average cost of capital and benchmarked to externally available data. As of December 31, 2012, the perpetuity growth rate used of 0.5%, assumes that subscriber numbers may continue to increase after five years, while average revenue per user may decline such that the long-term growth will not be significant.

 

        If the performance of the fixed wireless CGU continues to decline or if management’s initiatives are not performing as expected in the next financial year, analysis will be required to assess whether there will be further impairment next year.

 

(ii)    Management believes that there is no indication of impairment in the value of other CGUs as of December 31, 2012.

 

c.   Others

 

(i)     Interest capitalized to property under construction amounted to Rp62 billion and Rp44 billion for nine months period ended September 30, 2013 and for the years ended December 31, 2012, respectively. The capitalization rate used to determine the amount of borrowing costs eligible for capitalization is ranging from 0.00%-9.75% and 7.72%-9.75% for for nine months period ended September 30, 2013 and for the years ended December 31, 2012, respectively.

 

 

 

50


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 201 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

11.  PROPERTY AND EQUIPMENT (continued)

 

c.   Others (continued)

 

 

(ii)      No foreign exchange loss was capitalized as part of property under construction for nine months period ended September 30, 2013 and for the years ended December 31, 2012.

 

(iii)   On August 7, 2012, Telkom-3 Satellite with a total value of Rp1,606 billion was built and launched, but failed to reach its orbit. The carrying value of the satellite was charged to other expenses in the 2012 consolidated statement of comprehensive income. Telkom-3 Satellite was insured with insurance coverage that was adequate to cover losses from the insured risks such as the event experienced by the Company. Insurance claim was made and the amount of insurance compensation amounting to Rp1,772 billion was agreed and approved by the insurer and recorded as part of other income in the 2012 consolidated statement of comprehensive income. In November 2012, the Company received the proceeds from the insurance claim.

 

 (iv)  In 2012, Telkomsel replaced certain equipment with net carrying amount of Rp1,037 billion, as part of a modernization program. Accordingly, Telkomsel changed the estimated useful lives of such equipment resulting in additional depreciation expense of Rp101  billion that was charged to the 2013 consolidated statement of comprehensive income.

 

The impact of the change in the estimated useful lives of the equipment in the future periods is to decrease the profit before income tax as follows:

Years

 

Amount

 

2013(6 months)

 

30

 

2014

 

84

 

 

(v)    In 2012, the useful life of Telkomsel’s towers was changed from 10 years to 20 years to reflect the current expected usage and the physical wear and tear of the towers. The impact is a reduction of depreciation expense by Rp457 billion recognized in nine months period ended September 30, 2013 consolidated statement of comprehensive income.

 

The impact of the change in the estimated useful life of the tower in the future periods is to increase the profit before income tax as follows:

 

Years

 

Amount

2013 (6 months)

 

148

2014

 

565

2015

 

469

2016

 

301

 

 

 

 

51


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 201 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

11.  PROPERTY AND EQUIPMENT (continued)

 

c.   Others (continued)

 

(vi)   Exchange of property and equipment

 

·In 2011, the Company and PT Industri Telekomunikasi Indonesia (“INTI”) signed Purchase Orders of Procurement and Installation Agreement for the Modernization of the Copper Cable Network through Optimization of Asset Copper Cable Network with Trade In/Trade Off (TITO) mode for STO Cengkareng, STO Gandaria and STO Injoko amounting to Rp96 billion, for STO Semanggi amounting to Rp44 billion, and for STO Kelapa Gading, STO Rawamangun, STO Slipi and STO Manyar amounting to Rp177 billion. Up to December 31, 2012, the Company has derecognized the copper cable network asset with net book value of Rp6 billion and recorded the fiber optic network asset from the exchange transaction of Rp430 billion.

·      In 2012, Certain equipment (part of infrastructure) with net carrying amount of Rp198 billion are going to be exchanged with equipment from NSN Oy and Huawei. Accordingly, these were reclassified to non-current assets held for sale (Note 9).

 

·In 2012, certain equipment (part of infrastructure) with a net carrying amount of Rp138 billion, respectively, were exchanged with equipment from NSN Oy.

 

The cost of the acquired equipment is measured at the aggregate of the carrying amount of the equipment given up and the amount of cash paid.

 

(vii)  The Company and subsidiaries own several pieces of land located throughout Indonesia with Building Use Rights (“Hak Guna Bangunan” or “HGB”) for a period of 20 - 45 years which will expire between 2013 and 2052. Management believes that there will be no issue in obtaining the extension of the land rights when they expire.

 

(viii)  As of September 30, 2013, the Company and subsidiaries’ property and equipment except land, were insured against fire, theft, earthquake and other specified risks. Total net carrying amount of assets insured amounted to Rp75,698 billion, which was covered by sum insured basis with a maximum loss claim of Rp5,912 billion, US$56.16 million, EURO0.91 million, SGD19.38 million and HKD8.44 million and on first loss basis of Rp6,824 billion including business recovery of Rp324 billion with the Automatic Reinstatement of Loss Clause. In addition, Telkom-1 and Telkom-2 were insured separately for US$3.41 million and US$28.55 million, respectively. Management believes that the insurance coverage is adequate to cover potential losses from the insured risks.

 

(ix)   As of September 30, 2013, the percentage of completion of property under construction was around 53.84% of the total contract value, with estimated dates of completion is October 2013 and July 2014. Management believes that there is no impediment to the completion of the construction in progress.

 

(x)    All assets owned by the Company and certain subsidiaries have been pledged as collateral for bonds (Note 20a) and Medium Term Notes (Note 20b). Certain property and equipment of the Company’s subsidiaries amounted to Rp550 billion have been pledged as collateral for lending agreements (Notes 17 and 21).

 

(xi)   In 2012, the Company and Telkomsel derecognized certain assets under USO arrangements (Note 41c.v), with the cost and net carrying amount of Rp259 billion and Rp137 billion, respectively. The net carrying amount of the assets was charged to the 2012 consolidated statement of comprehensive income.

 

52


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 201 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

11.  PROPERTY AND EQUIPMENT (continued)

 

c.   Others (continued)

 

 (xii) As of September 30, 2013 and December 31, 2012, the gross carrying amount of fully depreciated property and equipment of the Company and subsidiaries that are still in use in operation amounted to Rp39,070 billion and Rp39,073 billion, respectively. The Company and subsidiaries are currently performing modernization of network assets to replace the fully depreciated property and equipment.

 

(xiii)  As of December 31, 2012, the fair value of land and buildings of the Company and subsidiaries, which are determined based on the sale value of the tax object (“Nilai Jual Objek Pajak” or “NJOP”) of the related land and buildings, amounted to Rp10,261 billion.

 

(xiv)The Company and Telkomsel entered into several agreements with PT Solusindo Kreasi Pratama, PT Prima Media Selaras, PT Naragita Dinamika Komunika, PT Profesional Telekomunikasi Indonesia, PT Tower Bersama Infrastructure Tbk and other tower providers to lease spaces in telecommunication towers (slot) and sites of the tower for a period of 10 years. The Company and Telkomsel may extend the lease period based on the agreement by both parties. In addition, the Company and subsidiaries also have lease commitments for property and equipments under RSA, transmission installation and equipment, data processing equipment, office equipment, vehicles and CPE assets with the option to purchase certain leased assets at the end of the lease terms. Future minimum lease payments for assets under finance leases as of September 30, 2013 and December 31, 2012 are as follows:

 

 

 

September 30, 2013

 

December 31, 2012

 

Year

 

 

 

 

 

2013

 

1,800

 

652

 

2014

 

236

 

548

 

2015

 

743

 

398

 

2016

 

695

 

354

 

2017

 

669

 

334

 

Thereafter

 

2,546

 

886

 

Total minimum lease payments

 

6,689

 

3,172

 

Interest

 

(2,453

)

(848

)

Net present value of minimum lease payments

 

4,236

 

2,324

 

Current maturities (Note 18a)

 

(611

)

(510

)

Long-term portion (Note 18b)

 

3,625

 

1,814

 

 

 

12.  ADVANCES AND OTHER NON-CURRENT ASSETS

 

Advances and other non-current assets as of September 30, 2013 and December 31, 2012 consist of:

 

 

 

 

September 30,2013

 

December 31,2012

 

Prepaid rental - net of current portion (Note 8)

 

1,399

 

1,367

 

Advances for purchase of property and equipment

 

1,127

 

775

 

Deferred charges

 

496

 

471

 

Frequency license - net of current portion (Note 8)

 

221

 

279

 

Long-term trade receivables - net of current portion (Note 6)

 

189

 

294

 

Restricted cash

 

156

 

217

 

Security deposits

 

74

 

103

 

Assets not use in operation - net

 

-

 

0

 

Others

 

23

 

4

 

Total

 

3,685

 

3,510

 

 

53


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 201 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

12.  ADVANCES AND OTHER NON-CURRENT ASSETS (continued)

 

Prepaid rent pertains to rent of leased line and telecommunication equipment and land and building lease agreements of the Company and subsidiaries with rental periods ranging from 1 to 33 years.

 

As of September 30, 2013 and December 31, 2012, deferred charges represent deferred Revenue-Sharing Arrangements (“RSA”) charges and deferred Indefeasible Right of Use (“IRU”) Agreement charges. Total deferred charges amortization expense for nine  months periond ended September 30, 2013 and for the year ended December 31, 2012 amounted to Rp68 billion and Rp87 billion, respectively.

 

Long-term trade receivables represent trade receivables which are measured at amortized cost using the effective interest method, with 4 years period of installments, related to providing telecommunication access and services in rural areas (USO) (Note 41c.v).

 

      As of September 30, 2013 and December 31, 2012, restricted cash represents time deposits with original maturities of more than one year and cash pledged as collateral for bank guarantees for the USO contract (Note 41c.v) and other contracts.

 

As of September 30, 2013 and December 31, 2012, the carrying amount of the Company and subsidiaries  temporarily idle property and equipment amounted to Rp0.1 billion and Rp0.4 billion, respectively.

             

      Refer to Note 37 for details of related party transactions.

 

 

 

13.  INTANGIBLE ASSETS

 

(i)   The changes in the carrying amount of goodwill, other intangible assets and license for nine months period ended September 30, 2013 and for years ended December 31, 2012 are as follows:            

 

 

 

Goodwill

 

Other intangible assets

 

License

 

Total

 

Gross carrying amount:

 

 

 

 

 

 

 

 

 

Balance, December 31, 2012

 

269

 

3,309

 

66

 

3,644

 

Addition - acquired separately:

 

 

 

 

 

 

 

 

 

The Company’s software

 

-

 

123

 

-

 

123

 

The subsidiaries’ software

 

-

 

371

 

-

 

371

 

License

 

-

 

-

 

1

 

1

 

Other Intangible assets

 

-

 

73

 

-

 

73

 

Reclassifications

 

-

 

(27

)

-

 

(27

)

Deductions

 

-

 

(8

)

-

 

(8

)

Acquisitions

 

-

 

3

 

-

 

3

 

Balance, September 30, 2013

 

269

 

3,844

 

67

 

4,180

 

Accumulated amortization:

 

 

 

 

 

 

 

 

 

Balance, December 31, 2012

 

(29

)

(2,141

)

(31

)

(2,201

)

Amortization expense during the year

 

-

 

(426

)

(4

)

(430

)

Reclassifications

 

-

 

21

 

-

 

21

 

Deduction

 

-

 

8

 

-

 

8

 

Acquisitions

 

-

 

(3

)

-

 

(3

)

Balance, September 30, 2013

 

(29

)

(2,541

)

(35

)

(2,605

)

Net Book Value

 

240

 

1,303

 

32

 

1,575

 

Weighted-average amortization period

 

 

 

7.40 years

 

10.27 years

 

 

 

 

54


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 201 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

13.  INTANGIBLE ASSETS (continued)

 

 

Goodwill

 

Other intangible assets

 

License

 

Total

 

Gross carrying amount:

 

 

 

 

 

 

 

 

Balance, December 31, 2011

192

 

2,769

 

815

 

3,776

 

Addition - acquired separately:

 

 

 

 

 

 

 

 

The Company’s software

-

 

103

 

-

 

103

 

The subsidiaries’ software

-

 

334

 

-

 

334

 

Acquisition of BDM’s Data Center

 

 

 

 

 

 

 

(Note 1d)

77

 

3

 

-

 

80

 

Reclassifications

-

 

158

 

(749

)

(591

)

Deductions

-

 

(58

)

-

 

(58

)

Balance, December 31, 2012

269

 

3,309

 

66

 

3,644

 

Accumulated amortization:

 

 

 

 

 

 

 

 

Balance, December 31, 2011

(29

)

(1,619

)

(339

)

(1,987

)

Amortization expense during the year

-

 

(460

)

(6

)

(466

)

Reclassifications

-

 

(120

)

314

 

194

 

Deductions

-

 

58

 

-

 

58

 

Balance, December 31, 2012

(29

)

(2,141

)

(31

)

(2,201

)

Net Book Value

240

 

1,168

 

35

 

1,443

 

Weighted-average amortization period

 

 

7.21 years

 

10.43 years

 

 

 

 

 (ii)  Goodwill resulted from Sales Purchase transaction of data center business between Sigma and BDM in 2012 (Note 1d), acquisition of Ad Medika in 2010, Indonusa in 2008 and Sigma in 2008. Other intangible assets included land rights (Note 2n) and also included the acquisitions of Dayamitra, Pramindo, TII, KSO IV and KSO VII, and represented the rights to operate the business in the KSO areas. In connection with the expiration of the KSO agreement term, the gross carrying amount and the accumulated amortization of the intangible assets had been derecognized.

       

(iii)  The estimated annual amortization expense of other intangible assets from October 1, 2013 is approximately Rp681 billion. The remaining amortization period of intangible assets excluding land rights is 1 year.

 

(iv)    The aggregate amounts of goodwill allocated to each CGU are as follows:

 

 

 

December 31,2012

Sigma

88

Ad Medika

82

Total

170

 

        Metra performed its annual impairment tests on those CGUs based on fair value less cost to sell using discounted cash flow projections. The impairment tests used management approved cash flows projections covering a five-year period, and the following key assumptions:

 

 

December 31, 201

 

Sigma

 

Ad Medika

Discount rate

11.8

 

11.5

Perpetuity growth rate

4.5

 

4.5

 

55


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 201 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

13.  INTANGIBLE ASSETS (continued)

       

      As of December 31, 2012, no impairment charge was required for goodwill on acquisition of subsidiaries, with any reasonably possible changes to the key assumptions applied not likely to cause the carrying amounts of the CGUs to exceed their recoverable amounts.

 

 

      (v)  As of September 30, 2013 and December 31, 2012, the gross carrying amount of fully amortized intangible assets that are still in use in operation amounted to Rp958 billion and Rp821 billion, respectively.

 

 

14.  TRADE PAYABLES

 

 

 

September 30,2013

 

December 31,2012

 

Related parties

 

 

 

 

 

Purchases of equipment, materials and services

 

239

 

412

 

Payables to other telecommunications providers

 

36

 

20

 

Sub total

 

275

 

432

 

Third parties

 

 

 

 

 

Purchases of equipment, materials and services

 

8,082

 

6,023

 

Radio frequency usage charges, concession fees and Universal Service Obligation charges

 

673

 

621

 

Payables to other telecommunications providers

 

172

 

204

 

Sub total

 

8,927

 

6,848

 

Total

 

9,202

 

7,280

 

 

Trade payables by currency are as follows:

 

 

 

September 30, 2013

 

December 31, 2012

 

Rupiah

 

5,163

 

4,146

 

U.S. Dollar

 

4,001

 

3,111

 

Others

 

38

 

23

 

Total

 

9,202

 

7,280

 

 

      Refer to Note 37 for details of related party transactions.

 

 

 

56


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 201 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

15.  ACCRUED EXPENSES

 

 

 

September 30, 2013

 

December 31, 201

 

Operations, maintenance and telecommunications services

 

3,572

 

2,917

 

General, administrative and marketing

 

908

 

882

 

Salaries and benefits

 

995

 

1,491

 

Interest and bank charges

 

181

 

174

 

Early retirement program

 

-

 

699

 

Total

 

5,656

 

6,163

 

 

Accruals for early retirement program arose from the Decision of Human Capital and General Affairs Director No. PR.206.01/r.02/PD000/COP-B0010000/2012 on early retirement program dated November 1, 2012 and communicated to the employees on the same date. The Company estimated the accrual on the basis of the number of eligible employees that met the criteria stipulated in the Company’s regulation related to this program. Accrued early retirement benefits as of December 31, 2012 amounted to Rp699 billion was charged to the 2012 consolidated statement of comprehensive income (Note 27).

 

      Refer to Note 37 for details of related party transactions.

 

 

16.  UNEARNED INCOME

 

 

 

 

September 30, 2013

 

December 31, 2012

 

Prepaid pulse reload vouchers

 

3,032

 

2,352

 

Other telecommunications services

 

143

 

132

 

Others (each below Rp50 billion)

 

202

 

245

 

Total

 

3,377

 

2,729

 

 

 

17.  SHORT-TERM BANK LOANS

 

 

 

 

 

 

September 30, 2013

 

December 31, 2012

 

 

 

 

 

Outstanding

 

Outstanding

 

Lenders

 

Currency

 

Original Currency (in millions)

 

Rupiah equivalent

 

Original currency (in millions)

 

Rupiah equivalent

 

Bank CIMB Niaga

 

Rp

 

-

 

177

 

-

 

20

 

Danamon

 

Rp

 

-

 

80

 

-

 

-

 

BRI

 

Rp

 

-

 

50

 

-

 

0-

 

Others

 

Rp

 

-

 

33

 

-

 

13

 

 

 

US$

 

0

 

13

 

-

 

4

 

Total

 

 

 

 

 

353

 

 

 

37

 

Refer to Note 37 for details of related party transactions.

 

 

 

 

57


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 201 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

17.  SHORT-TERM BANK LOANS (continued)

 

Other significant information relating to short-term bank loans as at September 30, 2013 is as follows:

 

 

 

Borrower

 

Currency

 

Total facility (in billions)

 

Maturity Date

 

Interest payment period

 

Interest rate per annum

 

Security

 

Bank CIMB Niaga

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 25, 2005 a

 

Balebat

 

Rp

 

12

 

May 29, 2013

 

Monthly

 

10.50

 

Property and equipment (Note 11), Inventories, (Note 7), and trade receivables (Note 6

 

April 29, 2008 a

 

Balebat

 

Rp

 

10

 

May 29, 2013

 

Monthly

 

10.50

 

Property and equipment (Note 11), inventories (Note 7), and trade receivables (Note 6)

 

March 9, 2013

 

Infomedia

 

Rp

 

38

 

October 9, 2013

 

Monthly

 

9.50%

 

Trade receivables (Note 6)

 

March 22, 2013

 

Infomedia

 

Rp

 

38

 

October 22, 2013

 

Monthly

 

9.50%

 

Trade receivables (Note 6)

 

April, 2013

 

GSD

 

Rp

 

50

 

December 31, 2013

 

Monthly

 

9.75%

 

Property and equipment (Note 11)

 

September 30, 2013

 

GSD

 

Rp

 

35

 

August 18, 2014

 

Monthly

 

9.75%

 

Property and equipment (Note 11)

 

BRI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 8, 2013

 

Infomedia

 

Rp

 

50

 

March 8, 2014

 

Monthly

 

8.00%

 

Trade receivables (Note 6)

 

Bank Ekonomi Raharja

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 16, 2013

 

Sigma

 

USD

 

3.5

 

June 30, 2014

 

Monthly

 

6.00%

 

Trade receivables (Note 6

 

Danamon

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 9, 2013

 

Infomedia

 

Rp

 

80

 

July 9, 2014

 

Monthly

 

10.00%

 

Trade receivables (Note 6

 

 

The credit facilities obtained by the Company’s subsidiaries are used for working capital purposes.

 

a   Based on the latest amendment on October 10, 2012.

 

18.  CURRENT MATURITIES OF LONG-TERM LIABILITIES

 

a.   Current maturities

 

 

Notes

 

September 30, 2013

 

December 31, 2012

 

Bank loans

2

 

3,599

 

4,475

 

Obligations under finance leases

1

 

611

 

510

 

Bonds and notes

20

 

353

 

440

 

Two-step loans

1

 

211

 

196

 

Total

 

 

4,734

 

5,621

 

 

Refer to Note 37 for details of related party transactions.

 

 

 

58


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 201 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

18.  CURRENT MATURITIES OF LONG-TERM LIABILITIES (continued)

 

b.   Long-term portion

 

      Scheduled principal payments as of September 30, 2013 are as follows:

 

 

 

 

 

 

Year

 

 

 

Notes

 

Total

 

2014

 

2015

 

2016

 

2017

 

Thereafter

 

Bank loans

 

21

 

6,312

 

1,610

 

2,772

 

1,006

 

576

 

348

 

Bonds and notes

 

20

 

3,108

 

64

 

1,041

 

8

 

-

 

1,995

 

Two-step loans

 

19

 

1,782

 

79

 

215

 

218

 

219

 

1,051

 

Obligations under finance leases

 

11

 

3,625

 

153

 

452

 

446

 

463

 

2,111

 

Total

 

 

 

14,827

 

1,906

 

4,480

 

1,678

 

1,258 

 

5,505

 

 

19.  TWO-STEP LOANS

 

Two-step loans are unsecured loans obtained by the Government which are then re-loaned to the Company. The loans entered into up to July 1994 were recorded and payable in Rupiah based on the exchange rate at the date of drawdown. Loans entered into after July 1994 are payable in their original currencies and any resulting foreign exchange gain or loss is borne by the Company.

 

 

 

 

 

 

September 30, 2013

 

December 31, 2012

 

 

 

 

 

Outstanding

 

Outstanding

 

Lenders

 

Currency

 

Original currency (in millions)

 

Rupiah equivalent

 

Original currency (in millions)

 

Rupiah equivalen

 

Overseas banks

 

Yen

 

8,831

 

1,046

 

9,215

 

1,031

 

 

 

US$

 

35

 

408

 

-

 

574

 

 

 

Rp

 

0

 

539

 

40

 

382

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

1,993

 

 

 

1,987

 

Current maturities (Note 18a)

 

 

 

 

 

(211

)

 

 

(196

)

Long-term portion (Note 18b)

 

 

 

 

 

1,782

 

 

 

1,791

 

 

Lenders

 

Currency

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

Overseas banks

 

US$

 

Semi-annually

 

Semi-annually

 

4.00%

 

 

 

Rp

 

Semi-annually

 

Semi-annually

 

9.81

 

 

 

Yen

 

Semi-annually

 

Semi-annually

 

3.10%

 

 

 

The loans are intended for the development of telecommunications infrastructure and supporting telecommunication equipment. The loans are payable in semi-annual installments and are due on various dates through 2024.

 

 

 

 

59


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 201 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

19.  TWO-STEP LOANS (continued)

 

Since 2008, the Company has used all facilities under the two-step loans program and the drawdown period for the two-step loans has expired.

 

The Company is required to maintain financial ratios as follows:

 

a.   Projected net revenue to projected debt service ratio should exceed 1.2:1 for the two-step loans originating from Asian Development Bank (“ADB”).

b.   Internal financing (earnings before depreciation and finance costs) should exceed 20% compared to annual average capital expenditures for loans originating from ADB.

 

As of September 30, 2013, the Company complied with the above mentioned ratios.

 

Refer to Note 37 for details of related party transactions.

 

20.  BONDS AND NOTES

 

 

 

 

September 30, 2013

 

 

December 31, 2012

 

 

 

 

 

Outstanding

 

 

Outstanding

 

Bonds and notes

 

Currency

 

Original currency (in millions)

 

Rupiah equivalent

 

Original currency (in millions)

 

Rupiah equivalent

 

Bonds

 

 

 

 

 

 

 

 

 

 

 

Series A

 

Rp

 

-

 

1,005

 

-

 

1,005

 

Series B

 

Rp

 

-

 

1,995

 

-

 

1,995

 

Medium Term Notes (“MTN” )

 

 

 

 

 

 

 

 

 

 

 

PT Finnet Indonesia (“Finnet”)

 

Rp

 

-

 

0

 

-

 

8

-

Promissory Notes

 

 

 

 

 

 

 

 

 

 

 

PT Huawei

 

US$

 

25

 

289

 

46

 

445

 

PT ZTE Indonesia (“ZTE”)

 

US$

 

15

 

172

 

22

 

216

 

Total

 

 

 

 

 

3,461

 

 

 

3,669

 

Current maturities (Note 18a)

 

 

 

 

 

(353

)

 

 

(440

)

Long-term portion (Note 18b)

 

 

 

 

 

3,108

 

 

 

3,229

 

 

a.   Bonds

 

Bonds

 

Principal

 

Issuer

 

Listed on

 

Issuance date

 

Maturity date

 

Interest Payment period

 

Interest Rate per annum

Series A

 

1,005

 

The Company

 

IDX

 

June 25, 2010

 

July 6, 2015

 

Quarterly

 

9.60%

Series B

 

1,995

 

The Company

 

IDX

 

June 25, 2010

 

July 6, 2020

 

Quarterly

 

10.20%

Total

 

3,000

 

 

 

 

 

 

 

 

 

 

 

 

 

The bonds are secured by all of the Company’s assets, movable or non-movable, either existing or in the future (Note 11c.x). The underwriters of the bonds are Bahana, PT Danareksa Sekuritas and PT Mandiri Sekuritas and the trustee is PT CIMB Niaga Tbk.

 

The Company received the proceeds of the issuance of bonds on July 6, 2010.

 

 

 

60


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 201 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

20.  BONDS AND NOTES (continued)

 

a.   Bonds (continued)

 

The funds received from public offering of bonds net of issuance costs, are to be used for increasing capital expenditure which consisted of: wave broadband (bandwidth, softswitching, datacom, information technology and others), infrastructure (backbone, metro network, regional metro junction, internet protocol, and satellite system) and optimizing legacy and supporting facilities (fixed wireline and wireless).

 

As of September 30, 2013, the rating of the bonds issued by PT Pemeringkat Efek Indonesia (Pefindo) is idAAA (stable outlook).

 

Based on indenture trusts agreement, the Company is required to comply with all covenants or restrictions including maintaining financial ratios as follows:

 

1.   Debt to equity ratio should not exceed 2:1.

2.   EBITDA to finance costs ratio should not be less than 5:1.

3.   Debt service coverage is 125%.

 

As of September 30, 2013, the Company complied with the above mentioned ratios.

 

b.   MTN

 

Notes

 

Principal (Rp)

 

Issuance date

 

Maturity date

 

Interest Payment period

MTN

 

 

 

 

 

 

 

 

Metra I*

 

 

 

 

 

 

 

 

Phase 1

 

30

 

June9, 2009

 

June 19, 2012

 

Quarterly

Phase 2

 

20

 

February1, 2010

 

February 2, 2013

 

Quarterly

Metra II

 

 

 

 

 

 

 

 

Phase 1

 

20

 

December 28, 2011

 

December 28, 2014

 

Quarterly

Phase 2

 

10

 

February 22, 2012

 

February 22, 2015

 

Quarterly

Sigma**

 

30

 

November 17, 2009

 

November 17,2014

 

Semi-annually

Finnet***

 

 

 

 

 

 

 

 

Phase 1

 

10

 

October 16, 2009

 

November 17, 2012

 

Monthly

Phase 2

 

15

 

March 18, 2010

 

March 24, 2013

 

Monthly

* In December 2012, the MTN was fully repaid by Metra through refinancing with BNI (Note 21).

** In May  2012, the MTN was fully repaid by Sigma.

*** In March 2013, the MTN was fully repaid by Finnet

 

The Arranger of the Medium Term Notes is Bahana, with Bank Mega acting as Trustee, and KSEI is acting as Collecting Agent and Custodian. Proceeds from the issuance of MTN were used to, among others expand the business and for working capital.

 

Metra secures a minimum value of 40% of the outstanding MTN principal. The maximum value of 60% of the outstanding MTN principal is unsecured and at all times ranked (pari passu) with other unsecured debts of Metra. Metra may buy back all or part of the MTN at any time before the maturity date of the MTN.

 

The MTN of Sigma and Finnet are not secured by a specific collateral, but secured by all of Sigma’s and Finnet’s assets, movable or non-movable, either existing or in the future (Note 11c.x) which become a collateral to MTN holders and at all times ranked (pari passu) without any preference other creditor privileges in accordance with prevailing regulations. Sigma and Finnet may buy back all or part of the MTN at any time before the maturity date of MTN.

 

Refer to Note 37 for details of related party transactions.

 

61


 
 

 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 201 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

20.  BONDS AND NOTES (continued)

 

c.   Promissory Notes

 

Supplier

 

Currency

 

Principal

 

Issuance date

 

Payment schedule

 

Interest Payment period

 

Interest Rate per annum

 

PT Huawei

 

US$

 

0.3

 

June 19, 2009

 

Semi-annually (April12, 2013 – June 28, 2015)

 

Semi-annually

 

6 month LIBOR+2.5%

 

PT ZTE Indonesia(“ZTE”)

 

US$

 

0.1

 

August 20, 2009

 

Semi-annually (May 10, 2013 – June 10, 2015)

 

Semi-annually

 

6 month LIBOR+1.5% 6 month LIBOR+2.5%

 

 

Based on Agreement of Frame Supply and Deferred Payment Arrangement between the Company and ZTE and PT Huawei, the promissory notes issued by the Company to ZTE and PT Huawei are unsecured supplier financing facilities covering 85% of Hand Over Report (“Berita Acara Serah Terima”) projects with ZTE and PT Huawei.

 

21.  BANK LOANS

 

 

 

 

 

September 30, 2013

 

December 31, 2012

 

 

 

 

 

Outstanding

 

Outstanding

 

Lenders

 

Currency

 

Original currency (in millions)

 

Rupiah equivalent

 

Original currency (in millions)

 

Rupiah equivalent

 

BRI

 

Rp

 

-

 

3,482

 

-

 

4,011

 

Syndication of banks

 

Rp

 

-

 

2,122

 

-

 

1,950

 

BNI

 

Rp.

 

-

 

1,428

 

-

 

1,201

 

BCA

 

Rp

 

-

 

878

 

-

 

1,564

 

Bank Mandiri

 

Rp

 

-

 

722

 

-

 

1,417

 

ABN Amro Bank N.V. Stockholm Branch (“AAB Stockholm”) and Standard Chartered Bank

 

US$

 

60

 

694

 

68

 

659

 

Bank CIMB Niaga

 

Rp

 

-

 

294

 

-

 

174

 

Japan Bank for International Cooperation (“JBIC”)

 

US$

 

24

 

278

 

30

 

289

 

Bukopin

 

Rp

 

-

 

12

 

-

 

0

 

 

 

US$

 

100

 

18

 

-

 

0

 

PT Bank Ekonomi Raharja Tbk (“Bank Ekonomi”)

 

Rp

 

-

 

0

 

-

 

41

 

 

 

US$

 

-

 

0

 

-

 

3

 

Others (each below Rp10 billion)

 

Rp

 

-

 

0

 

-

 

-

 

Total

 

 

 

 

 

9,928

 

 

 

11,309

 

Unamortized debt issuance cost

 

 

 

 

 

(57

)

 

 

(51

)

 

 

 

 

 

 

9,871

 

 

 

11,258

 

Current maturities (Note 18a) 

 

 

 

 

 

(3,559

)

 

 

(4,475

)

Long-term portion (Note 18b) 

 

 

 

 

 

6,312

 

 

 

6,783

 

 

Refer to Note 37 for details of related party transactions.

 

 

 

62


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 201 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

21.  BANK LOANS (continued)

 

Other significant information relating to bank loans as of September 30, 2013 is as follows:

 

 

Borrower

 

Currency

 

Total facility (inbillions)

 

Current period payment

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

Syndication of banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 29, 2008 a (BNI, BRI and BJB)

The Company

 

Rp

 

2,400

 

300

 

Semi-annually (2010 - 2013)

 

Quarterly

 

3 months JIBOR+1.20%

 

None

 

June 16, 2009 a (BNI and BRI)

The Company

 

Rp

 

2,700

 

338

 

Semi-annually (2011 - 2014)

 

Quarterly

 

3 months JIBOR+2.45%

 

None

 

December 19, 2012 (BNI, BRI and Bank Mandiri) k

DMT

 

Rp

 

2,500

 

80

 

Semi annually (2014 - 2020)

 

Quarterly

 

3 months JIBOR + 3.00%

 

Property and equipment (Note 11) and trade

receivables

(Note 6

 

BCA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 5, 2010b&c

Telkomsel

 

Rp

 

2,000

 

333

 

Semi-annually (2012 - 2016)

 

Quarterly

 

3 months JIBOR+1.20%

 

None

 

December 16, 2010a

TII

 

Rp

 

200

 

20

 

Semi-annually (2011 - 2015)

 

Quarterly

 

3 months JIBOR+1.25%

 

None

 

Bank Mandiri

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 5, 2010b&c

Telkomsel

 

Rp

 

3,000

 

347

 

Semi-annually (2012 - 2016)

 

Quarterly

 

3 months JIBOR+1.20%

 

None

 

BRI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 13, 2010a

The Company

 

Rp

 

3,000

 

500

 

Semi-annually (2013 - 2015)

 

Quarterly

 

3 months JIBOR+1.25%

 

None

 

July 20, 2011a

Dayamitra

 

Rp

 

1,000

 

80

 

Semi-annually (2011 - 2017)

 

Quarterly

 

3 months JIBOR+1.40%

 

Property and

equipment

(Note 11

 

April 17, 2012 a&j

Indonusa

 

Rp

 

225

 

11

 

Semi-annually (2013 - 2017)

 

Quarterly

 

3 months JIBOR+3.76%

 

Indonusa’s cash flows

 

April 23, 2013

GSD

 

Rp

 

150

 

-

 

Monthly (2014 - 2018)

 

Monthly

 

8.75%

 

Property and Equipment (Note 11) and trade

receivable

(Note 6

 

ABN Amro Bank N.V. Stockholm Branch (“AAB Stockholm”) and Standard Chartered Bank December 30, 2009b&d

Telkomsel

 

US$

 

0.3

 

0

 

Semi-annually (2011- 2016)

 

Semi-annually

 

6 months LIBOR+0.82%

 

None

 

BNI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 13, 2010a

The Company

 

Rp

 

1,000

 

143

 

Semi-annually (2013 - 2015)

 

Quarterly

 

3 months JIBOR+1.25%

 

None

 

December 23, 2011 a

PIN

 

Rp

 

500

 

-

 

Semi-annually (2013 - 2016)

 

Quarterly

 

3 months JIBOR+1.50%

 

Inventories (Note 7

and trade

receivables

(Note 6

 

November 28, 2012a

Metra

 

Rp

 

44

 

4

 

Annually (2013-2015)

 

Monthly

 

8%

 

Property and equipment (Note 11) and trade

receivables

(Note 6

 

March 13, 2013a&h

Metra

 

Rp

 

300

 

6

 

Monthly (2013-2015)

 

Monthly

 

1 month JIBOR +3.35%

 

Property and equipment (Note 11) and trade

receivables

(Note 6

 

 

63


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 201 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

21.  BANK LOANS (continued)

 

 

Borrower

 

Currency

 

Total facility (in billions)

 

Current period payment

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

March 13, 2013a

Metra

 

Rp

 

322

 

-

 

Annually

 

Monthly

 

1 month JIBOR +3.35%

 

Property and equipment (Note 11) and trade

receivables (Note 6

 

March 13, 2013a

Metra

 

Rp

 

374

 

-

 

Annuall

 

Monthly

 

1 month JIBOR +3.35%

 

Property and equipment (Note 11) and trade

receivables (Note 6

 

March 26, 2013a

Metra

 

Rp

 

60

 

5

 

Quartely (2013-2016))

 

Monthly

 

8%

 

Property and equipment (Note 11) and trade

receivables (Note 6

 

Japan Bank for International Cooperation (“JBIC”)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 26, 2010a&e

The Company

 

US$

 

0.06

 

-

 

Semi-annually (2010 - 2015)

 

Semi - annually

 

4.56% and 6 months LIBOR+0.70%

 

None

 

Bank CIMB Niaga

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 21, 2007f

GSD

 

Rp

 

21

 

2

 

Quarterly (2007 - 2015)

 

Monthly

 

9.75%

 

Property and equipment (Note 11

 

July 28, 2009g

Balebat

 

Rp

 

2

 

0.3

 

Monthly (2010 - 2014)

 

Monthly

 

11.00%

 

Property and equipment (Note 11), inventories (Note 7), and trade

receivables (Note 6

 

May 24, 2010 g

Balebat

 

Rp

 

2

 

0.3

 

Monthly (2010 - 2015)

 

Monthly

 

11.00%

 

Property and equipment (Note 11), inventories (Note 7), and trade

receivables (Note 6

 

March 31, 2011

GSD

 

Rp

 

24

 

1

 

Monthly (2011 - 2019)

 

Monthly

 

9.75%

 

Property and

equipment

(Note 11

 

March 31, 2011

GSD

 

Rp

 

13

 

1

 

Monthly (2011 - 2019)

 

Monthly

 

9.75%

 

Property and

equipment

(Note 11

 

March 31, 2011

GSD

 

Rp

 

12

 

1

 

Monthly (2011-2015)

 

Monthly

 

9.75%

 

Property and Equipment (Note 11

 

September 9, 2011

GSD

 

Rp

 

41

 

2

 

Monthly (2011-2012)

 

Monthly

 

9.75%

 

Property and Equipment (Note 11

 

 

64


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

21.  BANK LOANS (continued)

 

 

Borrower

 

Currency

 

Total facility (in billions)

 

Current period payment

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

Bank CIMB Niaga (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 9, 2011

GSD

 

Rp

 

11

 

2

 

Monthly (2011 – 2015)

 

Monthly

 

9,75%

 

Property and equipment (Note 11)

 

 

August 2, 2012g

Balebat

 

Rp

 

4

 

1

 

Monthly (2012 – 2015)

 

Monthly

 

10.50%

 

Property and equipment (Note 11), inventories (Note 7), and trade

Receivables (Note 6)

 

September 20, 2012 a

TLT

 

Rp

 

1,150

 

-

 

Monthly (2015 – 2030)

 

Monthly

 

3 months JIBOR+3.45%

 

Property and equipment (Note 11)

 

September 20, 2012 a

TLT

 

Rp

 

118

 

-

 

Monthly (2015 – 2030)

 

Monthly

 

9.00%

 

Property and equipment (Note 11)

 

October 10, 2012 g

Balebat

 

Rp

 

1

 

0.2

 

Monthly (2012 – 2015)

 

Monthly

 

10.50%

 

Property and equipment (Note 11), inventories (Note 7), and trade

Receivables (Note 6)

 

Bank Ekonomi

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 10, 2008a&h

Sigma

 

Rp

 

33

 

15

 

Monthly (2009 - 2015)

 

Monthly

 

9.00%-10.50%

 

Property and equipment (Note 11), and trade

Receivables (Note 6)

 

August 7, 2009a&h

Sigma

 

Rp

 

35

 

3

 

Monthly some installment (2009 - 2013)

 

Monthly

 

9.00%-10.50%

 

Property and equipment (Note 11), and trade

Receivables (Note 6)

 

August 7, 2009a&h

Sigma

 

Rp

 

20

 

7

 

Monthly some installment (2009 - 2014)

 

Monthly

 

9.00%-10.50%

 

Property and equipment (Note 11), and trade

Receivables (Note 6

 

February 23, 2011a&h

Sigma

 

Rp

 

30

 

16

 

Monthly (2011 - 2015)

 

Monthly

 

9.00%-10.50%

 

Property and equipment (Note 11), and trade

Receivables (Note 6)

 

February 23, 2011a&h

Sigma

 

US$

 

0.002

 

0.0003

 

Monthly (2011-2015)

 

Monthly

 

6.00%

 

Property and equipment (Note 11), and trade

Receivables (Note 6)

 

 

65


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

21.  BANK LOANS (continued)

 

 

Borrower

 

Currency

 

Total facility (in billions)

 

Current period payment

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

Bank Bukopin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 1, 2013

Patrakom

 

Rp

 

13

 

0.604

 

Monthly (2014 – 2016)

 

Monthly

 

11.00%

 

Property and equipment (Note 11),

 

December 28, 2012

Patrakom

 

US$

 

1.2

 

0.208

 

Monthly (2013 – 2016)

 

Monthly

 

11.00%

 

Property and equipment (Note 11)

 

 

 

The credit facilities obtained by the Company and subsidiaries are used for working capital purposes.

 

a

 

As stated in the agreements, the Company and subsidiaries are required to comply with all covenants or restrictions such as dividend distribution restrictions, new loans restriction, including maintaining financial ratios. As of September 30, 2013, the Company and subsidiaries complied with the ratios.

b

 

Telkomsel has no collateral for its bank loans, or other credit facilities. The terms of the various agreements with Telkomsel’s lenders and financiers require compliance with a number of pledges and negative pledges as well as financial and other covenants, which include among other things, certain restrictions on the amount of dividends and other profit distributions which could adversely affect Telkomsel’s capacity to comply with its obligation under the facility. The terms of the relevant agreements also contain default and cross default clauses. As of September 30, 2013, Telkomsel complied with the above covenants.

c

 

In January 2012, the availability periods of facilities from BCA and Bank Mandiri expired.

d

 

Pursuant to the agreements with PT Ericsson Indonesia (“Ericsson Indonesia”) and Ericsson AB (Note 41a.ii), Telkomsel entered into an EKN-Backed Facility Agreement (“facility”) with ABN Amro Bank N.V. Stockholm branch (as “the original lender”) and Standard Chartered Bank (as “the original lender” , “the arranger”, “the facility agent” and “the EKN agent”), ABN Amro Bank N.V., Hong Kong (as “the arranger”) for the purchase of Ericsson telecommunication equipment and services. The facilities consist of facility 1, 2 and 3 amounting to US$117 million, US$106 million, and US$95 million, respectively. The availability period of facility 1, 2 and 3 expired in July 2010, March 2011 and November 2011, respectively. In October 2011, EKN agreed to reduce the premium of the unused facility by US$3 million through a cash refund.

e

 

In connection with the agreement with NSW-Fujitsu Consortium, the Company entered into a loan agreement with JBIC, the international arm of Japan Finance Corporation for the purchase of NSW-Fujitsu Consortium telecommunication equipment and services. The facilities consist of facility A and B amounting to US$36 million and US$24 million, respectively.

f

 

Based on the latest amendment on March 31, 2011.

g

 

Based on the latest amendment on October 10, 2012.

h

 

In March 2013, bank loan was fully repaid by Sigma through refinancing with BNI.

i

 

Based on the latest amendment on October 16, 2012, loan was required to be repaid by Indonusa on April 24, 2013.

 

 

 

66


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

22.  NON-CONTROLLING INTEREST

 

 

September 30, 2013

 

December 31, 2012

 

Non-controlling interest in net assets of subsidiaries

 

 

 

 

Telkomsel

15,231

 

15,340

 

Metra

74

 

66

 

GSD*

60

 

31

 

Patrakom

23

 

-

 

Napsindo

(3

)

-

 

Total

15,385

 

15,437

 

 

 

2013

 

2012

 

Non-controlling interest in total comprehensive income (loss) of subsidiaries

 

 

 

 

Telkomsel

4,566

 

4,101

 

Metra

13

 

16

 

Patrakom

0

 

-

 

GSD*

(4

)

0

 

Napsindo

(4

)

-

 

Total

4,571

 

4,117

 

*The amounts represent other third parties’ share of ownership in subsidiaries of Metra and GSD.

 

23.  CAPITAL STOCK

 

 

 

September 30, 2013

 

Description

 

Number of shares

 

Percentage of ownership

 

Total paid-up capital

 

Series A Dwiwarna share

 

 

 

 

 

 

 

Government

 

1

 

-

 

0

 

Series B shares

 

 

 

 

 

 

 

Government

 

51,602,353,559

 

53.14

 

2,580

 

The Bank of New York Mellon Corporation*

 

9,153,030,380

 

9.43

 

458

 

Directors (Note 1b):

 

 

 

 

 

 

 

Indra Utoyo

 

27,540

 

-

 

-

 

Priyantono Rudito

 

540

 

-

 

-

 

Sukardi Silalahi

 

540

 

-

 

-

 

Public (individually less than 5%)

 

36,345,441,040

 

37.43

 

1,817

 

Total

 

97,100,853,600

 

100.00

 

4,855

 

Treasury stock (Note 24)

 

3,699,142,800

 

-

 

185

 

Total

 

100,799,996,400

 

100.00

 

5,040

 

*The Bank of New York Mellon Corporation serves as the Depositary of registered ADS holders for the Company’s ADSs

 

 

 

67


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

23    CAPITAL STOCK (continued)

 

 

 

December 31, 2013

 

Description

 

Number of shares

 

Percentage of ownership

 

Total paid-up capital

 

Series A Dwiwarna share

 

 

 

 

 

 

 

Government

 

1

 

-

 

0

 

Series B shares

 

 

 

 

 

 

 

Government

 

51,602,353,559

 

53.90

 

2,580

 

The Bank of New York Mellon Corporation*

 

10,988,441,080

 

11.48

 

549

 

Directors (Note 1b):

 

 

 

 

 

 

 

Indra Utoyo

 

27,540

 

-

 

0

 

Priyantono Rudito

 

540

 

-

 

0

 

Sukardi Silalahi

 

540

 

-

 

0

 

Public (individually less than 5%)

 

33,154,520,840

 

34.62 

 

1,658

 

Total

 

95,745,344,100

 

100.00

 

4,787

 

Treasury stock (Note 24)

 

5,054,652,300

 

-

 

253

 

Total

 

100,799,996,400

 

100.00

 

5,040

 

* The Bank of New York Mellon Corporation serves as the Depositary of registered ADS holders for the Company’s ADSs.

** After stock split (Note 1c)

 

The Company issued only 1 Series A Dwiwarna share which is held by the Government and cannot be transferred to any party, and has a veto in the General Meeting of Stockholders of the Company with respect to election and removal of the Boards of Commissioners and Directors, issuance of new shares, and amendmend of the Company’s Articles of Association.

 

24.  ADDITIONAL PAID-IN CAPITAL

 

 

September 30, 2013

 

December 31, 2012

 

Proceeds from sale of 933,333,000 shares in excess of par value through IPO in 1995

1,446

 

1,446

 

Capitalization into 746,666,640 Series B shares in 1999

(373

)

(373

)

Excess of value over cost of treasury stock for employee stock ownership programme

208

 

-

 

Excess of value over cost of selling 211,290,500 shares treasury stock

544

 

-

 

Difference in value arising from restructuring transactions and other transactions between entities under common control

478

 

478

 

Total

2,303

 

15,551

 

 

The balance of this account amounting to Rp478 billion arose from the early termination of the Company’s exclusive rights to provide local and inter-local fixed line telecommunication services, for which the Company is required by the Government to use the funds received from this compensation for the development of telecommunication infrastructure. As of September 30, 2013 and December 31, 2012, the accumulated development of the related infrastructure amounted to Rp537 billion, respectively.

 

 

 

68


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

24.  ADDITIONAL PAID-IN CAPITAL (continued) 

 

As of September 30, 2013 and December 31, 2012, the Company has received an aggregate of Rp478 billion, respectively, in relation to the compensation for the early termination of exclusivity rights, made up of annual payments by the Government from 2005 to 2008 of Rp90 billion, respectively, and Rp118 billion on August 25, 2009. The Company recorded these amounts in “Difference in value arising from restructuring transactions and other transactions between entities under common control” in the additional paid-in capital section of the consolidated statements of financial position. These amounts are recorded as a component of equity because the Government is the majority and controlling stockholder of the Company.

 

25.  TREASURY STOCK

 

 

 

 

 

 

 

Maximum Purchase

 

Phase

 

Basis

 

Period

 

Number of Shares

 

Amount

 

I

 

EGM

 

December 21, 2005 - June 20, 2007

 

1,007,999,964

 

Rp5,250

 

II

 

AGM

 

June 29, 2007 - December, 28, 2008

 

215,000,000

 

Rp2,000

 

III

 

AGM

 

June 20, 2008 - December 20, 2009

 

339,443,313

 

Rp3,000

 

-

 

BAPEPAM - LK

 

October 13, 2008 - January 12, 2009

 

4,031,999,856

 

Rp3,000

 

IV

 

AGM

 

May 19, 2011 - November 20, 2012

 

645,161,290

 

Rp5,000

 

 

Movement in treasury stock as a result of share repurchase is as follows:

 

 

September 30, 2013

 

December 31, 2012

 

 

Number of shares*

 

%

 

Rp

 

Numberof shares

 

%

 

Rp

 

Beginning balance

5,054,652,300

 

5.01

 

8,067

 

3,868,299,800

 

3.84

 

6,323

 

Number of shares acquired

-

 

-

 

-

 

1,186,352,500

 

1.17

 

1,744

 

Transfer for employees ownership

(299,057,000)

 

(0.29)

 

(433)

 

-

 

-

 

-

 

Proceed from treasury stock

(1,056,452,500)

 

(1.05)

 

(1,829)

 

-

 

-

 

-

 

Ending balance

3,699,142,800

 

3.67

 

5,805

 

5,054,652,300

 

5.01

 

8,067

 

*After stock split (note 1c)

 

Pursuant to the AGM of Stockholders of the Company held on June 11, 2010, the stockholders approved the changes to the Company’s plan for use of the treasury stock as a result of the Share Buyback I, II and III, as follows: (i) market placement; (ii) cancellation; (iii) equity conversion and, (iv) funding

 

On June 14, 2013, the Company transferred a portion of the treasury stock to its employees as part of the 2012 annual incentives. The 59,811,400 treasury stock transferred (equal to 299,057,000 shares after stock split) had a total fair value of Rp641 billion. The excess of the transfer value of the treasury stock over their cost amounted Rp208 billion was credited to additional paid-in capital (Note 24).

 

On July 30, 2013 the Company sold a portion of treasury stock 211,290,500 shares (equal to 1,056,452,500 shares after stock split) which had a total fair value of Rp2,409 billion. The excess of the selling of the treasury stock over their cost amounted Rp544 billion was credited to additional paid-in capital (net after deduction of related expenses) (Note 24).

 

69


 
 

 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

26.  REVENUES 

 

 

2013

 

2012

 

Telephone Revenues

 

 

 

 

Cellular

 

 

 

 

Usage charges

22,599

 

21,654

 

Monthly subscription charges

562

 

509

 

Features

504

 

434

 

 

23,665

 

22,597

 

Fixed lines

 

 

 

 

Usage charges

4,867

 

5,598

 

Monthly subscription charges

2,027

 

2,114

 

Call center

236

 

178

 

Installation charges

93

 

85

 

Others (each below Rp50 billion)

172

 

138

 

 

7,395

 

8,113

 

Total Telephone Revenues

31,060

 

30,710

 

Interconnection Revenues

 

 

 

 

Domestic interconnection and transit

2,237

 

1,879

 

International interconnection

1,396

 

1,209

 

Total Interconnection Revenues

3,633

 

3,088

 

Data, Internet, and Information Technology Services Revenues

 

 

 

 

Internet, data communication and information technology services

13,437

 

10,768

 

Short Messaging Services (“SMS”)

9,743

 

9,232

 

VoIP

84

 

55

 

e-Business

69

 

35

 

Total Data, Internet, and Information Technology Services Revenues

23,333

 

20,090

 

Network Revenues

 

 

 

 

Leased lines

634

 

631

 

Satellite transponder lease

277

 

299

 

Total Network Revenues

911

 

930

 

Other Telecommunications Services Revenues

 

 

 

 

Customer Premise Equipment (“CPE”) and terminal

889

 

748

 

Leases

467

 

286

 

USO compensation

350

 

199

 

Pay TV

267

 

302

 

Directory assistance

73

 

114

 

Sales of modem

209

 

240

 

E-health

93

 

67

 

Others (each below Rp50 billion)

215

 

90

 

Total Other Telecommunications Services Revenues

2,562

 

2,046

 

TOTAL REVENUES

61,499

 

56,864

 

 

 

 

70


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

26.  REVENUES (continued)

 

 

2013

 

2012

 

Gross revenues

13,630

 

10,905

 

Compensation to value added service providers

(193

)

(137

)

Net revenues

13,437

 

10,768

 

 

      Refer to Note 37 for details of related party transactions.

 

27.  PERSONNEL EXPENSES

 

 

2013

 

2012

 

Salaries and related benefits

2,523

 

2,389

 

Vacation pay, incentives and other benefits

2,213

 

2,139

 

Employees’ income tax

898

 

782

 

Net periodic pension costs (Note 34)

656

 

593

 

Net periodic post-retirement health care benefits costs (Note 36)

281

 

68

 

Housing

163

 

149

 

Insurance

73

 

65

 

Others (each below Rp50 billion)

160

 

114

 

Total

6,967

 

6,299

 

 

Refer to Note 37 for details of related party transactions.

 

28.  OPERATIONS, MAINTENANCE AND TELECOMMUNICATION SERVICES EXPENSES

 

 

2013

 

2012

 

Operations and maintenance

7,879

 

7,361

 

Radio frequency usage charges (Notes 41c.i and 41c.ii)

2,301

 

2,149

 

Concession fees and Universal Service Obligation charges

1,150

 

1,029

 

Electricity, gas and water

752

 

651

 

Cost of phone, set top box, SIM and RUIM cards

495

 

604

 

Leased lines and CPE

439

 

224

 

Cost of IT services

369

 

190

 

Vehicles rental and supporting facilities

301

 

199

 

Insurance

287

 

301

 

Others (each below Rp50 billion)

142

 

137

 

Total

14,115

 

12,845

 

 

      Refer to Note 37 for details of related party transactions.

 

 

 

71


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

29.  GENERAL AND ADMINISTRATIVE EXPENSES

 

 

2013

 

2012

 

Provision for impairment of receivables and inventory obsolescence (Notes 6d and 7)

569

 

707

 

General expenses

495

 

392

 

Collection expenses

244

 

251

 

Training, education and recruitment

254

 

179

 

Travelling

227

 

187

 

Professional fees

178

 

134

 

Social contribution

72

 

93

 

Meeting

97

 

73

 

Others (each below Rp50 billion)

262

 

200

 

Total

2,396

 

2,216

 

 

      Refer to Note 37 for details of related party transactions.

 

30.  INTERCONNECTION EXPENSES

 

 

2013

 

2012

 

Domestic interconnection and transit

2,730

 

2,522

 

International interconnection

906

 

853

 

Total

3,636

 

3,375

 

 

      Refer to Note 37 for details of related party transactions.

 

31.  TAXATION 

 

a.     Claims for tax refund

 

 

September 30, 2013

 

December 31, 2012

 

Subsidiaries

 

 

 

 

Import duties

-

 

10

 

Corporate income tax

8

 

18

 

Income tax

 

 

 

 

Article 23 - Withholding tax on services delivery

8

 

9

 

Value added tax (“VAT”)

407

 

399

 

Total

423

 

436

 

 

 

72


 
 

 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

31.  TAXATION (continued)

 

b.    Prepaid taxes

 

 

September 30, 2013

 

December 31, 2012

 

Subsidiaries

 

 

 

 

Corporate income tax

77

 

34

 

VAT

599

 

336

 

Income tax

 

 

 

 

Article 23 - Withholding tax on services delivery

37

 

2

 

 

713

 

372

 

 

c.     Taxes payable

 

 

September 30, 2013

 

December 31, 2012

 

The Company

 

 

 

 

Income taxes

 

 

 

 

Article 4 (2) - Final tax

6

 

6

 

Article 21- Individual income tax

33

 

21

 

Article 22 - Withholding tax on goods delivery and imports

3

 

-

 

Article 23 Withholding tax on services delivery

6

 

10

 

Article 25 - Installment of corporate income tax

-

 

30

 

Article 26- Withholding tax on non-residents income tax

0

 

3

 

Article 29 - Corporate income tax

104

 

198

 

VAT

392

 

374

 

 

544

 

642

 

Subsidiaries

 

 

 

 

Income taxes

 

 

 

 

Article 4 (2) - Final tax

28

 

37

 

Article 21- Individual income tax

45

 

60

 

Article 23- Withholding tax on services delivery

28

 

32

 

Article 25- Installment of corporate income tax

460

 

378

 

Article 26- Withholding tax on non-residents income tax

9

 

18

 

Article 29- Corporate income tax

850

 

674

 

VAT

295

 

3

 

 

1,715

 

1,202

 

 

2,259

 

1,844

 

 

 

 

73


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

31.  TAXATION (continued)

 

d.    The components of income tax expense (benefit) are as follows:

 

 

2013

 

2012

 

Current

 

 

 

 

The Company

607

 

670

 

Subsidiaries

4,714

 

4,401

 

 

5,321

 

5,071

 

Deferred

 

 

 

 

The Company

(63

)

(63

)

Subsidiaries

(138

)

(306

)

 

(201

)

(369

)

 

5,120

 

4,702

 

 

e.             Corporate income tax is computed for each company as a separate legal entity (computing corporate income tax on consolidated basis is not applicable in Indonesia).

 

The reconciliation between the accounting profit multiplied by the applicable tax rate and consolidated income tax expense is as follows:

 

 

2013

 

2012

 

Consolidated profit before income tax

20,747

 

18,820

 

Tax calculated at applicable rate

4,150

 

3,764

 

Equity in net earnings of subsidiaries before income taxand reversal of consolidation elimination of subsidiaries

(1,839

)

(1,634

)

Tax effects on:

 

 

 

 

Non-deductible expenses

195

 

126

 

Non-taxable income

(1,800

)

(1,605

)

Income subject to final tax and final income tax expense

(16

)

(29

)

Others

(146

)

(15

)

Income tax expense of the subsidiaries

4,576

 

4,095

 

Total income tax expense

5,120

 

4,702

 

 

 

 

74


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

31.  TAXATION (continued)

 

e.     (continued) 

 

The reconciliation between consolidated profit before income tax and the estimated taxable income for nine months period ended September 30, 2013 and 2012 is as follows:

 

 

 

2013

 

2012

 

Consolidated profit before income tax

 

20,750

 

18,820

 

Add back consolidation eliminations

 

8,987

 

7,993

 

Consolidated profit before income tax and eliminations

 

29,737

 

26,813

 

Less: profit before income tax of the subsidiaries

 

(18,182

)

(16,162

)

Profit before income tax attributable to the Company

 

11,555

 

10,651

 

Less: profit subject to final tax

 

(300

)

(262

)

 

 

11,255

 

10,389

 

Temporary differences:

 

 

 

 

 

Depreciation and gain on sale of property and equipment

 

25

 

33

 

Amortization of intangible assets and land rights

 

-

 

7

 

Provision for impairment and trade receivables written-off

 

(46

)

(22

)

Provision for personnel expenses

 

(490

)

-

 

Net periodic pension and other post-retirement benefits costs

 

315

 

226

 

Provision for early retirement program

 

(699

)

-

 

Deferred installation fee

 

(25

)

(59

)

Finance lease

 

322

 

-

 

Other provisions

 

187

 

56

 

Total temporary differences

 

(411

)

241

 

Permanent differences:

 

 

 

 

 

Net periodic post-retirement health care benefit costs

 

281

 

68

 

Employee benefits

 

148

 

-

 

Donations

 

161

 

-

 

Equity in net income of associates and subsidiaries

 

(9,000

)

(8,024

)

Others

 

387

 

562

 

Total permanent differences

 

(8,023

)

(7,394

)

Taxable income

 

2,818

 

3,236

 

Current corporate income tax expense

 

563

 

647

 

Final income tax expense

 

44

 

23

 

Total current income tax expense of the Company

 

607

 

670

 

Current income tax expense of the subsidiaries

 

4,714

 

4,401

 

Total current income tax expense

 

5,321

 

5,071

 

 

 

 

75


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

31. TAXATION (continued)

 

e.     (continued) 

 

The Tax Law No. 36/2008 stipulates a reduction of 5% from the top rate applicable to qualifying listed companies, for those whose stocks are traded in the IDX which meet the prescribed criteria that the public own 40% or more of the total fully paid and traded stocks, and such stocks are owned by at least 300 parties, with each party owning less than 5% of the total paid-up stocks. These requirements must be met by a company for a period of 6 months in one tax year. The Company has met all of the required criteria, therefore, for purposes of calculating income tax expense and liabilities for the financial reporting periods for nine months period ended September 30, 2013 and for the year ended December 31, 2012, the Company has reduced the applicable tax rate by 5%

 

The Company applied a tax rate of 20% for nine months period ended September 30, 2013 and for the year ended December 31, 2012. The subsidiaries applied a tax rate of 25% for nine months period ended September 30, 2013 and for the year ended December 31, 2012.

 

f.     Tax assessment

 

(i)     The Company

 

The Directorate General of Tax (“DGT”) is assessing the Company’s withholding income taxes for fiscal year 2008 and as of the issuance date of the consolidated financial statements, the assessment is still in process.

 

(ii)    Telkomsel 

 

On February 25, 2009, the Tax Authorities filed a judicial review request to the Indonesian Supreme Court (“SC”) for the Tax Court’s acceptance of Telkomsel’s appeal for a refund of Rp115 billion withholding taxes covering the fiscal year 2002. On April 3, 2009, Telkomsel filed a contra-appeal to the SC. Based on its verdict which was received in November 2012, the SC decided to reject the request of the Tax Authorities. The SC verdict is legally binding in favor of Telkomsel.

 

Based on the Tax Court’s verdict in March 2010, Telkomsel’s appeal on value added tax for the fiscal years 2004 and 2005 was accepted and Telkomsel subsequently received the refund of Rp215 billion in June 2010 with interest of Rp103 billion. On August 10, 2010, the Tax Authorities filed a judicial review request to the SC on the Tax Court’s verdict. On September 24, 2010, Telkomsel filed a contra-appeal to the SC. As of the issuance date of the consolidated financial statements, the judicial review is still in process.

 

As a result of the assessment and the Tax Court verdict, on January 28 and February 12, 2010, Telkomsel received the refund for overpayment of the 2008 corporate income tax of Rp439 billion and Rp4.2 billion, respectively.

 

On April 21, 2010, the Tax Court notified Telkomsel that the Tax Authorities have filed an appeal to the SC on the Tax Court’s verdict to cancel the Tax Collection Letter (STP) for the underpayment of income tax Article 25 for the period December 2008 of Rp429 billion (including a penalty of Rp8 billion). In May 2010, Telkomsel filed a contra-appeal to the SC. As of the issuance date of the consolidated financial statements, the appeal is still in process.

 

In 2010, Telkomsel was assessed for underpayments of corporate income tax, withholding taxes and value added tax, for the fiscal year 2006 totaling Rp212 billion (including a penalty of Rp69 billion). In November 2010, Telkomsel paid the assessments and in December 2010, Telkomsel filed an objection to the DGT for the withholding tax and VAT assessments amounting to Rp116 billion (including a penalty of Rp38 billion) and recorded the payments as a claim for tax refund.  

 

 

76


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

31. TAXATION (continued)

 

f.     Tax assessment (continued)

 

(ii)    Telkomsel (continued)

 

A portion of the accepted assessment by the Company in the amount of Rp50 billion had been previously charged to the 2008 consolidated statement of comprehensive income while the remaining portion of Rp46 billion was charged to the 2010 consolidated statement of comprehensive income. Subsequently, in September 2011, the Tax Authorities rejected Telkomsel’s objection. In December 2011, Telkomsel filed an appeal to the Tax Court. As of the issuance date of the consolidated financial statements, the appeal is still in process.

 

In October and November 2010, Telkomsel received tax assessments (STPs) for the underpayments of income tax Article 25 for the fiscal year 2010 of Rp229 billion (including penalty of Rp11 billion). The STPs were paid in November and December 2010. The principal payment of Rp218 billion was considered as a tax prepayment in calculating the 2010 corporate income tax which at the end resulted in an overpayment of Rp599.87 billion. Through its letters in November 2010, Telkomsel requested the Tax Authorities to cancel the STPs. Subsequently, in April 2011, Telkomsel received STPs from the Tax Authorities which revised the above-mentioned STPs issued in October and November 2010 with an additional penalty of Rp4.3 billion.

 

On May 5, 2011, the Tax Authorities  rejected  Telkomsel’s request for cancellation of those STPs. Subsequently, on May 31, 2011, Telkomsel filed an appeal to the Tax Court. The overpayment and penalty are recognized as claims for tax refund. Based on its verdict in March 2012, the Tax Court approved the cancellation of the STPs. In May and June 2012, Telkomsel received the refund of the penalty of Rp15.7 billion. On July 17, 2012, the Tax Authorities filed a judicial review request to the SC. Subsequently, on September 14, 2012, Telkomsel filed a contra appeal to the SC. As of the issuance date of the consolidated financial statements, the appeal is still in process.

 

In August 2011, Telkomsel was assessed for underpayments of withholding taxes and VAT for the fiscal year 2008 totaling Rp235 billion. In September 2011, Telkomsel paid the assessments and in November 2011, Telkomsel filed an objection to the Tax Authorities for the VAT assessment amounting to Rp232 billion (including penalty of Rp81.9 billion) and recorded it as a claim for tax refund. The remaining portion of Rp3 billion was charged to the 2011 consolidated statement of comprehensive income. In August 2012, the Tax Court approved Telkomsel’s appeal on the VAT and the refund of all the claims.

 

On March 12, 2012, Telkomsel received Assessment Letters as a result of the tax audit for fiscal year 2010 by the Tax Authorities. Based on the letters, Telkomsel overpaid corporate income tax by Rp597.4 billion and underpaid VAT amounting to Rp302.7 billion (including a penalty of Rp73.3 billion). Telkomsel accepted the overpayment of corporate income tax and Rp12.1 billion underpayment of VAT (including a penalty of Rp6.3 billion). The portion accepted by Telkomsel was charged to the 2012 consolidated statement of comprehensive income. Telkomsel file an objection to the Tax Authorities for underpayment of VAT of Rp290.6 billion (including a penalty of Rp67 billion) and recorded it as a claim for tax refund. On May 1, 2013, tax authority rejected the objection of Telkomsel.

 

On June 29, 2013, Telkomsel filed an appeal to the tax authority. As of the issuance date of the consolidated financial statements, the appeal is still in process.

 

On April 5, 2012, Telkomsel received the refund of the overpayment of corporate income tax for fiscal year 2010 amounting to Rp294.7 billion, net of the underpayment of VAT.

 

 

 

77


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

31. TAXATION (continued)

 

 

g.    Deferred tax assets and liabilities

 

The details of the Company and subsidiaries' deferred tax assets and liabilities are as follows:

 

 

 

December 31, 2012

 

(Charged) credited to the consolidated statements of comprehensive income

 

September 30, 2013

 

The Company

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

Provision for impairment of receivables

 

276

 

(9

)

267

 

Net periodic pension and other post-retirement benefits costs

 

129

 

63

 

192

 

Accrued expenses and provision for inventory obsolescence

 

22

 

3

 

25

 

Longterm investment

 

0

 

152

 

152

 

Provision for early retirement expense

 

140

 

(140

)

0

 

Employee benefits provisions

 

173

 

(105

)

68

 

Deferred connection fee

 

54

 

(6

)

48

 

Total deferred tax assets

 

794

 

(42

)

752

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Difference between accounting and tax property and equipment net book value

 

(1,581

)

61

 

(1,520

)

Land rights, intangible assets, and others

 

(14

)

13

 

(1

)

Finance leases

 

(64

)

31

 

(33

)

Total deferred tax liabilities

 

(1,659

)

105

 

(1,554

)

Deferred tax liabilities of the Company – net

 

(865

)

63

 

(802

)

Telkomsel

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

Provision for impairment of receivables

 

117

 

38

 

155

 

Employee benefits provisions

 

207

 

42

 

249

 

Recognition of interest under USO arrangements

 

6

 

(4

)

2

 

Total deferred tax assets

 

330

 

76

 

406

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Difference between accounting and tax property and equipment net book value

 

(2,363

)

148

 

(2,215

)

Intangible assets

 

(44

)

(13

)

(57

)

Finance leases

 

(22

)

(51

)

(73

)

Total deferred tax liabilities

 

(2,429

)

84

 

(2,345

)

Deferred tax liabilities of Telkomsel – net

 

(2,099

)

160

 

(1,939

)

Deferred tax liabilities of other subsidiaries – net

 

(95

)

(78

)

(173

)

Total deferred tax liabilities – net

 

(3,059

)

145

 

(2,914

)

Total deferred tax assets – net

 

89

 

49

 

138

 

 

 

 

78


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

31.  TAXATION (continued)

 

g.    Deferred tax assets and liabilities (continued)

 

 

 

December 31, 2011

 

(Charged) credited to the consolidated statements of comprehensive income

 

Realized to equity

 

December 31, 2012

 

The Company

 

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

Provision for impairment of receivables

 

334

 

(58

)

-

 

276

 

Net periodic pension and other post-retirement benefits costs

 

86

 

43

 

-

 

129

 

Accrued expenses and provision for inventory obsolescence

 

30

 

(8

)

-

 

22

 

Provision for early retirement expense

 

-

 

140

 

-

 

140

 

Employee benefits provisions

 

82

 

91

 

-

 

173

 

Deferred connection fee

 

85

 

(31

)

-

 

54

 

Total deferred tax assets

 

617

 

177

 

-

 

794

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

Difference between accounting and tax property and equipment net book value

 

(1,929

)

348

 

-

 

(1,581

)

Land rights, intangible assets, and others

 

(21

)

7

 

-

 

(14

)

Finance leases

 

(33

)

(31

)

-

 

(64

)

Total deferred tax liabilities

 

(1,983

)

324

 

-

 

(1,659

)

Deferred tax liabilities of the Company – net

 

(1,366

)

501

 

-

 

(865

)

Telkomsel

 

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

Provision for impairment of receivables

 

6

 

53

 

-

 

117

 

Employee benefits provisions

 

15

 

56

 

-

 

207

 

Recognition of interest under USO arrangements

 

-

 

6

 

-

 

6

 

Total deferred tax assets

 

215

 

115

 

-

 

330

 

Telkomsel (continued) 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

Difference between accounting and tax property and equipment net book value

 

(2,529

)

166

 

-

 

(2,363

)

Intangible assets

 

(49

)

5

 

-

 

(44

)

Finance leases

 

-

 

(22

)

-

 

(22

)

Total deferred tax liabilities

 

(2,578

)

149

 

-

 

(2,429

)

Deferred tax liabilities of Telkomsel – net

 

(2,363

)

264

 

-

 

(2,099

)

Deferred tax liabilities of other subsidiaries – net

 

(65

)

(30

)

-

 

(95

)

Total deferred tax liabilities – net

 

(3,794

)

735

 

-

 

(3,059

)

Total deferred tax assets – net

 

67

 

27

 

(5

)

89

 

 

 

 

79


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

31.  TAXATION (continued)

 

g.    Deferred tax assets and liabilities (continued)

 

As of September 30, 2013 and December 31, 2012, the aggregate amounts of temporary differences associated with investments in subsidiaries and associates, for which deferred tax liabilities have not been recognized are amounted to Rp20,734 billion and Rp20,317 billion, respectively.

  

Realization of the deferred tax assets is dependent upon Company and subsidiary’s capability in generating future profitable operations. Although realization is not assured, the Company and subsidiaries believe that it is probable that these deferred tax assets will be realized through reduction of future taxable income when temporary differences reverse. The amount of deferred tax assets is considered realizable, however, it could be reduced if actual future taxable income is lower than estimates.

 

h.     Administration  

 

Since 2008 to 2012, the Company has been consecutively entitled to income tax rate reduction of 5% for meeting the requirements in accordance with the Government Regulation No. 81/2007 in conjunction with the Ministry of Finance Regulation No. 238/PMK.03/2008. On the basis of historical data, for the year 2013, the Company calculates the deferred tax using the tax rate of 20%.

 

The taxation laws of Indonesia require that the Company and subsidiaries submit individual tax returns on the basis of self-assessment. Under prevailing regulations, the DGT may assess or amend taxes within a certain period. For fiscal years 2007 and before, this period is within ten years of the time the tax became due, but not later than 2013, while for fiscal years 2008 and onwards, the period is within five years of the time the tax becomes due.

 

The Minister of Finance of the Republic of Indonesia has issued Regulation No.85/PMK.03/2012 dated June 6, 2012 concerning the appointment of State-Owned Enterprises ("SOEs") to withhold, deposit and report VAT and Sales Tax on Luxury Goods ("PPnBM") according to the procedures outlined in the Regulation which is effective from July 1, 2012. The Minister of Finance of the Republic Indonesia also has issued Regulation No.224/PMK.011/2012 dated December 26, 2012 concerning the appointment of SOEs to withhold income tax article 22 which is effective from February 23, 2013. The Company has withheld, deposited, and reported the VAT and PPnBM or VAT and also income tax article 22 in accordance with the Regulation.

 

No tax audit has been conducted for fiscal years 2003, 2005, 2006, 2007, 2009 and 2010 on the Company. Tax audits have been completed for all other fiscal years, except for fiscal year 2011.

 

The Company received a certificate of tax audit exemption from the DGT for fiscal year 2007, 2008, 2009 and 2010, which is valid unless the Company files for corporate income tax overpayment, in which case a tax audit will be performed.

 

32.  BASIC AND DILUTED EARNINGS PER SHARE

 

Basic and diluted earnings per share is computed by dividing profit for the year attributable to owners of the parent Company amounted to Rp11,057 and Rp10,001 by the weighted average number of shares outstanding during the period totaling 96,108,544,541 and 96,099,822,330 for nine months periods ended September 30, 2013 and 2012, respectively.

 

Basic and diluted earnings per share amounted to Rp115.05 and Rp104.07 (in full amount) for nine months periods ended September 30, 2013 and 2012, respectively.

 

80


 
 

 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

33.  CASH DIVIDENDS AND GENERAL RESERVE

       

Pursuant to the AGM of Stockholders of the Company as stated in notarial deed No. 14 dated May 11, 2012 of Ashoya Ratam,S.H.,MKn., the Company’s stockholders agree on the distribution of cash dividends and special cash dividends for 2011 amounting to Rp6,031 billion and Rp1,096 billion. On June 22, 2012, the Company paid cash dividend and special cash dividend totaling to Rp7,127 billion.

 

Pursuant to the AGM of Stockholders of the Company as stated in notarial deed No. 38 dated April 19, 2013 of Ashoya Ratam,S.H.,MKn., the Company’s stockholders agree on the distribution of cash dividends and special cash dividends for 2012 amounting to Rp7,068 billion and Rp1,285 billion. On June 18, 2013, the Company paid cash dividend and special cash dividend totaling to Rp8,353 billion.

 

Appropriation of Retained Earnings

 

Under Limited Liability Company Law, the Company is required to establish a statutory reserve amounting to at least 20% of the issued and paid-up capital.

 

The balance of the appropriated retained earnings of the Company as of September 30, 2013 and December 31, 2012 was Rp15,337 billion, respectively.

 

34.  RETIREMENT BENEFITS OBLIGATION

 

 

 

September 30, 2013

 

December 31, 2012

 

Prepaid pension benefit costs

 

 

 

 

 

The Company

 

954

 

1,031

 

Infomedia

 

1

 

1

 

Prepaid pension benefit costs

 

955

 

1,032

 

Pension benefit cost provision and other post-employment benefit

 

 

 

 

 

Pension

 

 

 

 

 

The Company

 

1,581

 

1,373

 

Telkomsel

 

565

 

419

 

Pension benefit costs provisions

 

2,146

 

1,792

 

Other post-retirement benefits

 

341

 

310

 

Obligation under Labor Law

 

168

 

146

 

Pension benefit cost provision and other post-employment benefit

 

2,655

 

2,248

 

Net periodic pension costs

 

 

 

 

 

The Company

 

510

 

592

 

Telkomsel

 

146

 

197

 

Infomedia

 

0

 

0

 

Net periodic pension costs (Note 27)

 

656

 

789

 

Other post-retirement benefit costs (Note 27)

 

50

 

65

 

Employee benefit costs under Labor Law

 

24

 

38

 

 

 

 

81


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

34.  RETIREMENT BENEFITS OBLIGATION (continued)

 

a.     Prepaid pension benefit costs

 

The Company sponsors a defined benefit pension plan to employees with permanent status prior to July 1, 2002. The pension benefits are paid based on the participating employees’ latest basic salary at retirement and the number of years of their service. The plan is managed by Telkom Pension Fund (“Dana Pensiun Telkom” or “Dapen”). The participating employees contribute 18% (before March 2003: 8.4%) of their basic salaries to the pension fund. The Company’s contributions to the pension fund for nine months period ended September 30, 2013 and the years ended December 31, 2012 amounted to Rp138 billion and Rp186 billion, respectively.

 

The following table presents the change in projected pension benefits obligation, change in pension plan assets, funded status of the pension plan and net amount recognized in the Company’s consolidated statements of financial position as of September 30, 2013 and December 31, 2012, for its defined benefit pension plan:

 

 

 

September 30, 2013

 

December 31, 2012

 

Change in projected pension benefits obligation

 

 

 

 

 

Projected pension benefits obligation at beginning of year

 

19,249

 

16,188

 

Service costs

 

338

 

372

 

Interest costs

 

887

 

1,151

 

Pension plan participants' contributions

 

33

 

44

 

Actuarial losses

 

(2,660

)

2,123

 

Expected pension benefits paid

 

(492

)

(629

)

Projected pension benefits obligation at end of period

 

17,355

 

19,249

 

Change in pension plan assets

 

 

 

 

 

Fair value of pension plan assets at beginning of year

 

18,222

 

16,597

 

Expected return on pension plan assets

 

1,114

 

1,517

 

Employer’s contributions

 

138

 

186

 

Pension plan participants' contributions

 

33

 

44

 

Actuarial gains

 

(2,660

)

507

 

Expected pension benefits paid

 

(492

)

(629

)

Fair value of pension plan assets at end of period

 

16,355

 

18,222

 

Funded status

 

(1,000

)

(1,027

)

Unrecognized prior service costs

 

113

 

217

 

Unrecognized net actuarial losses

 

1,841

 

1,841

 

Prepaid pension benefit costs

 

954

 

1,031

 

 

 

 

82


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

34      RETIREMENT BENEFITS OBLIGATION (continued)

 

a.   Prepaid pension benefit costs (continued) 

 

The expected return is determined based on market expectation for returns over the entire life of the obligation by considering the portfolio mix of the plan assets. The actual return on plan assets was (Rp1,535 billion) and Rp2,024 billion for nine months period ended September 30, 2013 and the years ended December 31, 2012.

 

The movements of the prepaid pension benefit costs during  nine months period ended September 30, 2013 and the years ended December 31, 2012 are as follows:

 

 

 

September 30, 2013

 

December 31, 2012

 

Prepaid pension benefits costs at beginning of year

 

(1,031

)

(990

)

Net periodic pension costs less amounts charged to subsidiaries

 

200

 

133

 

Amounts charged to subsidiaries under contractual agreements

 

15

 

12

 

Employer’s contributions

 

(138

)

(186

)

Prepaid pension benefits costs at end of period

 

(954

)

(1,031

)

 

As of September 30, 2013 and December 31, 2012, plan assets mainly consisted of :

 

 

 

September 30, 2013

 

December 31, 2012

 

Indonesian equity securities

 

20.59%

 

21.82%

 

Government bonds

 

39.72%

 

37.96%

 

Corporate bonds

 

22.18%

 

16.91%

 

Others

 

17.51%

 

23.31%

 

Total

 

100.00%

 

100.00%

 

 

Pension plan assets also include Series B shares issued by the Company with fair value totaling Rp268 billion and Rp233 billion representing 1.64% and 1.23% of total plan assets as of September 30, 2013 and December 31, 2012, respectively, and bonds issued by the Company with fair value totaling Rp152 billion and Rp159 billion representing 0.93% and 0.87% of total plan assets as of September 30, 2013 and December 31, 2012, respectively.

  

The actuarial valuation for the defined benefit pension plan and the other post-retirement benefits (Notes 34b and 34c) was performed based on the measurement date as of December 31, 2012 and 2011, with reports dated February 28, 2013 and March 7, 2012, respectively, by PT Towers Watson Purbajaga (“TWP”), an independent actuary in association with Towers Watson (“TW”) (formerly Watson Wyatt Worldwide). The principal actuarial assumptions used by the independent actuary as of December 31, 2012 and 2011 are as follows:

 

 

 

83


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA, Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

34.  RETIREMENT BENEFITS OBLIGATION (continued)

 

a.    Prepaid pension benefit costs (continued) 

 

 

 

December 31, 2012

 

December 31, 2011

 

Discount rate

 

6.25%

 

7.25%

 

Expected long-term return on pension plan assets

 

8.25%

 

9.25%

 

Rate of compensation increases

 

8%

 

8%

 

 

The components of net periodic pension costs are as follows:

 

 

 

September 30, 2012

 

December 3, 12012

 

Service costs

 

338

 

372

 

Interest costs

 

887

 

1,151

 

Expected return on pension plan assets

 

(1,114

)

(1,517

)

Amortization of prior service costs

 

104

 

139

 

Net periodic pension costs

 

215

 

145

 

Amount charged to subsidiaries under contractual agreements

 

(15

)

(12

)

Total net periodic pension cost (benefits) less amounts charged to subsidiaries (Note 27)

 

200

 

133

 

 

b.  Pension benefit costs provisions

 

(i)     The Company

 

The Company sponsors unfunded defined benefit pension plans and a defined contribution pension plan.

 

The defined contribution pension plan is provided to employees hired with permanent status on or after July 1, 2002. The plan is managed by Financial Institutions Pension Fund (“Dana Pensiun Lembaga Keuangan” or “DPLK”). The Company’s contribution to DPLK is determined based on a certain percentage of the participants’ salaries and amounted to Rp4 billion Rp5 billion for each of six months period ended September 30, 2013 and the years ended December 31, 2012, respectively.

 

Since 2007, the Company provides pension benefit based on uniformulation for both participants prior to and from April 20, 1992 effective for employees retiring beginning February 1, 2009. The change in benefit had increased the Company’s liabilities by Rp699 billion, which is amortized over 9.9 years until 2016. In 2010, the Company replaced the uniformulation with Manfaat Pensiun Sekaligus (“MPS”). MPS is given to those employees reaching retirement age, upon death or upon being disabled starting from February 1, 2009. The change in benefit had increased the Company’s liabilities by Rp435 billion, which is amortized over 8.63 years until 2018.

 

 

 

84


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

34.  RETIREMENT BENEFITS OBLIGATION (continued)

 

b.   Pension benefit costs provisions (continued)

 

(i)     The Company (continued)

 

 

The Company also provides benefits to employees during a pre-retirement period in which they are inactive for 6 months prior to their normal retirement age of 56 years, known as pre-retirement benefits (“Masa Persiapan Pensiun” or “MPP”). During the pre-retirement period, the employees still receive benefits provided to active employees, which include, but are not limited to regular salary, health care, annual leave, bonus and other benefits. Since 2012, the Company has issued a new requirement for MPP effective for employees retiring beginning April 1, 2012, whereby the employee is required to file a request for MPP and if the employee does not file the request, he or she is required to work until the retirement date.

 

The following table presents the change in projected benefits obligation of MPS and MPP for six months period ended September 30, 2013 and the years ended December 31, 2012:

 

 

 

September 30, 2013

 

December 31, 2012

 

Change in projected benefits obligation

 

 

 

 

 

Unfunded projected benefits obligation at beginning of year

 

2,436

 

2,440

 

Service costs

 

73

 

104

 

Interest costs

 

112

 

173

 

Actuarial gains

 

(39

)

(128

)

Benefits paid by employer

 

(62

)

(153

)

Unfunded projected benefits obligation at end of year

 

2,520

 

2,436

 

Unrecognized prior service costs

 

(539

)

(639

)

Unrecognized net actuarial losses

 

(400

)

(424

)

Pension benefit costs provisions at end of period

 

1,581

 

1,373

 

 

The movements of the pension benefit costs provisions during six months period ended September 30, 2013 and the years ended December 31, 2012:

 

 

 

September 30, 2013

 

December 31, 2012

 

Pension benefits costs provisions at beginning of year

 

1,373

 

1,067

 

Net periodic pension costs

 

310

 

459

 

Benefits paid by employer

 

(102

)

(153

)

Pension benefits costs provisions at end of period

 

1,581

 

1,373

 

 

 

 

85


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

34.  RETIREMENT BENEFITS OBLIGATION (continued)

 

b.   Pension benefit costs provisions (continued) 

 

(i)     The Company (continued)

 

The components of net periodic pension costs are as follows:

 

 

 

September 30, 2013

 

December 31, 2012

 

Service costs

 

73

 

104

 

Interest costs

 

112

 

173

 

Amortization of prior service costs

 

100

 

133

 

Recognized actuarial losses

 

25

 

49

 

Total net periodic pension costs (Note 27)

 

310

 

459

 

 

(ii)    Telkomsel 

 

Telkomsel provides a defined benefit pension plan to its employees. Under this plan, employees are entitled to pension benefits based on their latest basic salary or take-home pay and the number of years of their service. PT Asuransi Jiwasraya (“Jiwasraya”), a state-owned life insurance company, manages the plan under an annuity insurance contract. Until 2004, the employees contributed 5% of their monthly salaries to the plan and Telkomsel contributed any remaining amount required to fund the plan. Starting 2005, the entire contributions are fully made by Telkomsel.

 

The reconciliation of the unfunded status of the plans with the amounts included in the consolidated statements of financial position as of September 30, 2013 and December 31, 2012 are as follows:

 

 

 

September 30, 2013

 

December 31, 2012

 

Projected benefits obligation

 

(1,636

)

(1,472

)

Fair value of plan assets

 

666

 

666

 

Funded status

 

(970

)

(806

)

Unrecognized items in the consolidated statements of financial position:

 

 

 

 

 

Unrecognized prior service costs

 

0

 

0

 

Unrecognized net actuarial losses

 

405

 

387

 

Pension benefits costs provisions

 

(565

)

(419

)

 

 

 

 

86


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

34.  RETIREMENT BENEFITS OBLIGATION (continued)

 

b.    Pension benefit costs provisions (continued) 

 

(ii)   Telkomsel (continued)

 

The components of the net periodic pension costs are as follows:

 

 

 

September 30, 2013

 

December 31, 2012,

 

Service costs

 

98

 

119

 

Interest costs

 

66

 

83

 

Expected return on pension plan assets

 

(30

)

(31

)

Amortization of past service costs

 

0

 

1

 

Recognized actuarial losses

 

12

 

25

 

Net periodic pension costs (Note 27)

 

146

 

197

 

 

The net periodic pension cost for the pension plan was calculated based on the measurement date as of December 31, 2012 and 2011, with reports dated February 12, 2013 and February 24, 2012, respectively, by TWP, an independent actuary in association with TW. The principal actuarial assumptions used by the independent actuary based on the measurement date as of December 31, 2012 and 2011 for each of the years, are as follows:

 

 

 

December 31, 2012

 

December 31, 2011

 

Discount rate

 

6%

 

6.75%

 

Expected long-term return on plan assets

 

6%

 

6.75%

 

Rate of compensation increases

 

6.5%

 

8%

 

 

c.   Other post-retirement benefits

 

The Company provides other post-retirement benefits in the form of cash paid to employees on their retirement or termination. These benefits consist of last housing allowance (“Biaya Fasilitas Perumahan Terakhir” or “BFPT”) and home passage leave (“Biaya Perjalanan Pensiun dan Purnabhakti” or “BPP”).

             

The movements of the other post-retirement benefits provisions for six months period ended September 30, 2013 and the years ended December 31, 2012:

 

 

 

September 30, 2013

 

December 31, 2012

 

Other post-retirement benefits costs provisions at beginning of year

 

310

 

273

 

Other post-retirement benefits costs

 

50

 

65

 

Other post-retirement benefits paid by the Company

 

(19

)

(28

)

Total other post-retirement benefits costs provisions at end of period

 

341

 

310

 

 

 

 

87


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

 

34.  RETIREMENT BENEFITS OBLIGATION (continued)

 

c.   Other post-retirement benefits (continued)

 

The components of the net periodic other post-retirement benefits costs for six months period ended June 30, 2013 and the years ended December 31, 2012:

 

 

 

September 30, 2013

 

December 31, 2012

 

Service costs

 

8

 

10

 

Interest costs

 

23

 

32

 

Amortization of past service costs

 

5

 

7

 

Recognized actuarial losses

 

14

 

16

 

Total net periodic other post-retirement benefits costs (Note 27)

 

50

 

65

 

       

d.   Obligation under Labor Law

 

Under Law No. 13 Year 2003 concerning labor regulation, the Company and subsidiaries are required to provide a minimum pension benefit, if not covered yet by the sponsored pension plans, to their employees upon retirement age. The total related obligation recognized as of September 30, 2013 and December 31, 2012 amounted to Rp168 billion and Rp146 billion, respectively. The related employees benefits cost charged to expense amounted to Rp24 billion and Rp22 billion for nine months period ended September 30, 2013 and 2012, respectively.

 

 

35.  LONG SERVICE AWARDS (“LSA”)

 

Telkomsel provides certain cash awards or certain number of days leave benefits to its employees based on the employees’ length of service requirements, including LSA and LSL. LSA are either paid at the time the employees reach certain years during employment, or at the time of termination. LSL are either certain number of days leave benefit or cash, subject to approval by management, provided to employees who meet the requisite number of years of service and with a certain minimum age.

 

The obligation with respect to these awards was determined based on an actuarial valuation using the Projected Unit Credit method, and amounted to Rp365 billion and Rp347  billion as of September 30, 2013 and December 31, 2012, respectively. The related benefits costs charged to expense amounted to Rp43 billion and Rp38 billion for nine months period ended September 30, 2013 and 2012, respectively (Note 27).

 

36.  POST-RETIREMENT HEALTH CARE BENEFITS

 

The Company provides a post-retirement health care plan to all of its employees hired before November 1, 1995 who have worked for the Company for 20 years or more when they retire, and to their eligible dependents. The requirement to work for 20 years does not apply to employees who retired prior to June 3, 1995. The employees hired by the Company starting from November 1, 1995 are no longer entitled to this plan. The plan is managed by Yakes.

 

The defined contribution post retirement health care plan is provided to employees hired with permanent status on or after November 1, 1995 or employees with terms of service less than 20 years on the time of retirement. The Company’s contribution amounted to Rp17 billion and Rp18 billion for nine months period ended September 30, 2013 and the years ended December 31, 2012, respectively.

 

88


 
 

 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA TbkAND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

36.  POST-RETIREMENT HEALTH CARE BENEFITS (continued)

 

The following table presents the change in the projected post-retirement health care benefits obligation, change post-retirement health care benefits in plan assets, funded status of the post-retirement health care benefits plan and net amount recognized in the Company’s consolidated statement of financial position as of September 30, 2013 and December 31, 2012

 

 

 

September 30, 2013

 

December 31, 2012

 

Change in projected post-retirement health care benefits obligation

 

 

 

 

 

Projected post-retirement health care benefits obligation at beginning of year

 

13,162

 

10,547

 

Service costs

 

53

 

56

 

Interest costs

 

610

 

755

 

Actuarial losses

 

(619

)

2,074

 

Expected post-retirement health care benefits paid

 

(220

)

(270

)

Projected post-retirement health care benefits obligation at end of period

 

12,986

 

13,162

 

Change post-retirement health care benefits in plan assets

 

 

 

 

 

Fair value of plan assets at beginning of year

 

9,913

 

8,986

 

Expected return on plan assets

 

558

 

720

 

Employer’s contributions

 

272

 

300

 

Actuarial gains

 

(619

)

177

 

Expected post-retirement health care paid

 

(220

)

(270

)

Fair value of plan assets at end of period

 

9,904

 

9,913

 

Funded status

 

(3,082

)

(3,249

)

Unrecognized net actuarial losses

 

2,393

 

2,570

 

Post-retirement health care benefits costs provisions

 

(689

)

(679

)

 

As of September 30, 2013 and December 31, 2012, plan assets mainly consisted of:

 

 

 

September 30, 2013

 

December 31, 2012

 

Mutual funds

 

78.85%

 

81.00%

 

Time deposits

 

7.81%

 

10.72%

 

Equity securities

 

12.15%

 

7.61%

 

Corporate obligation

 

-%

 

-

 

Others

 

1.19%

 

0.67%

 

Total assets

 

100.00%

 

100.00%

 

 

Yakes plan assets also include Series B shares issued by the Company with fair value totaling Rp142 billion and Rp35 billion representing 1.43% and 0.35% of total plan assets as of September 30, 2013 and December 31, 2012, respectively.

 

 

 

89


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA TbkAND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

36.  POST-RETIREMENT HEALTH CARE BENEFITS (continued)

 

The expected return is determined based on market expectation for returns over the entire life of the obligation by considering the portfolio mix of the plan assets. The actual return on plan assets was (Rp60) billion and Rp896 billion for nine months period ended September 30, 2013 and the years ended  December 31, 2012, respectively.

 

The components of net periodic post-retirement health care benefits cost are as follows:

 

 

 

September 30, 2013

 

December 31, 2012

 

Service costs

 

53

 

56

 

Interest costs

 

610

 

755

 

Expected return on plan assets

 

(558

)

(720

)

Recognized actuarial losses

 

177

 

-

 

Net periodic post-retirement benefits costs

 

282

 

91

 

Amounts charged to subsidiaries under contractual agreements

 

(1

)

(1

)

Total net periodic post-retirement health care benefits costs less amounts charged to subsidiaries (Note 27)

 

281

 

90

 

 

The movements of the projected post-retirement health care benefits costs provisions for nine months period ended September 30, 2013 and the years ended December 31, 2012, are as follows:

 

 

 

September 30, 2013

 

December 31, 2012

 

Projected post-retirement health care benefits costs provisions at beginning of year

 

679

 

888

 

Net periodic post-retirement health care benefits costs less amounts charged to subsidiaries (Note 27)

 

281

 

90

 

Amounts charged to subsidiaries under contractual agreements

 

1

 

1

 

Employer’s contributions

 

(272

)

(300

)

Projected post-retirement health care benefits costs provisions at end of period

 

689

 

679

 

       

The actuarial valuation for the post-retirement health care benefits was performed based on the measurement date as of December 31, 2012 and 2011, with reports dated February 28 2013 and March 7, 2012, respectively, by TWP, an independent actuary in association with TW. The principal actuarial assumptions used by the independent actuary as of December 31, 2012 and 2011 are as follows:

 

 

 

December 31, 2012

 

December 31, 2011

 

Discount rate

 

6.25%

 

7.25%

 

Expected long-term return on plan assets

 

7.50%

 

8.00%

 

Health care costs trend rate assumed for next year

 

7%

 

7%

 

Ultimate health care costs trend rate

 

7%

 

7%

 

Year that the rate reaches the ultimate trend rate

 

2013

 

2012

 

 

90


 
 

 

  

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

37.  RELATED PARTY TRANSACTIONS

 

In the normal course of its business, the Company and subsidiaries entered into transactions with related parties. It is the Company's policy that the pricing of these transactions be the same as those of arm’s-length transactions.

 

a.     Nature of relationships and accounts/transactions with related parties

 

Details of the nature of relationships and transactions/accounts with significant related parties are as follows:

                                            

Related parties

 

Nature of relationships with related parties

 

Nature of transactions/accounts

The Government: Minister of Finance

 

Majority stockholder

 

Finance costs  and investment on financial instruments

State-owned enterprises

 

Entity under common control

 

Operation expenses, purchase of property and equipment, construction and installation services, insurance expense, finance costs, finance income, investment on financial instruments

Indosat

 

Entity under common control

 

Interconnection revenues, interconnection expenses, telecommunications facilities usage, operating and maintenance cost, leased lines revenue, satellite transponders usage revenues, usage of data communication network system expenses and lease revenues

PT Aplikanusa Lintasarta (“Lintasarta”)

 

Entity under common control

 

Network revenues, usage of data communication network system expenses and leased lines expenses

Indosat Mega Media

 

Entity under common control

 

Network revenues

PT Sistelindo Mitralintas

 

Entity under common control

 

Network revenues

CSM

 

Associated company

 

Satellite transponders usage revenues, leased lines revenues, transmission lease expenses

Patrakom

 

Associated company

 

Satellite transponders usage revenues, leased lines revenues, transmission lease expenses

PSN

 

Associated company

 

Satellite transponders usage revenues, leased lines revenues, transmission lease expenses, interconnection revenues and interconnection expense

PT Industri Telekomunikasi Indonesia (“INTI”)

 

Entity under common control

 

Purchase of property and equipment

PT Asuransi Jasa Indonesia (“Jasindo”)

 

Entity under common control

 

Insurance of property and equipment

PT Jaminan Sosial Tenaga Kerja(“Jamsostek”)

 

Entity under common control

 

Insurance expenses for employees

PT Perusahaan Listrik Negara (Persero) (“PLN”)

 

Entity under common control

 

Electricity expenses

PT Pos Indonesia

 

Entity under common control

 

Cost of SIM cards

State-owned banks

 

Entity under common control

 

Finance income and finance costs

BNI

 

Entity under common control

 

Finance income and finance costs

 

91


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

37.  RELATED PARTY TRANSACTIONS (continued)

 

      a.   Nature of relationships and transactions/accounts with related parties (continued)

 

 

Related parties

 

Nature of relationships with related parties

 

Nature of transactions/accounts

Bank Mandiri

 

Entity under common control

 

Finance income and finance costs

BRI

 

Entity under common control

 

Finance income and finance costs

BTN

 

Entity under common control

 

Finance income and finance costs

Bahana

 

Entity under common control

 

Available-for-sale financial assets, bonds and notes

Koperasi Pegawai Telkom (“Kopegtel”)

 

Entity under common control

 

Purchase of property and equipment, construction and installation services, leases of buildings, leases of vehicles, purchases of materials and construction services, utilizes maintenance and cleaning services and RSA revenues

PT Sandhy Putra Makmur (“SPM”)

 

Entity under common control

 

Leases of buildings, leases of vehicles, purchase of materials and construction services, utilities maintenance and cleaning services

Koperasi Pegawai Telkomsel (“Kisel”)

 

Entity under common control

 

Leases of vehicle, printing and distribution of customer bills, collection, fee, and other services fee, distribution of SIM cards and pulse reload vouchers

PT Graha Informatika Nusantara (“Gratika”)

 

Entity under common control

 

Leased lines revenues, purchase of property and equipment, installation and maintenance expense

Directors and commissioners

 

Key management personnel

 

Honorarium and facilities

Yakes

 

Entity under significant influence

 

Medical expenses

 

*As of September 30, 2013 Patrakom is consolidated (Note 3)

 

b.    Transactions with related parties

 

The following are significant transactions with related parties:

 

 

 

2013

 

2012

 

 

 

Amount

 

% of total revenues

 

Amount

 

% of total revenues

 

REVENUES

 

 

 

 

 

 

 

 

 

Majority stockholder The Government

 

-

 

-

 

199

 

0.35

 

Entity under common control

 

 

 

 

 

 

 

 

 

Kisel

 

1,988

 

3.23

 

1,734

 

3.05

 

Indosat

 

790

 

1.28

 

747

 

1.31

 

Lintasarta

 

49

 

0.08

 

65

 

0.11

 

Sub total

 

2,827

 

4.59

 

2,745

 

4.82

 

Associated companies

 

 

 

 

 

 

 

 

 

CSM

 

26

 

0.04

 

38

 

0.07

 

Patrakom

 

-

 

-

 

58

 

0.10

 

Sub total

 

26

 

0.04

 

96

 

0.17

 

Others (each below Rp30 billion)

 

262

 

0.43

 

21

 

0.03

 

Total

 

3,115

 

5.06

 

2,862

 

5.02

 

 

 

 

92


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

37.  RELATED PARTY TRANSACTIONS (continued)

 

b.   Transactions with related parties (continued) 

 

 

 

 

2013

 

2012

 

 

 

 

Amount

 

% of total expenses

 

Amount

 

% of total expenses

 

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

 

 

Indosat

 

763

 

1.89

 

715

 

1.88

 

 

Kisel

 

539

 

1.34

 

610

 

1.60

 

 

Kopegtel

 

485

 

1.20

 

603

 

1.58

 

 

PLN

 

397

 

0.99

 

494

 

1.30

 

 

Jasindo

 

254

 

0.63

 

284

 

0.75

 

 

Yakes

 

99

 

0.25

 

94

 

0.25

 

 

PT Pos Indonesia

 

34

 

0.08

 

-

 

-

 

 

Jamsostek

 

28

 

0.07

 

-

 

-

 

 

SPM

 

12

 

0.03

 

21

 

0.06

 

 

Sub total

 

2,611

 

6.48

 

2,821

 

7.42

 

 

Associated companies

 

 

 

 

 

 

 

 

 

 

PSN

 

131

 

0.33

 

126

 

0.33

 

 

CSM

 

50

 

0.12

 

78

 

0.20

 

 

Patrakom

 

-

 

-

 

53

 

0.14

 

 

Sub total

 

181

 

0.45

 

257

 

0.67

 

 

Others (each below Rp30 billion)

 

31

 

0.07

 

88

 

0.23

 

 

Total

 

2,823

 

7.00

 

3,166

 

8.32

 

 

 

 

 

2013

 

2012

 

 

 

Amount

 

% of total finance income

 

Amount

 

% of total finance income

 

Finance income

 

 

 

 

 

 

 

 

 

Entity under cmmon control

 

 

 

 

 

 

 

 

 

State-owned banks

 

351

 

61.47

 

236

 

64.84

 

 

 

 

2013

 

2012

 

 

 

Amount

 

% of total finance costs

 

Amount

 

% of total finance costs

 

Finance costs

 

 

 

 

 

 

 

 

 

Majority stockholder

 

 

 

 

 

 

 

 

 

The Government

 

65

 

5.82

 

75

 

8.85

 

Entity under common control

 

 

 

 

 

 

 

 

 

State-owned banks

 

365

 

32.71

 

428

 

50.53

 

Total

 

430

 

38.53

 

503

 

59.38

 

 

 

 

 

93


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

37.  RELATED PARTY TRANSACTIONS (continued)

 

b.   Transactions with related parties (continued) 

 

 

 

 

2013

 

2012

 

 

 

Amount

 

% of total fixed assets purchased

 

Amount

 

% of total fixed assets purchased

 

Purchase of property and equipment (Note 11)

 

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

 

Kopegtel

 

149

 

0.95

 

130

 

1.22

 

State-owned enterprises

 

97

 

0.62

 

67

 

0.63

 

Others (each below Rp30 billion)

 

42

 

0.27

 

38

 

0.36

 

Total

 

288

 

1.84

 

235

 

2.21

 

 

Presented below are balances of accounts with related parties:

.

 

 

 

September 30, 201

 

December 31, 201

 

 

 

 

Amount

 

% of total assets

 

Amount

 

% of total assets

 

a.

Cash and cash equivalents (Note 4)

 

14,565

 

12.06

 

8,992

 

8.07

 

b.

Other current financial assets (Note 5)

 

224

 

0.18

 

1,888

 

1.69

 

c.

Trade receivables - net (Note 6)

 

1,052

 

0.87

 

701

 

0.63

 

d.

Advances and prepaid expenses (Note 8)

 

 

 

 

 

 

 

 

 

 

Others

 

84

 

0.07

 

18

 

0.02

 

e.

Advances and other non-current assets (Note 12)

 

 

 

 

 

-

 

-

 

 

Entity under common control

 

 

 

 

 

 

 

 

 

 

BNI

 

145

 

0.12

 

 

 

 

 

 

Others

 

3

 

0.002

 

14

 

0.01

 

 

Total

 

148

 

0.12

 

14

 

0.01

 

 

 

 

 

 

September 30, 201

 

December 31, 201

 

 

 

 

Amount

 

% of total liabilities

 

Amount

 

% of total liabilities

 

f.

Trade payables (Note 14)

 

 

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

 

 

State-owned enterprises

 

0

 

0.00

 

3

 

0.01

 

 

Kopegtel

 

62

 

0.13

 

115

 

0.26

 

 

Indosat

 

9

 

0.02

 

31

 

0.07

 

 

INTI

 

17

 

0.04

 

197

 

0.44

 

 

Sub-total

 

88

 

0.19

 

346

 

0.78

 

 

Entity under significant influence

 

 

 

 

 

 

 

 

 

 

Yakes

 

11

 

0.02

 

39

 

0.09

 

 

Others (each below Rp30 billion)

 

176

 

0.37

 

47

 

0.11

 

 

Total

 

275

 

0.58

 

432

 

0.98

 

g.

Accrued expenses (Note 14)

 

 

 

 

 

 

 

 

 

 

Majority stockholder

 

 

 

 

 

 

 

 

 

 

The Government

 

30

 

0.06

 

17

 

0.04

 

 

Entity under common control

 

 

 

 

 

 

 

 

 

 

State-owned banks

 

48

 

0.10

 

72

 

0.16

 

 

Total

 

78

 

0.16

 

89

 

0.20

 

h.

Advances from customers and suppliers

 

 

 

 

 

 

 

 

 

 

Majority stockholder

 

 

 

 

 

 

 

 

 

 

The Government

 

25

 

0.05

 

64

 

0.14

 

 

94


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

37.  RELATED PARTY TRANSACTIONS (continued)

 

b.   Transactions with related parties (continued) 

 

 

 

 

September 30, 201

 

December 31, 201

 

 

 

 

Amount

 

% of total liabilities

 

Amount

 

% of total liabilities

 

i.

Short-term bank loans (Note 17)

 

 

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

-

 

-

 

 

BRI

 

50

 

0.10

 

 

 

 

 

 

BSM

 

14

 

0.03

 

5

 

0.01

 

 

BRI Syariah

 

4

 

0.01

 

-

 

-

 

 

Total

 

68

 

0.14

 

5

 

0.01

 

j.

Two-step loans (Note 19)

 

 

 

 

 

 

 

 

 

 

Majority stockholder

 

 

 

 

 

 

 

 

 

 

The Government

 

1,993

 

4.15

 

1,987

 

4.48

 

k.

Bonds and notes (Note 20)

 

 

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

 

 

Bahana

 

-

 

0.00

 

8

 

0.02

 

l.

Long-term bank loans (Note 21)

 

 

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

 

 

BRI

 

3,476

 

7.24

 

4,630

 

10.43

 

 

BNI

 

3,336

 

6.94

 

2,349

 

5.29

 

 

Bank Mandiri

 

772

 

1.50

 

1,417

 

3.19

 

 

Total

 

7,534

 

15.68

 

8,396

 

18.91

 

 

*As of September 30, 2013 Patrakom is consolidated (Note 3)

 

c.      Significant agreements with related parties

 

i.   The Government

     The Company obtained two-step loans from the Government (Note 19).

 

ii.   Indosat

 

The Company has an agreement with Indosat for the provision of international telecommunications services to the public.

 

The Company has also entered into an interconnection agreement between the Company’s fixed line network (Public Switched Telephone Network or “PSTN”) and Indosat’s GSM mobile cellular telecommunications network in connection with implementation of Indosat Multimedia Mobile services and the settlement of the related interconnection rights and obligations.

 

The Company also has an agreement with Indosat for the interconnection of Indosat's GSM mobile cellular telecommunications network with the Company's PSTN, enabling each party’s customers to make domestic calls between Indosat’s GSM mobile network and the Company’s fixed line network and allowing Indosat’s mobile customers to access the Company’s IDD service by dialing “007”.

 

The Company has been handling customer billings and collections for Indosat. Indosat is gradually taking over the activities and performing its own direct billing and collection. The Company receives compensation from Indosat computed at 1% of the collections made by the Company beginning January 1, 1995, plus the billing process expenses which are fixed at a certain amount per record. On December 11, 2008, the Company and Indosat agreed to implement IDD service charge tariff which already takes into account the compensation of its billing and collection. The agreement is valid and effective starting on January to December 2012, and can be applied until a new Minutes of Agreement becomes available.

 

95


 
 

 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

37.  RELATED PARTY TRANSACTIONS (continued)

 

c.    Significant agreements with related parties (continued)

 

     On December 28, 2006, the Company and Indosat signed amendments to the interconnection agreements for the fixed line networks (local, SLJJ and international) and mobile network for the implementation of the cost-based tariff obligations under the MoCI Regulations No. 8/Year 2006 (Note 40). These amendments took effect on January 1, 2007.

 

  Telkomsel also entered into an agreement with Indosat for the provision of international telecommunications services to its GSM mobile cellular customers.

 

  The Company provides leased lines to Indosat and subsidiaries, namely PT Indosat Mega Media, Lintasarta and PT Sistelindo Mitralintas. The leased lines can be used by these companies for telephone, telegraph, data, telex, facsimile or other telecommunication services.

 

iii.  Others

 

      The Company has entered into agreements with associated companies, namely CSM, Patrakom, PSN and Gratika for the utilization of the Company's satellite transponders or frequency channels and leased lines.

 

Telkomsel has an agreement with PSN for the lease of PSN’s transmission link. Based on the agreement which was made on March 14, 2001, the minimum lease period is 2 years since the operation of the transmission link and is extendable subject to agreement by both parties. As of the issuance date of the consolidated financial statements, the extension is still in process

 

      Koperasi Pegawai Telkomsel (“Kisel”) is a cooperative that was established by Telkomsel’s employees to engage in car rental services, printing and distribution of customer bills, collection and other services principally for the benefit of Telkomsel. Telkomsel also has dealership agreements with Kisel for distribution of SIM cards and pulse reload vouchers.

 

 

d.      Key management personnel remuneration

 

Key management personnel of the Company are the Boards of Commissioners and Directors as detailed in Note 1b.

 

The Company and subsidiaries provide honorarium and facilities to support the operational of their Board of Commissioners. The Company and subsidiaries provide short-term employment benefits in the form of salaries and facilities to support the operational duties of their Board of Directors. The total of such benefits is as follows:

 

 

 

2013

 

2012

 

 

 

Amount

 

% of total expenses

 

Amount

 

% of total expenses

 

Board of Directors

 

271

 

0.67%

 

207

 

0.54%

 

Board of Commissioners

 

85

 

0.21%

 

50

 

0.13%

 

 

 

 

 

 

96


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

  

38.  SEGMENT INFORMATION

 

In 2012, Management decided to change the way to manage the Company's business portfolios from managed by product-based approach to customer centric approach, as part of the Company’s strategy to provide one-stop solution to customers. This was followed by a change in the organizational structure to accommodate decision-making and assessing performance based on the customer centric approach. The change in the way of managing the Company’s business portfolios and the change in the Company's organizational structure led management, as the Company's Chief Operation Decision Maker, to change the presentation of the Company and subsidiaries’ segment information previously presented in the consolidated financial statements for nine months period ended September 30, 2012. Accordingly, the segment information in the consolidated financial statements for nine months period ended September 30, 2012 has been restated to conform with the presentation of segment information in the consolidated financial statements for nine months period ended September 30, 2013.

 

The Company and subsidiaries have four main operating segments, namely personal, home, corporate and others. The personal segment provides mobile cellular and fixed wireless telecommunications services to individual customers. The home segment provides fixed wireline telecommunications services, pay TV, data and internet services to home customers. The corporate segment provides telecommunications services, including interconnection, leased lines, satellite, VSAT, contact center, broadband access, information technology services, data and internet services to companies and institutions. Operating segments that are not monitored separately by Chief Operation Decision Maker are presented as "Others" that provides building management services.

 

      Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss and is measured consistently with operating profit or loss in the consolidated financial statements.

             

      However, the financing activities and income taxes are not separately monitored and are not allocated to operating segments.

 

      Segment revenues and expenses include transactions between operating segments and are accounted for at prices that Management believes represent market prices.

 

 

 

September 30, 2013

 

 

Corporate

 

Home

 

Personal

 

Others

 

Total before elimination 

 

Elimination

 

Total Consolidated 

 

Segment results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External revenues

 

11,289

 

6.685

 

43,388

 

137

 

61,499

 

-

 

61,499

 

Inter-segment revenues

 

7,367

 

257

 

1,623

 

589

 

9,836

 

(9,836

)

-

 

Total segment revenues 

 

18,656

 

6,942

 

45,011

 

726

 

71,335

 

(9,836

)

61,499

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External expenses

 

(10,544

)

(5,333

)

(23,664

)

(656

)

(40,197

)

-

 

(40,197

)

Inter-segment expenses

 

(4,190

)

(1,175

)

(4,461

)

(10

)

(9,836

)

9,836

 

-

 

Total segment expenses 

 

(14,734 

)

(6,508 

)

(28,125 

)

(666 

)

(50,033 

)

9,836

 

(40,197

)

Segment results

 

3,922

 

434

 

16,886

 

60

 

21,302

 

-

 

21,302

 

Other information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

39,079

 

18,879

 

69,478

 

1,222

 

128,658

 

(8,078

)

120,580

 

Asset held-for-sale

 

-

 

-

 

73

 

-

 

73

 

-

 

73

 

Long-term investments 

 

122

 

-

 

20

 

-

 

142

 

-

 

143

 

Totalconsolidated assets

 

39,201

 

18,879

 

69,571

 

1,222

 

128,873

 

(8,078

)

120,795

 

Total consolidated liabilities

 

(21,551

)

(10,193

)

(23519

)

(870

)

(56,133

)

8,078

 

(48,055

 

Capital expenditures

 

(3,137

)

(1,058

)

(11,009

)

(459

)

(15,663

)

-

 

(15,663

)

Depreciation and amortization expenses

 

(1,693

)

(1,100

)

(8,253

)

(28

)

(11,074

)

2

 

(11,072

)

Provision for impairment of receivables and inventory obsolescence

 

(183

)

(225

)

(160

)

(1

)

(569

)

-

 

(569

)

 

97


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

38.  SEGMENT INFORMATION (continued)

 

 

September 30, 2012

 

 

Corporate

 

Home

 

Personal

 

Others

 

Total before elimination

 

Elimination

 

Total consolidated

 

Segment results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External revenues

11,493

 

5,711

 

39,584

 

76

 

56,864

 

-

 

56,864

 

Inter-segment revenues

4,521

 

1,555

 

1,665

 

314

 

8,055

 

(8,055

)

-

 

Total segment revenues

16,014

 

7,266

 

41,249

 

390

 

64,919

 

(8,055

)

56,864

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External expenses

(9,999

)

(4,682

)

(22,423

)

(453

)

(37,557

 

-

 

(37,557

)

Inter-segment expenses

(2,758

)

(1,578

)

(3,868

)

149

 

(8,055

)

8,055

 

-

 

Total segment expenses

(12,757

)

(6,260

)

(26,291

)

(304

)

(45,612

)

8,055

 

(37,557

)

Segment results

3,257

 

1,006

 

14,958

 

86

 

19,307

 

-

 

19,307

 

Other information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

30,193

 

17,153

 

62,220

 

511

 

110,077

 

(5,394

)

104,683

 

Asset held-for-sale

-

 

-

 

453

 

-

 

453

 

-

 

453

 

Long-term investments

246-

 

-

 

20

 

-

 

266

 

-

 

266

 

Total consolidated assets

30,439

 

17,153

 

62,693

 

511

 

110,796

 

(5,394

)

105,402

 

Total consolidated liabilities

(16,815

)

(11,115

)

(19,885

)

(216

)

(48,031

)

5,394

 

(42,637

)

Capital expenditures

(2,551

)

(989

)

(6,979

)

(11

)

(10,630

)

-

 

(10,630

)

Depreciation and amortization expenses

(1,639

)

(1,084

)

(7,861

)

(17

)

(10,601

)

-

 

(10,601

)

Provision for impairment of receivables and inventory obsolescence

(117

)

(308

)

(282

)

-

 

(707)

)

-

 

(707

)

 

       

39.  REVENUE-SHARING ARRANGEMENTS (“RSA”)                                                                                                   

 

The Company has entered into separate agreements with several investors under RSA to develop fixed lines, public card-phone booths, data and internet network, and related supporting telecommunications facilities.

 

As of September 30, 2013, the Company has 4 RSA’s with 4 investors. The RSA’s are located in East Java, Makassar, Pare-pare, Manado, Denpasar, Mataram and Kupang, with concession periods ranging from 129 to 148 months.

 

Under the RSA, the investors finance the costs incurred in developing the telecommunications facilities and the Company manages and operates the telecommunication facilities upon the completion of the constructions. Repairs and maintenance costs during RSA period will be borne jointly by the Company and investors. The investors legally retain the rights to the property, plant and equipment constructed by them during the RSA periods. At the end of RSA period, the investors will transfer the ownership of the telecommunication facilities to the Company at a nominal price.

 

Generally, the revenues earned in the form of line installation charges, outgoing telephone pulses and monthly subscription charges are shared between the Company and investors based on certain agreed amount and/or ratio.

 

 

98


 
 

 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

40.  TELECOMMUNICATIONS SERVICES TARIFFS

 

Under Law No. 36 Year 1999 and Government Regulation No. 52 Year 2000, tariffs for operating telecommunications network and/or services are determined by providers based on the tariff type, structure and with respect to the price cap formula set by the Government.

 

a.     Fixed line telephone tariffs

 

The Government has issued a new adjustment tariff formula which is stipulated on the Decree of Minister of Communication and Information (“MoCI”) No. 15/PER/M.KOMINFO/4/2008 dated April 30, 2008 concerning “Procedure for Tariff Determination for Basic Telephony Service which Connected through Fixed Line Network”.

 

Under the Decree, tariff structure for basic telephony services which is connected through fixed line network consists of the following:

*         Activation fee

*         Monthly subscription charges

*         Usage charges

*         Additional facilities fee.

 

b.    Mobile cellular telephone tariffs

 

      On April 7, 2008, the MoCI issued Decree No. 09/PER/M.KOMINFO/04/2008 regarding “Mechanism to Determine Tariff of Telecommunication Services which Connected through Mobile Cellular Network” which provides guidelines to determine cellular tariffs with a formula consisting of network element cost and retail services activity cost. This Decree replaced the previous Decree of No. 12/PER/M.KOMINFO/02/2006.

 

Under Minister Decree No. 09/PER/M.KOMINFO/04/2008 dated April 7, 2008, the cellular tariffs of operating telecommunication services which connected through mobile cellular network consist of the following:

*         Basic telephony services tariff

*         Roaming tariff, and/or

*         Multimedia services tariff,

with the following structure:

*         Activation fee

*         Monthly subscription charges

*         Usage charges

*         Additional facilities fee.

 

c.      Interconnection tariffs

 

      The Indonesian Telecommunication Regulatory Body (“ITRB”), in its letter No. 227/BRTI/XII/2010 dated December 31, 2010, decided to implement new interconnection tariffs effective from January 1, 2011 for cellular mobile network, satellite mobile network, and fixed local network and effective from July 1, 2011 for fixed wireless local network with a limited mobility.

 

      Based on Director General of Post and Informatics Decree No.201/KEP/DJPPI/KOMINFO/7/2011 dated July 29, 2011, ITRB approved the Company’s revision of Reference Interconnection Offer (RIO) regarding the  interconnection tariff

 

ITRB, in its letter No. 262/BRTI/XII/2011 dated December 12, 2011, decided to change the basis for interconnection SMS tariff from Sender Keep All (“SKA”) basis into cost basis (Non-SKA) effective from June 1, 2012, for all telecommunication provider operators.  

 

99


 
 

 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

40. TELECOMMUNICATIONS SERVICES TARIFFS (continued)

 

d.      Network lease tariffs

 

Through the MoCI Decree No. 03/PER/M.KOMINFO/1/2007 dated January 26, 2007 concerning “Network Lease”, the Government regulated the form, type, tariff structure, and tariff formula for services of network lease. Pursuant to the MoCI Decree, the Government released Director General of Post and Telecommunication Decision Letter No. 115 Year 2008 dated March 24, 2008 which stated “The Agreement on Network Lease Service Type Document, Network Lease Service Tariff, Available Capacity of Network Lease Service, Quality of Network Lease Service, and Provision Procedure of Network Lease Service in 2008 Owned by Dominant Network Lease Service Provider”, in conformity with the Company’s proposal.

 

e.      Tariff for other services

 

      The tariffs for satellite lease, telephony services, and other multimedia are determined by the service provider by taking into account the expenditures and market price. The Government only determines the tariff formula for basic telephony services. There is no stipulation for the tariff of other services.

 

 

41. SIGNIFICANT COMMITMENTS AND AGREEMENTS

 

a.   Capital expenditures

 

      As of September 30, 2013, capital expenditures committed under the contractual arrangements, principally relating to procurement and installation of switching equipment, transmission equipment, and cable network are as follows:

 

Currencies

 

Amounts in foreign currencies (in millions)

 

Equivalent in Rupiah

 

Rupiah

 

-

 

11,632

 

U.S. Dollar

 

640

 

7,426

 

Euro

 

1.3

 

20

 

SGD

 

0

 

3

 

Total

 

 

 

19,081

 

The above balance includes the following significant agreements:

  

(i)     The Company

 

Contracting parties

 

Date of agreement

 

Significant provisions of the agreement

 

The Company and Sansaine Huawei Consortium

 

May 27, 2009

 

Cooperation agreement for procurement and installation of MSAN ALU and Secondary Access 2008 Batch - 3

 

 

 

June 15, 2009

 

Cooperation agreement for procurement and installation of MSAN ALU and Secondary Access 2008 Batch – 1

 

The Company and ZTE Consortium

 

June 2, 2009

 

Cooperation agreement for procurement and installation of MSAN ALU and Secondary Access 2008 Batch 2

 

 

100


 
 

 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

41.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

a.   Capital expenditures (continued)

 

(i)     The Company (continued)

 

 

Contracting parties

 

Date of agreement

 

Significant provisions of the agreement

 

The Company and Sansaine Huawei Consortium

 

August 3, 2009

 

Procurement and installation agreement for Softswitch and modernization of MSAN Divre I, Divre II, Divre III and Divre IV

 

The Company and PT ZTE Indonesia

 

September 4, 2009

 

Procurement and installation agreement for Modernization MSAN Softswitch Divre VI and Divre VII

 

The Company and PT ZTE Indonesia

 

October 6, 2010

 

Procurement and installation agreement for Gigabit Capable Passive Optical Network (G-PON)

 

The Company and PT Lintas Teknologi Indonesia

 

June 8, 2011

 

Procurement and installation agreement for DWDM Alcatel-Lucent (ALU)

 

 

July 22, 2013

 

KHS Procurement agreement for Expansion DWDN Alcatel Lucent (ALU).

 

The Company and G-Pas Consortium

 

June 14, 2011

 

Procurement and installation agreement for Outside Plant Fiber Optic (OSP-FO) Access & RMJ GPAS

 

The Company and Mandiri Maju Consortium

 

June 14, 2011

 

Procurement and installation agreement for Outside Plant Fiber Optic (OSP-FO) Access & RMJ

 

The Company and PT Datacomm Diangraha

 

June 26, 2013

 

KHS Procurement agreement for Expansion Maintenance Services Support Metro Ethernet Platform Alcatel Lucent (ALU) Datacomm.

 

The Company and PT Bina Nusantara Perkasa

 

December 9, 2011

 

Procurement and installation agreement for “Sistem Komuniksai Kabel Laut” (“SKKL”) Sumatera - Bangka (SBCS) and SKKL Tarakan - Tanjung Selor (TSCS)

 

The Company and PT Ketrosden Triasmitra - PT Nautic Maritime Salvage

 

August 30, 2012

 

Procurement and installation agreement for SKKL Luwuk - Tutuyan Cable System (LTCS)

 

The Company and PT Industri Telekomunikasi Indonesia

 

December 31, 2010

 

Procurement and installation agreement for cooper wire access modernization through Trade In/Trade Off method

 

The Company and PT Len Industri (Persero)

 

March 29, 2012

 

Procurement and installation agreement for cooper wire access modernization through Trade In/Trade Off method

 

The Company and PT QDC Technologies

 

June 14, 2011

 

Procurement and installation agreement Outside Plant Fiber Optic (OSP-FO) Access and RMJ.

 

 

 

 

 

101


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

41.   SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

a.     Capital expenditures (continued)

 

(i)     The Company (continued)

 

Contracting parties

 

Date of agreement

 

Significant provisions of the agreement

 

The Company and PT Huawei Tech Investment

 

January 5, 2012

 

Procurement and installation agreement for ISP WDM SBCS JASUKA HUAWEI

 

The Company and PT Mastersystem Infotama

 

December 5, 2012

 

Procurement and installation agreement for Internet Protocol Backbone (IPBB) System.

 

The Company and Consortium Binainfo Lokatara

 

December 7, 2012

 

Procurement and installation agreement for Wireless Access Gateway (WAG), Policy and Charging Enforcement Function (PCEF), Policy and Charging Rule Function (PCRF) Platform Ericson.

 

The Company and PT Huawei Tech Investment

 

October 11, 2011

 

Procurement and installation agreement for IMS (IP-Multimedia System).

 

 

December 20, 2012

 

Procurement and installation agreement for Wireless Access Gateway (WAG), Policy and Charging Enforcement Function (PCEF), Policy and Charging Rule Function (PCRF) Huawei.

 

The Company and Consortium TEKKEN-DMT

 

June 14, 2011

 

Procurement and installation agreement for outside plan fiber optic (osp FO) Access and RMJ.

 

The Company and Consortium DJAFA

 

June 14, 2011

 

Procurement and installation agreement for outside plan fiber optic (osp FO) Access and RMJ.

 

 

(ii)   Telkomsel

 

Contracting parties

 

Date of agreement

 

Significant provisions of the agreement

 

Telkomsel, PT Ericsson Indonesia, Ericsson AB, PT Nokia Siemens Networks, Nokia Siemens Networks Oy, and Nokia Siemens Network GmbH & Co. KG

 

April 17, 2008*

 

The combined 2G and 3G CS Core Network Rollout Agreements

 

Telkomsel, PT Ericsson Indonesia, and PT Nokia Siemens Networks

 

April 17, 2008

 

Technical Service Agreement (TSA) for Combined 2G and 3G CS Core Network

 

Telkomsel, PT Ericsson Indonesia, Ericsson AB, PT Nokia Siemens Networks, Nokia Siemens Networks Oy, Huawei International Pte. Ltd., PT Huawei and PT ZTE Indonesia

 

March and Jun 2009*

 

2G BSS and 3G UTRAN Rollout  agreement for the provision of 2G GSM BSS and 3G UMTS Radio Access Network

 

Telkomsel, PT Trikomsel OKE and PT Mitra Telekomunikasi Selular (“MTS”)

 

July 2009

 

Purchase of iPhone products and provision of cellular network service

 

Telkomsel, PT Packet Systems Indonesia and PT Huawei

 

February 3, 2010*** 

 

Maintenance and procurement of equipment and related service agreement for Next Generation Convergence IP RAN Rollout and Technical Support

 

 

 

 

102


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

41.   SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

a.   Capital expenditures (continued)

 

(ii)   Telkomsel

 

Contracting parties

 

Date of agreement

 

Significant provisions of the agreement

 

Telkomsel, PT Datacraft Indonesia and PT Huawei

 

February 3, 2010*** 

 

Maintenance and procurement of equipment and related service agreement for Next Generation Convergence Core Transport Rollout and Technical Support

 

Telkomsel, Amdocs Software Solutions Limited Liability Company and PT Application Solutions

 

February 8, 2010 

 

Online Charging System (“OCS”) and Service Control Points (“SCP”) System Solution Development Agreement

 

Telkomsel and PT Application Solutions

 

February 8, 2010

 

Technical Support Agreement to provide technical support services for the OCS and SCP

 

Telkomsel, PT Nokia Siemens Networks and Nokia Siemens Networks Oy

 

January 27, 2011

 

Soft HLR Rollout  agreement

 

Telkomsel and PT Nokia Siemens Networks

 

January 27, 2011

 

Soft HLR Technical Support Agreement

 

Telkomsel and PT Nokia Application Solutions

 

July 5, 2011

 

Development and Rollout agreement for Customer Relationship Management and Contact Center solutions

 

Telkomsel and Nokia Siemens Networks Oy and Huawei Investment

 

July 11, 2011

 

Procurement agreement for equipment

 

Telkomsel and PT Ericsson Indonesia

 

December 21, 2011

 

Development and Rollout of Operation Support System (“OSS”)

 

Telkomsel and Huawei International Pte. Ltd and PT Huawei

 

July 17, 2012

 

CS Core System Rollout and CS Core System Technical Support

 

Telkomsel anD Wipro Limited, Wipro Singapore Pte, Ltd, anD PT WT Indonesia

 

April 23, 2013

 

Development and Rollout of OSDSS Solution 

 

 

*          On February 13, 2013, PT Nokia Siemens Networks and Nokia Siemens Networks Oy agreed on new extention of New CS Core System ROA and TSA agreement. Subsequently, on June 17, 2013, Telkomsel and PT Ericsson Indonesia agreed to extend the period until the earlier of:

(i)        three years after effective date

(ii)       the date based on the last PO under this agreement terminates or prior to three-year period PO issued

**.    On May to August 2013, Telkomsel enters into Next Generation Radio Network Infrastructure Roll Out and Technical agreement until the earlier of:

(i)        three years after the effective date

(ii)       the date that the last PO under these agreement issued or:

-       prior to the expiry of three-year period

-       prior to the expiry of any extention of the term

***    On May 2013, pursuant to the expiry of the agreement, PT Packet System Indonesia, PT Huawei and PT Datacraft Indonesia agreed to extend the period of the agreement until the earlier of:

(i)        the date that is one year after the date of expiration of the current term of the existing ROA and TSA

(ii)       the date that Telkomsel enters into new agreements with those companies in respect of the same subject matter as the existing ROA and TSA

(iii)      the date that Telkomsel notifies companies in writing of the termination of the relevant ROA

(iv)      the date that is 90 days after the date that Telkomsel notifies those companies in writing of the termination of the relevant existing TSA

 

 

103


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

41.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

a.   Capital expenditures (continued)

 

(iii)   GSD 

 

Contracting parties

 

Date of agreement

 

Significant provisions of the agreement

 

TLT and PT Adhi Karya

 

November 6, 201

 

Service arrangement structure and main contractor architecture for Telkom Landmark Tower Building development project

 

TLT and PT Indalex

 

January 31, 2013

 

The Facade construction agreement of Telkom Landmark Tower Building development project

 

TLT and PT Jaya Kencana

 

May 14, 2013

 

Procurement and installation agreement for electrical construction of Telkom Landmark Tower Building development projects

 

  

(iv)    Dayamitra 

 

Contracting parties

 

Date of agreement

 

Significant provisions of the agreement

 

Dayamitra and PT Aksara Indah

 

December 11, 201

 

Telecommunication tower development agreement

 

Dayamitra and PT Citramas Heavy Industries

 

October 8, 201

 

Telecommunication tower procurement agreement

 

  

b.    Borrowings and other credit facilities

 

(i)       As of September 30, 2013, the Company has bank guarantee facilities for tender bond, performance bond, maintenance bond, deposit guarantee and advance payment bond for various projects of the Company, as follows:

 

 

 

 

 

 

 

 

Facility utilized

 

Lenders

 

Total facility

 

Maturity

 

Currency

 

Original currency (in millions)

 

Rupiah equivalent

 

BRI

 

350

 

14 Maret 2014

 

Rp

 

-

 

184

 

 

 

 

 

 

 

US$

 

0

 

1

 

BNI

 

250

 

31 Maret 2014

 

Rp

 

-

 

55

 

 

 

 

 

 

 

US$

 

0

 

1

 

Bank Mandiri

 

250

 

23 Desember 2013

 

Rp

 

-

 

45

 

Total

 

850

 

 

 

 

 

 

 

286

 

 

(ii)      Telkomsel has a US$3 million bond and bank guarantee and standby letter of credit facilities  with SCB, Jakarta. The facilities expire on July 31, 2014. Under these facilities, as of September 30, 2013, Telkomsel has issued a bank guarantee of Rp20 billion (equivalent to US$1.7 million) for a 3G performance bond (Note 41c.i). The bank guarantee is valid until March 24, 2014.

 

(iii)     TII has a US$15 million bank guarantee from Bank Mandiri. The facility expires on December 19, 2013. Under this facility, as of September 30, 2013, TII has issued a bank guarantee of Rp115.70 billion (equivalent to US$10 million) for mobile spectrum license performance bond in Timor Leste.

 

 

 

104


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

41.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

c.      Others

 

(i)     3G license

 

With reference to the Decision Letter No. 07/PER/M.KOMINFO/2/2006, No. 268/KEP/M.KOMINFO/9/2009 and No. 191 Tahun 2010 of the MoCI (Note 2i), Telkomsel is required, among other things, to:

 

1.     Pay an annual BHP fee which is calculated based on a certain formula over the license term (10 years) as set forth in the Decision Letters. The BHP is payable upon receipt of the notification letter (“Surat Pemberitahuan Pembayaran”) from the DGPI. The BHP fee is payable annually up to the expiry date of the license in 2023. Such fee amount for each year varies depending on certain variables set in the formula.

 

2.     Provide roaming access for the existing other 3G operators.

 

3.     Contribute to USO development.

 

4.    Construct a 3G network which covers at least 14 provinces by the sixth year of holding the 3G license.

 

5.    Issue a performance bond each year amounting to Rp20 billion or 5% of the annual fee to be paid for the subsequent year, whichever is higher.

 

(ii)    Radio Frequency Usage

 

Based on the Decree No. 76 dated December 15, 2010 of the Government of the Republic of Indonesia, which amended Decree No. 7 dated January 16, 2009, the annual frequency usage fees with a bandwidth of 800 Megahertz (“MHz”), 900 MHz and 1800 MHz are determined using a formula set forth in the Decree. The Decree is applicable for 5 years unless further amended.

  

As an implementation of the Decree above, on December 15, 2010, in a Decision Letter No. 456A/KEP/M.KOMINFO/12/2010, the MoCI determined that the first year (Y1), 2010, for annual frequency usage fee of Telkomsel with licenses in bandwidth of 900 MHz and 1800 MHz was Rp716 billion which was paid on December 30, 2010.

 

Based on the same Decision Letter above and Decision Letter No. 5039/T/DJPT.4/KOMINFO/12/2010 dated December 16, 2010, the MoCI determined that the first year (Y1), 2010, for annual frequency usage fee of the Company with licenses in bandwidth of 800 MHz was Rp52 billion which was paid on December 27, 2010.

 

 

 

 

105


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

41.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

c.     Others (continued)

(ii)    Radio Frequency Usage (continued) 

 

Subsequently, based on Decision Letter No. 590/KEP/M.KOMINFO/11/2011 dated November 14, 2011, the Company and Telkomsel were determined to have over paid the fees for Rp31 billion and Rp117 billion, respectively, which will be treated as a prepayment of annual frequency usage fee in the second year.

 

Based on Decision Letter No. 349/KEP/M.KOMINFO/08/2011 and No. 350/KEP/M.KOMINFO/08/2011 dated August 8, 2011, the MoCI determined that the second year (Y2), 2011, for annual frequency usage fees of the Company and Telkomsel were Rp142 billion and Rp1.834 billion, respectively.  The fees were paid in December 2011, net of the prepayment.

 

Based on  Decision Letter No. 495 dated August 29, 2012 and No. 491 dated August 29, 2012, the MoCI determined that the third year (Y3), 2012, for annual frequency usage fees of the Company and Telkomsel were Rp174 billion and Rp1,718 billion, respectively. The fees were paid on December, 2012. 

 

Based on Decision Letter No. 881 dated September 10, 2013 and No. 884 dated September 10, 2013, the MoCI determined that the Fourth year (Y4), 2013, for annual frequency usage fees of the Company and Telkomsel were Rp213 billion and Rp1,649 billion, respectively. The fees must be paid lately on December, 2013.

 

Prior to issuance of the Decree above, in accordance with the prevailing laws and telecommunications regulations, the operators were obliged to register their radio stations with the DGPI to obtain frequency usage license, except those stations that use 2.1 GHz frequency bandwidth (Note 41c.i). The frequency usage fees were payable upon receipt of notification letter (“Surat Pemberitahuan Pembayaran”) from DGPI. The fee was determined based on the number of registered carriers (“TX”) for the Company and transceivers (“TRX”) for Telkomsel of the radio stations with a fee ranging from Rp0.07 million to Rp17.55 million for each TX and from Rp3.4 million to Rp15.9 million for each TRX (Note 8).

 

(iii)   Apple, Inc

 

On January 9 and July 16, 2009, Telkomsel entered into agreements with Apple, Inc for the purchase of iPhone products, marketing it to customers using third parties  (PT Trikomsel OKE and PT Mitra Telekomunikasi Selular) and providing cellular network services over a 3 years term. Subsequently, on July 16, 2012, Telkomsel replaced them with a new agreement. Cumulative minimum iPhone units to be purchased up to June 2015 are at least 500,000 units.

 

(iv)  Future Minimum Lease Payments of Operating Lease

 

The Company and subsidiaries entered the non-cancelable leased agreements with both third and related parties. The leased agreements consists of leased line, telecommunication equipment and land and building with term ranging from 1 until 10 years and with expiry dates between 2013 to 2022.

 

 

106


 
 

 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

41.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

c.      Others (continued)

 

(iv)  Future Minimum Lease Payments of Operating Lease (continued)

 

Future minimum lease payments for operating lease agreements as of September 30, 2013 are as follows:

 

 

 

Total

 

Less than 1 year

 

1-5 years

 

More than 5 years

 

As lessee

 

14,850

 

2,079

 

5,723

 

7,048

 

As lessor

 

3,079

 

767

 

1,897

 

415

 

 

(v)   USO 

 

The MoCI issued Regulation No. 15/PER/M.KOMINFO/9/2005 dated September 30, 2005, which sets forth the basic policies underlying the USO program and requires telecommunications operators in Indonesia to contribute 0.75% of their gross revenues (with due consideration for bad debts and interconnection charges) for USO development. Based on the Government’s Decree No. 7/2009 dated January 16, 2009, the contribution is changed to 1.25% of gross revenues, net of bad debts and/or interconnection charges and/or connection charges. Subsequently, in December 2012, Decree No. 05/PER/M.KOMINFO/2/2007 replaced with Decision Letter No. 45 of 2012 dated January 22, 2013, which set the period for the payment of revenue that are not considered as part of gross revenue as the basis to calculate the USO charges, which previous quarterly to become quarterly or semi-annually.

 

Based on MoCI Decree No. 32/PER/M.KOMINFO/10/2008 dated October 10, 2008 which replaced MoCI Decree No. 11/PER/M.KOMINFO/04/2007 dated April 13, 2007 and MoCI Decree No. 38/PER/M.KOMINFO/9/2007 dated September 20, 2007, it is stipulated that, among others, in providing telecommunication access and services in rural areas (USO Program), the provider is determined through a selection process by Balai Telekomunikasi dan Informatika Pedesaan (“BTIP”) which was established based on MoCI Decree No. 35/PER/M.KOMINFO/11/2006 dated November 30, 2006. Subsequently, based on Decree No. 18/PER/M.KOMINFO/11/2010 dated November 19, 2010 of MoCI, BTIP was changed into Balai Penyedia dan Pengelola Pembiayaan Telekomunikasi dan Informatika (“BPPPTI”).

 

a.    Company 

 

On March 12, 2010, the Company was selected in a tender by the Government through BTIP to provide internet access service centers for USO sub-districts for a total amount of Rp322 billion, covering Nanggroe Aceh Darussalam, Sumatera Utara, Sulawesi Utara, Gorontalo, Sulawesi Tengah, Sulawesi Barat, Sulawesi Selatan and Sulawesi Tenggara.

 

On December 23, 2010, the Company was selected in a tender by the Government through BTIP to provide mobile internet access service centers for USO sub-districts for a total amount of Rp528 billion, covering Jambi, Riau, Kepulauan Riau, Sulawesi Utara, Sulawesi Tengah, Gorontalo, Sulawesi Barat, Sulawesi Tenggara, Kalimantan Tengah, Sulawesi Selatan, Papua and Irian Jaya Barat.

 

 

 

107


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

41.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

c.      Others (continued)

 

(v)   USO  (continued)

 

b.    Telkomsel 

 

On January 16, 2009 and January 23, 2009, Telkomsel was selected in a tender by the Government through BTIP to provide telecommunication access and services in rural areas (USO Program) for a total amount of Rp1.66 trillion, covering all Indonesian territories except Sulawesi, Maluku and Papua. Telkomsel will obtain local fixed-line licenses and the right to use radio frequency in 2390 MHz - 2400 MHz.

 

Subsequently, in 2010 and 2011, the agreements were amended, which amendments cover, among other things, changing the price to Rp1.76 trillion and changing the term of payment from quarterly to monthly or quarterly. The revenue under the USO program is Rp237 billion and Rp370 billion in 2012 and 2011, respectively,

 

In January 2010, the Ministry granted Telkomsel operating licenses to provide local fixed-line services under the USO program.

 

On December 27, 2011, Telkomsel (on behalf of Konsorsium Telkomsel, a consortium which was established with Dayamitra on December 9, 2011) was selected by BPPPTI as a provider of the USO Program in the border areas for all packages (package 1 to package 13) with a total price of Rp830 billion. On such date, Telkomsel was also selected by BPPPTI as a provider of the USO Program (upgrading) of “Desa Pinter” or “Desa Punya Internet” for 1, 2 and 3 packages with a total price of Rp261 billion.

 

On January 5, 2012 and January 9, 2012, Telkomsel (on behalf of Konsorsium Telkomsel) entered into agreements with BPPPTI for providing of the USO programs Desa Pinter and in the border areas, respectively.

 

The agreements contain among other things the following provisions:

·           Telkomsel and Konsorsium (“the Parties”) will receive advances representing 15% of the total contract price. Prior to payment of the advances, the Parties should issue bank guarantee with at least the same amount.

·           The Parties are required to :

-       Issue performance bonds representing 5% of total contract price; and

-       Provide end-to-end telecommunication access and services within approximately 60 months which are divided into pre-operating and operating phases.

·           The Parties will receive progress payments from BPPPTI based on performance evaluation on a monthly or quarterly basis.

 

Subsequently, in January 2013, the USO agreements for border areas and Desa Pinter were amended which amandments cover, among other things:

-       Extent the pre-operational phase for all Border Area packages to July 31, 2013.

-       Extent the pre-operational phase for desa Pinter to Februari 28, 2013 and September 30, 2013 for package 1, and packages 2-3, respectively.

 

Dayamitra, through Telkomsel, has received the advance from BPPPTI for the USO Program in border areas amounting to Rp113 billion (net of tax). The bank guarantees for the advance and performance bonds were issued by Dayamitra. Part of the advance amounting to Rp28 billion was recorded as part of other current assets and the remainder was recorded as part of other non-current assets.

 

 

108


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

41.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

c.      Others (continued)

 

(v)   USO  (continued)

 

b.    Telkomsel (continued)

 

Telkomsel has received the advance from BPPPTI for the USO Program of Desa Pinter amounting to Rp36 billion (net of tax). Telkomsel had issued bank guarantees with a total amount of Rp52 billion for the advance and as performance bonds.

 

Part of the advances received from BPPPTI from the USO Program in border areas and Desa Pinter totaling Rp50 billion was recorded as part of accounts payable.

 

On September 30, 2013, the Company’s and Telkomsel’s trade receivables of the USO programs which are measured at amortized cost using the effective interest method is amounting to Rp888 billion (Notes 6 and 12).

 

 

42.  CONTINGENCIES

 

a.   In the ordinary course of business, the Company and subsidiaries have been named as defendants in various legal actions in relation with land disputes, monopolistic practice and unfair business competition and SMS cartel practices. Based on management's estimate of the probable outcomes of these matters, the Company and subsidiaries have recognized provision for losses amounting to Rp54 billion as of September 30, 2013.

 

b.   The Company, Telkomsel and seven other local operators are being investigated by The Commission for the Supervision of Business Competition (“Komisi Pengawasan Persaingan Usaha” or “KPPU”) for allegations of SMS cartel practices. As a result of the investigations on June 17, 2008, KPPU found that the Company, Telkomsel and certain other local operators had violated Law No. 5 year 1999 article 5 and charged the Company and Telkomsel penalty in the amount of Rp18 billion and Rp25 billion, respectively.

 

Management believes that there are no such cartel practices that led to a breach of prevailing regulations. Accordingly, the Company and Telkomsel have filed an appeal with the Bandung District Court and South Jakarta District Court, on July 14, 2008 and July 11, 2008, respectively.

 

Due to the filling of case by operators in various courts, subsequently, the KPPU requested the SC to consolidate the cases into Central Jakarta District Court. Based on the SC’s decision letter dated April 12, 2011, the SC appointed the Central Jakarta District Court to investigate and resolve the case.

 

As of the issuance date of the consolidated financial statements, there has not received any notification from the court.

        

c.   Pursuant to a bankruptcy petition against Telkomsel which was filed by PT Prima, a Telkomsel’s distributor of pulse reload vouchers, on January 31, 2013, Telkomsel was notified by the Central Jakarta District Court (“CJDC”) that on January 29, 2013, PT Prima filed a judicial review request to the SC on the SC’s verdict dated November 21, 2012. Based on the verdict, the SC revoked the decision of the CJDC which accepted the bankruptcy petition.

 

 

109


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

42.  CONTINGENCIES (continued)

 

c.   (continued).

 

The bankruptcy petition was filed by PT Prima on the basis of:

•     PT Prima’s claim on overdue receivables from Telkomsel amounting to Rp5.26 billion which represents undelivered pulse reload vouchers based on orders covered by purchase orders

•     Receivable of another company from Telkomsel

 

Telkomsel argued that the payable to the other company has been paid and PT Prima has no right to claim receivable from Telkomsel, considering that PT Prima has not made any payment to Telkomsel on its orders and it has breached the terms and conditions as stipulated in the above-mentioned agreement. Therefore, the requirement for a bankruptcy petition should not have been met.

 

Accordingly, Telkomsel has taken necessary actions to resolve the case including filing an appeal to the Supreme Court (“SC”) on September 21, 2012.

 

On November 21, 2012, within the SC’s verdict No. 704 K/Pdt.Sus/2012, SC decided to:

•     Approve the Telkomsel’s appeals

•     Revoke the Central Jakarta District Court’s verdict

 

On January 31, 2013, the CJDC decided that the curator fee of Rp147 billion, shall be borne by Telkomsel. Telkomsel refuse to pay such fee, accordingly, through its letter dated February 12, 2013, Telkomsel requested the SC amongst other things, to revoke the CJDC’s decision due to that the decision is not based on applicable guidelines as stipulated by Decree of Ministry of Law and Human Rights No. 01 Year 2013 dated 11 January 2013. Pursuant to that, Telkomsel has also filed a judicial Review (“Peninjauan Kembali” or “PK”) to the SC on February 28, 2013.

 

In June 2013, through its letter no.48 PK/Pdt.Sus.Pailit/2013, SC accepted the judicial review request from PT Telkomsel and revoked the CJDS’s decision relating to curator fee Rp146.82 billion accordingly the dispute between Telkomsel and PT Prima was closed. On July 19, 2013, through its decision no. 30 PK/Pdt.Sus.Pailit/2013, SC refused the Civil Request from PT Prima.

 

The Company and subsidiaries do not believe that any subsequent investigation or court decision on the above matters and cases will have significant financial impact to the Company and subsidiaries.

 

 

43.  ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES

 

Assets and liabilities denominated in foreign currencies balances are as follows:

 

 

 

September 30, 2013 (in millions)

 

 

 

U.S. Dollars (in millions)

 

Japanese Yen (in millions)

 

Others* (in millions)

 

Rupiah equivalent (in billions)

 

Assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

365.49

 

1.20

 

10.64

 

4,356

 

Other current financial assets

 

16.26

 

-

 

0.03

 

188

 

Trade receivables

 

 

 

 

 

 

 

 

 

Related parties

 

11.10

 

-

 

-

 

128

 

Third parties

 

66.02

 

-

 

0.27

 

791

 

Other receivables

 

1.10

 

-

 

0.10

 

14

 

Advances and other non-current assets

 

2.60

 

-

 

-

 

30

 

Total assets

 

464.57

 

1.20

 

11.04

 

5,507

 

Liabilities

 

 

 

 

 

(0.01

)

(27)

 

Trade payables

 

 

 

 

 

 

 

 

 

Related parties

 

(2.26

)

-

 

 

 

 

 

Third parties

 

(342.34

)

(1.79

)

(3.27

)

(4,012

)

Other payables

 

(2.03

)

-

 

(0.03

)

(23

)

Accrued expenses

 

(79.76

)

(100.50

)

(0.21

)

(939

)

Short-term bank loan

 

(1.14

)

-

 

-

 

(13

)

Advances from customers and suppliers

 

(2.03

)

-

 

(0.34

)

(27

)

Current maturities of long-term liabilities

 

(34.67

)

(767.90

)

-

 

(493

)

Promissory notes

 

(39.7

)

-

 

-

 

(461

)

Long-term liabilities - net of current maturities

 

(90.36

)

(8,062.93

)

-

 

(2,004

)

Total liabilities

 

(594.36

)

(8,933.12

)

(3.86

)

(7,999

)

Liabilities - net

 

(129,79

)

(8,931.92

)

7.18

 

(2,492

)

* Assets and liabilities denominated in other foreign currencies are presented as U.S. Dollars equivalents using the exchange rates prevailing at end of the reporting period

 

110


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

43.  ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES (continued)

 

 

 

 

 

December 31, 2012 (in millions)

 

 

 

U.S. Dollars (in millions)

 

Japanese Yen (in millions)

 

Others* (in millions)

 

Rupiah equivalent (in billions)

 

Assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

412.69

 

1.33

 

6.38

 

4,042

 

Other current financial assets

 

7.17

 

-

 

-

 

69

 

Trade receivables

 

 

 

 

 

 

 

 

 

Related parties

 

9.03

 

-

 

-

 

87

 

Third parties

 

74.89

 

-

 

0.44

 

727

 

Other receivables

 

1.20

 

-

 

0.06

 

12

 

Advances and other non-current assets

 

9.89

 

-

 

-

 

95

 

Total assets

 

514.87

 

1.33

 

6.88

 

5,032

 

Liabilities

 

 

 

 

 

 

 

 

 

Trade payables

 

 

 

 

 

 

 

 

 

Related parties

 

(1.49

)

-

 

-

 

(14

)

Third parties

 

(320.34

)

-

 

(2.41

)

(3,120

)

Other payables

 

(0.92

)

-

 

(0.13

)

(10

)

Accrued expenses

 

(75.07

)

(32.87

)

(3.00

)

(759

)

Short-term bank loans

 

(0.42

)

-

 

-

 

(4

)

Advances from customers and suppliers

 

(0.80

)

-

 

(0.20

)

(10

)

Current maturities of long-term liabilities

 

(30.75

)

(767.90

)

-

 

(383

)

Promissory notes

 

(68.62

)

-

 

-

 

(661

)

Long-term liabilities - net of current maturities

 

(112.84

)

(8,446.87

)

-

 

(2,035

)

Total liabilities

 

(611.25

)

(9,247.64

)

(5.74

)

(6,996

)

Liabilities - net

 

(96.38

)

(9,246.31

)

1.14

)

(1,964

)

*Assets and liabilities denominated in other foreign currencies are presented as U.S. Dollars equivalents using the exchange rates prevailing at end of the reporting period.

 

The Company and subsidiaries’ activities expose them to a variety of financial risks, including the effects of changes in debt and equity market prices, foreign currency exchange rates and interest rates.

 

If the Company and subsidiaries report monetary assets and liabilities in foreign currencies as of September 30, 2013 using the exchange rates on October 23, 2013, the unrealized foreign exchange gain will decrease by Rp84 billion.

 

 

44.  FINANCIAL RISK MANAGEMENT

 

1.     Financial risk management

 

The Company and subsidiaries activities expose them to a variety of financial risks such as market risks (including foreign exchange risk and interest rate risk), credit risk and liquidity risk. Overall, the Company and subsidiaries’ financial risk management program is intended for minimizing lossess on the financial assets and financial liabilities arising from fluctuation of foreign currency exchange rates and the fluctuation of interest rates. Management has a written policy for foreign currency risk management mainly through time deposits placements and hedging to cover foreign currency risk exposures for periods ranging from 3 up to 12 months.

 

 

111


 
 

 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

44.  FINANCIAL RISK MANAGEMENT (continued)

 

1.     Financial risk management (continued)

 

Financial risk management is carried out by the Corporate Finance unit under policies approved by the Board of Directors. The Corporate Finance identifies, evaluates and hedges financial risks.

 

a.     Foreign exchange risk

 

The Company and subsidiaries are exposed to foreign exchange risk on sales, purchases and borrowings that are denominated in foreign currencies. The foreign currency denominated transactions are primarily in U.S. Dollars and Japanese Yen. The Company and subsidiaries exposure to other foreign exchange rates are not material.

 

Increasing risks of foreign currency exchange rates on the obligations of the Company and subsidiaries are expected to be offset by time deposits and receivables in foreign currencies that are equal to at least 25% of the outstanding current liabilities. 

 

The following table presents the Company and subsidiaries’  financial assets and financial liabilities exposure to foreign currency risk:

 

 

 

September 30, 2013

 

December 31, 2012 

 

 

 

U.S. Dollars (in billions)

 

Japanese Yen (in billions)

 

U.S. Dollars (in billions)

 

Japanese Yen (in billions)

 

Financial assets

 

0.46

 

0

 

0.5

 

0.00

 

Financial liabilities

 

(0.59

)

(8.93

)

(0.61 

)

(9.25 

)

Net exposure

 

(0.13

)

(8.93

)

(0.10 

)

(9.25 

)

 

Sensitivity analysis

 

A strengthening of the U.S.  Dollars and Japanese Yen, as indicated below, against the Rupiah at September 30, 2013 would have decreased equity and profit or loss by the amounts shown below. This analysis is based on foreign currency exchange rate variances that the Company and subsidiaries considered to be reasonably possible at the reporting date. The analysis assumes that all other variables, in particular interest rates, remain constant.

 

 

Equity/profit (loss)

September 30, 2013

 

U.S. Dollars (1% strengthening)

(14)

Japanese Yen (5 % strengthening)

(45)

 

A weakening of the U.S.  Dollars and Japanese Yen against the Rupiah at September 30, 2013 would have had an equal but opposite effect on the above currencies to the amounts shown above, on the basis that all other variables remain constant.

 

 

 

112


 
 

 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

44.  FINANCIAL RISK MANAGEMENT (continued)

 

1.     Financial risk management (continued)

 

b.   Market price risk

 

      The Company and subsidiaries are exposed to changes in debt and equity market prices related to available-for-sale investments carried at fair value. Gain and losses arising from changes in the fair value of available-for-sale investments are recognized in equity.

 

      The performance of the Company and subsidiaries’  available-for-sale investments are monitored periodically, together with a regular assesment of their relevance to the Company and subsidiaries’  long-term strategic plans.

 

      As of September 30, 2013, management considered the price risk for its available-for-sale investments to be immaterial in terms of the possible impact on profit or loss and total equity from a reasonably possible change in fair value.

 

c.   Interest rate risk

 

Interest rate fluctuation is monitored to minimize any negative impact to financial position. Borrowings at variable interest rates expose the Company and subsidiaries to interest rate risk (Notes 17, 18, 19, 20 and  21). To measure market risk pertaining to fluctuations in interest rates, the Company and subsidiaries primarily use interest margin and maturity profile of the financial assets and liabilities based on changing schedule of the interest rate.

 

At reporting date, the interest rate profile of the Company and subsidiaries’ interest-bearing borrowings was as follows:

 

 

 

September 30, 2013

 

December 31, 2012

 

Fixed rate borrowings

 

(8,963

)

(7,025

)

Variable rate borrowings

 

(10,951

)

(12,250

)

 

Sensitivity analysis for variable rate borrowings

 

At September 30, 2013, a change of 25 basis points in interest rates of variable rate borrowings would have increased (decreased) equity and profit or loss by Rp27 billion, respectively. This analysis assumes that all other variables, in particular foreign currency rates, remain constant.

 

      d.   Credit risk

         

The following table presents the maximum exposure to credit risk of the Company and subsidiaries’ financial assets:

 

 

September 30, 2013

 

December 31, 2012

 

Cash and cash equivalents

 

17,66

 

13,118 

 

Other current financial assets

 

41

 

4,338

 

Trade and other receivables, net

 

7,675

 

5,409

 

Long-term investments

 

21

 

21

 

Advances and other non-current assets

 

41

 

614

 

Total

 

26,188

 

23,500

 

 

113


 
 

 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

44.  FINANCIAL RISK MANAGEMENT (continued)

 

1.     Financial risk management (continued)

       

      d.    Credit risk (continued)

 

The Company and subsidiaries are exposed to credit risk primarily from trade receivables and other receivables. The credit risk is managed by continuous monitoring of outstanding balances and collection of trade and other receivables.

 

Trade and other receivables do not include any major concentration of credit risk by customer each of the top three customers account for less than 1% of the trade receivables as at September 30, 2013.

Management is confident in its ability to continue to control and sustain minimal exposure to  credit risk given that the Company and subsidiaries have provided sufficient provision for impairment of receivables to cover incurred loss arising from uncollectible receivables based on existing historical data on credit losses

 

e.   Liquidity risk

 

Liquidity risk arises in situations where the Company and subsidiaries have difficulties in fulfilling financial liabilities when they become due.

 

Prudent liquidity risk management implies maintaining sufficient cash and cash equivalents in order to meet  the Company and subsidiaries’ financial obligations. The Company and subsidiaries continuously perform an analysis to monitor financial position ratios, among other things, liquidity ratios, debt equity ratios against debt covenant requirements.

 

The following is the maturity profile of the Company and subsidiaries’ financial liabilities:

 

 

 

Carrying amount

 

Contractual cash flows

 

2013

 

2014

 

2015

 

2016

 

2017 and thereafter

 

September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

9,552

 

(9,552

)

(9,552

)

-

 

-

 

-

 

-

 

Accrued expenses

 

5,656

 

(5,656

)

(5,656

)

-

 

-

 

-

 

-

 

Loans and other borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank loans

 

9,871

 

(11,581

)

(3,138

)

(2,229

)

(3,537

)

(1,271

)

(1,406

)

Obligations under finance leases

 

4,236

 

(6,689

)

(1,800

)

(236

)

(743

)

(695

)

(3,215

)

Two-step loans

 

1,993

 

(2,437

)

(297

)

(110

)

(287

)

(280

)

(1,462

)

Bonds and notes

 

3,461

 

(5,005

)

(662

)

(135

)

(1,292

)

(206

)

(2,710

)

Total

 

34,769

 

(40,920

)

(21,105

)

(2,710

)

(5,859

)

(2,452

)

(8,793

)

 

 

Carrying amount

 

Contractual cash flows

 

2013

 

2014

 

2015

 

2016

 

2017 and thereafter

 

December 31, 2012

 

7,456

 

(7,456

)

(7,456

)

-

 

-

 

-

 

-

 

Trade and other payables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued expenses

 

6,163

 

(6,163

)

(6,163

)

-

 

-

 

-

 

-

 

Loans and other borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank loans

 

11,295

 

(12,585

)

(5,118

)

(3,869

)

(2,518

)

(602

)

(478

)

Obligations under finance leases

 

2,324

 

(3,172

)

(652

)

(548

)

(398

)

(354

)

(1,220

)

Two-step loans

 

1,987

 

(2,462

)

(283

)

(277

)

(270

)

(263

)

(1,369

)

Bonds and notes

 

3,669

 

(5,462

)

(757

)

(505

)

(1,287

)

(203

)

(2,710

)

Total

 

32,894

 

(37,300

)

(20,429

)

(5,199

)

(4,473

)

(1,422

)

(5,777

)

 

The difference of carrying amount and contractual cash flows is interest value.

 

 

114


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

44.  FINANCIAL RISK MANAGEMENT (continued)

 

2.    Fair value of financial assets and financial liabilities 

 

a.    Fair value measurement

 

Fair value is the amount for which an asset could be exchanged, or liability settled, between knowledgeable, willing parties in an arms-length transaction.

The Company and subsidiaries determined the fair value measurement for disclosure purposes of each class of financial assets and financial liabilities based on the following methods and assumptions:

 

(i)   The fair values of short-term financial assets and financial liabilities with maturities of one year or less (cash and cash equivalents, trade receivables, other receivables, other current assets, trade payables, other payables, dividend payables, accrued expenses, advance from customers and suppliers and short-term bank loans) are considered to approximate their carrying amounts as the impact of discounting is not significant

(ii)   Available-for-sale financial assets are primarily comprised of shares, mutual funds and Corporate and Government bonds. Shares and mutual funds actively traded in an established market are stated at fair value using quoted market price or if unquoted, determined using a valuation technique. Corporate and Government bonds are stated at fair value by reference to prices of similar securities at the reporting date.

(iii)  The fair values of long-term financial liabilities are estimated by discounting the future contractual cash flows of each liability at rates offered to the Company and subsidiaries for similar liabilities  of comparable maturities by the bankers of the Company and subsidiaries, except for bonds which are based on market prices.

 

The fair value estimates are inherently judgmental and involve various limitations, including:

a.      Fair values presented do not take into consideration the effect of future currency fluctuations.

b.    Estimated fair values are not necessarily indicative of the amounts that the Company and subsidiaries would record upon disposal/termination of the financial assets and liabilities.

 

b.   Classification and fair value

         

The following table presents the carrying value and estimated fair values of the Company and subsidiaries' financial assets and liabilities based on their classifications:

 

 

 

September 30, 2013

 

 

 

Trading

 

Loans and receivables

 

Available for sale

 

Other financial liabilities

 

Total carrying amount

 

Fair value

 

Cash and cash equivalents

 

-

 

17,662

 

-

 

-

 

17,662

 

17,662

 

Other current financial assets

 

-

 

138

 

273

 

-

 

411

 

411

 

Trade and other receivables, net

 

-

 

7,675

 

-

 

-

 

7,675

 

7,675

 

Long-term investments

 

-

 

-

 

21

 

-

 

21

 

21

 

Advances and other non-current assets

 

-

 

419

 

-

 

-

 

419

 

419

 

Total financial assets

 

-

 

25,894

 

294

 

 

 

26,188

 

26,188

 

Trade and other payables

 

-

 

-

 

-

 

(9,552

)

(9,552

)

(9,552

)

Accrued expenses

 

-

 

-

 

-

 

(5,656

)

(5,656

)

(5,656

)

Loans and other borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term bank loans

 

-

 

-

 

-

 

(353

)

(353

)

(353

)

Obligations under finance leases

 

-

 

-

 

-

 

(4,236

)

(4,236

)

(4,236

)

Two-step loans

 

-

 

-

 

-

 

(1,993

)

(1,993

)

(2,007

)

Bonds and notes

 

-

 

-

 

-

 

(3,461

)

(3,461

)

(3,604

)

Long-term bank loans

 

-

 

-

 

-

 

(9,871

)

(9,871

)

(9,942

)

Total financial liabilities

 

-

 

-

 

-

 

(35,122

)

(35,122

)

(35,350

)

 

115


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

44.  FINANCIAL RISK MANAGEMENT (continued)

 

2.     Fair value of financial assets and financial liabilities  (continued)

 

b.   Classification and fair value (continued)

 

 

 

December 31, 2012

 

 

 

Trading

 

Loans and receivables

 

Available for sale

 

Other financial liabilities

 

Total carrying amount

 

Fair value

 

Cash and cash equivalents

 

 

-

13,118

 

-

 

-

 

13,118

 

13,118

 

Other current financial assets

 

 

-

4,028

 

310

 

-

 

4,338

 

4,338

 

Trade and other receivables, net

 

 

-

5,409

 

-

 

-

 

5,409

 

5,409

 

Long-term investments

 

 

-

-

 

21

 

-

 

21

 

21

 

Advances and other non-current assets

 

 

-

614

 

-

 

-

 

614

 

614

 

Total financial assets

 

 

-

23,169

 

331

 

-

 

23,500

 

23,500

 

Trade and other payables

 

 

-

-

 

-

 

(7,456

)

(7,456

)

(7,456

)

Accrued expenses

 

 

-

-

 

-

 

(6,163

)

(6,163

)

(6,163

)

Loans and other borrowings

 

 

-

-

 

-

 

(37

)

(37

)

(37

)

Short-term bank loans

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations under finance leases

 

 

-

-

 

-

 

(2,324

)

(2,324

)

(2,324

)

Two-step loans

 

 

-

-

 

-

 

(1,987

)

(1,987

)

(2,075

)

Bonds and notes

 

 

-

-

 

-

 

(3,669

)

(3,669

)

(4,022

)

Long-term bank loans

 

 

-

-

 

-

 

(11,258

)

(11,258

)

(11,346

)

Total financial liabilities

 

 

-

-

 

-

 

(32,894

)

(32,894

)

(33,423 

)

 

c.    Fair value hierarchy

 

The table below presents the recorded amount of financial assets measured at fair value and limited mutual funds participation unit for debt-based securities where the Net Asset Value (“NAV”) per share of the investments information is not published as explained below:

 

 

 

 

September 30, 2013

 

 

 

Balance

 

Fair value measurement at reporting date using

 

 

Quoted prices in active markets for identical assets or liabilities (level 1)

 

Significant other observable inputs (level 2)

 

Significant unobservable inputs (level 3)

Financial assets

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

273

 

48

 

225

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

Fair value measurement at reporting date using

 

 

 

Balance

 

Quoted prices in active markets for identical assets or liabilities (level 1)

 

Significant other observable inputs (level 2)

 

Significant unobservable inputs (level 3)

 

Financial assets

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

310

 

52

 

210

 

48

 

 

116


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

44.  FINANCIAL RISK MANAGEMENT (continued) 

 

2.    Fair value of financial assets and financial liabilities  (continued)

 

c.   Fair value hierarchy (continued)

 

      Available-for-sale financial assets are primarily comprised of shares, mutual funds and Corporate and Government bonds. Corporate and Government bonds are stated at fair value by reference to prices of similar securities at the reporting date. As they are not actively traded in an established market, these securities are classified as level 2.

 

Shares and mutual funds actively traded in an established market are stated at fair value using quoted market price and classified within level 1. The valuation of the mutual funds invested in Corporate and Government bonds require significant management judgment due to the absence of quoted market prices, the inherent lack of liquidity and the long-term nature of such assets. As these investments are subject to restrictions on redemption (such as transfer restrictions and initial lock-up periods) and observable activity for the investments is limited, these investments are therefore classified within level 3 of the fair value hierarchy.Management considers among other assumptions, the valuation and quoted price of the arrangement of the mutual funds.

 

Reconciliations of the beginning and ending balance for items measured at fair value using significant unobservable inputs (level 3) as of September 30, 2013 and 2012 are as follows:

 

 

 

2013

 

2012

 

Mutual funds

 

 

 

 

 

Balance 1 Januari

 

48

 

64

 

Purchase

 

-

 

8

 

Included in consolidated statement of comprehensive income

 

 

 

 

 

Realized loss-recognized in profit or loss

 

-

 

(1

)

Unrealized loss-recognized in other comprehensive income

 

-

 

(2

)

Redemption

 

(48

)

(21

)

Balance 30 September

 

-

 

48

 

 

 

45.  CAPITAL MANAGEMENT

 

The capital structure of the Company and subsidiaries is as follows:

         

 

 

September 30, 2013

 

December 31, 2012

 

 

 

Amount

 

Portion

 

Amount

 

Portion

 

Short-term debts

 

353

 

0.46%

 

37

 

0.05%

 

Long-term debts

 

19,566

 

25.32%

 

19,238

 

27.17%

 

Total debts

 

19,919

 

25.78%

 

19,275

 

27.22%

 

Equity attributable to owners

 

57,355

 

74.22%

 

51,541

 

72.78%

 

Total

 

77,274

 

100.00%

 

70,816

 

100.00%

 

 

 

 

 

117


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

45.  CAPITAL MANAGEMENT (continued)

 

The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to provide returns for stockholders and benefits to other stockholders and to maintain an optimum capital structure to minimize the cost of capital.

 

Periodically, the Company conducts debt valuation to assess possibilities of refinancing existing debts with the new ones which have more efficient cost that will lead to more optimized cost-of-debt.  In case of rich idle cash coupled with limited investment opportunities, the Company will consider buying back its stocks or paying dividend to its stockholders.

 

In addition to complying with loan covenants, the Company also maintains its capital structure at the level it believes will not risk its credit rating and that is comparable with its competitors.

 

Debt to equity ratio (comparing net interest-bearing-debt to total equity) is a ratio which is monitored by management to evaluate the Company’s capital structure and review the effectiveness of the Company’s debts. The Company monitors its debt levels to ensure the debt to equity ratio complies with or is below the ratio set out in its contractual borrowings and that such ratios are comparable or better than other regional area entities in the telecommunications industry.

 

The Company’s debt to equity ratio as of September 30, 2013 and December 31, 2012 is as follows:

 

 

 

September 30, 2013

 

December 31, 2012

 

Total interest bearing debts

 

19,919

 

19,275

 

Less: Cash and cash equivalents

 

(17,662

)

(13,118

)

Net debts

 

2,257

 

6,157

 

Total equity attributable to owners

 

57,355

 

51,541

 

Net debt to equity ratio

 

3.94%

 

11.95%

 

       

As stated in Notes 19, 20, 21, the Company is required to maintain a certain debt to equity ratio and debt service coverage ratio by the lenders. During nine months period ended September 30, 2013 and the years ended December 31, 2012, the Company has complied with the externally imposed capital requirements.

 

 

46.  SUPPLEMENTAL CASH FLOWS INFORMATION

 

   Certain investing and financing transactions do not require the use of cash and cash equivalents (non-cash investing and financing activities) although they affect the capital and asset structure of the Company and subsidiaries. The non-cash investing and financing activities for nine months period ended September 30, 2013 and 2012 are as follows:

 

 

 

 

2013

 

2012

 

Acquisition of property and equipment through:

 

 

 

 

 

Trade payables

 

4,402

 

5,956

 

Obligation under finance leases

 

2,279

 

4

 

Non-monetary exchange

 

176

 

1,004

 

Undrawn borrowing facilities

 

1,715

 

4,388

 

Reclassification of property and equipment to asset held for sale

 

73

 

741

 

 

 

118


 
 

 

Table of Contents

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 (UNAUDITED) AND FOR NINE MONTHS PERIOD ENDED

WITH COMPARATIVE FIGURES AS OF DECEMBER 31, 2012 (AUDITED) AND

FOR NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2012 (UNAUDITED)

(Figures in tables are presented in billions of Rupiah, unless otherwise stated)

 

47.  SUBSEQUENT EVENTS

 

      On October 3, 2013 the Company has transferred 1,036,059,483 shares (equivalent to 80%) of PT Indonusa to PT Trans Corpora for Rp926.5 billion and has been fully received on October 8, 2013, therefore the ownership of PT Indonusa reduced from 100% to 20% (includes 0.46% of Metra’s ownership).

 

 

119