6-K 1 telkom_fsq32014.htm PT TELEKOMUNIKASI INDONESIA, TBK. telkom_fsq32014.htm - Generated by SEC Publisher for SEC Filing

 

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13 a-16 OR 15d-16

 

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of October , 201

 

Perusahaan Perseroan (Persero)

PT Telekomunikasi Indonesia Tbk

(Exact name of Registrant as specified in its charter)

 

Telecommunications Indonesia

( state-owned public limited liability Company

(Translation of registrant’s name into English

 

Jl.  Japati No. 1 Bandung 40133, Indonesia

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F

 

Form 20-F þ             Form 40-F  ¨ 

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Yes ¨           No þ 

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes ¨           No þ 

 

 

 


 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

 

 

 

Date October 28, 2014  

Perusahaan Perseroan (Persero)

PT Telekomunikasi Indonesia Tbk

 

 

-----------------------------------------------------

(Registrant)

 

By: /s/ Honesti Basyir

----------------------------------------------------

(Signature)

 

Honesti Basyir

Chief of Financial Officer

 

 

 


 

 

 

 

Perusahaan Perseroan (Persero)

P Telekomunikasi Indonesia Tbk and its subsidiaries

 

Consolidated financial statements as of September 30, 2014  and for the nine months period then ended (unaudited)

 

 

 

 


 

 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2014 AND

 FOR THE NINE MONTHS PERIOD THEN ENDED (UNAUDITED)

 

 

 

TABLE OF CONTENTS

 

 

 

 

 

 

 


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As of September 30, 2014 (unaudited) and December 31, 2013 (audited)

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

Table of Content

 

 

Notes

 

September 30, 2014 

 

December 31, 2013 

 

ASSETS

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

2c,2e,2u,

4,37,44

 

17,834

 

14,696

 

Other current financial assets

 

2c,2d,2e,2u,

3,5,37,44

 

1,584

 

6,872

 

Trade receivables - net of provision for impairment of receivables

 

2g,2u,

6,29,44,

 

 

 

 

 

Related parties

 

2c,37

 

816

 

900

 

Third parties

 

 

 

6,900

 

5,126

 

Other receivables - net of provision for impairment of receivables

 

2g,2u,44

 

344

 

395

 

Inventories - net of provision for obsolescence

 

2h,7,17,21

 

676

 

509

 

Advances and prepaid expenses

 

2c,2i,2t,8,31,37 

 

4,214

 

3,947

 

Prepaid taxes

 

2t,31

 

961

 

525

 

Asset held for sale

 

2j,9

 

82

 

105

 

Total Current Assets

 

 

 

33,411

 

33,075

 

NON-CURRENT ASSETS

 

 

 

 

 

 

 

Long-term investments

 

2f,2u,10,44

 

1,716

 

304

 

Property and equipment - net of accumulated depreciation

 

2l,2m,11,17,20,21,39 

 

93,779

 

86,761

 

Prepaid pension benefit costs

 

2s,34

 

908

 

927

 

Advances and other non-current assets

 

2c,2i,2l,2n,2u, 12,37,41,44 

 

6,612

 

5,294

 

Intangible assets - net of accumulated amortization

 

2d,2k,2n,13

 

1,751

 

1,508

 

Deferred tax assets - net

 

2t,31

 

98

 

82

 

Total Non-current Assets

 

 

 

104,864

 

94,876

 

TOTAL ASSETS

 

 

 

138,275

 

127,951

 

 

 

 

The accompanying notes to the consolidated financial statements form an integral part ofthese consolidated financial statements taken as a whole.

 

1


 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As of September 30, 2014 (unaudited) and December 31, 2013 (audited)

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

 

Notes

 

September 30, 2014

 

December 31, 2013

 

LIABILITIES AND EQUITIES

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

Trade payables

 

2o,2r,2u,

14,44

 

 

 

 

 

Related parties

 

2c,37

 

506

 

826

 

Third parties

 

 

 

11,323

 

10,774

 

Other payables

 

2u,44

 

639

 

388

 

Taxes payable

 

2t,31

 

1,832

 

1,698

 

Accrued expenses

 

2c,2r,2u,15,

27,34,37,44

 

6,598

 

5,264

 

Unearned income

 

2r,16

 

2,720

 

3,490

 

Advances from customers and suppliers

 

2c,37

 

1,616

 

472

 

Short-term bank loans

 

2c,2p,2u,

17,37,44

 

2,627

 

432

 

Current maturities of long-term liabilities

 

2c,2m,2p,2u,

18,37,44

 

5,504

 

5,093

 

Total Current Liabilities

 

 

 

33,365

 

28,437

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

Deferred tax liabilities - net

 

2t,31

 

2,949

 

3,004

 

Other liabilities

 

2r

 

399

 

472

 

Long service award provisions

 

2s,35

 

352

 

336

 

Post-retirement health care benefit costs provisions

 

2s,36

 

604

 

752

 

Retirement benefits obligation and other post- retirement benefits

 

2s,34

 

2,983

 

2,795

 

Long-term liabilities - net of current maturities

 

2u,18,44

 

 

 

 

 

Obligations under finance leases

 

2m,11

 

4,191

 

4,321

 

Two-step loans

 

2c,2p,19,37

 

1,532

 

1,702

 

Bonds and notes

 

2c,2p,20,37

 

2,029

 

3,073

 

Bank loans

 

2c,2p,21,37

 

9,007

 

5,635

 

Total Non-current Liabilities

 

 

 

24,046

 

22,090

 

TOTAL LIABILITIES

 

 

 

57,411

 

50,527

 

 

 

 

The accompanying notes to the consolidated financial statements form an integral part ofthese consolidated financial statements taken as a whole.

 

2


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As of September 30, 2014 (unaudited) and December 31, 2013 (audited)

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

 

Notes

 

September 30, 2014

 

December 31, 2013

 

EQUITY

 

 

 

 

 

 

 

Capital stock - Rp50 par value per Series A Dwiwarna share and Series B share Authorized - 1 Series A Dwiwarna share and 399,999,999,999 Series B shares Issued and fully paid - 1 Series A Dwiwarna share and 100,799,996,399 Series B shares

 

1c,23

 

5,040

 

5,040

 

Additional paid-in capital

 

2d,2v,24

 

2,899

 

2,323

 

Treasury stock

 

2v,25

 

(3,836

)

(5,805

)

Effect of change in equity of associated companies

 

2f

 

386

 

386

 

Unrealized holding gain on available-for-sale securities

 

2u

 

39

 

38

 

Translation adjustment

 

2f

 

378

 

391

 

Difference due to acquisition of non-controlling interests in subsidiaries

 

1d,2d

 

(508

)

(508

)

Other reserves

 

1d

 

49

 

49

 

Retained earnings

 

 

 

 

 

 

 

Appropriated

 

33

 

15,337

 

15,337

 

Unappropriated

 

 

 

44,794

 

43,291

 

Net Equity Attributable to Owners of the parent company 

 

 

 

64,578

 

60,542

 

Non-controlling Interests

 

2b,22

 

16,286

 

16,882

 

TOTAL EQUITY

 

 

 

80,864

 

77,424

 

TOTAL LIABILITIES AND EQUITY

 

 

 

138,275

 

127,951

 

 

 

 

The accompanying notes to the consolidated financial statements form an integral part ofthese consolidated financial statements taken as a whole.

 

3


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the Nine months Ended September 30, 2014 and 2013 (Unaudited)

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

Table of Content

 

 

Notes

 

2014

 

2013

 

REVENUES

 

2c,2r,26,37

 

65,841

 

61,499

 

Operations, maintenance and telecommunication service expenses

 

2c,2r,28,37

 

(16,606

)

(14,115

)

Depreciation and amortization

 

2k,2l,2m,2r, 11,12,13

 

(12,036

)

(11,072

)

Personnel expenses

 

2c,2r,2s,15,27, 34,35,36,37

 

(7,215

)

(6,967

)

Interconnection expenses

 

2c,2r,30,37

 

(3,680

)

(3,636

)

General and administrative expenses

 

2c,2g,2h,2r,2t, 6,7,29,37

 

(2,390

)

(2,398

)

Marketing expenses

 

2r

 

(2,314

)

(2,105

)

Loss on foreign exchange - net

 

2q

 

(203

)

(265

)

Other income

 

2r,3,11c

 

1,292

 

671

 

Other expenses

 

2r,11c

 

(557

)

(310

)

OPERATING PROFIT

 

 

 

22,13

 

21,302

 

Finance income

 

2c,37

 

928

 

571

 

Finance costs

 

2c,2r,37

 

(1,333

)

(1,116

)

Share of loss of associated companies

 

2f,10

 

(12

)

(9

)

PROFIT BEFORE INCOME TAX

 

 

 

21,715

 

20,748

 

INCOME TAX (EXPENSE) BENEFIT

 

2t,31

 

 

 

 

 

Current

 

 

 

(5,505

)

(5,321

)

Deferred

 

 

 

70

 

201

 

 

 

 

 

(5,435

)

(5,120

)

PROFIT FOR THE YEAR

 

 

 

16,280

 

15,628

 

OTHER COMPREHENSIVE (LOSS) INCOME

 

 

 

 

 

 

 

Foreign currency translation

 

1d,2b,2f

 

(13

)

96

 

Change in fair value of available-for-sale financial assets

 

2u

 

1

 

1

 

Other Comprehensive (Loss) Income - net

 

 

 

(12

)

97

 

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

 

 

 

16,268

 

15,725

 

Profit for the period attributable to:

 

 

 

 

 

 

 

Owners of the parent company

 

2b,22

 

11,446

 

11,057

 

Non-controlling interests

 

 

 

4,834

 

4,571

 

 

 

 

 

16,280

 

15,628

 

Total comprehensive income for the period attributable to:

 

 

 

 

 

 

 

Owners of the parent company

 

 

 

11,434

 

11,154

 

Non-controlling interests

 

2b,22

 

4,834

 

4,571

 

 

 

 

 

16,268

 

15,725

 

BASIC AND DILUTED EARNINGS PER SHARE

 

 

 

 

 

 

 

(in full amount)

 

 

 

 

 

 

 

Net income per share

 

2x,32

 

117.36

 

115.05

 

Net income per ADS (200  Series B shares per ADS)

 

 

 

23,471.75

 

23,010.00

 

 

 

 

The accompanying notes to the consolidated financial statements form an integral part ofthese consolidated financial statements taken as a whole.

 

4


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the Nine months Ended September 30, 2014 and 2013 (Unaudited)

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

Table of Content

 

 

 

 

Attributable to owners of the parent company

 

 

 

 

 

 

 

 

 

Capital

 

Additional

paid-in

 

Treasury

 

Effect of

change in

equity of

associated

 

Unrealized holding

gain on available- for-sale 

 

Translation

 

Difference

due to acquisition of non- controlling

interest in

 

Other

 

Retained earnings

 

 

 

Non-

controlling

 

Total

 

Descriptions

 

Notes

 

stock

 

capital

 

stock

 

companies

 

securities

 

adjustment

 

subsidiaries

 

reserves

 

Appropriated

 

Unappropriated

 

Net

 

interests

 

equity

 

Balance, December 31, 2013

 

 

 

5,040

 

2,323

 

(5,805

)

386

 

38

 

391

 

(508

)

49

 

15,337

 

43,291

 

60,542

 

16,882

 

77,424

 

Paid in capital for associated companies

 

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

55

 

55

 

Cash dividends

 

1d,2w,33 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(9,943

)

(9,943

)

(5,485

)

(15,428

)

Proceeds from sales of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

treasury stock

 

25

 

-

 

576

 

1,969

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,545

 

-

 

2,545

 

Comprehensive income

 

1d,2b,2f,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(loss) for the year

 

2q,2u,10 

 

-

 

-

 

-

 

-

 

1

 

(13

)

-

 

-

 

-

 

11,446

 

11,434

 

4,834

 

16,268

 

Balance, September 30, 2014

 

 

 

5,040

 

2,899

 

(3,836

)

386

 

39

 

378

 

(508

)

49

 

15,337

 

44,794

 

64,578

 

16,286

 

80,864

 

 

 

The accompanying notes to the consolidated financial statementsform an integral part ofthese consolidated financial statements taken as a whole.

 

5


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the Nine months Ended September 30, 2014 and 2013 (Unaudited)

 (Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

Table of Content

 

 

 

 

Attributable to owners of the parent company

 

 

 

 

 

 

 

 

 

Capital

 

Additional paid-in

 

Treasury

 

Difference

due to restructuring and other transactions

of entities under common

 

Effect of change in equity of associated

 

Unrealized holding

gain (loss)

on available-

for-sale

 

Translation

 

Difference

due to acquisition of non- controlling interest in

 

Other

 

Retained earnings

 

 

 

Non- controlling

 

Total

 

Descriptions

Notes

 

stock

 

capital

 

stock

 

control

 

companies

 

securities

 

adjustment

 

subsidiaries

 

reserves

 

Appropriated

 

Unappropriated

 

Net

 

interests

 

equity

 

Balance, December 31, 2012

 

 

 

5,040

 

1,073

 

(8,067

)

478

 

386

 

42

 

271

 

(508

)

49

 

15,337

 

37,440

 

51,541

 

15,437

 

66,978

 

Adjustment in relation to implementation of Statement of Financial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounting Standards (PSAK)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

No. 38 (Revised 2012)

 

2d, 24

 

-

 

478

 

-

 

(478

)

-

 

-

 

-

 

 

-

-

 

-

 

-

 

-

 

-

 

-

 

Balance, January 1, 2013- after adjustment

 

 

 

5,040

 

1,551

 

(8,067

)

-

 

386

 

42

 

271

 

(508

)

49

 

15,337

 

37,440

 

51,541

 

15,437

 

66,978

 

Paid in capital for

associated companies

 

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

32

 

32

 

Business acquisition

 

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

3

 

-

 

-

 

3

 

30

 

33

 

Cash dividends

 

1d,2w

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(8,357

)

(8,357)

 

(4,685 

)

(13,042 

)

Proceeds from sales of treasury stock

 

2

 

-

 

752

 

2,262

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

3,014

 

-

 

3,014

 

Comprehensive income

 

 

 

1d,2b,2f,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(loss) for the year

 

2q,2u,10 

 

-

 

-

 

-

 

-

 

-

 

1

 

96

 

-

 

-

 

-

 

11,057

 

11,154

 

4,571

 

15,725

 

Balance, September  30, 2013

 

 

 

5,040­

 

2,303

 

(5,805

)

-

 

386

 

43

 

367

 

(508

)

52

 

15,337

 

40,140

 

57,355

 

15,385

 

72,740

 

 

 

The accompanying notes to the consolidated financial statements  form an integral part of  these consolidated financial statements taken as a whole.

 

6 


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF Cash FlowS  

For the Nine months Ended September 30, 2014 and 2013 (Unaudited)

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

Table of Content

 

 

Notes

 

2014

 

2013

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

Cash receipts from:

 

 

 

 

 

 

 

Customers

 

 

 

59,361

 

55,621

 

Other operators

 

 

 

3,690

 

3,772

 

Total cash receipts from revenues

 

 

 

63,051

 

59,393

 

Advance receipts from customers

 

 

 

1,118

 

61

 

Interest income received

 

 

 

924

 

578

 

Cash receipts others - net

 

 

 

604

 

-

 

Cash payments for expenses

 

 

 

(24,342

)

(23,988

)

Cash payments to employees

 

 

 

(7,381

)

(7,462

)

Payments for income taxes

 

 

 

(5,317

)

(5,367

)

Payments for interest costs

 

 

 

(1,293

)

(1,094

)

Net cash provided by operating activities

 

 

 

27,364

 

22,121

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

Proceeds from settlement of time deposit

 

 

 

6,200

 

3,924

 

Proceeds from sale of property and equipment

 

11

 

154

 

55

 

Increase (decrease) in advances and other non current assets

 

12

 

126

 

(286

)

Proceeds from insurance claims

 

11

 

62

 

-

 

Divestation of associated company 

 

3

 

-

 

153

 

Acquisition of property and equipment

 

11

 

(17,446

)

(8,806

)

Increase in advances for purchases of property and equipment

 

12

 

(1,774

)

(353

)

Increase in longterm investment

 

10

 

(1,431

)

83

 

Placement in time deposit and

 

 

 

 

 

 

 

assets available for sale 

 

5

 

(909

)

-

 

Acquisition of intangible assets

 

13

 

(608

)

(567

)

Payment of acquisition, net of cash acquired

 

3

 

(100 

)

(12

)

Net cash used in investing activities

 

 

 

(15,726

)

(5,809

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

Proceeds from bank loans

 

21

 

5,982

 

2,131

 

Proceeds from short-term bank loans

 

17

 

3,080

 

416

 

Proceeds from sale of treasury stock

 

25

 

2,546

 

2,409

 

Capital contribution of non-controlling interests in associated companies

 

 

 

55

 

-

 

Proceeds from promissory notes

 

20

 

21

 

21

 

Cash dividends paid to the Company’s stockholder

 

33

 

(9,943

)

(8,353

)

Cash dividends paid to non-controlling interests of subsidiaries

 

 

 

(5,485

)

(4,685

)

Repayments of two-step loans and bank loans

 

19,21

 

(3,119

)

(3,823

)

Repayments of short-term bank loans

 

17

 

(909

)

(102

)

Payments of obligations under finance leases

 

11

 

(514

)

(237

)

Repayments of promissory notes

 

20

 

(213

)

(302

)

Repayments of medium-term notes

 

20

 

-

 

(8

)

Net cash used in financing activities

 

 

 

(8,499)

 

(12,533

)

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

 

 

3,139

 

3,779

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

 

 

 

 

 

 

 

 

 

 

 

(1

)

765

 

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

 

4

 

14,696

 

13,118

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD 

 

4

 

17,834

 

17,662

 

 

 

The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial statements taken as a whole.

 

7


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and the for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

1.   GENERAL

 

a.   Establishment and general information

 

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (the “Company”) was originally part of “Post en Telegraafdienst”, which was established and operated commercially in 1884 under the framework of Decree No. 7 dated March 27, 1884 of the Governor General of the Dutch Indies and was published in State Gazette No. 52 dated April 3, 1884.

 

In 1991, the status of the Company was changed into a state-owned limited liability corporation (“Persero”) based on Government Regulation No. 25/1991. The ultimate parent of the Company is the Government of the Republic of Indonesia (the “Government”) (Notes 1c and 23).

 

The Company was established based on notarial deed No. 128 dated September 24, 1991 of Imas Fatimah, S.H. Its deed of establishment was approved by the Ministry of Justice of the Republic of Indonesia in its Decision Letter No. C2-6870.HT.01.01.Th.1991 dated November 19, 1991 and was published in State Gazette No. 5 dated January 17, 1992, Supplement No. 210. The Articles of Association has been amended several times, the latest amendment of which was about,among others, the change of capital structure through the Company’s 5-for-1 stock split whereby each share with par value of Rp250 would be split into Rp50 per share, and the Partnership and Community Development Programme (PKBL) was excluded  from the Work Plan and Company Budgets, based on notarial deed No. 11 dated May 8, 2013 of Ashoya Ratam, S.H., MKn. The latest amendment was accepted and approved by the Ministry of Law and Human Rights of the Republic of Indonesia (“MoLHR”) in its Letter No. AHU-AH.01.10-22500 dated June 7, 2013 and was published in State Gazette of the Republic of Indonesia No. 26 dated April 1, 2014, Supplement of the Republic of Indonesia No. 2990/L.

 

In accordance with Article 3 of the Company’s Articles of Association, the scope of its activities is to provide telecommunication network and services and informatics, and to optimize the Company’s resources in accordance with prevailing regulations. To achieve this objective, the Company is involved in the following activities:

 

a.     Main business:

 

i.      Planning, building, providing, developing, operating, marketing or selling, leasing and maintaining telecommunications and information networks in accordance with prevailing regulations.

ii.     Planning, developing, providing, marketing or selling and improving telecommunications and information services in accordance with prevailing regulations.

 

b.    Supporting business:

 

i.      Providing payment transactions and money transferring services through telecommunications and information networks.

ii.     Performing activities and other undertakings in connection with the optimization of the Company's resources, which, among others, include the utilization of the Company's property and equipment and moving assets, information systems, education and training, and repairs and maintenance facilities.

 

The Company’s head office is located at Jalan Japati No. 1, Bandung, West Java.

 

The Company was granted several telecommunications licenses by the government of the Republic of Indonesiawhich are valid for an unlimited period of time as long as the Company complies with prevailing laws and telecommunications regulations and fulfills the obligation stated in thoselicenses. For every license, an evaluation is performed annually and an overall evaluation is performed every 5 (five) years.

 

8


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

1.   GENERAL (continued)

 

a.   Establishment and general information (continued)

 

The Company is obliged to submit reports of services annually to the Indonesian Directorate General of Post and Informatics (“DGPI”), which replaced the previous Indonesian Directorate General of Post and Telecommunications (“DGPT”). The reports comprise information such as network development progress, service quality standard achievement, total customers, license payment and universal service contribution, while for internet telephone services for public purpose (“ITKP”), Internet Interonnection Service, and Internet Access Service, there is additional information required such as operational performance, customer segmentation, traffic, and gross revenue.

 

Details of these licenses are as follows:

License

 

License No.

 

Type of services

 

Grant date/latest renewal date

 

License to operate local, fixed line and basic telephone services network

 

381/KEP/ M.KOMINFO/10/2010

 

Local fixed line and basic telephone services network

 

October 28, 2010

 

License to operate fixed domestic long distance and basic telephone services network

 

382/KEP/ M.KOMINFO/10/2010

 

Fixed domestic long distance and basic telephone services network

 

October 28, 2010

 

License to operate fixed international and basic telephone services network

 

383/KEP/ M.KOMINFO/10/2010

 

Fixed international and basic telephone services network

 

October 28, 2010

 

License to operate fixed closed network

 

398/KEP/M.KOMINFO/11/2010

 

Fixed closed network

 

November 12, 2010

 

License to operate internet telephone services for public purpose

 

384/KEP/DJPT/M.KOMINFO/11/2010

 

ITKP

 

November 29, 2010

 

License to operate as internet service provider

 

83/KEP/DJPPI/KOMINFO/4/2011

 

Internet service provider

 

April 7, 2011

 

License to operate data communication system services

 

169/KEP/DJPPI/KOMINFO/6/2011

 

Data communication system services

 

June 6, 2011

 

License to operate packet switched based local fixed line network

 

331/KEP/M.KOMINFO/07/2011

 

Packet switched based local fixed line network

 

July 27, 2011

 

License to operate network access point

 

331/KEP/M.KOMINFO/09/2013

 

Network Access Point (“NAP”)

 

September 24, 2013

 

 

 

 

9


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

1.   GENERAL (continued)

 

b.   Company’s Board of Commissioners, Board of Directors, Audit Committee, Corporate Secretary and employees

 

1.   Boards of Commissioners and Directors

 

Based on resolutions made at the Annual General Meeting (“AGM”) of Stockholders of the Company held on May 8, 2013 as covered by notarial deed No. 11 of Ashoya Ratam, S.H., MKn and the AGM of Stockholders of the Company held on April 4, 2014 as covered by notarial deed No. 4 of Ashoya Ratam, S.H., MKn., the composition of the Company’s Boards of Commissioners and Directors as of September 30, 2014 and December 31, 2013, respectively, was as follows:

 

 

September 30, 2014

 

December 31, 2013*

 

President Commissioner

Jusman Syafii Djamal

 

Jusman Syafii Djamal

 

Commissioner

Parikesit Suprapto

 

Parikesit Suprapto

 

Commissioner

Hadiyanto

 

Hadiyanto

 

Commissioner

Imam Apriyanto Putro

 

Gatot Trihargo

 

Independent Commissioner

Virano Gazi Nasution

 

Virano Gazi Nasution

 

Independent Commissioner

Johnny Swandi Sjam

 

Johnny Swandi Sjam

 

President Director

Arief Yahya

 

Arief Yahya

 

Director of Finance

Honesti Basyir

 

Honesti Basyir

 

Director of Innovation and Strategic Portfolio

Indra Utoyo

 

Indra Utoyo

 

Director of Enterprise and Business Service

Muhamad Awaluddin

 

Muhamad Awaluddin

 

Director of Wholesale and International Services

Ririek Adriansyah

 

Ririek Adriansyah

 

Director of Human Capital Management

Priyantono Rudito

 

Priyantono Rudito

 

Director of Network, Information Technology and Solution

Rizkan Chandra

 

Rizkan Chandra

 

Director of Consumer Services

Sukardi Silalahi

 

Sukardi Silalahi

 

 

*     The change of Director’s title is based on Director’s Regulation No.202.11/r.00/HK.200/COP-B0400000/2013 dated June 25, 2013 and Director’s Decree No. SK.2287/PS320/HCC-10/2013 dated June 28, 2013.

 

2.   Audit Committee and Corporate Secretary

 

The composition of the Company’s Audit Committee and the Corporate Secretary as of September 30, 2014 and December 31, 2013, were as follows:

 

 

September 30, 2014

 

December 31, 2013

 

Chair

Johnny Swandi Sjam

 

Johnny Swandi Sjam

 

Secretary

Tjatur Purwadi

 

Agus Yulianto

 

Member

Parikesit Suprapto

 

Parikesit Suprapto

 

Member

Agus Yulianto

 

Sahat Pardede

 

Member

Virano Gazi Nasution

 

Virano Gazi Nasution

 

Corporate Secretary

Honesti Basyir

 

Honesti Basyir

 

 

*     The change of Audit Committee is based on Commissioner Regulation No.05/KEP/DK/2014 dated March 25, 2014.

 

 

10


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

1.   GENERAL (continued)

 

b.   Company’s Board of Commissioners, Board of Directors, Audit Committee, Corporate Secretary and employees

 

3.   Employees

 

As of September 30, 2014 and December 31, 2013, the Company and subsidiaries had 25,093 employees and 25,011 employees (unaudited), respectively.

 

c.   Public offering of securities of the Company

 

The Company’s shares prior to its Initial Public Offering (“IPO”) totalled 8,400,000,000, consisting of 8,399,999,999 Series B shares and 1 Series A Dwiwarna share, and were 100%-owned by the Government of the Republic of Indonesia (the “Government”). On November 14, 1995, 933,333,000 new Series B shares and 233,334,000 Series B shares owned by the Government were offered to the public through an IPO and listed on the Indonesia Stock Exchange (“IDX”) (previously the Jakarta Stock Exchange and the Surabaya Stock Exchange) and 700,000,000 Series B shares owned by the Government were offered to the public and listed on the New York Stock Exchange (“NYSE”) and the London Stock Exchange (“LSE”), in the form of American Depositary Shares (“ADS”). There were 35,000,000 ADS and each ADS represented 20 Series B shares at that time.

 

In December 1996, the Government had a block sale of its 388,000,000 Series B shares, and in 1997, distributed 2,670,300 Series B shares as incentive to the Company’s stockholders who did not sell their shares within one year from the date of the IPO. In May 1999, the Government further sold 898,000,000 Series B shares.

 

To comply with Law No. 1/1995 on Limited Liability Companies, at the the Annual General Meeting (“AGM”) of Stockholders of the Company on April 16, 1999, the Company’s stockholders resolved to increase the Company’s issued share capital by the distribution of 746,666,640 bonus shares through the capitalization of certain additional paid-in capital, which were made to the Company’s stockholders in August 1999. On August 16, 2007, Law No. 1/1995 on Limited Liability Companies was amended by the issuance of Law No. 40/2007 on Limited Liability Companies which became effective on the same date. Law No. 40/2007 has no effect on the public offering of shares of the Company. The Company has complied with Law No. 40/2007.

 

In December 2001, the Government had another block sale of 1,200,000,000 shares or 11.9% of the total outstanding Series B shares. In July 2002, the Government further sold a block of 312,000,000 shares or 3.1% of the total outstanding Series B shares.

 

At the AGM of Stockholders of the Company held on July 30, 2004, the minutes of which are covered by notarial deed No. 26 of A. Partomuan Pohan, S.H., LLM., the Company’s stockholders approved the Company’s 2-for-1 stock split for Series A Dwiwarna and Series B share. The Series A Dwiwarna share with par value of Rp500 per share was split into 1 Series A Dwiwarna share with par value of Rp250 per share and 1 Series B share with par value of Rp250 per share. The stock split resulted in an increase of the Company’s authorized capital stock from 1 Series A Dwiwarna share and 39,999,999,999 Series B shares to 1 Series A Dwiwarna share and 79,999,999,999 Series B shares, and the issued capital stock from 1 Series A Dwiwarna share and 10,079,999,639 Series B shares to 1 Series A Dwiwarna share and 20,159,999,279 Series B shares. After the stock split, each ADS represented 40 Series B shares.

 

 

11


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

1.   GENERAL (continued)

                                                                           

c.   Public offering of securities of the Company (continued)

 

During the Extraordinary General Meeting (“EGM”) held on December 21, 2005 and the AGM held on June 29, 2007, June 20, 2008, and May 19, 2011, the Company’s stockholders approved phase I, II, III and IV plan, respectively, of the Company’s program to repurchase its issued Series B shares (Note 25).

 

During the period December 21, 2005 to June 20, 2007, the Company had bought back 211,290,500 shares from the public (stock repurchase program phase I). On July 30, 2013, the Company has sold all such shares (Note 25).

 

On April 19, 2013,  in the AGM held on April 19, 2013 as covered by notarial deedNo. 38 of Ashoya Ratam, S.H., MKn., dated April 19, 2013 the stockholders approved the changes to the Company’s plan on the treasury stock acquired under phase III (Notes 23 and 25). 

 

At the AGM held on April 19, 2013, the minutes of which are covered by notarial deed No.38 of Ashoya Ratam, S.H, MKn, dated April 19, 2013 the Company’s stockholders approved the Company’s 5-for-1stock split for Series A Dwiwarna and Series B shares. Series A Dwiwarna share with par value of Rp250 per share was split into 1 Series A Dwiwarna share with par value of Rp50 per share and 4 Series B shares with par value Rp50 per share. The stock split resulted in an increase of the Company’s authorized capital stock from 1 Series A Dwiwarna and 79,999,999,999 Series B shares to 1 Series A Dwiwarna and 399,999,999,999 Series B shares, and the issued capital stock from 1 Series A Dwiwarna and 20,159,999,279 Series B shares to 1 Series A Dwiwarna and 100,799,996,399 Series B shares. After the stock split, each ADS represented 200 Series B shares (Notes 23 and 25).

 

On May 16 and June 5, 2014, the company has deregistrated on Tokyo Stock Exchange  and delisted on the LSE.

 

On June 13, 2014, the Company has resold 215,000,000 (equal to 1,075,000,000 shares after the stock split) for the repurchase of shares of treasury stock phase II (Note 25).

 

As of September 30, 2014, all of the Company’s Series B shares are listed on the IDX and 47,938,170  ADS shares are listed on the NYSE (Note 23).

 

As of September 30, 2014, the Company’s outstanding rupiah bonds represents the second Rupiah bonds issued on June 25, 2010 with a nominal amount of Rp1,005 billion for a five-year period and Rp1,995 billion for a ten-year period for Series A and Series B, respectively, are listed on the IDX (Note 20a).

 

d.   Subsidiaries

 

As of September 30, 2014 and December 31, 2013, the Company has consolidated the following directly or indirectly owned subsidiaries (Notes 2b and 2d):

 

(i) Direct subsidiaries:

 

 

 

Nature of business/date of incorporation

 

Date of start of

 

Percentage of ownership interest

 

Total assets before elimination

 

Subsidiary/place of incorporation

 

or acquisition by the Company

 

commercial operations

 

September 30, 2014

 

December 31, 2013

 

September 30, 2014

 

December 31, 2013

 

PT Telekomunikasi Selular (“Telkomsel”) Jakarta, Indonesia

 

Telecommunication provides Telecommunication facilities and mobile cellular services using Global Systems for Mobile Communication (“GSM”) technology/May 26, 1995

 

1995

 

65

 

65

 

74,003

 

73,336

 

 

 

12


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

1.   GENERAL (continued)

 

 

d.   Subsidiaries (continued)

 

As of September 30, 2014 and December 31, 2013, the Company has consolidated the following directly or indirectly owned subsidiaries (Notes 2b and 2d):

 

(i) Direct subsidiaries:

 

 

 

Nature of business/ date of incorporation

 

Date of start of

 

Percentage of ownership interest

 

Total assets before elimination

 

Subsidiary/place of incorporation

 

or acquisition by the Company

 

commercial operations

 

September 30, 2014

 

December 31, 2013

 

September 30, 2014

 

December 31, 2013

 

PT Dayamitra Telekomunikasi (“Dayamitra”), Jakarta, Indonesia

 

Telecommunication/ May 17, 2001

 

1995

 

100

 

100

 

8,911

 

7,363

 

PT Multimedia Nusantara (“Metra”), Jakarta, Indonesia

 

Multimedia and line telecommunication services/May 9, 2003

 

1998

 

100

 

100

 

6,088

 

5,297

 

PT Telekomunikasi Indonesia International (“TII”),  Jakarta, Indonesia

 

Telecommunication/ July 31, 2003

 

1995

 

100

 

100

 

4,586

 

3,804

 

PT Graha Sarana Duta (“GSD”),  Jakarta, Indonesia

 

Leasing of offices and providing building management and maintenance services, civil consultant and developer/ April 25, 2001

 

1982

 

99.99

 

99.99

 

2,007

 

1,574

 

PT Pramindo Ikat Nusantara (“Pramindo”), Jakarta, Indonesia

 

Telecommunication construction and services/ August 15, 2002

 

1995

 

100

 

100

 

3,069

 

1,365

 

PT Telkom Akses (“Telkom Akses”),  Jakarta, Indonesia

 

Construction, service and trade in the field of telecommunication/ November 26, 2012

 

2013

 

100

 

100

 

2,029

 

946

 

PT Patra Telekomunikasi Indonesia (“Patrakom”)  Jakarta, Indonesia*

 

Telecomunication provides fixed line communication system/ September 28, 1995

 

1996

 

100

 

100

 

347

 

255

 

PT Infrastruktur Telekomunikasi Indonesia (“Telkom Infratel”) Jakarta, Indonesia

 

Construction, service and trade in the field of telecommunication/January 16, 2014

 

2014

 

100

 

-

 

333

 

-

 

PT Napsindo Primatel Internasional (“Napsindo”), Jakarta, Indonesia

 

Telecommunication - provides Network Access Point (NAP), Voice Over Data (VOD) and other related services/December 29, 1998

 

1999; ceased operations on January 13, 2006

 

60

 

60

 

5

 

5

 

     

 

* On September, 25 and November, 29, 2013, the Company acquired additional interest of 40% and 20%, respectively, of Patrakom (Note3).

 

 

13


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

1. GENERAL (continued)

 

d.   Subsidiaries (continued)

 

(ii) Indirect subsidiaries:

 

 

 

 

Nature of business/ date of incorporation

 

Date of start of

 

Percentage of ownership interest

 

Total assets before elimination

 

Subsidiary/place of incorporation

 

or acquisition by the Company

 

commercial operations

 

September 30, 2014

 

December 31, 2013

 

September 30, 2014

 

December 31, 2013

 

PT Sigma Cipta Caraka (“Sigma”), Tangerang, Indonesia

 

Information technology service – system implementation and integration service outsourcing and software license maintenance/May 1,1987

 

1988

 

100

 

100

 

2,186

 

1,890

 

PT Infomedia Nusantara (“Infomedia”), Jakarta, Indonesia

 

Data and information service – provides telecommunication information services and other information services in the form of print and electronic media and call center services/September 22,1999

 

1984

 

100

 

100

 

1,314

 

1,223

 

PT Telekomunikasi Indonesia International Pte. Ltd., Singapore

 

Telecommunication/ July 31, 2003

 

2008

 

100

 

100

 

948

 

785

 

PT Metra Digital Media (“MDM”),  Jakarta, Indonesia

 

Telecommunication information services/ January 8, 2013

 

2013

 

100

 

100

 

859

 

692

 

PT Telekomunikasi Indonesia International (“TL”) S.A., Timor Leste

 

Telecommunication September 11, 2012

 

2012

 

100

 

100

 

825

 

803

 

PT Telkom Landmark Tower (“TLT”), Jakarta, Indonesia

 

Service for property development and management/February 1, 2012

 

2012

 

55

 

55

 

666

 

493

 

PT Telekomunikasi Indonesia International Ltd., Hong Kong

 

Telecommunication/ December 8, 2010

 

2010

 

100

 

100

 

208

 

90

 

PT PT Finnet Indonesia (“Finnet”), Jakarta, Indonesia

 

Banking data and communication/October 31, 2005

 

2006

 

60

 

60

 

184

 

203

 

PT Telekomunikasi Indonesia Internasional Pty Ltd. Australia (“Telkom Australia”) 

 

Telecommunication January 9, 2013

 

2013

 

100

 

100

 

174

 

7

 

PT Administrasi Medika (“Ad Medika”),  Jakarta, Indonesia

 

Health insurance administration services/ February 25, 2010

 

2010

 

75

 

75

 

137

 

127

 

PT Metra Plasa (“Metra Plasa”), Jakarta, Indonesia

 

Telecommunication development and management/February 1, 2012

 

2012

 

60

 

60

 

68

 

86

 

PT Metra-Net (“Metra-Net”)  Jakarta, Indonesia,

 

Website services/April 9, 2012

 

2009

 

100

 

100

 

40

 

40

 

PT Graha Yasa Selaras (“GYS”) Jakarta, Indonesia

 

Tourism service/ April 27, 2012

 

2013

 

51

 

51

 

45

 

32

 

 

 

14


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

1.   GENERAL (continued)

 

d.   Subsidiaries (continued)

 

(ii)Indirect subsidiaries:(continued) 

 

 

 

Nature of business/ date of incorporation

 

Date of start of

 

Percentage of ownership interest

 

Total assets before elimination

 

Subsidiary/place of incorporation

 

or acquisition by the Company

 

commercial operations

 

September 30, 2014

 

December 31, 2013

 

September 30, 2014

 

December 31, 2013

 

PT Pojok Celebes Mandiri (“Pointer”) Jakarta, Indonesia

 

Tour agent/bureau services/ August 30, 2013

 

2008

 

51

 

51

 

8

 

14

 

PT Satelit Multimedia Indonesia (“SMI”) Jakarta, Indonesia

 

Commerce and services, Telecommunication satellite, and multimedia services/March 25, 2013

 

2013

 

99.99

 

99.99

 

6

 

6

 

PT Metra Digital Investama (“MDI”) Jakarta, Indonesia*

 

Trade service, construction leveransir/supplier, services, etc./ January 8, 2013

 

2013

 

99.83

 

99.83

 

59

 

0

 

Telekomunikasi Selular Finance Limited (“TSFL”), Mauritius**

 

Finance - established to raise funds for the development of Telkomsel’s business through the issuance of debenture stock,bonds, mortgages or any other securities/April 22, 2002

 

2002

 

-

 

65

 

-

 

0

 

PT Metra TV (“Metra TV”) Jakarta, Indonesia

 

Pay TV services/ January 8, 2013

 

2013

 

99.83

 

99.83

 

-

 

-

 

Telekomunikasi Indonesia  International (USA) Inc USA 

 

Telecommunication/ December 11, 2013

 

2014

 

100

 

100

 

89

 

-

 

PT Nusantara Sukses Sarana (”NSS” Jakarta, Indonesia 

 

Jasa pengelolaan gedung dan hotel / 27 Agustus 2014

 

2014

 

99.99

 

-

 

13

 

-

 

PT Nusantara Sukses Realti (NSR)  Jakarta

 

Trade and service / 27 Agustus 2014

 

2014

 

99.99

 

-

 

13

 

-

 

PT Nusantara Sukses Investasi (”NSI” Jakarta, Indonesia

 

Trade and service / 27 Agustus 2014

 

2014

 

99.99

 

-

 

13

 

-

 

 

 

 

 

* On June 5, 2014, PT Metra Media (“MM”) changed its name to PT Metra Digital Investama (“MDI”) (Note 1.d (a))

** Based on General Notice of Direction of Insolvency Service of Mauritus No.844 of 2014, effective March 20, 2014, TSFL was liquidated.            

 

 

15


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

1.   GENERAL (continued)

 

d.     Subsidiaries (continued)

 

(a)   Metra 

 

On January 8, 2013, based on notarial deed No. 02 dated January 8, 2013 of Utiek R. Abdurachman, S.H., MLI., MKn., which was approved by the MoLHR through its Letter No. AHU-03276.AH.01.01/2013 dated January 29, 2013, Metra established a subsidiary, PT Metra Media (“MM”), and obtained 99.83% ownership. MM is engaged in providing trade, construction, advertising and other services.

             

On January 8, 2013, based on notarial deed No. 03 dated January 8, 2013 of Utiek R. Abdurachman, SH., MLI., MKn., which was approved by the MoLHR through its Letter No. AHU-03261.AH.01.01/2013 dated January 29, 2013, Metra established a subsidiary, PT Metra TV (“Metra TV”), and obtained 99.83% ownership. Metra TV is engaged in providing subscription-broadcasting services.

 

On January 22, 2013, based on notarial deed No. 28 dated January 22, 2013 of N.M. Dipo Nusantara Pua Upa, S.H., MKn., which was approved by the MoLHR through its Letter No. AHU-03084.AH.01.01/2013 dated January 28, 2013; Metra established a subsidiary, PT Metra Digital Media (“MDM”), and obtained 99.83% ownership. MDM is engaged in providing telecommunication information and other services.

 

On March 25, 2013, based on notarial deed No. 38 dated March 25, 2013 of N.M. Dipo Nusantara Pua Upa, S.H., MKn., which was approved by the MoLHR in its Letter No. AHU-20566.AH.01.01/2013 dated April 17, 2013,Metra established PT Satelit Multimedia Indonesia (“SMI”) and obtained 99.99% ownership. SMI is engaged in commerce and providing network services, telecommunication, satellite, and multimedia devices.

 

On August 16, 2013, based on notarial deed No. 5 dated August 16, 2013 of N.M. Dipo Nusantara Pua Upa, S.H., MKn. which was approved by the MoLHR in its Letter No. AHU-0081886.AH.01.09/2013 dated August 30, 2013, Metra changed the ownership of PT Pojok Celebes Mandiri (“Pointer”) after the signing of Sales and Purchase of Shares Agreement dated June 12, 2013 regarding the purchase of Pointer’s shares of 2,550 shares equivalent to Rp255 million or 51% ownership.

 

On Mei 14, 2014, based on the Circular Resolution of the Stockholders of Indonusa as covered by notarial deed No. 57 dated April 23, 2014 of Budi Santoso Isbandi, S.H., which was approved by the MoLHR through its Letter No. AHU-02078.40.20.2014 dated April 29, 2014, Indonusa’s stockholders approved an increase in its issued and paid capital by amounting to Rp80 billion.  The Company do not execute its right to take the new shares issued and give it to Metra, results in Metra’s ownership in indonusa increased to 2,61%.

 

On June 5, 2014, based on the Circular Resolution of the Stockholders of MM as covered by notarial deed No. 18 of N.M. Dipo Nusantara, S.H., M.Kn., which was approved by the MoLHR through its Letter No. AHU-03769.40.20.2014 dated June 10, 2014, MM’s stockholders approved a change of name for PT Metra Media (“MM”) into PT Metra Digital Investama (“MDI”).

 

On June 16, 2014, based on the Circular Resolution of the Stockholders of Metra as covered by notarial deed No. 50 dated December 11, 2013 of N.M. Dipo Nusantara, S.H., M.Kn., which has been approved by the MoLHR through its Letter No. AHU-A.01.10-04116 dated February 11, 2014, Metra’s stockholders approved an increase in its paid-in capital by 201.872.348 shares, amounting to Rp2 trillion taken by each of the shareholders proportionally.

 

 

16


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

1.   GENERAL (continued)

 

d.   Subsidiaries (continued)

 

(a)     Metra  (continued)

 

On August 29, 2014, Metra signed Shareholders Agreement with Telstra Holding Singapore Pte. Ltd to established joint venture company under the name PT TeltraNet Aplikasi Solusi (“Teltranet”). Metra obtained 51% ownership in TeltraNet for USD4.29 million of total USD8,43 million. Teltranet is enganged in the business of communication system service (Note 47b).

 

(b)  TII 

 

On January 9, 2013, based on the Circular Resolution of the Stockholders of TII dated January 9, 2013, as covered by notarial deed No. 04 dated February 6, 2013 of Siti Safarijah, S.H., TII’s stockholders agreed to establish a subsidiary, Telekomunikasi Indonesia Internasional Australia Pty. Ltd. (“Telkom Australia”). Telkom Australia is engaged in providing telecommunication services and IT-based services.

       

On May 13, 2013, TII through Telekomunikasi Indonesia International (Hong Kong) Ltd. established a subsidiary in Macauunder the name Telkom Macau Ltd, (“Telkom Macau”).Telkom Macau is engaged in providing telecommunication services.

 

On June 3, 2013, TII through Telekomunikasi Indonesia International (Hong Kong) Ltd. established a subsidiary inTaiwan under the name Telkom Macau Ltd, (“Telkom Taiwan”). Telkom Taiwan is engaged in providing telecommunication services.

 

On December 11, 2013, TII established a subsidiary in the United States of America, Telekomunikasi Indonesia International (USA), Inc. Ltd. (“Telkom USA”). Telkom USA  will be engaged in providing telecommunication services. As of the release date of this consolidated financial statements, Telkom USA had no financial and operational activities yet.

 

            (c)  Sigma

 

On January 17, 2013, Sigma signed a shares sale and transfer and loan assignment agreement with Landeskreditbank Baden-Wuttemberg-Forderbank (“L-Bank”), and Step Stuttgarter Engineering Park Gmbh. (“STEP”) as stockholders of PT German Center Indonesia (“GCI”). Based on the agreement, Sigma agreed to buy all the shares of GCI owned by L-Bank and STEP and take over L-Bank’s stockholders’ loan at a purchase price of US$17.8 million (equivalent to Rp170 billion). The closing of this transaction was held on April 30, 2013 (Note 3a).

 

On June 16, 2014, based on the Circular Resolution of the Stockholders of Sigma as covered by notarial deed No. 29 dated March 15, 2013 of Utiek Abdurachman, S.H., Mli, M.Kn., which was approved by the MoLHR through its Letter No. AHU-05713.40.22.2014 dated April 30, 2014, Sigma’s stockholders agreed to increase in its authorized capital amounting to Rp1.1 trillion and increase in its issued capital into Rp548 billion

 

 

17


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

1.     GENERAL (continued)

 

d.   Subsidiaries (continued)

 

(d)  Infomedia

 

Based on notarial deed No. 04  dated March 7, 201 of Sjaaf De Carya Siregar, S.H.,Infomedia’s stockholders agreed to distribute dividend which was returned as the increment of issued and fully paid capital amounting to Rp44 billion.

 

Based on notarial deed No. 18 dated July 24, 2013 of Zulkifli Harahap, S.H., Infomedia’sstockholders approved an increase in its paid-in capital by 88,529,790 shares, amounting to Rp44 billion.

 

On November 20, 2013, Infomedia had an agreement on business transfer of its Telephone Directory Management business to MD Media.

 

            (e   Dayamitra 

                         

On April 5, 2013, based on notarial deed No.002 dated April 5, 2013 of Andi Fatma Hasiah, S.H.,M.Kn., Dayamitra’s stockholders agreed to distribute dividend which was returned as increment of issued and fully paid capital amounting to Rp31 billion

 

            (f)   Telkom Infratel

 

On January 16, 2014 the Company established a wholly owned subsidiary under the name PT Telkom Infrastruktur Telekomunikasi Indonesia (“Telkom Infratel”) which has been approved by the MoLHR through its Decision Letter No. AHU-03196.AH.01.0 - Year  201 Dated on January 16, 2014, the Company established a wholly owned subsidiary. Telkom Infratel is engaged in providing construction service and trade in the field of telecommunication.

 

            (g   Telkomsel 

 

On June 27, 2014, the Company signed a Conditional Business Transfer Agreement with Telkomsel for transfering of Flexi target business. In order to maximize its business opportunities and group synergy, the Company intends to restructure the Flexi business unit by terminating the fixed wireless telecommunication network services and transfer it to Telkomsel.

  

Based on Decision Letter No. 934 dated September 26, 2014, the MoCI determined transfer of frequency usage license for bandwidths of 800 Megahertz (“MHz”) from the Company to Telkomsel (Note 41.c.ii)

 

(h   Pramindo 

 

On May 19, 2014, Pramindo signed a Conditional Shares Sales and Purchase Agreement with PT Upaya Cipta Sejahtera, PT Esa Utama Inti Persada, PT Sinarmas Sekuritas, and PT Tiphone Mobile Indonesia, Tbk (“Tiphone”). Subsequently on September 11, 2014, based on notarial deed No. 118 dated September 11, 2014 of Jimmy Tanal, S.H., M.H., Pramindo acquired 25% ownership in Tiphone at  a purchase price of Rp1,394 billion (Note 10)

 

 

18


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

1.   GENERAL (continued)

 

d.   Subsidiaries (continued)

 

(i)     GSD 

 

On August 27, 2014, based on notarial deed No. 21 dated August 27, 2014 of Zulkifli Harahap, S.H., which was approved by the MoLHR through its Letter No. AHU-22722. 40.10.2014 year 2014 dated September 1, 2014, GSD established a subsidiary, PT Nusantara Sukses Sarana (“NSS”). NSS is engaged in the business of service. As of the release date of this consolidated financial statement, NSS had no operational activities yet.

 

On August 27, 2014, based on notarial deed No. 22 dated August 27, 2014 of Zulkifli Harahap, S.H., which was approved by the MoLHR through its Letter No. AHU-22723. 40.10.2014 year 2014 dated September 1, 2014, GSD established a subsidiary, PT Nusantara Sukses Realti (“NSR”). NSR is engaged in the business of service and trading. As of the release date of this consolidated financial statement, NSR had no operational activities yet.

 

On August 27, 2014, based on notarial deed No. 23 dated August 27, 2014 of Zulkifli Harahap, S.H., which was approved by the MoLHR through its Letter No. AHU-22724. 40.10.2014 year 2014 dated September 1, 2014, GSD established a subsidiary, PT Nusantara Sukses Investasi (“NSI”). NSI is engaged in the business of service and trading. As of the release date of this consolidated financial statement, NSI had no operational activities yet.

 

     

e.   Authorization for the issuance of the consolidated financial statements

 

The consolidated financial statements were prepared and approved to be issued by the Board of Directors on October 24, 2014

 

 

19


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The consolidated financial statements of the Company and subsidiaries have been prepared in accordance with Financial Accounting Standards (“Standar Akuntansi Keuangan” or “SAK”) including Indonesian Financial Accounting Standards (“Pernyataan Standar Akuntansi Keuangan” or “PSAK”) and Interpretation of Financial Accounting Standards (“Interpretasi Standar Akuntansi Keuangan” or “ISAK”) in Indonesia published by Financial Accounting Standard Board of Indonesian Institute of Accountants and Regulation No. VIII.G.7 of the Capital Market and Financial Institution Supervisory Agency (“Bapepam-LK”) regarding the Presentationand Disclosures of Financial Statements of Issuers or Public Companies, enclosed in the decision letter KEP- 347/BL/2012

 

a.   Basis of preparation of financial statements

 

The consolidated financial statements, except for the consolidated statements of cash flows, are prepared on the accrual basis. The measurement basis used is historical cost, except for certain accounts, which are measured using the basis mentioned in the relevant notesherein.

 

The consolidated statements of cash flows are prepared using the direct method and present the changes in cash and cash equivalents from operating, investing and financing activities.

 

Figures in the consolidated financial statements are presented and rounded to billions of Indonesian rupiah (“Rp”), unless otherwise stated.

 

Changes to the statements of financial accounting standards (PSAKs) and interpretations of statements of financial accounting standards (“Interpretasi Standar Akuntansi Keuangan” or “ISAKs”

 

On January 1, 2014, the Company and subsidiaries adopted new and revised PSAKs, which were effective in 2014. Changes to the Company and subsidiaries’ accounting policies have been made as required in accordance with the transitional provisions in the respective standards and interpretations.

 

The adoption of these new/revised standards and interpretations had no material effect to the consolidated financial statements:

·         ISAK 27, “Transfer of Assets from Customers” 

·         ISAK 28, “Extinguishing Financial Liabilities with Equity Instruments” 

 

Several PSAKs and ISAKs have been issued by the Indonesian Financial Accounting Standards Board (DSAK) that are considered relevant to the financial reporting of the Company and its subsidiaries but are effective only for financial statements covering the periods beginning on or after either January 1, 2015.

 

 

20


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

a.   Basis of preparation of financial statements (continued)

 

Effective beginning on or after January 1, 2015

 

·         PSAK 1 (2013), “Presentation of Financial Statements, adopted from International Accounting Standards (IAS) 1

·         PSAK 4 (2013), “Separate Financial Statements, adopted from IAS 4

·         PSAK 15 (2013), “Investments in Associates and Joint Ventures, adopted from IAS 28

·         PSAK 24 (2013), “Employee Benefits, adopted from IAS 19

·         PSAK 46 (2014), “Income Tax”, adopted from IAS 12

·         PSAK 48 (2014), “Asset Impairment”, adopted from IAS 36

·         PSAK 50 (2014), “Financial Instrument: Presentation”, adopted from IAS 32

·         PSAK 55 (2014), “Financial Instrument: Measurement and Recognition”, adopted from IAS 39

·         PSAK 60 (2014), “Financial Instrument: Disclosure” adopted from IFRS 7”

·         PSAK 65, “Consolidated Financial Statements, adopted from International Financial Reporting Standards (IFRS) 10

·         PSAK 66, “Joint Arrangements, adopted from IFRS 11

·         PSAK 67, “Disclosure of Interest in Other Entities, adopted from IFRS 12

·         PSAK 68, “Fair Value Measurement, adopted from IFRS 13

·         ISAK 26 (2014), “Revaluation of Embedded Derivatives”, adopted from IFRIC 9

 

The Company is currently evaluating and has not yet determined the effects of these accounting standards and intrepretations on the consolidated financial statements.

 

b.   Principles of consolidation

 

The consolidated financial statements include the assets and liabilities of the Company and subsidiaries in which the Company, directly or indirectly has ownership of more than half of the voting power and has the ability to govern the financial and operating policies of the entity unless, in exceptional circumstances, it can be clearly demonstrated that such ownership does not constitute control, or the Company has the ability to control the entity, even though the ownership is less than or equal to half of the voting power. Subsidiaries are consolidated from the date on which effective control is obtained and are no longer consolidated from the date control ceases.

 

Non-controlling interest represents the portion of the profit and loss and net assets of the subsidiaries not attributable, directly or indirectly, to the Company. Profit or loss and each component of other comprehensive income are attributed to the owners of the Company and to the non-controlling interests proportionally in accordance with their ownership in the subsidiaries. Non-controlling interests are presented under the equity section of the consolidated statement of financial position, separately from the owners of the Company’s equity. In the consolidated statement of compherensive income, total profit or loss and total comprehensive income that can be attributed to the owners of the Company and to the non-controlling interests are presented separately, and not presented as income or expense.

 

Intercompany balances and transactions have been eliminated in the consolidated financial statements.

 

 

21


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

c.   Transactions with related parties

 

The Company and subsidiaries have transactions with related parties. The definition of related parties used is in accordance with the Bapepam-LK’s Regulation No. VIII.G.7 regarding the Presentations and Disclosures of Financial Statements of Issuers or Public companies, enclosed in the decision letter No. KEP-347/BL/2012.The part which is  considered as a related party is  a person or entity that is related to the entity that is preparing its financial statements.

 

Under the Regulation of Bapepam-LK No.VIII.G.7 regarding the Presentations and Disclosures of Financial Statements of Issuers or Public companies, enclosed in the decision letter No.KEP-347/BL/2012, a government-related entity is an entity that is controlled, jointly controlled or significantly influenced by a government. Government in this context is the Minister of Finance or the Local Government, as the shareholder of the entity. Formerly, the Company and subsidiaries in its disclosure applied the definition of related party used based on PSAK 7 “Related Party”.

 

Key management personnel are identified as the persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including any director (whether executive or otherwise) of the Company and subsidiaries. The related-party status extends to the key management of the subsidiaries to the extent they direct the operations of subsidiaries with minimal involvement from the Company’s management.

 

d.    Business combinations

 

Business combination is accounted for using the acquisition method. The consideration transferred is measured at fair value, which is the aggregate of the fair value of the assets transferred, liabilities incurred or assumed and the equity instruments issued in exchange for control of the acquiree. Acquisition-related costs are expensed as incurred. The acquiree’s identifiable assets and liabilities are recognized at their fair values at the acquisition date.

 

 

22


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

d.     Business combinations (continued)

 

Goodwill arising on acquisition is recognized as an asset and measured at cost representing the excess of the aggregate of the consideration transferred and the amount of any non-controlling interests in the acquiree’s net identifiable assets acquired and liabilities assumed. For each business combination, non-controlling interest is measured at fair value or at the proportionate share of the acquiree’s identifiable net assets. The choice of measurement basis is made on a transaction-by-transaction basis.

 

The excess of the fair value of identifiable assets acquired and the liabilities assumed at the date of acquisitionover the aggregate fair value of consideration transferred and non-controlling interest in the acquireeat the acquisition date is a bargain purchase and recognized as gain in profit or loss  at the acquisition date. Such gain is attributed to the acquirer.

 

When the determination of consideration from a business combination includes contingent consideration, it is measured at its fair value on acquisition date. Contingent consideration is classified either as equity or a financial liability. Amounts classified as a financial liability are subsequently remeasured to fair value with changes in fair value recognized in profit or loss when adjustments are recorded outside the measurement period. Changes in the fair value of the contingent consideration that qualify as measurement-period adjustments are adjusted retrospectively, with corresponding adjustments made against goodwill. Measurement-period adjustments are adjustments that arise from additional information obtained during the measurement period, which cannot exceed one year from the acquisition date, about facts and circumstances that existed at the acquisition date.

 

In case of loss of control over a subsidiary, the Company:

·         derecognizes the assets (including goodwill) and liabilities of the subsidiary at the carrying amounts when its loses of control;

·         derecognizes the carrying amounts of any non-controling interests of its former subsidiary on the date when it loses control;

·         recognizes the fair value of the consideration received (if any) from the transaction, events, or condition that caused the loss of control;

·         recognizes the fair value of any investment retained in the subsidiary at fair value on the date of loss of control;

·         recognizes any surplus or deficit in profit or loss that is attributable to the Company.

 

In a business combination achieved in stages, the acquirer remeasures its previously held equity interest in the acquiree at its acquisition-date fair value and recognizes the resulting gain or loss, if any, in profit or loss.

 

 

23


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

d.     Business combinations (continued)

 

Based on PSAK 38 (Revised 2012), “Common Control Business Combination”, the transfer of assets, liabilities, shares or other ownership instruments among the companies under common control would not result in a gain or loss. Since the restructuring transaction between entities under common control does not result in a change of the economic substance of the ownership of assets, liabilities, shares or other instruments of ownership, which are exchanged, assets or liabilities transferred are recorded at book value using the pooling-of-interests method. In applying the pooling-of-interests method, the components of the financial statements for the period during which the restructuring occurred must be presented in such a manner as if the restructuring has occurred since the beginning of the earliest period presented. The excess of consideration paid or received over the carrying value of interest acquired, net of income tax, is directly recognized to equity and presented as “Additional Paid-in Capital” under the equity section of the consolidated statement of financial position.

 

At the initial application of PSAK 38 (Revised 2012), all balances of the Difference In Value of Restructuring Transactions of Entities under Common Control was reclassified to “Additional Paid-in Capital” in the consolidated statement of financial position.

 

e.   Cash and cash equivalents

 

Cash and cash equivalents comprises cash on hand and in banks and all unrestricted time deposits with an original maturity of three months or less at the time of placement.

                 

Time deposits with maturities of more than three months but not more than one year are presented as other current financial assets.

 

f.    Investments in associated companies

 

Investments in companies where the Company and subsidiaries have 20% to 50% of the voting rights, and through which the Company and subsidiaries exert significant influence, but not control, over the financial and operating policies are accounted for using the equity method. Under this method, the Company and subsidiaries recognize their proportionate share in the income or loss of the associated companies from the date that significant influence commences until the date that significant influence ceases. When the Company and subsidiaries’ share of loss exceeds the carrying amount of the investments in associated companies, the carrying amount is reduced to nil and recognition of further losses is discontinued except to the extent that the Company and subsidiaries have incurred legal or constructive obligations or made payments on behalf of the associated companies.

 

Investment in a joint venture is accounted for using the equity method whereby the participation in a joint venture is initially recorded at cost and subsequently adjusted for changes that occur after the acquisition in the share of the venturer of the joint venture’s net assets.

 

The Company and subsidiaries determine at each reporting date whether there is any objective evidence that the investments in the associated companies are impaired. If there is, the Company and subsidiaries calculate and recognize the amount of impairment as the difference between the recoverable amount of the investments in associated companies and their carrying value.

 

These assets are included in long-term investment in the consolidated statement of financial position.

 

 

24


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

f.    Investments in associated companies (continued)

 

The functional currency of PT Pasifik Satelit Nusantara (“PSN”) and PT Citra Sari Makmur (“CSM”) is the United States dollar (“U.S. dollars”) and the functional currency of Telin Malaysia is the Malaysian ringgit (“MYR”). For the purpose of reporting these investments using the equity method, the assets and liabilities of these companies as of the statement of financial position date are translated into Indonesian rupiah using the rate of exchange prevailing at that date, while revenues and expenses are translated into Indonesian rupiah at the average rates of exchange for the year. The resulting translation adjustments are reported as part of translation adjustment in the equity section of the consolidated statement of financial position.

 

g.   Trade and other receivables

 

Trade and other receivables are recognized initially at fair value and subsequently measured at amortized cost, less provision for impairment. This provision for impairment is made based on management’s evaluation of the collectibility of outstanding amounts. Receivables are written off in the year during which they are determined to be uncollectible. 

 

h.   Inventories

 

Inventories consist of components, which are subsequently expensed or transferred to property and equipment upon use. Components represent telephone terminals, cables, and other spare parts. Inventories also include Subscriber Identification Module (“SIM”) cards, Removable User Identity Module (“RUIM”) cards, handsets, set top box, wireless broadband modems, and blank prepaid vouchers, which are expensed upon sale.

 

The costs of inventories comprise of the purchase price, import duties, other taxes, transport, handling, and other costs directly attributable to their acquisition. Inventories are recognized at the lower of cost and net realizable value. Net realizable value is the estimate of selling price less the costs to sell.

 

Cost is determined using the weighted average method for components, SIM cards, RUIM cards, handsets, set top box, wireless broadband modem, and blank prepaid voucher

 

The amounts of any write-down of inventories below cost to net realizable value and all losses of inventories are recognized as expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of inventories, arising from an increase in net realizable value, is recognized as a reduction in the amount of general and administrative expenses in the year in which the reversal occurs.

 

Provision for obsolescence is primarily based on the estimated forecast of future usage of these items. 

 

i.    Prepaid expenses

 

Prepaid expenses are amortized over their future beneficial periods using the straight-line method.

 

j.    Assets held for sale

 

Assets (or disposal groups) are classified as held for sale when their carrying amount is to be recovered principally through a sale transaction rather than through continuing use and a sale is considered highly probable. They are stated at the lower of carrying amount and fair value less costs to sell.

Assets that meet the criteria to be classified as held for sale are reclassified from property and equipment and depreciation on such assets is ceased

 

25


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

k.   Intangible assets

 

Intangible assets consist of goodwill arising from business acquisitions, license and software. Intangible assets are recognized if it is probable that the expected future economic benefits that are attributable to each asset will flow to the Company or subsidiaries, and the cost of the asset can be reliably measured.

 

Intangible assets are stated at cost less accumulated amortization and impairment, if any. Intangible assets are amortized over their useful lives. The Company and subsidiaries estimate the recoverable value of their intangible assets. When the carrying amount of an asset exceeds its estimated recoverable amount, the asset is written down to its estimated recoverable amount.

 

Intangible assets are amortized using the straight-line method, based on the estimated useful lives of the assets as follows:

 

Years

Software

3-20

License

3-20

Other intangible assets

1-30

 

Intangible assets are derecognized when no further economic benefits are expected, either from further use or from disposal. The difference between the carrying amount and the net proceeds received from disposal is recognized in the consolidated statement of comprehensive income.

 

l.    Property and equipment - direct acquisitions

 

Property and equipment directly acquired are stated at costless accumulated depreciation and impairment losses.

 

The cost of an item of property and equipment includes: (a) purchase price, (b) any costs directly attributable to bringing the asset to its location and condition and (c) the initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located. Each part of an item of property and equipment with a cost that is significant in relation to the total cost of the item is depreciated separately.

 

Property and equipment, except landrights, are depreciated using the straight-line method based on the estimated useful lives of the assets as follows:

 

 

Years

Buildings

15-40

Leasehold improvements

2-15

Switching equipment

3-15

Telegraph, telex and data communication equipment

5-15

Transmission installation and equipment

3-25

Satellite, earth station and equipment

3-20

Cable network

5-25

Power supply

3-20

Data processing equipment

3-20

Other telecommunications peripherals

5

Office equipment

2-5

Vehicles

4-8

Asset Customer Premise Equipment (“CPE”)

10

Other equipment

2-5

 

 

26


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

l.    Property and equipment - direct acquisitions (continued)

 

The depreciation method, useful life and residual value of an asset are reviewed at least at each financial year-end and adjusted, if appropriate. The residual value of an asset is the estimate amount that the Company and subsidiaries would currently obtain from disposal of the asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

 

The Company and subsidiaries periodically evaluate their property and equipment for impairment, whenever events and circumstances indicate that the carrying amount of the assets may not be recoverable. When the carrying amount of an asset exceeds its estimated recoverable amount, the asset is written down to its estimated recoverable amount, which is determined based on the higher of its fair value less cost to sell or value-in-use.

 

Property and equipment acquired in exchange for a non-monetary asset or for a combination of monetary and non-monetary assets are measured at fair value unless (i) the exchange transaction lacks commercial substance; or (ii) the fair value of neither the asset received nor the asset given up is reliably measurable.

 

Major spare parts and stand by equipment that are expected to be used for more than 12 months are recorded as part of property and equipment.

 

When assets are retired or otherwise disposed of, their cost and the related accumulated depreciation are derecognized from the consolidated statements of financial position and the resulting gains or losses on the disposal or sale of the property and equipment are recognized in the consolidated statement of comprehensive income.

 

Certain computer hardware can not be used without the availability of certain computer software. In such circumstance, the computer software is recorded as part of the computer hardware. If the computer software is independent from its computer hardware, it is recorded as part of intangible assets.

 

The cost of maintenance and repairs is charged to the consolidated statements of comprehensive income as incurred. Significant renewals and betterments are capitalized.

 

Property under construction is stated at cost until construction is completed, at which time it is reclassified to the specific property and equipment account to which it relates. During the construction period until the property is ready for its intended use or sale, borrowing costs, which include interest expense and foreign currency exchange differences incurred on loans obtained to finance the construction of the asset, as long as it meets the definition of a qualifying asset are capitalized in proportion to the average amount of accumulated expenditures during the period. Capitalization of borrowing cost ceases when the construction is completed and the asset is ready for its intended use.

 

Equipment temporarily unused is reclassified to equipment not used in operations and depreciated over its estimated useful life using the straight-line method.

 

m.  Leases

 

In determining whether an arrangement is, or contains a lease, the Company and subsidiaries perform an evaluation over the substance of the arrangement. A lease is classified as a finance lease or operating lease based on the substance, not the form, of the contract. Finance lease is recognized if the lease transfers substantially all the risks and rewards incidental to the ownership of the leased asset.

 

 

27


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

m.  Leases (continued) 

 

Assets and liabilities under a finance lease are recognized in the consolidated statement of financial position at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Any initial direct costs of the Company and subsidiaries are added to the amount recognized as assets.

 

Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding liability. The finance charge is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability. Contingent rents are charged as expenses in the year in which they are incurred.

 

Leased assets are depreciated using the same method and based on the useful lives as estimated for directly acquired property and equipment. However, if there is no reasonable certainty that the Company and subsidiaries will obtain ownership by the end of the lease term, the leased assets are fully depreciated over the shorter of the lease term and their economic useful lives.

 

      Lease arrangements that do not meet the above criteria are accounted for as operating leases for which payments are charged as an expense on the straight-line basis over the lease period.

 

n.   Deferred charges-land rights

 

Costs incurred to process the initial legal land rights are recognized as part of the property and equipment and are not amortized. Costs incurred to process the extension or renewal of legal land rights are deferred and amortized over the shorter of the term of the land rights or the economic life of the land.

 

o.   Trade payables

 

      Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if payment is due within one year or less (or in the normal operating cycle of the business, if this period is longer). If not, they are presented as non-current liabilities.

 

      Trade payables are recognized initially at fair value and subsequently measured at amortized cost using the effective interest rate method.

 

p.   Borrowings

 

      Borrowings are recognized initially at fair value, net of transaction costs incurred. Borrowings are subsequently carried at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognized in the consolidated statement of comprehensive income over the period of the borrowings using the effective interest method.

 

      Fees paid on obtaining loan facilities are recognized as transaction costs of the loan to the extent that it is probable that some or all of the facilities will be drawn down. In this case, the fee is deferred until the drawdown occurs. To the extent there is no evidence that it is probable that some or all of the facilities will be drawn down, the fee is capitalized as a pre-payment for liquidity services and amortized over the period of the facilities to which it relates.

 

 

28


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

q.   Foreign currency translations

 

The functional currency and the recording currency of the Company and subsidiaries are both the Indonesian rupiah, except for the functional currency of Telekomunikasi Indonesia International Pte. Ltd., Hong Kong, Telekomunikasi Indonesia International Pte., Singapore, and Telekomunikasi Indonesia International S.A., Timor Leste whose accounting records are maintained in U.S. dollars. Transactions in foreign currencies are translated into Indonesian rupiah at the rates of exchange prevailing at transaction date. At the consolidated statement of financial position date, monetary assets and liabilities denominated in foreign currencies are translated into Indonesian rupiah based on the buy and sell rates quoted by Reuters prevailing at the consolidated statement of financial position date,as follows:

 

 

 

 

September 30, 2014

 

December 31, 2013

 

 

 

Buy

 

Sell

 

Buy

 

Sell

 

United States dollar (“US$”) 1

 

12,180

 

12,190

 

12,160

 

12,180

 

Euro 1

 

15,424

 

15,439

 

16,744

 

16,774

 

Yen 1

 

111.17

 

111.27

 

115.67

 

115.87

 

 

The resulting foreign exchange gains or losses, realized and unrealized, are credited or charged to the consolidated statement of comprehensive income of the current year, except for foreign exchange differences incurred on borrowings during the construction of qualifying assets which are capitalized to the extent that the borrowings can be attributed to the construction of those qualifying assets (Note 2l).

 

r.    Revenue and expense recognition

 

i.    Fixed line telephone revenues

 

Revenues from fixed line installations, including incremental costs, are deferred and recognized as revenue and costs over the expected term of the customer relationships. Based on reviews of historical information and customer trends, the Company determined the expected term of the customer relationships in 2014 and 2013 to be 18 years, respectively. Revenues from usage charges are recognized as customers incur the charges. Monthly subscription charges are recognized as revenues when incurred by subscribers.

 

 


29


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

r.    Revenue and expense recognition (continued)

 

ii.    Cellular and fixed wireless telephone revenues

 

Revenues from postpaid service, which consist of usage and monthly charges, are recognized as follows:

 

·         Airtime and charges for value added services are recognized based on usage by subscribers.

 

·         Monthly subscription charges are recognized as revenues when incurred by subscribers.

 

Revenues from prepaid card subscribers, which consist of the sale of starter packs (also known as SIM cards in the case of cellular and RUIM in the case of fixed wireless telephone and start-up load vouchers) and pulse reload vouchers, are recognized as follows:

 

·         Sales of SIM and RUIM cards are recognized as revenue upon delivery of the starter packs to distributors, dealers or directly to customers.

 

·         Sales of pulse reload vouchers (either bundled in starter packs or sold as separate items) are recognized initially as unearned income and recognized proportionately as usage revenue based on duration and total of successful calls made and the value added services used by the subscribers or the expiration of the unused stored value of the voucher.

 

·         Unutilized promotional credits are netted against unearned income.

 

iii.   Interconnection revenues

 

The revenues from network interconnection with other domestic and international telecommunications carriers are recognized monthly on the basis of the actual recorded traffic for the month. Interconnection revenues consist of revenues derived from other operators’ subscriber calls to the Company and subsidiaries’subscribers (incoming) and calls between subscribers of other operators through the Company and subsidiaries’ network (transit).

 

iv.   Data, internet and information technology service revenues

 

Revenues from data communication and internet are recognized based on service activity and performance which are measured by the duration of internet usage or based on the fixed amount of charges depending on the arrangements with customers.

 

Revenues from sales, installation and implementation of computer software and hardware, computer data network installation service and installation are recognized when the goods are delivered to customers or the installation takes place.

 

Revenue from computer software development service is recognized using the percentage-of-completion method.

 

v.   Revenues from network

 

Revenues from network consist of revenues from leased lines and satellite transponder leases which are recognized over the period in which the services are rendered.

 

 

30


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

r.    Revenue and expense recognition (continued)

 

vi.   Other telecommunications service revenues

         

      Revenues from other telecommunications services consist of Revenue-Sharing Arrangements (“RSA”) and sales of other telecommunication services or goods.

 

      The RSA are recorded in a manner similar to capital leases where the property and equipment and obligation under RSA are reflected in the consolidated statement of financial position. All revenues generated from the RSA are recorded as a component of revenues, while a portion of the investors’ share of the revenues from the RSA is recorded as finance costs with the balance treated as a reduction of the obligation under RSA.

 

Universal Service Obligation (“USO”) compensation from construction activities to design, build and finance assets for the grantor is recognized on the stage of completion basis. Revenues from operating and maintenance activities in respect of the assets under the concession are recognized when the services are rendered.

 

In concession contract under USO, the Company and subsidiaries have contractual rights to receive considerations from the grantor. The Company and subsidiaries recognize a financial asset in their consolidated statement of financial position, in consideration for the services they provide (designing, building, operation or maintenance of assets under concession). Such financial assets are recognized in the consolidated statement of financial position as Accounts Receivable, for the amount of fair value of the infrastructure on initial recognition and subsequently at amortized cost. The receivable is settled by means of the grantor’s payments received. The financial income calculated on the basis of the effective interest rate is recognized as finance income.

 

Revenues from sales of other telecommunication services or goods are recognized upon completion of services and or delivery of goods to customers.

 

vii.  Multiple-element arrangements

         

      Where two or more revenue-generating activities or deliverables are sold under a single arrangement, each deliverable that is considered to be a separate unit of accounting is accounted for separately. The total revenue is allocated to each separately identifiable component based on the relative fair value of each component and the appropriate revenue recognition criteria are applied to each component as described above. 

 

viii. Agency relationship

 

Revenues from an agency relationship are recorded based on the gross amount billed to the customers when the Company and subsidiaries act as principal in the sale of goods and services. Revenues are recorded based on the net amount retained (the amount paid by the customer less amount paid to the suppliers) because in substance, the Company and subsidiaries act as agents and earned commission from the suppliers of the goods and services sold.

 

ix.   Customer loyalty programme

 

The Company and subsidiaries operate a loyalty point programme, which allows customers to accumulate points for every certain multiple of the usage of telecommunication services. The points can then be redeemed in the future for free or discounted products, provided other qualifying conditions are achieved.

 

 

31


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

r.    Revenue and expense recognition (continued)

 

ix.   Customer loyalty programme (continued)

 

Consideration received is allocated between the telecommunication services and the points issued, with the consideration allocated to the points equal to their fair value. Fair value of the points is determined based on historical information about redemption rate of award points, Fair value of the points issued is deferred and recognized as revenue when the points are redeemed or expired.

 

x.  Service concession arrangements

 

Revenues relating to construction or upgrade services under a service concession arrangement are recognized based on the stage of completion of the work performed. Operation or service revenue is recognized in the period in which the service is provided. When more than one service is provided in the service concession arrangements, the consideration received is allocated by reference to the relative value of the services.

 

Further, the developed infrastructure assets under these arrangements are not recognized as property and equipment of the operator, because the contractual arrangements do not convey the right to control the use of the public services infrastructure assets to the operator.

 

xi. Expenses

 

Expenses are recognized as they are incurred.

 

s.   Employee benefits

 

i.    Short-term employee benefits

 

All short-term employee benefits which consist of salaries and related benefits, vacation pay, incentives and other short-term benefits are recognized as expense on undiscounted basis when employees have rendered service to the Company and subsidiaries.

 

ii.    Pension and post-retirement health care benefit plans

 

The net obligations in respect of the defined pension benefit and post-retirement health care benefit plans are calculated at the present value of estimated future benefits that the employees have earned in return for their service in the current and prior periods, less the fair value of plan assets and as adjusted for unrecognized actuarial gains or losses and unrecognized past service cost. The calculation is performed by an independent actuary using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of government bonds that are denominated in the currencies in which the benefits will be paid and that have terms to maturity approximating the terms of the related retirement benefit obligation. Government bonds are used as there is no deep market for high quality corporate bonds.

 

Plan assets are assets that are held by the pension and post-retirement health care benefit plans. These assets are measured at fair value at the end of the reporting period, which is based on the securities’ quoted market price information. The amount of prepaid pension costs that can be recognized is limited to the total of any unrecognized past service costs, unrecognized actuarial losses and the present value of economic benefits available in the form of refunds from the plan or reductions in future contributions to the plan.

 

 

32


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

s.   Employee benefits (continued)

 

ii.     Pension and post-retirement health care benefit plans (continued)

 

Actuarial gains or losses arising from experience adjustments and changes in actuarial assumptions, when exceeding the greaterof 10% of the present value of defined benefit obligation or 10% of the fair value of plan assets, are charged or credited to the consolidated statements of comprehensive income over the average remaining service lives of the relevant employees. Prior service cost is recognized immediately if vested or amortized over the vesting period.

 

For defined contribution plans, the regular contributions constitute net periodic costs for the period in which they are due and as such are included in staff costs when they become payable.

 

iii.   Long Service Awards (“LSA”) and Long Service Leave (“LSL”)

 

Employees of Telkomsel are entitled to receive certain cash awards or certain numbers of days leave benefits based on length of service requirements. LSA are either paid at the time the employees reach certain anniversary dates during employment, or at the time of termination. LSL is either a certain number of days leave benefit or cash, subject to approval by management, provided to employees who have met the requisite number of years of service and with a certain minimum age.

 

Actuarial gains or losses arising from experience and changes in actuarial assumptions are charged immediately to the consolidated statements of comprehensive income.

 

The obligation with respect to LSA and LSL is calculated by an independent actuary using the projected unit credit method.

 

iv.   Early retirement benefits

 

Early retirement benefits are accrued at the time the Company makes a commitment to provide early retirement benefits as a result of an offer made in order to encourage voluntary redundancy. A commitment to a termination arises when, and only when a detailed formal plan for the early retirement cannot be withdrawn.

 

v.   Pre-retirement benefits

 

Employees of the Company are entitled to a benefit during a pre-retirement period in which they are inactive for 6 months prior to their normal retirement age of 56 years. During the pre-retirement period, the employees still receive benefits provided to active employees, which include, but are not limited to regular salary, health care, annual leave, bonus and other benefits. Benefits provided to employees who enter pre-retirement period are calculated by an independent actuary using the projected unit credit method.

 

vi.   Other post-retirement benefits

         

Employees are entitled to home leave passage benefits and final housing facility benefits to their retirement age of 56 years. Those benefits are calculated by an independent actuary using the projected unit credit method.

 

 

33


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

s.   Employee benefits (continued)

 

vii.    Share-based payments

 

The Company operates an equity-settled, share-based compensation plan. The fair value of the employees’ services rendered which compensated with the Company’s shares is recognized as an expense in the consolidated statement of comprehensive income and credited to additional paid-in capital at the grant date.

Gains or losses on curtailment are recognized when there is a commitment to make a material reduction in the number of employees covered by a plan or when there is an amendment of defined benefit plan terms such that a material element of future services to be provided by current employees will no longer qualify for benefits, or will qualify only for reduced benefits.

 

Gains or losses on settlement are recognized when there is a transaction that eliminates all further legal or constructive obligations for part or all of the benefits provided under a defined benefit plan.

 

t.    Income tax

 

Current and deferred income taxes are recognized as income or an expense and included in the consolidated statement of comprehensive income, except to the extent that the tax arises from a transaction or event which is recognized directly in equity, in which case, the tax is  recognized directly in  equity

 

Current tax assets and liabilities are measured at the amounts expected to be recovered or paid using the tax rates and tax laws that have been enacted at each reporting date. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. Where appropriate, management establishes provisions based on the amounts expected to be paid to the tax authorities.

 

The Company and subsidiaries recognize deferred tax assets and liabilities for temporary differences between the financial and tax bases of assets and liabilities at each reporting date. The Company and subsidiaries also recognize deferred tax assets resulting from the recognition of future tax benefits, such as the benefit of tax losses carried forward to the extent their future realization is probable. Deferred tax assets and liabilities are measured using enacted or substantively enacted tax rates and tax laws at each reporting date which are expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled, such as tax rates and tax laws which have been enacted or substantially enacted at each reporting date.

 

The carrying amount of deferred tax asset is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow the benefit of part or all of that deferred tax asset to be utilized.

 

 

Deferred tax assets and liabilities are offset in the consolidated statement of financial position, except if these are for different legal entities, in the same manner the current tax assets and liabilities are presented.

 

Amendment to tax obligation is recorded when an assessment letter (“Surat Ketetapan Pajak” or “SKP”) is received or if appealed against, when the results of the appeal are determined. The additional taxes  and penalty imposed through an SKP are recognized as income or expense in the current year profit or loss, unless objection / appeal is taken. The additional taxes  and penalty imposed through the SKP are deferred as long as they meet the asset recognition criteria.

 

 

34


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

u.   Financial instruments

 

The Company and subsidiaries classify financial instruments into financial assets and financial liabilities. Financial assets and liabilities are recognized initially at fair value including transaction costs. These are subsequently measured either at fair value or amortized cost using the effective interest rate method in accordance with their classification.

 

i.      Financial assets

 

The Company and subsidiaries classify their financial assets as (i) financial assets at fair value through profit or loss, (ii) loans and receivables, (iii) held-to-maturity financial assets or (iv) available-for-sale financial assets. The classification depends on the purpose for which the financial assets are acquired. Management determines the classification of financial assets at initial recognition.

 

Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the market place (regular way trades) are recognized on the trade date, i.e., the date that the Company and subsidiaries commit to purchase or sell the assets.

 

The Company’s financial assets include cash and cash equivalents, other current financial assets, trade receivables and other receivables, long-term investments, advances and other non-current financial assets.

 

a.     Financial assets at fair value through profit or loss

 

Financial assets at fair value through profit or loss are financial assets classified as held for trading. A financial asset is classified as held for trading if it is acquired principally for the purpose of selling or repurchasing it in the near term and for which there is evidence of a recent actual pattern of short-term profit taking. Gains or losses arising from changes in fair value of the trading securities are presented as other (expenses) / income in consolidated statement of comprehensive income in the period in which they arise. Financial asset measured at fair value through profit loss consists of derivative asset-put option which is recognized as part of other current financial assets.

 

b.    Loans and receivables

 

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. Loans and receivables consist of, among other things, cash and cash equivalents, trade receivables, other receivables, other current financial assets and other non-current financial assets.

 

These are initially recognized at fair value including transaction costs and subsequently measured at amortized cost, using the effective interest method.

 

c.     Held-to-maturity financial assets

 

Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturities that management has the positive intention and ability to hold to maturity, other than:

 

a)     those that the Company upon initial recognition designates as assets at fair value through profit or loss;

b)    those that the Company designates as available for sale; and

c)     those that meet the definition of loans and receivables.

 

No financial assets were classified as held-to-maturity financial assets as of September 30, 2014 and December 31, 2013.

 

 

35


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

u.   Financial instruments (continued)

 

i.      Financial assets (continued)

 

d.    Available-for-sale financial assets

 

Available-for-sale investments are non-derivative financial assets that are intended to be held for indefinite period of time, which may be sold in response to needs for liquidity or changes in interest rates, exchange rates or that are not classified as loans and receivables, held-to-maturity investments or financial assets at fair value through profit or loss. Available-for-sale financial assets consist of bonds and mutual funds which are recorded as other current financial assets.

 

Available-for-sale securities are stated at fair value. Unrealized holding gains or losses on available-for-sale securities are excluded from income of the current period and are reported as a separate component in the equity section of the consolidated statements of financial position until realized. Realized gains or losses from the sale of available-for-sale securities are recognized in the consolidated statements of comprehensive income, and are determined on the specific identification basis. A decline in the fair value of any available-for-sale securities below cost that is deemed to be other than temporary is charged to the consolidated statement of comprehensive income.

 

 

ii.    Financial liabilities

 

The Company and subsidiaries classify their financial liabilities as (i) financial liabilities at fair value through profit or loss or (ii) financial liabilities measured at amortized cost.

                                     

The Company and subsidiaries’ financial liabilities include trade payables and other payables, accrued expenses, loans and other borrowings which consist of short-term bank loans, obligations under capital lease, two step loans, bonds and notes, and bank loans.

 

a.     Financial liabilities at fair value through profit or loss

 

Financial liabilities at fair value through profit or loss are financial liabilities classified as held for trading. A financial liability is classified as held for trading if it is incurred principally for the purpose of selling or repurchasing them in the near term and for which there is evidence of a recent actual pattern of short-term profit taking.

 

No financial liabilities were categorized as held for trading as of September 30, 2014 and December 31, 2013.

 

b.    Financial liabilities measured at amortized cost

 

Financial liabilities that are not classified as liabilities at fair value through profit or loss fall into this category and are measured at amortized cost. Financial liabilities measured at amortized cost are trade payables, other payables, accrued expenses, loans, bonds and notes.

 

      iii.   Offsetting financial instruments

 

Financial assets and liabilities are offset and the net amount is reported in the consolidated statementof financial position when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis, or realize the assets and settle the liabilities simultaneously.

 

 

36


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

u.   Financial instruments (continued)

 

iv.    Fair value of financial instruments

 

Fair value is the amount for which an asset could be exchanged, or liability settled, in an arms’ length transaction.

         

The fair value of financial instruments that are traded in active markets at each reporting date is determined by reference to quoted market prices, without any deduction for transaction costs.

 

For financial instruments not traded in an active market, the fair value is determined using appropriate valuation techniques. Such techniques may includeusing recent arm’s length market transactions, reference to the current fair value of another instrument that is substantially the same,a discounted cash flow analysis or other valuation models.

 

An analysis of fair values of financial instruments and further details as to how they are measured are provided in Note 44.

 

v.   Impairment of financial assets

 

The Company and subsidiaries assess the impairment of financial assets if there is objective evidence that a loss event has a negative impact on the estimated future cash flows of the financial asset. Impairment is recognized when the loss event can be reliably estimated. Losses expected as a result of future events, no matter how likely, are not recognized.

 

Impairment loss on financial assets carried at cost is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at the financial asset’s original effective interest rate. Cash flows relating to short-term receivables are not discounted if the effect of discounting is immaterial.

 

When a decline in the fair value of an available-for-sale financial asset has been recognized in other comprehensive income and there is objective evidence that the asset is impaired, the cumulative loss that had been recognized in other comprehensive income is recognized in profit or loss as an impairment loss. The amount of the cumulative loss is the difference between the acquisition cost (net of any principal repayment and amortization) and current fair value, less any impairment loss on that financial asset previously recognized.

 

vi.   Derecognition of financial instrument

 

The Company and subsidiaries derecognize a financial asset when the contractual rights to the cash flows from the financial asset expire, or when the Company and subsidiaries transfer substantially all the risks and rewards of ownership of the financial asset.

 

The Company and subsidiaries derecognize a financial liability when the obligation specified in the contract is discharged or cancelled or expired.

 

v.   Treasury stock

 

Reacquired Company shares of stock are accounted for at their reacquisition cost and classified as “Treasury Stock” and presented as a deduction to equity. The cost of treasury stock sold/transferred is accounted for using the weighted average method. The portion of treasury stock transferred for employees ownership program is accounted for at its fair value. The difference between the cost and the proceeds from the sale/transfer value of treasury stock is credited to “Additional Paid-in Capital”.

 

 

37


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

w.   Dividends

 

Dividend distribution to the Company’s stockholders is recognized as a liability in the Company’s consolidated financial statements in the year in which the dividend is approved by the Company’s stockholders. The Company recognizes interim dividend as a liability based on the Board of Directors’ decision with the approval from the Board of Commissioners.

 

x.   Basic earnings per share and earnings per ADS

 

Basic earnings pershare is computed by dividing profit for the year attributable to owners of the parent company by the weighted average number of shares outstanding during the year. Income per ADS is computed by multiplying basic earnings per share by 200, the number of shares represented by each ADS.

 

The Company does not have potentially dilutive financial investments.

 

y.   Segment information

 

The Company and subsidiaries' segment information is presented based upon identified operating segments. An operating segment is a component of an entity: a) that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same entity); b) whose operating results are regularly reviewed by the Company and subsidiaries' chief operating decision maker i.e., Directors, to make decisions about resources to be allocated to the segment and assess its performance, and c) for which discrete financial information is available

 

z.   Provision

 

      Provisionis recognized when the Company and subsidiaries have a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation, and a reliable estimate can be made of the obligation.

 

aa.  Critical accounting estimates and judgements

 

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

 

The Company and subsidiaries make estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.

 

i.    Retirement benefits

 

The present value of the retirement benefit obligations depends on a number of factors that are determined on an actuarial basis using a number of assumptions. The assumptions used in determining the net cost (income) for pensions include the discount rate. Any changes in these assumptions will impact the carrying amount of retirement benefit obligations.

 

The Company and subsidiaries determine the appropriate discount rate at the end of each reporting period. This is the interest rate that should be used to determine the present value of estimated future cash outflows expected to be required to settle the obligations. In determining the appropriate discount rate, the Company and subsidiaries consider the interest rates of government bonds that are denominated in the currency in which the benefits will be paid and that have terms to maturity approximating the terms of the related retirement benefit obligations.

 

 

38


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

aa.  Critical Accounting Estimates and Judgements (continued)

 

i.    Retirement benefits (continued)

 

If there is an improvement in the ratings of such government bonds or a decrease in interest rates as a result of improving economic conditions, there could be a material impact on the discount rate used in determining the post-employment benefits obligations.

 

Other key assumptions for retirement benefit obligations are based in part on current market conditions. Additional information is disclosed in Notes 34, 35 and 36.

 

ii.   Estimating useful lives of property and equipment and intangible assets

 

The Company and subsidiaries estimate the useful lives of their property and equipment and intangible assets based on expected asset utilization, considering strategic business plans, expected future technological developments and market behavior.The estimates of useful lives of property and equipment are based on the Company and subsidiaries’ collective assessment of industry practice, internal technical evaluation and experience with similar assets.

The Company and subsidiaries review estimates of useful lives at least each financial year end and are updated if expectations differ from previous estimates due to physical wear and tear, technical or commercial obsolescence and legal or other limitations on the use of the assets. The amounts and timing of recorded expenses for any year will be affected by changes in these factors and circumstances. A change in the estimated useful lives of the  property and equipment is a change in accounting estimates and is applied prospectively in profit or loss in the period of the change and future periods.

 

Details of the nature and carrying amount of property and equipment are disclosed in Note 11 and intangible assets in Note 13.

iii.  Provision for impairment of receivables

 

The Company and subsidiaries assess whether there is objective evidence that trade receivables have been impaired at the end of each reporting period. Provision for impairment of receivables is calculated based on a review of the current status of existing receivables and historical collection experience. Such provisionis adjusted periodically to reflect the actual and anticipated experience. Details of the nature and carrying amount of provision for impairment of receivables are disclosed in Note 6.

 

iv.  Income taxes

 

Significant judgement is required in determining the provision for income taxes. There are many transactions and calculations for which the ultimate tax determination is uncertain. The Company and subsidiaries recognize liabilities for anticipated tax audit issues based on estimates of whether additional taxes will be due. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the current and deferred income tax assets and liabilities in the year in which such determination is made. Details of the nature and carrying amount of income tax are disclosed in Note 31.

 

v.   Impairment of non-financial assets

 

The Company and subsidiaries annually assess whether goodwill is impaired. Other non-financial assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset exceeds its recoverable amount. The recoverable amount of an asset or a cash-generating unit (“CGU”) is determined based on the higher of its fair value less costs to sell and its value in use, calculated on the basis of management’s assumptions and estimations.

 

39


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

aa.  Critical Accounting Estimates and Judgements (continued)

 

v.   Impairment of non-financial assets (continued)

 

In determining value in use, the Company and subsidiaries apply management judgement in establishing forecasts of future operating performance, as well as the selection of growth rates and discount rates. These judgements are applied based on our understanding of historical information and expectations of future performance. Changing the key assumptions, including the discount rates or the growth rate assumptions in the cash flow projections, could materially affect the value in use calculations.

 

For the years ended December 31, 2013, the Company recognized Rp596 billion of impairment loss on property and equipment pertaining to the fixed wireless services. A 1% increase in the discount rate used would result in an increase in impairment loss of approximately Rp703 billion in 2013. However, the recoverable amount of the fixed wireless CGU is most sensitive to whether management will be able to implement its plans, including the cost efficiency plan, such that it generates positive cash flows and returns to profitability as projected. If the performance of the fixed wireless CGU continues to decline or if management’s initiatives are not performing as expected in the next financial year, analysis will be required to assess whether there will be further impairment next year (Note 11b). 

 

vi.  Fair value of put option and investment in PT Indonusa Telemedia

 

      In determining the fair value, the Company uses management’s judgment to determine future projected operational performance, growth rate and discount rate. These considerations are applied on the basis of management’s understanding of historical information and expectation of future operational performance. Detail of the nature and recorded amount of Put Option and investment in Indonusa is disclosed in Notes 3, 5 and 10.

 

 

3.   BUSINESS COMBINATIONS

 

a.    Acquisition

 

Acquisition of PT German Center Indonesia

 

On January 17, 2013, Sigma signed a sales and purchase of shares agreement and transfer of debt with Landeskreditbank Baden-Wurttemberg-Forderbank (“L-Bank”) and Step Stuttgarter Engineering Park Gmbh (“STEP”) as the shareholders of PT German Centre Indonesia (“GCI”). Based on the agreement, on April 30, 2013 Sigma has bought shares owned by L-Bank and STEP in GCI.Through the acquisition, Sigma enlarged its data center capacity that can be offered its customers.

 

Acquisition of Patrakom

 

On September 25, 2013, based on notarial deed No. 22 of Ashoya Ratam, S.H.,M.Kn, the Company entered  into a Sales  and Purchase Agreement (SPA) with PT ELNUSA Tbk for the Company’s acquisition of the 40%  ownership in PT Patra Telekomunikasi Indonesia (“Patrakom”) for Rp45.6 billion. This SPA results in the Company’s ownership in Patrakom to increase from 40% to 80% (Note 10).

 

Subsequently, on November 29, 2013, based on notarial deed No. 54 of Ashoya Ratam, S.H., M.Kn. dated November 29, 2013 the Company has signed a SPA with PT Tanjung MustikaTbk for the Company’s acquisition of the remaining of 20%  ownership in Patrakom for Rp24.8 billion.

 

 

40


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

3.   BUSINESS COMBINATIONS (continued)

 

a.     Acquisitions (continued)

 

Acquisition of Patrakom (continued) 

 

Patrakom is a satellite-based closed fixed telecommunications network operator and as provider of communications solutions and network with a permit as Operator of Micro Earth Stations Communications Systems (“SKSBM”) in partnership with manufacturers of telecommunications equipment to serve various companies.Through the acquisition of Patrakom, the Company canintegrate Patrakom’s business activities in accordance with the Company’s business development plan.

 

The fair values of the assets acquired and liability transferred at the acquisition dates are as follows:

 

 

 

 

GCI

 

Patrakom

 

Total

 

Cash and equivalents

3

 

39

 

42

 

Other current assets

18

 

122

 

140

 

Property and equipment (Note 11)

225

 

171

 

396

 

Current liabilities

(15

)

(171

)

(186

)

Non-current liabilities

(16

)

(45

))

(61

)

Fair value of the identifiable ne assets acquired

215

 

116

 

331

 

Bargain purchase 

(42

)

-

 

(42

)

Fair value of previously held equity interests

-

 

(46

)

(46

)

Fair value of the consideration transferred

173

 

70

 

243

 

 

 

The excess of fair value of the identifiable net assets acquired over the fair value of the consideration transferred, amounting Rp42 billion, was recorded as other income in the consolidated statement of comprehensive income of the year 2013. Cost related to the acquisition amounting to Rp4.3 billion was incurred in 2013.

 

The business combination transactions mentioned above complied to the related Bapepam-LK Regulations.

 

 

41


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

3.   BUSINESS COMBINATIONS (continued)

 

a.     Acquisitions (continued)

 

Acquisition of Contact Centres Australia Pty. Ltd

 

On September 25, 2014, TII through Telkom Australia signed a Sales and Purchase of Shares Agreement and subscription with Contact Centres Australia Pty. Ltd (“CCA”) for the Telkom Australia’s acquistion of the 75% ownership in CCA for AUD$11 million.

 

CCA, established in 2002, is owned by a company in Australia and located in Surry Hills, Sidney. The company  is engaged in Business Process Outsourcing (“BPO”)  solution comprehensively and integrated to end to end services.

 

As of the release date of this consolidated financial statements, purchase price allocation calculation  is in progress by independent appraisal.

 

 

b.      Disposal of Indonusa

 

On October 8, 2013, the Company sold 80% of its ownership in Indonusa to PT Trans Corpora and PT Trans Media Corpora for Rp926 billion. Further, on the same date, the Company, Metra and PT Trans Corpora signed a Shareholders Agreement that establishes mutual relationship among the shareholders of Indonusa, including the grant of the right to the Company and Metra to sell their 20% remaining ownership in Indonusa to PT Trans Corpora at any time in 24 months after the second year ofthe closing transaction at a certain price (Put Option).

 

The Company had received the full payment for the sale transaction.

 

The Company recognized the gain on sale of Indonusa shares in the consolidated statement of comprehensive income of the year 2013 as follows:

 

 

 

 

Amount

 

Fair value of considerations received:

 

 

 

Cash

 

926

 

Put Option

 

289

 

Fair value of interest retained in Indonusa (Note 10)

 

182

 

Carrying amount of assets and liabilities of Indonusa

 

(14

)

Gain on sale of shares

 

1,383

 

 

 

42


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

4.   CASH AND CASH EQUIVALENTS

 

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                

 

September 30, 201

 

December 31,2013 

 

Cash on hand

32

 

7

 

Cash in banks Related parties Rupiah PT Bank Mandiri (Persero) Tbk (“Bank Mandiri”)

851

 

804

 

PT Bank Negara Indonesia (Persero) Tbk (“BNI”)

356

 

409

 

PT Bank Rakyat Indonesia (Persero) Tbk (“BRI”)

179

 

70

 

Others

13

 

56

 

 

1,399 

 

1,339

 

Foreign currencies Bank Mandiri

637

 

458

 

BNI

169

 

224

 

BRI

123

 

75

 

Others

7

 

0

 

 

936

 

757

 

Sub-total 

2,335

 

2,096

 

Third parties Rupiah Deutsche Bank AG (“DB”)

94

 

62

 

Others (each below Rp75 billion)

125

 

163

 

 

219

 

225

 

Foreign currencies Standard Chartered Bank (“SCB”)

328

 

313

 

Hong Kong and Shanghai Banking Corporation Ltd (“HSBC”)

102

 

66

 

Others

93

 

36

 

 

523

 

415

 

Sub-total

742

 

640

 

Total cash in banks

3,077

 

2,736

 

 

 

43


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

4.   CASH AND CASH EQUIVALENTS (continued)

 

 

 

September30,201

 

December 31, 2013

 

Time deposits Related parties Rupiah

 

 

 

 

 

BRI

 

3,575

 

2,445

 

BNI

 

3,143

 

1,975

 

Bank Mandiri

 

1,676

 

1,271

 

BTN

 

20

 

375

 

PT Bank Syariah Mandiri (”BSM”)

 

1

 

50

 

 

 

8,415

 

6,116

 

Foreign currencies

 

 

 

 

 

BRI

 

1,421

 

3,260

 

BNI

 

301

 

264

 

 

 

1,722

 

3,524

 

Sub-total

 

10,137

 

9,640

 

Third parties Rupiah

 

 

 

 

 

PT Bank CIMB Niaga Tbk (“Bank CIMB Niaga”)

 

1,675

 

83

 

PT Bank Mega Tbk (“Bank Mega”)

 

597

 

275

 

Bank OCBC NISP Tbk. (“OCBC NISP”)

 

250

 

-

 

PT Bank Pembangunan Daerah Jawa Barat dan Banten TBK (“BJB”)

 

 

75

 

245

 

PT Bank Muamalat Indonesia Tbk (“Bank Muamalat”)

 

61

 

150

 

PT Bank Tabungan Pensiun Negara Tbk (“BTPN”)

 

16

 

136

 

PT Bank Internasional Indonesia Tbk (“BII”)

 

10

 

126

 

PT Bank Central Asia Tbk (“BCA”)

 

-

 

599

 

PT Bank Yudha Bhakti

 

-

 

145

 

Others (each below Rp75 billion)

 

85

 

310

 

 

 

2,769

 

2,069

 

Foreign currencies

 

 

 

 

 

PT Bank OCBC NISP Tbk (“OCBC NISP”)

 

1,758

 

244

 

Others

 

61

 

-

 

 

 

1,819

 

244

 

Sub-total

 

4,588

 

2,313

 

Total time deposits

 

14,725

 

11,953

 

Grand Total

 

17,834

 

14,696

 

 

 

Interest rates per annum on time deposits are as follows:

 

 

 

September 30 201

 

December31,201

 

Rupiah

 

2.47% - 11.50

 

1.00% - 11.50% 

 

Foreign currencie

 

0.03% - 2.75

 

0.03% - 3.00% 

 

 

 

44


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

4.   CASH AND CASH EQUIVALENTS (continued)

 

 

The related parties in which the Company and subsidiaries place their funds are state-owned banks. The Company and subsidiaries placed a majority of their cash and cash equivalents in these banks because they have the most extensive branch networks in Indonesia and are considered to be financially sound banks, as they are owned by the State.

 

Refer to Note 37 for details of related party transactions.

 

 

5.   OTHER CURRENT FINANCIAL ASSETS

 

 

 

September 30, 2014

 

December 31,2013,

 

Time deposits Related parties Mandiri 

 

83

 

-

 

BRI

 

-

 

1,000

 

Others

 

-

 

19

 

Sub-total

 

83

 

1,019

 

Third parties

 

 

 

 

 

SCB

 

-

 

1,859

 

Bank CIMB Niaga

 

-

 

1,800

 

OCBC NISP

 

-

 

1,600

 

Other

 

10

 

10

 

Sub-total

 

10

 

5,269

 

Total time deposits

 

93

 

6,288

 

Available-for-sale financial assets Related parties Government

 

 

131

 

133

 

State-owned enterprises

 

75

 

74

 

Sub-total

 

206

 

207

 

Third parties

 

67

 

65

 

Total available-for-sale financial assets

 

273

 

272

 

Escrow account

 

897

 

-

 

Derivative asset - Put Option

 

297

 

297

 

Others

 

24

 

15

 

Total

 

1,584

 

6,872

 

 

 

As of September 30, 2014 and December 31, 2013, time deposit denominated in foreign currency amounted to Rp93  billion and Rp59 billion, respectively.

 

Escrow account represents Telkomsel’s account in BNI for transfer frequency usage from the Company to Telkomsel (Notes 1.d, 41.c (ii) and 47).

 

 

The time deposits have maturities of more than three months but not more than one year, with interest rates as follows:

 

 

September 30, 2014

 

December 31, 2013

 

Rupiah

 

-

 

1.60% -10.50

 

Foreign currency

 

0.53% - 1.10%

 

1.00%-1.10

 

 

Refer to Note 3 for details of related party transactions.    

 

 

45


 
a

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

6.   TRADE RECEIVABLES

 

Trade receivables arise from services provided to both retail and non-retail customers, with details as follows:

 

 

a.   By debtor

 

             

(i)     Related parties

 

 

September 30, 2014

 

December 31, 2013

 

State-owned enterprises

 

645

 

877

 

PT Indosat Tbk (“Indosat”)

 

194

 

48

 

Indonusa

 

192

 

180

 

CSM

 

57

 

45

 

Others

 

99

 

241

 

Total

 

1,187

 

1,391

 

Provision for impairment of receivables

 

(371

)

(491

)

Net

 

816

 

900

 

 

 

                                               (ii)   Third parties

 

 

September 30, 2014

 

December 31, 2013

 

Individual and business subscribers

 

9,129

 

7,010

 

Overseas international carriers

 

641

 

497

 

Total

 

9,770

 

7,507

 

Provision for impairment of receivables

 

(2,870

)

(2,381

)

Net

 

6,900

 

5,126

 

 

Trade receivables from certain parties are presented net of the Company and subsidiaries’ liabilities to such parties due to the existence of a legal right of set-off in accordance with the agreements with those parties.

 

b.   By age

 

(i)     Related parties

 

 

 

 

September 30, 2014

 

December 31, 2013

 

Up to 6 months

 

509

 

836

 

7 to 12 months

 

248

 

223

 

More than 12 months

 

430

 

332

 

Total

 

1,187

 

1,391

 

Provision for impairment of receivables

 

(371

)

(491

)

Net

 

816

 

900

 

 

 

46


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

6.   TRADE RECEIVABLES (continued)

 

b.   By age (continued)

 

(ii)   Third parties

 

 

September 30, 2014

 

December 31, 2013

 

Up to 3 months

5,981

 

4,526

 

More than 3 months

3,789

 

2,981

 

Total

9,770

 

7,507

 

Provision for impairment of receivables

(2,870

)

(2,381

)

Net

6,900

 

5,126

 

 

 

(iii)  Aging of total trade receivables

 

 

September 30, 2014

 

December 31, 2013

 

 

Gross

 

Provision for Impairment of receivables

 

Gross

 

Provision for Impairment of receivables

 

Not past due

5,372

 

28

 

3,618

 

10

 

Past due up to 3 months

852

 

405

 

1,525

 

401

 

Past due more than 3 to 6 months

1,008

 

319

 

703

 

321

 

Past due more than 6 months

3,725

 

2,489

 

3,052

 

2,140

 

Total

10,957

 

3,241

 

8,898

 

2,872

 

 

                   The Company and subsidiaries have made provision for impairment of trade receivables based on the collective assessment of historical impairment rates and individual assessment of their customers’ credit history. The Company and subsidiaries do not apply a distinction between related party and third party receivables in assessing amounts past due. As of September 30, 2014 and December 31, 2013, the carrying amount of trade receivables of the Company and subsidiaries considered past due but not impaired amounted to Rp2,37 billion and Rp2,418 billion, respectively. Management has concluded that receivables past due but not impaired, along with trade receivables that are neither past due nor impaired, are due from customers with good credit history and are expected to be recoverable.

 

c.   By currency

 

(i)   Related parties

 

 

September 30,2014 

 

December 31, 2013

 

Rupiah

1,162

 

1,361

 

U.S.dollar

25

 

30

 

Total

1,187

 

1,391

 

Provision for impairment of receivables

(371

)

(491

)

Net

816

 

900

 

 

 

47


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

6.   TRADE RECEIVABLES (continued)

 

c.   By currency (continued)

 

(ii)   Third parties

 

 

September 30, 2014

 

December 31, 2013

 

Rupiah

8,938

 

6,699

 

U.S.dollar

813

 

806

 

Euro

2

 

1

 

Hong Kong dollar

1

 

1

 

Australian dollar

16

 

-

 

Total

9,770

 

7,507

 

Provision for impairment of receivables

(2,870

)

(2,381

)

Net

6,900

 

5,126

 

 

 

d.   Movements in the provision for impairment of receivables

 

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                

 

 

September 30, 2014

 

December 31, 2013

 

Beginning balance

2,872

 

2,047

 

Provision recognized during the year (Note 29)

370

 

1,589

 

Receivables written-off

(1

)

(622

)

Acquisition

-

 

1

 

Disposal (Note 3)

-

 

(158

)

Reclassification

-

 

15

 

Ending balance

3,241

 

2,872

 

 

 

 

The receivables written off are related-party and third-party trade receivables.

 

Management believes that the provision for impairment of trade receivables is adequate to cover losses on uncollectible trade receivables.

 

Certain trade receivables of the subsidiaries amounting to Rp2,029  billion have been pledged as collateral under lending agreements (Notes 17 and 21).

 

Refer to Note 37 for details of related party transactions.

 

 

7.   INVENTORIES

 

September 30, 2014

 

December 31, 2013

 

Components

382

 

272

 

SIM cards, RUIM cards, set top box, and blank prepaid vouchers

115

 

102

 

Others

206

 

157

 

Total

703

 

531

 

Provision for obsolescence

 

 

 

 

Components

(26

)

(21

)

SIM cards, RUIM cards, set top box, and blank prepaid vouchers

(1

)

(1

)

Total

(27

)

(22

)

Net

676

 

509

 

 

 


48


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

7.   INVENTORIES (continued)

 

Movements in the provision for obsolescence are as follows:

 

September 30, 2014

 

December 31, 2013

 

Beginning balance

22

 

148

 

Provision (reversal) recognized during the year

5

 

(29

)

Reclassification

-

 

(96

)

Divestment (Note 3)

-

 

(1

)

Ending balance

27

 

22

 

 

 

 

The inventories recognized as expense and included in operations, maintenance, and telecommunication service expenses (Note 28) as of September 30, 2014 and December 31, 2013 amounted to Rp459  billion and Rp752 billion, respectively.

 

Management believes that the provision is adequate to cover losses from declines in inventory value due to obsolescence.

 

Certain inventories of the Company’s subsidiaries amounting to Rp68  billion have been pledged as collateral under lending agreements (Notes 17 and 21).

 

As of September 30, 2014 and December 31, 2013, modules and components held by the Company and subsidiaries have been insured against fire, theft, and other specific risks with book value amounting to Rp59  billion and Rp280 billion, respectively. Modules are recorded as part of property and equipment. Total sum insured as of September 30, 2014 and December 31, 2013 amounted to Rp256  billion and Rp261 billion, respectively.

 

Management believes that the insurance coverage is adequate to cover potential losses of certain inventories which happens to the Company and subsidiaries.

 

 

8.   ADVANCES AND PREPAID EXPENSES

 

 

September 30, 2014

 

December 31, 2013

 

Frequency license (Notes 41c.i and 41c.ii)

1,115

 

2,330

 

Prepaid rental

1,063

 

744

 

Advances

655

 

297

 

Salaries

500

 

209

 

Deferred expense

102

 

124

 

Insurance

12

 

84

 

Tax restitution claims

299

 

10

 

Others (each below Rp75 billion)

468

 

149

 

Total

4,214

 

3,94

 

 

 

Refer to Note 37 for details of related party transactions.

 

 

49


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

9.   ASSET HELD FOR SALE

 

This account represents the carrying amount of Telkomsel’s equipment to be exchanged with equipment of Nokia Siemens Network Oy (“NSN Oy”) and PT Huawei Tech Investment (“PT Huawei”). The amount will be used as part of the settlement for the acquisition of equipment from these companies. In addition, land of Sigma Citra Caraka located in residential of Alam Sutera will be diverted to PT Graha Indah Semesta. The transaction is in progress and expected to be completed on December 15, 2014.

 

In 2014, SCC’s  land and Telkomsel’s equipment  with net carrying amount of Rp65 billion (Note 11c.vi) and Rp17 billion respectively are reclassified to asset held for sale.

 

Asset held for sale is presented under personal and corporate segment (Note 38).

 

 

10.  LONG-TERM INVESTMENTS

 

 

September 30, 2014

 

Percentage of ownership

 

Beginning Balance

 

Addition deduction)

 

Share of net (loss) profit of associated company

 

Translation adjustment

 

Ending Balance

 

Long-term investments in associated companies:

 

 

 

 

 

 

 

 

 

 

 

 

Indonusa a

20.00

 

189

 

32

 

-

 

-

 

221

 

PT.Melon Indonesia (“Melon”)b

51.00

 

39

 

-

 

3

 

-

 

42

 

ILCSc

49.00

 

37

 

-

 

(6

)

-

 

31

 

Telin Malaysiad

49.00

 

18

 

4

 

(16

)

(5

)

1

 

CSM

25.00

 

-

 

-

 

-

 

-

 

-

 

PSN f

14.60

 

-

 

-

 

-

 

-

 

-

 

Tiphonei

25.00

 

-

 

1,394

 

6

 

-

 

1,400

 

Sub-total

 

 

283

 

1,430

 

(13

)

(5

)

1,695

 

Other long-term investements

 

 

21

 

-

 

-

 

-

 

21

 

Total long-term investments

 

 

304

 

1,430

 

(13

)

(5

)

1,716

 

 

 

 

September 30, 2014

 

 

Assets

 

Liabilities

 

Revenue

 

Gain (loss

 

Long-term investments in associated companies:

 

 

 

 

 

 

 

 

Indonusa a

575

 

789

 

271

 

(62)

 

Melonb

129

 

47

 

92

 

6

 

ILCSc

85

 

22

 

73

 

(13

)

Telin Malaysiad

6

 

2

 

7

 

(32

)

CSM

1,273

 

1,387

 

229

 

(136

)

PSN f

1,130

 

2,033

 

271

 

(14

)

Tiphonei

4,700*

 

2,879*

 

6,313*

 

25

 

Total

7,898

 

7,159

 

7,256

 

(226

)

 

*)  Assets, liabilities and revenue of Tiphone were disclosed based on financial statement  of Tiphone as of June 30, 2014.

 

 

50


 

 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

10.  LONG-TERM INVESTMENTS (continued)

 

 

 

December 31, 2013

 

 

Percentage of ownership

 

Beginning balance

 

Addition (deduction)

 

Share of net (loss) profit of associated company

 

Dividend

 

Translation adjustment

 

Ending balance

 

Long-term Investments in associated companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indonusaa

20.00

 

 

-

182

 

7

 

-

 

-

 

189

 

PT Melon Indonesia (“Melon”)b

51.00

 

42

 

 

-

(3

)

-

 

-

 

39

 

ILCSc

49.00

 

48

 

 

-

(11

)

-

 

-

 

37

 

Telin Malaysiad

49.00

 

 

-

20

 

(6

)

-

 

4

 

18

 

CSMe

25.00

 

20

 

 

-

(20

)

-

 

-

 

-

 

PSNf

22.38

 

 

-

 

-

-

 

-

 

-

 

-

Patrakomg

40.00

 

46

 

(46

)

2

 

(2

)

-

 

-

Scicomh

29.71

 

98

 

(88

)

2

 

(3

)

(9

)

-

Sub-total

 

 

254

 

68

 

(29

)

(5

)

(5

)

283

 

Other long-term investments

 

 

21

 

 

-

-

 

-

 

-

 

21

 

Total long-term investments

 

 

275

 

68

 

(29

)

(5

)

(5

)

304

 

                                      

 

 

 

December 31, 2013 

 

 

Assets

 

Liabilities

 

Revenue

 

Loss

 

Long-term investments in associated companies:

 

 

 

 

 

 

 

 

Indonusaa

655

 

669

 

363

 

(124

)

Melonb

90

 

22

 

73

 

(6

)

ILCSc

88

 

13

 

4

 

(22

)

Telin Malaysiad

37

 

1

 

0

 

(11

)

CSMe

1,273

 

1,387

 

306

 

(181

)

PSNf

817

 

2,148

 

462

 

(55

)

Total

 

2,960

 

4,240

 

1,208

 

(399

)

                   

 

a   Indonusa had been the Company’s subsidiary until 2013 when the Company disposed 80% of its interest in Indonusa (Notes 1d and 3). 

b   Melon is engaged in providing Digital Content Exchange Hub services (“DCEH”). As a result of the existence of substantive participating rights held by the other venturer over the significant financial and operating policies of Melon, Metra does not have control over Melon.

c   ILCS is engaged in providing E-trade logistic services and other related services.

d   Telin Malaysia is engaged in telecommunication services in Malaysia.

e   CSM is engaged in providing Very Small Aperture Terminal (“VSAT”), network application services and consulting services on telecommunications technology and related facilities.

f   PSN is engaged in providing satellite transponder leasing and satellite-based communication services in the Asia-Pacific Region. The Company’s share in losses of PSN has exceeded the carrying amount of its investment since 2001; accordingly, the investment value has been reduced to Rp nil. The unrecognized share of losses of PSN for nine months period ended September 30, 2014 and 2013 are Rp300 billion and Rp920  billion, respectively.

g   Patrakom has been engaged in providing satellite communication system services, related services and facilities to companies in the petroleum industry. Starting in 2013, Patrakom has been consolidated (Notes 1d and 3).

h    Scicom is engaged in providing call center services in Malaysia. On September 19, 2013, the Company sold its investment in  Scicom (MSC) Berhad-Malaysia (Scicom), with the proceeds of disposal and the carrying amount of the investment on the date of disposal amounting to Rp153 billion and Rp88 billion, respectively, resulting in a gain of Rp65 billion.

i     Tiphone was established on June 25, 2008 as Tiphone Mobile Indonesia Tbk. It is enganged in services trade  device telecommunication in the form of cellular phone telephone including spare parts, accessories, pulse, and services repairs and content providers through its subsidiaries (Note 1d).

 

 

51


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

11.  PROPERTY AND EQUIPMENT

 

 

January 1,2014

 

Additions

 

Deductions

 

Reclassifications/ translations

 

September 30,2014 

 

At cost

 

 

 

 

 

 

 

 

 

 

Directly acquired assets

 

 

 

 

 

 

 

 

 

 

Land rights

1,098

 

528

 

(17 

)

-

 

1,609

 

Buildings

4,224

 

84

 

(16 

)

182

 

4,474

 

Leasehold improvements

812

 

32

 

(38 

)

93

 

899

 

Switching equipment

18,705

 

221

 

(455 

)

578

 

19,049

 

Telegraph, telex and data communication equipment

6

 

--

 

-

 

-

 

6

 

Transmission installation and equipment

95,853

 

1,570

 

(427

)

8,846

 

105,842

 

Satellite, earth station and equipment

7,456

 

113

 

(38

)

543

 

8,074

 

Cable network

28,987

 

3,052

 

(192 

)

157

 

32,004

 

Power supply

11,755

 

90

 

(41

)

799

 

12,603

 

Data processing equipment

9,230

 

342

 

(52

)

394

 

9,914

 

Other telecommunications peripherals

500

 

140

 

-

 

-

 

640

 

Office equipment

770

 

74

 

(1

)

15

 

858

 

Vehicles

332

 

17

 

(

)

24

 

371

 

Other equipment

104

 

-

 

-

 

-

 

104

 

Property under construction

1,971

 

12,358

 

-

 

(11,532

)

2,797

 

Assets under finance lease

 

 

 

 

 

 

 

 

 

 

transmission installation and equipment

5,683

 

314

 

(296

)

(43

)

5,658

 

Data processing equipment

123

 

-

 

(18

)

1

 

106

 

Office equipment

7

 

57

 

(2

)

(5

)

57

 

Vehicles

26

 

-

 

-

 

(26

)

-

 

CPE assets

22

 

-

 

-

 

-

 

22

 

RSA assets

459

 

-

 

-

 

(207

)

252

 

Total

188,123

 

18,992

 

(1,595

)

(181

)

205,339

 

                                   

        

 

 

January 1, 2014

 

Additions

 

Impairment

 

Deductions

 

Reclassifications/ translations

 

September 30, 2014

 

Accumulated depreciation and impairment losses:

 

 

 

 

 

 

 

 

 

 

 

 

Directly acquired assets

 

 

 

 

 

 

 

 

 

 

 

 

Buildings

1,840 

 

113

 

-

 

(16

)

55

 

1,992

 

Leasehold improvements

649 

 

53

 

-

 

(38 

)

8

 

672

 

Switching equipment

12,903 

 

1,166

 

-

 

(455

)

27

 

13,641

 

Telegraph, telex and Datacommunication equipment

3

 

-

 

-

 

-

 

-

 

3

 

Transmission installation and equipment

46,665 

 

6,496

 

97

 

(370

)

(146

)

52,742

 

Satellite, earth station and equipment

5,19

 

441

 

77

 

(38

)

256

 

5,926

 

Cable network

17,758

 

801

 

16

 

(191

)

74

 

18,458

 

Power supply

6,794 

 

922

 

-

 

(30

)

22

 

7,708

 

Data processing equipment

6,823 

 

675

 

-

 

(52 

)

59

 

7,505

 

Other telecommunications peripherals

267 

 

39

 

-

 

-

 

-

 

306

 

Office equipment

564

 

77

 

-

 

(1

)

15

 

655

 

Vehicles

68

 

37

 

-

 

(2

)

2

 

105

 

Other equipment

10

 

2

 

-

 

-

 

-

 

102

 

Assets under finance lease

 

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

1,345 

 

468

 

-

 

(296

)

(54

)

1,463

 

Data processing equipment

8

 

17

 

-

 

(18

)

-

 

82

 

Office equipment

2

 

-

 

-

 

(1

)

(1

)

-

 

Vehicles

1

 

-

 

-

 

-

 

(1

)

-

 

CPE asets

13

 

2

 

-

 

-

 

-

 

15

 

RSA assets

294

 

30

 

-

 

-

 

(139

)

185

 

Total

101,36

 

11,339

 

190

 

(1,508

)

177

 

111,560

 

Net Book Value

86,761

 

 

 

 

 

 

 

 

 

93,779

 

 

 

 

52


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

11.  PROPERTY AND EQUIPMENT (continued)

 

 

 

January 1, 2013

 

Business acquisition

 

Divestment

 

Additions

 

Deductions

 

Reclassifications/ translations 

 

December 31, 2013

 

At cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Directly acquired assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land rights

977

 

110

 

-

 

13

 

-

 

(2

)

1,098

 

Buildings

3,787

 

120

 

-

 

98

 

(1

)

220

 

4,224

 

Leasehold improvements

783

 

-

 

-

 

24

 

(27

)

32

 

812

 

Switching equipment

23,750

 

0

 

-

 

428

 

(2,896

)

(2,577

)

18,705

 

Telegraph, telex and data communication equipment

19

 

-

 

-

 

 

-

-

 

(13

)

6

 

Transmission installation and equipment

85,289

 

-

 

-

 

1,777

 

(1,311

)

10,098

 

95,853

 

Satellite, earth station and equipment

7,267

 

158

 

(110

)

56

 

(2

)

87

 

7,456

 

Cable network

27,658

 

-

 

(601

)

2,084

 

(117

)

(37

)

28,987

 

Power supply

10,434

 

3

 

(0

)

253

 

(71

)

1,136

 

11,755

 

Data processing equipment

8,196

 

-

 

(1

)

968

 

(62

)

129

 

9,230

 

Other telecommunications peripherals

280

 

-

 

-

 

230

 

-

 

(10

)

500

 

Office equipment

680

 

5

 

(11

)

138

 

(1

)

(41

)

770

 

Vehicles

71

 

0

 

(1

)

279

 

(1

)

(16

)

332

 

Other equipment

111

 

-

 

(2

)

-

 

-

 

(5

)

104

 

Property under construction

1,312

 

-

 

-

 

15,349

 

-

 

(14,690

)

1,971

 

Assets under finance lease

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

2,873

 

-

 

(30

)

3,170

 

(330

)

-

 

5,683

 

Data processing equipment

339

 

-

 

-

 

5

 

(221

)

-

 

123

 

Office equipment

15

 

-

 

-

 

-

 

(8

)

-

 

7

 

Vehicles

 

-

-

 

-

 

26

 

(0

)

-

 

26

 

CPE assets

22

 

-

 

-

 

-

 

-

 

-

 

22

 

RSA assets

459

 

-

 

-

 

-

 

-

 

-

 

459

 

Total

174,322

 

396

 

(756

)

24,898

 

(5,048

)

(5,689

)

188,123

 

                       

 

 

 

January 1, 2013

 

Business acquisition

 

Divestment

 

Additions

 

Impairment

 

Deductions

 

Reclassifications/ translations

 

December 31,2013

 

Accumulated depreciation and impairment losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Directly acquired assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings

1,739

 

-

 

-

 

163

 

-

 

(0

)

(62

)

1,840

 

Leasehold improvements

609

 

-

 

-

 

67

 

-

 

(27

)

-

 

649

 

Switching equipment

17,105

 

-

 

-

 

1,982

 

-

 

(2,718

)

(3,466

)

12,903

 

Telegraph, telex and Datacommunication equipment

16

 

-

 

-

 

-

 

-

 

-

 

(13

)

3

 

Transmission installation and equipment

41,210

 

-

 

-

 

7609\

 

321

 

(1,205

)

(1,269

)

46,666

 

Satellite, earth station and equipment

4,684

 

-

 

(142

)

663

 

226

 

(2

)

(239

)

5,190

 

Cable network

17,291

 

-

 

(181

)

1,022

 

49

 

(106

)

(317

)

17,758

 

Power supply

5,982

 

-

 

(0

)

1,171

 

-

-

(67

)

(292

)

6,794

 

Data processing equipment

6,355

 

-

 

(1

)

738

 

-

-

(49

)

(221

)

6,822

 

Other telecommunications peripherals

259

 

-

 

-

 

18

 

-

-

-

 

(10

)

267

 

Office equipment

548

 

-

 

(6

)

72

 

-

-

(1

)

(49

)

564

 

Vehicles

61

 

-

 

(1

)

25

 

-

-

(1

)

(16

)

68

 

Other equipment

102

 

-

 

(1

)

4

 

-

-

-

 

(5

)

100

 

Assets under finance lease

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

782

 

-

 

(3

)

896

 

-

-

(330

)

-

 

1,345

 

Data processing equipment

261

 

-

 

-

 

37

 

-

-

(215

)

-

 

83

 

Office equipment

7

 

-

 

-

 

1

 

-

-

(6

)

-

 

2

 

Vehicles

 

-

-

 

-

 

1

 

-

-

(0

)

-

 

1

 

CPE asets

11

 

-

 

-

 

2

 

-

-

-

 

-

 

13

 

RSA assets

253

 

-

 

-

 

41

 

-

-

-

 

-

 

294

 

Total

97,275

 

-

 

(335

)

14,512

 

596

 

(4,727

)

(5,959

)

101,362

 

Net Book Value

77,047

 

 

 

 

 

 

 

 

 

 

 

 

 

86,761

 

       

 

53


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

11. PROPERTY AND EQUIPMENT (continued)

 

      a.   Gain on disposal or sale of property and equipment

 

 

2014

 

2013

 

Proceeds from sale of property and equipment

154

 

55

 

Net book value

(51

)

(19

)

Gain on disposal or sale of property and equipment

103

 

36

 

 

b.   Assets impairment

 

(i)     As of December 31, 2013, the CGUs that independently generate cash inflows were fixed wireline, fixed wireless, cellular and others. As of December 31, 2013, there were indications of impairment in the fixed wireless CGU (presented as part of personal segment), which were mainly due to increased competition in the fixed wireless market that resulted in lower average tariffs, declining active customers and declining Average Revenue Per User (“ARPU”). The Company assessed the recoverable value of the assets in the CGU and determined that assets for the fixed wireless CGU were impaired by Rp596 billion as at December 31, 2013, and additional impairment by Rp190 billion as September 30, 2014 which is recognized in the consolidated statement of comprehensive income under “Depreciation and amortization”. The recoverable amount has been determined based on value-in-use (VIU) calculations. These calculations used pre-tax cash flow projections approved by management covering a five-year period and with cash flows beyond the five-year period extrapolated using a perpetuity growth rate. The cash flow projections reflect management’s expectations of revenue, Earnings Before Interest, Tax, Depreciation and Amortization (“EBITDA”) growth and operating cash flows on the basis that the fixed wireless CGU generates positive net cash flows starting from 2014. Management’s cash flow projection also incorporates management’s reasonable expectations for developments in macro economic conditions and market expectations for the Indonesian telecommunications industry. As of December 31, 2013, management applied a pre-tax discount rate of 13.5% derived from the Company’s post-tax weighted average cost of capital and benchmarked to externally available data. As of December 31, 2013, the perpetuity growth rate used of 0%, assumes that subscriber numbers and average revenue per user may continue to decrease after five years.

 

        If the performance of the fixed wireless CGU continues to decline or if management’s initiatives are not performing as expected in the next financial year, analysis will be required to assess whether there will be further impairment next year.

 

(ii)    Management believes that there is no indication of impairment in the value of other CGUs as of December 31, 2013.

 

c.   Others

 

(i)     Interest capitalized to property under construction amounted Rp59  billion and Rp100 billion for nine months period ended September 30, 2014 and for the year ended December 31, 2013, respectively. The capitalization rate used to determine the amount of borrowing costs eligible for capitalization ranges from 9.75% to 15.81% and from 9.75% to 13.07% for nine months period ended September 30, 2014 and for the year ended December 31, 2013, respectively.

 

(ii)      No foreign exchange loss was capitalized as part of property under construction for nine months period ended September 30, 2014 and for the year ended December 31, 2013.

 

 

54


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

11.  PROPERTY AND EQUIPMENT (continued)

 

c.   Others (continued)

 

(iii)   In 2012, Telkomsel decided to replace certain equipment units with net carrying amount of Rp1,037 billion, as part of a modernization program. Accordingly, Telkomsel changed the estimated useful lives of such equipment. In 2014, the effect of additional depreciation expense amounted to Rp70  billion.

         

(iv)   In 2014, the useful lives of Telkomsel’s towers were changed from 20 years to 40 years and from 10 years to 20 years to reflect their current economic lives. The impact is a reduction of depreciation expense for the nine months period ended September 30, 2014 is Rp217  billion.

           

          The impact of the change in the estimated useful lives of the towers in future periods is to increase the profit before income tax as follows:

 

Years

Amount

2014 ( months)

72

2015

264

2016

244

2017

198

 

(v)    Exchange of property and equipment

 

·      In 2011, the Company and PT Industri Telekomunikasi Indonesia (“INTI”) signed Purchase Orders of Procurement and Installation Agreement for the Modernization of the Copper Cable Network through Optimization of Asset Copper Cable Network with Trade In/Trade Off with total procurement value amounting to Rp1,499 billion up to December 31, 2013.

In 2013, the Company derecognized the copper cable network asset with net carrying value of Rp1.6 billion, respectively, and recorded the fiber optic network asset from the exchange transaction of Rp203 billion.

 

·      In 2014 and 2013, certain equipment units of Telkomsel with net carrying amount of Rp32 million and Rp250 million were exchanged with equipment from NSN Oy and PT Huawei. As of September 30, 2014, Telkomsel’s equipment with net carrying amount of Rp45  billion and Rp73 billion are going to be exchanged with equipment from NSN Oy and PT Huawei; therefore,Telkomsel’s equipment units were reclassified as assets held for sale (Note 9).

 

 

55


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

11.  PROPERTY AND EQUIPMENT (continued)

 

c.   Others (continued)

 

(vi)   The Company and subsidiaries own several pieces of land rights located throughout Indonesia with Building Use Rights (“Hak Guna Bangunan” or “HGB”) for a period of 10 45  years which will expire between 2014  and 2059. Management believes that there will be no issue in obtaining the extension of the land rights when they expire.

 

(vii)  As of September 30, 2014, the Company and subsidiaries’ property and equipment except land rights, with net carrying amount of Rp83,400  billion were insured against fire, theft, earthquake and other specified risks, with a maximum loss claim of Rp6,660  billion, US$67 million, EUROnil , SGD21.5  million and HKD20.61  million, and on a first loss basis of Rp6,203  billion including business recovery of Rp200  billion with the Automatic Reinstatement of Loss Clause. In addition, Telkom-1 and Telkom-2 were insured separately for US$2.78  million and US$24.42  million, respectively. Management believes that the insurance coverage is adequate to cover potential losses from the insured risks.

 

(viii)  As of September 30, 2014, the percentage of completion of property under construction was around 67.13% of the total contract value, with estimated dates of completion between September 2014 and December 2015. The balance of property under construction mainly consists of buildings, transmission installation and equipment, cable network and power supply. Management believes that there is no impediment to the completion of the construction in progress.

 

(ix)   All assets owned by the Company have been pledged as collateral for bonds (Note 20a). Certain property and equipment of the Company’s subsidiaries with gross carrying value amounting to Rp6,924  billion have been pledged as collateral under lending agreements (Notes 17 and 21).

 

(x)    As of September 30, 2014 and December 31, 2013 the cost of fully depreciated property and equipment of the Company and subsidiaries that are still used in operations amounted to Rp32,580  billion and Rp40,791 billion. The Company and subsidiaries are currently performing modernization of network assets to replace the fully depreciated property and equipment.

 

(xi)   The Company and Telkomsel entered into several agreements with PT Profesional Telekomunikasi Indonesia, PT Tower Bersama Infrastructure Tbk, PT Solusindo Kreasi Pratama, PT Prima Media Selaras, PT Naragita Dinamika Komunika and other tower providers to lease spaces in telecommunication towers (slot) and sites of the towers for a period of 10 years. The Company and Telkomsel may extend the lease period based on the agreement by both parties. In addition, the Company and subsidiaries also have lease commitments for property and equipment under RSA, transmission installation and equipment, data processing equipment, office equipment, vehicles and CPE assets with the option to purchase certain leased assets at the end of the lease terms

 

 

56


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

11.  PROPERTY AND EQUIPMENT (continued)

 

c.   Others (continued)

 

(xi)   (continued) 

         

        Future minimum lease payments for assets under finance lease are as follows:

 

Year

September 30, 2014

 

December 31, 2013

 

2014

993

 

1,070

 

2015

240

 

885

 

2016

895

 

847

 

2017

862

 

813

 

2018

789

 

754

 

Thereafter

2,748

 

2,535

 

Total minimum lease payments

6,527

 

6,904

 

Interest

(1,748

)

(1,935

)

Net present value of minimum lease payments

4,779

 

4,969

 

Current maturities (Note 18a)

(588

)

(648

)

Long-term portion (Note 18b)

4,191

 

4,321

 

 

 

12.  ADVANCES AND OTHER NON-CURRENT ASSETS

 

Advances and other non-current assets as of September 30, 2014 and December 31, 2013 consist of:

 

 

 

September 30, 2014

 

December 31, 2013

 

Advances for purchase of property and equipment

3,088

 

1,550

 

Prepaid rental - net of current portion (Note 8)

1,603

 

1,403

 

Frequency license - net of current portion (Note 8)

524

 

619

 

Long-term trade receivables - net of current portion (Note 6)

479

 

558

 

Deferred charges

461

 

529

 

Claim for tax refund - net of current portion (Notes 8 and 31

199

 

499

 

Restricted cash

102

 

54

 

Others

156

 

82

 

Total

6,612

 

5,294

 

 

Prepaid rental covers rent of leased line and telecommunication equipment and land and building under lease agreements of the Company and subsidiaries with rental periods ranging from 1 to 20 years.

 

Long-term trade receivables are measured at amortized cost using the effective interest rate method payable in installments over 4 years, and arose from providing telecommunication access and services in rural areas (USO) (Note 41c.v).

 

As of September 30, 2014 and December 31, 2013, deferred charges represent deferred Revenue-Sharing Arrangement (“RSA”) charges and deferred Indefeasible Right of Use (“IRU”) Agreement charges. Total amortization of deferred charges for nine months period ended September 30, 2014 and 2013 amounted to Rp71 billion and Rp91 billion, respectively.

 

 

57


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

12.  ADVANCES AND OTHER NON-CURRENT ASSETS (continued)

 

      As of September 30, 2014, restricted cash represents time deposits with original maturities of more than one year and cash pledged as collateral for Telkomsel’s Corporate Business Solution for the USO contract (Note 41c.v) and has been settled

 

      As of December 31, 2013, the restricted cash represents time deposits with original maturities of more than one year and cash pledged as collateral for bank guarantees for the USO contract (Note 41c.v)

 

      As of September 30, 2014 and December 31, 2013, restricted cash represents time deposits with original maturities of more than one year and cash pledged as collateral for bank guarantees for the USO contract (Note 41c.v) and other contracts.

 

As of September 30, 2014 and December 31, 2013, the carrying amount of the Company and subsidiaries’ temporarily idle property and equipment amounted to Rp57 billion and Rp0 billion, respectively.

                         

      Refer to Note 37 for details of related party transactions.

 

 

13.  INTANGIBLE ASSETS

 

(i)   The changes in the carrying amount of goodwill, software, license and other intangible assets for nine months period ended September 30, 2014 and for the year ended December 31, 2013 are as follows:

                   

 

Goodwill

 

Software

 

License

 

Other intangible assets

 

Total

 

Gross carrying amount:

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 201

270 

 

3,432 

 

6

 

401

 

4,170 

 

Additions

66

 

601

 

-

 

7

 

674

 

Reclassifications/ translations

-

 

-

 

-

 

6

 

6

 

Balance, September 30, 2014

336

 

4,033

 

67

 

414

 

4,850

 

Accumulated amortization:

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 201

(29

)

(2,278 

)

(37

)

(318 

)

(2,662 

)

Amortization expense during the year

-

 

(416

)

(4

)

(16

)

(436

)

Reclasification/translation

-

 

(1

)

-

 

-

 

(1

)

Balance, September 30, 2014

(29

)

(2,695

)

(41

)

(334

)

(3,099

)

Net Book Value

307

 

1,338

 

26

 

80

 

1,751

 

Weighted-average amortization period

 

 

7.27 years

 

11.67 years 

 

18.57 years

 

 

 

 

 

 

Goodwill

 

Software

 

License

 

Other intangible assets

 

Total

 

Gross carrying amount:

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2012

270

 

2,909 

 

66

 

400

 

3,644 

 

Additions

1

 

521

 

1

 

114

 

637

 

Deductions

-

 

(8

)

-

 

(112

)

(120

)

Reclassifications/ translations

-

 

10

 

-

 

(1

)

9

 

Balance, September 30, 2014

270

 

3,432 

 

67

 

401 

 

4,170 

 

 

 

58


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

13.  INTANGIBLE ASSETS (continued)

 

 

Goodwill

 

Software

 

License

 

Other intangible assets

 

Total

 

Accumulated amortization:

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2012

(29

)

(1,825

)

(31

)

(316

)

(2,201

)

Amortization expense during the year

--

 

(458

)

(6

)

(114

)

(578

)

Deductions

--

 

8

 

-

 

112

 

120

 

Reclasifications/translations

--

 

(3

)

-

 

-

 

(3

)

Balance, Desember 30, 201

(29

)

(2,278

)

(37

)

(318

)

(2,662

)

Net Book Value

241

 

1,154

 

30

 

83

 

1,508 

 

Weighted-average amortization period

 

 

7.51 years

 

11.30 years

 

3.63 years

 

 

 

 

 (ii)  Goodwill resulted from sales-purchase transaction of Data Center Business between Sigma and BDM in 2012 (Note 1d) acquisition of Ad Medika in 2010 and Sigma in 2008.  

 

(iii)  The estimated annual amortization expense of intangible assets from October  1, 2014 is approximately Rp527 billion. The remaining amortization periods of intangible assets, excluding land rights, range from 1 to 20  years.

 

(iv)  The aggregate amounts of goodwill allocated to each CGU are as follows:

 

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     

 

December 31, 2013

Sigma

88

Ad Medika

82

Total

170

 

      Metra performed its annual impairment tests on those CGUs based on fair value less cost to sell using discounted cash flow projections. The impairment tests used management-approved cash flow projections covering a five-year period. Key assumptions used in the impairment tests are as follows:

 

 

December 31, 201

 

Sigma

 

Ad Medik

Discount rate

11.0%

 

14.0%

Perpetuity growth rate

4.5%

 

4.5%

 

 

      As of December 31, 2013, no impairment charge was required for goodwill on acquisition of subsidiaries, with any reasonably possible changes to the key assumptions applied not likely to cause the carrying amounts of the CGUs to exceed their recoverable amounts.

 

      (v)  As of September 30, 2014 the cost of fully amortized intangible assets that are still used in operations amounted to Rp554  billion.

 

 

59


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

14.  TRADE PAYABLES

 

 

September 30, 2014

 

December 31, 2013

 

Related parties

 

 

 

 

Purchase of equipment, materials and services

487

 

805

 

Payables to other telecommunications providers

19

 

21

 

Sub-total

506

 

826

 

Third parties

 

 

 

 

Purchase of equipment, materials and services

10,412

 

9,758

 

Radio frequency usage charges, concession fees and Universal Service Obligation charges

532

 

960

 

Payables to other telecommunications providers

379

 

56

 

Sub-total

11,323

 

10,774

 

Total

11,829

 

11,600

 

 

 

Trade payables by currency are as follows:

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 

 

 

September 30, 2014

 

December 31, 2013

 

Rupiah

7,870

 

8,174

 

U.S. dollar

3,929

 

3,373

 

Others

30

 

53

 

Total

11,829

 

11,600

 

           

 

      Refer to Note 37 for details of related party transactions.

 

 

15.  ACCRUED EXPENSES

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 

 

 

September 30, 2014

 

December 31, 2013

 

Operations, maintenance and telecommunications services

3,411 

 

2,504

 

Salaries and benefits

1,177 

 

1,453

 

General, administrative and marketing expenses

1,782 

 

1,126

 

Interest and bank charges

228 

 

181

 

Total

6,598

 

5,264

 

 

 

      Refer to Note 37 for details of related party transactions.

 

 

16.  UNEARNED INCOME

                                                                                                   

 

September 30, 2014

 

December 31, 2013

 

Prepaid pulse reload vouchers

2,531 

 

3,117

 

Other telecommunications services

39

 

46

 

Others

150

 

327

 

Total

2,720

 

3,490

 

 

 

60


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

17.  SHORT-TERM BANK LOANS

 

 

 

 

September 30, 2014

 

December 31, 2013

 

 

 

Outstanding

Outstanding

 

Lenders

Currency

 

Original currency (in millions)

 

Rupiah equivalent

 

Original currency (in millions)

 

Rupiah equivalent

 

Citibank N.A

USD

 

100

 

1,221

 

-

 

 

-

BCA

Rp

 

-

 

1,000

 

-

 

 

-

Bank CIMB Niaga

Rp

 

-

 

115

 

-

 

155

 

PT Bank UOB Indonesia (“Bank UOB”)

Rp

 

-

 

108

 

-

 

130

 

PT Bank Danamon Indonesia Tbk (“Bank Danamon”)

Rp

 

-

 

80

 

-

 

80

 

Others

Rp

 

-

 

103

 

-

 

67

 

Total

 

 

 

 

2,627

 

 

 

432

 

 

Refer to Note 37 for details of related party transactions.

 

Other significant information relating to short-term bank loans as at September 30, 2014 is as follows:

 

 

Borrower

 

Currency

 

Total Facility (in billions)

 

Maturity date

 

Interest payment period

 

Interest rate per annum

 

Security

 

Citibank N.A b April 22, 2014

Telkomsel

 

USD

 

0.1

 

November 14, 2014

 

Quarterly

 

LIBOR +1.2%

 

None

 

BCA c

    April 15,2014

Telkomsel

 

Rp

 

1,000

 

October 23, 2014

 

Quarterly

 

3 months JIBOR+2% 

 

None

 

Bank CIMB Niaga

    April 25, 2005 a

Balebat

 

Rp

 

12

 

October 18, 2014

 

Monthly

 

11.00

 

Property and equipment

(Note 11),

inventories

(Note 7), and trade

receivables (Note 6)

 

April 29, 2008 a

Balebat

 

Rp

 

10

 

October 18,2014

 

Monthly

 

11.00

 

Property and equipment

(Note 11),

inventories

(Note 7), and trade

receivables (Note 6)

 

    March 21, 2013

Infomedia

 

Rp

 

38

 

October 18, 2015

 

Monthly

 

12.00

 

Trade receivables(Note 6)

 

    March 25, 2013

Infomedia

 

Rp

 

38

 

October 18,2015

 

Monthly

 

12.00

 

Trade receivables(Note 6)

 

    March 27, 2013

Infomedia

 

Rp

 

24

 

October 18,2015

 

Monthly

 

13.00

 

Trade receivables(Note 6

 

    April 28, 2013

GSD

 

Rp

 

85

 

August 18, 2015

 

Monthly

 

9.75

 

Property and equipment (note 11)

 

    September 30, 2013

GSD

 

Rp

 

50

 

August 18, 2015

 

Monthly

 

9.75

 

Property and equipment

 

Bank UOB November 22, 2013

Infomedia

 

Rp

 

200

 

November 22,2014

 

Monthly

 

11.32

 

Trade receivables(Note 6) (Note 11)

 

Bank Danamon August 23, 2013

Infomedia

 

Rp

 

80

 

August 23,2014

 

Monthly

 

12.00

 

Trade receivables(Note 6)

 

 

61


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

17.  SHORT-TERM BANK LOANS (continued)

 

The credit facilities obtained by the Company’s subsidiaries are used for working capital purposes.

 

a   based on the latest amendment on October 10, 2012

b   Payment rescheduling on November 14,2014

c   Payment rescheduling on October 23,2014

 

 

18.  CURRENT MATURITIES OF LONG-TERM LIABILITIES

 

a.   Current maturities               

 

Notes

 

September 30, 2014

 

December 31, 2013

 

Bank loans

21

 

3,575

 

3,956

 

Obligations under finance leases

11

 

588

 

648

 

Two-step loans

19

 

1,130

 

213

 

Bonds and notes

20

 

211

 

276

 

Total

 

 

5,504

 

5,093

 

 

      Refer to Note 37 for details of related party transactions.

 

b.   Long-term portion

 

      Scheduled principal payments as of September 30, 2014 are as follows:

 

1

 

 

 

 

Year

 

Notes

 

Total

 

2015

 

2016

 

2017

 

2018

 

Thereafter

 

Bank loans

21

 

9,007

 

1,792

 

2,242

 

1,868

 

1,721

 

1,384

 

Obligations under finance leases

11

 

4,191

 

144

 

562

 

585

 

566

 

2,334

 

Bonds and notes

20

 

2,029

 

10

 

23

 

 

1

 

 

1,995

 

Two-step loans

19

 

1,532

 

77

 

215

 

216

 

193

 

831

 

Total

 

 

16,759

 

2,023

 

3,042

 

2,670

 

2,480

 

6,544

 

 

 

19.  TWO-STEP LOANS

 

Two-step loans are unsecured loans obtained by the Government which are then re-loaned to the Company. The loans entered into up to July 1994 were recorded and payable in rupiah based on the exchange rate at the date of drawdown. Loans entered into after July 1994 are payable in their original currences and any resulting foreign exchange gain or loss is borne by the Company.

 

 

62


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

19.  TWO-STEP LOANS (continued) 

 

 

 

 

September 30, 2014

 

December 31, 2013

 

 

 

 

Outstanding

 

Outstanding

 

Lenders

 

Currency

 

Original currency (in millions)

 

Rupiah equivalent

 

Original currency (in millions)

 

Rupiah equivalent

 

Overseas banks

 

Yen

 

8,063

 

897

 

8,447

 

979

 

 

 

US$

 

31

 

375

 

35

 

429

 

 

 

Rp

 

 

-

47

 

 

-

507

 

Total

 

 

 

 

 

1,743 

 

 

 

1,915

 

Current maturities (Note 18a)

 

 

 

 

 

(211

)

 

 

(213

)

Long-term portion (Note 18b)

 

 

 

 

 

1,532

 

 

 

1,702

 

 

 

Lenders

 

Currency

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

Overseas banks

 

US$

 

Semi-annually

 

Semi-annually

 

4.00%

 

 

 

Rp

 

Semi-annually

 

Semi-annually

 

8.07%

 

 

 

Yen

 

Semi-annually

 

Semi-annually

 

3.10%

 

     

 

 

The loans are intended for the development of telecommunications infrastructure and supporting telecommunication equipment. The loans are payable in semi-annual installments and are due on various dates through 2024.

 

Since 2008, the Company has used all facilities under the two-step loans program and the drawdown period for the two-step loans has expired.

 

The Company is required to maintain financial ratios as follows:

 

a.   Projected net revenue to projected debt service ratio should exceed 1.2:1 for the two-step loans originating from the Asian Development Bank (“ADB”).

b.   Internal financing (earnings before depreciation and finance costs) should exceed 20% compared to annual average capital expenditures for loans originating from the ADB.

 

As of December  31, 2014, the Company complied with the above-mentioned ratios.

 

Refer to Note 37 for details of related party transactions.

 

 

63


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

20.  BONDS AND NOTES

 

 

 

 

 

September 30, 2014

 

December 31, 2013

 

 

 

 

 

Outstanding

 

Outstanding

 

Bonds and notes

 

Currency

 

Original currency (in millions)

 

Rupiah equivalent

 

Original currency (in millions)

 

Rupiah equivalent

 

Bonds

 

 

 

 

 

 

 

 

 

 

 

Series A

 

Rp

 

-

 

1,005

 

-

 

1,005

 

Series B

 

Rp

 

-

 

1,995

 

-

 

1,995

 

Promissory Notes

 

 

 

 

 

 

 

 

 

 

 

PT ZTE Indonesia (“ZTE”)

 

US$

 

7

 

82

 

11

 

136

 

PT Huawei

 

US$

 

6

 

77

 

18

 

213

 

Total

 

 

 

 

 

3,159

 

 

 

3,349

 

Current maturities (Note 18a)

 

 

 

 

 

(1,130

)

 

 

(276

)

Long-term portion (Note 18b)

 

 

 

 

 

2,029

 

 

 

3,073

 

 

a.   Bonds

 

 

Bonds

 

Principal

 

Issuer

 

Listed on

 

Issuance date

 

Maturity date

 

Interest payment period

 

Interest rate per annum

 

Series A

 

1,005

 

The Company

 

IDX

 

June 25, 2010

 

July 6, 2015

 

Quarterly

 

9.60%

 

Series B

 

1,995

 

The Company

 

IDX

 

June 25, 2010

 

July 6, 2020

 

Quarterly

 

10.20%

 

Total

 

3,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The bonds are secured by all of the Company’s assets, movable or non-movable, either existing or in the future (Note 11c.x). The underwriters of the bonds are Bahana, PT Danareksa Sekuritas and PT Mandiri Sekuritas and the trustee is PT CIMB Niaga Tbk.

 

The Company received the proceeds from the issuance of bonds on July 6, 2010.

 

The funds received from the public offering of bonds net of issuance costs, are to be used for increasing capital expenditure which consisted of: wave broadband (bandwidth, softswitching, datacom, information technology and others), infrastructure (backbone, metro network, regional metro junction, internet protocol, and satellite system) and optimizing legacy and supporting facilities (fixed wireline and wireless).

 

As of September 30, 2014, the rating of the bonds issued by PT Pemeringkat Efek Indonesia (Pefindo) is idAAA (stable outlook).

 

Based on the indenture trusts agreement, the Company is required to comply with all covenants or restrictions, including maintaining financial ratios as follows:

 

1.   Debt to equity ratio should not exceed 2:1.

2.   EBITDA to finance costs ratio should not be less than 5:1.

3.   Debt service coverage is 125%.

 

As of September 30, 2014, the Company has complied with the above mentioned ratios.

 

 

 

64


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

20.  BONDS AND NOTES (continued)

 

b.   Promissory Not

 

Supplier

 

Currency

 

Principal

 

Issuance date

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

PT Huawei

 

US$

 

0.3

 

June 19, 2009

 

Semi-annually

 

semi – annually

 

6 month LIBOR+1.5%

 

 

 

 

 

0.2

 

April 30, 2013

 

(October 12, 2014 -June 23, 2016)

 

 

 

 

 

PT ZTE Indonesia(“ZTE”)

 

US$

 

0.1

 

August 20, 2009 a

 

Semi-annually(December 28, 2014 –June 15, 2006)

 

Semi-annually

 

6 month LIBOR+1.5%

 

 

Based on Agreement of Frame Supply and Deferred Payment Arrangement between the Company and ZTE and PT Huawei, the promissory notes issued by the Company to ZTE and PT Huawei are vendor financing facilities with no collateral covering 85% of Hand-over Report (“Berita Acara Serah Terima”) projects with ZTE and PT Huawei.

 

   a   based on the addendum No.1 on August 15, 2011

 

 

21.  BANK LOANS

 

 

 

 

 

September 30, 2014

 

December 31, 2013

 

 

 

 

 

Outstanding

 

Outstanding

 

Lenders

 

Currency

 

Original currency (in millions)

 

Rupiah equivalent

 

Original currency (in millions)

 

Rupiah equivalent

 

BRI

 

Rp

 

 

 

3,873

 

-

 

3,035

 

Syndication of banks

 

Rp

 

 

 

2,350

 

-

 

2,426

 

BNI

 

Rp

 

 

 

2,721

 

-

 

1,305

 

Bank Mandiri

 

Rp

 

 

 

1,750

 

-

 

722

 

ABN Amro Bank N.V. Stockholm (“AAB Stockholm”) and SCB

 

US$

 

43

 

524

 

55

 

673

 

BCA

 

Rp

 

 

 

394

 

-

 

858

 

Japan Bank for International Cooperation (“JBIC”)

 

US$

 

40

 

490

 

18

 

219

 

Bank CIMB Niaga

 

Rp

 

 

 

524

 

-

 

365

 

Bank Bukopin

 

Rp

 

 

 

30

 

-

 

31

 

 

 

US$

 

1

 

8

 

1

 

12

 

Others

 

Rp

 

 

 

 

 

-

 

1

 

Total

 

 

 

 

 

12,664

 

 

 

9,647

 

Unamortized debt issuance cost

 

 

 

 

 

(82

)

 

 

(56

)

 

 

 

 

 

 

12,582

 

 

 

9,591

 

Current maturities (Note 18a)

 

 

 

 

 

(3,5745

)

 

 

(3,956

)

Long-term portion (Note 18b)

 

 

 

 

 

9,007

 

 

 

5,635

 

           

 

Refer to Note 37 for details of related party transactions.

 

 

65


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

21.  BANK LOANS (continued)

 

Other significant information relating to bank loans as of September 30, 2014 is as follows:

 

 

Borrower

 

Currency

 

Total facility (in billions)

 

Current period payment

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

BRI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 13, 2010a

The Company

 

Rp

 

3,000

 

500

 

Semi-annually (2013-2015)

 

Quarterly

 

3 months JIBOR+1.25% 

 

None

 

July 20, 2011a

Dayamitra

 

Rp

 

1,000

 

180 

 

Semi-annually (2011-2017)

 

Quarterly

 

3 months JIBOR+1.40%

 

Property and Equipment

 

April 26, 2013

GSD

 

Rp

 

141

 

1

 

Monthly (2014-2018)

 

Monthly

 

11.34%

 

Property and Equipment(Note 11) and lease

 

October 30, 2013

GSD

 

Rp

 

70

 

 

-

Monthly(2014-2021)

 

Monthly

 

11.34%

 

Property and Equipment(Note 11) and trade receivables (Note 6) and lease agreement

 

October 30, 2013

GSD

 

Rp

 

34

 

 

-

Monthly (2014-2021)

 

Monthly

 

11.34%

 

Property and Equipment(Note 11) and trade receivables (Note 6) and lease agreement

 

November 20, 2013

The Company

 

Rp

 

1,500

 

188

 

Semi-annually

 

Quarterly

 

3 months JIBOR+2.65% 

 

None

 

 

Syndication of banks December 19, 2012(BNI, BRI and Bank Mandiri)

Dayamitra

 

Rp

 

2,500

 

 

-

Semi annually (2014-2020)

 

Quarterly

 

3 months JIBOR+3.00%

 

Property and equipment

(Note 11) and

trade

receivables

(Note 6

 

 

 

66


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

21.  BANK LOANS (continued)

 

 

Borrower

 

Currency

 

Total facility (in billions)

 

Current period payment

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

BNI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 13, 2010a

 

The Company

 

Rp

 

1,000

 

143

 

Semi-annually (2013-2015)

 

Quarterly

 

3 months JIBOR+1.25%

 

None

 

December 23, 2011 a

 

PIN

 

Rp

 

500

 

43

 

Semi-annually (2013-2016)

 

Quarterly

 

3 months JIBOR+1.50%

 

Inventories (Note 7 and trade receivables (Note 6)

 

November 28, 2012a

 

Metra

 

Rp

 

44

 

9

 

Annually (2013-2015)

 

Monthly

 

11.00%

 

Property and equipment (Note 11) and trade receivables (Note 6)

 

March 13, 2013a&h

 

Sigma

 

Rp

 

300

 

21

 

Monthly (2013-2015)

 

Monthly

 

1 month JIBOR+3.35%

 

Property and equipment (Note 11) and trade receivables (Note 6)

 

March 26, 2013a

 

Metra

 

Rp

 

60

 

15

 

Quarterly (2013-2016)

 

Quarterly

 

11.00%

 

Property and equipment (Note 11) and trade receivables (Note 6)

 

May 2, 2013a

 

Sigma

 

Rp

 

313

 

-

 

Monthly (2015-2021)

 

Monthly

 

1 month JIBOR+3.35%

 

Property and equipment (Note 11) and trade receivables (Note 6)

 

November 20, 2013

 

The Company

 

Rp

 

1,500

 

-

 

Semi-annually (2015-2017)

 

Quarterly

 

3 months JIBOR+2.65%

 

None

 

November 25, 2013a

 

Metra

 

Rp

 

90

 

23

 

Quarterly (2013-2016)

 

Monthly

 

11.00% 

 

Property and equipment (Note 11) and trade receivables (Note 6)

 

January 10, 2014

 

Sigma

 

Rp

 

322

 

-

 

Monthly (2016-2022)

 

Monthly

 

3 months JIBOR+3.35%

 

Property and equipment (Note 11) and trade receivables (Note 6)

 

July 21, 2014

 

Metra

 

Rp

 

40

 

-

 

Semi-annually (2015-2017)

 

Monthly

 

11.00%

 

Property and equipment (Note 11) and trade receivables (Note 6)

 

Bank Mandiri

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 9, 2009b&c and July 5, 2010b&c

 

Telkomsel

 

Rp

 

5,000

 

472

 

Semi-annually (2009-2016)

 

Quarterly

 

3 months JIBOR+1.00%

 

None

 

November 20, 2013

 

The Company

 

Rp

 

1,500

 

-

 

Semi-annually (2015-2017) 

 

Quarterly

 

3 months JIBOR+2.65%

 

None

 

 

 


67


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

21.  BANK LOANS (continued)

 

 

Borrower

 

Currency

 

Total facility (inbillions)

 

Current period payment

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

ABN Amro Bank N.V. Stockholm Branch (“AAB Stockholm”) and SCB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 30, 2009b&d

 

Telkomsel

 

US$

 

0.3

 

0.01

 

Semi-annually (2011-2016)

 

Semi-annually

 

6 months LIBOR+0.82%

 

None

 

BCA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 9, 2009b&c and July 5, 2010b&c

 

Telkomsel

 

Rp

 

4,000

 

444

 

Semi-annually (2009-2016)

 

Quarterly

 

3 months JIBOR+1.00%

 

None

 

December 16, 2010a

 

TII

 

Rp

 

200

 

20

 

Semi-annually (2011-2015)

 

Quarterly

 

3 months JIBOR+1.25%

 

None

 

Japan Bank for International Cooperation (“JBIC”)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 26, 2010a&e

 

The Company

 

US$

 

0.06

 

0.006

 

Semi-annually (2010-2015)

 

Semi-annually

 

4.56%

 

None

 

March 28, 2013a&h

 

The Company

 

US$

 

0.03

 

0.003

 

Semi-annually (2014-2019)

 

Semi-annually

 

2.18% and 6 months LIBOR+1.20%

 

None

 

Bank CIMB Niaga

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 21, 2007f

 

GSD

 

Rp

 

21

 

3

 

Quarterly (2007-2015)

 

Monthly

 

11.00%

 

Property and equipment (Note 11)

 

July 28, 2009g

 

Balebat

 

Rp

 

3

 

0.4

 

Monthly (2010-2015)

 

Monthly

 

11.00%

 

Property and equipment (Note 11), inventories (Note 7), and trade receivables (Note 6)

 

May 24, 2010 g

 

Balebat

 

Rp

 

2

 

0.5

 

Monthly (2010-2015)

 

Monthly

 

11.00%

 

Property and equipment (Note 11), inventories (Note 7), and trade receivables (Note 6)

 

March 31, 2011

 

GSD

 

Rp

 

24

 

2

 

Monthly (2011-2020)

 

Monthly

 

11.00%

 

Property and Equipment (Note 11) and lease agreement

 

March 31, 2011

 

GSD

 

Rp

 

13

 

1

 

Monthly (2011-2019)

 

Monthly

 

11.00%

 

Property and Equipment (Note 11) and lease agreement

 

March 31, 2011

 

GSD

 

Rp

 

12

 

1

 

Monthly (2011-2016)

 

Monthly

 

11.00%

 

Property and Equipment (Note 11) and lease agreement

 

September 9, 2011

 

GSD

 

Rp

 

41

 

3

 

Monthly (2011-2021)

 

Monthly

 

11.00%

 

Property and Equipment (Note 11) and lease

 

 

 

68


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

21.  BANK LOANS (continued)

 

 

Borrower

 

Currency

 

Total facility(in billions)

 

Current period payment

 

Payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security

 

Bank CIMB Niaga (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 9, 2011

 

GSD

 

Rp

 

11

 

2

 

Monthly (2011-2015)

 

Monthly

 

11.00%

 

Property and (Note 11) and lease equipment agreement

 

August 2, 2012g

 

Balebat

 

Rp

 

4

 

0.9

 

Monthly (2012-2015)

 

Monthly

 

11.00

 

Property and Equipment (Note 11), inventories (Note 7), and trade receivables (Note 6)

 

September 20, 2012a

 

TLT

 

Rp

 

1,150

 

-

 

Monthly (2015-2030)

 

Monthly

 

3 Month JIBOR+3.45%

 

Property and equipment (Note 11)

 

September 20, 2012a

 

TLT

 

Rp

 

118

 

-

 

Monthly (2015-2030)

 

Monthly

 

11.00%

 

Property and Equipment (Note 11)

 

October 10, 2012g

 

Balebat

 

Rp

 

1

 

0.

 

Monthly (2012-2015)

 

Monthly

 

11.00%

 

Property and equipment (Note 11), inventories (Note 7), and trade receivables (Note 6)

 

August 26, 2013

 

Balebat

 

Rp

 

3.5

 

0.5 

 

Monthly (2013-2018)

 

Monthly

 

11.00%

 

Property and Equipment (Note 11), inventories (Note 7), and trade receivables (Note 6)

 

   

The credit facilities obtained by the Company and subsidiaries are used for working capital purposes.

 

a    As stated in the agreements, the Company and subsidiaries are required to comply with all covenants or restrictions such as on dividend distribution, obtaining new loans, including maintaining financial ratios. As of September 30, 2014, the Company and subsidiaries have complied with the ratios.

 

 

69


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

21.  BANK LOANS (continued)

 

b    Telkomsel has no collateral for its bank loans, or other credit facilities. The terms of the various agreements with Telkomsel’s lenders and financiers require compliance with a number of pledges and negative pledges as well as financial and other covenants, which include, among other things, certain restrictions on the amount of dividends and other profit distributions which could adversely affect Telkomsel’s capacity to comply with its obligation under the facility. The terms of the relevant agreements also contain default and cross default clauses. As of September 30, 2014, Telkomsel has complied with the above covenants.

c    In January 2012, the availability periods of the facilities from BCA and Bank Mandiri expired.

d    Pursuant to the agreements with PT Ericsson Indonesia (“Ericsson Indonesia”) and Ericsson AB (Note 41a.ii), Telkomsel entered into an EKN-Backed Facility Agreement (“facility”) with ABN Amro Bank N.V. Stockholm branch (as “the original lender”)  and Standard Chartered Bank (as “the original lender” , “the arranger”, “the facility agent” and “the EKN agent”), and ABN Amro Bank N.V., Hong Kong (as “the arranger”) for the purchase of Ericsson telecommunication equipment and services. The facilities consist of facility 1, 2 and 3 amounting to US$117 million, US$106 million, and US$95 million, respectively. The availability period of facility 1, 2 and 3 expired in July 2010, March 2011 and November 2011, respectively. In October 2011, EKN agreed to reduce the premium on the unused facility by US$3 million through a cash refund.

      e    In connection with the agreement with NSW-Fujitsu Consortium, the Company entered into a loan agreement with JBIC, the international arm of Japan Finance Corporation, for the purchase of NSW-Fujitsu Consortium telecommunication equipment and services. The facilities consist of facility A and B amounting to US$36 million and US$24 million, respectively.

f     Based on the latest amendment on March 31, 2011

g   Based on the latest amendment in 2013

h    In August 2013, the bank loan was rescheduled up to February 2015

      i   In connection with the agreement with NEC Corporation Consortium and TE SubCom, the Company entered into a loan agreement with JBIC, for the procurement of goods and services from NEC Corporation Consortium and TE SubCom for the Southeast Asia Japan Cable System project. The facilities consist of facility A and facility B amounting to US$18.8 million and US$12.5 million, respectively

 

 

22.  NON-CONTROLLING INTERESTS

 

 

September 30, 2014

 

December 31, 2013

 

Non-controlling interests in net assets of subsidiaries:

 

 

 

 

 

Telkomsel

 

16,094

 

16,735

 

Metra

 

84

 

87

 

GSD

 

108

 

58

 

Patrakom

 

-

 

2

 

Total

 

16,286

 

16,882

 

 

 

 

2014

 

2013

 

Non-controlling interests in total comprehensive income (loss) of subsidiaries:

 

 

 

 

 

Telkomsel

 

4,822

 

4,566

 

Metra

 

17

 

13

 

Patrakom

 

-

 

0

 

Napsindo

 

-

 

(4

)

GSD

 

(5

)

(4

)

Total

 

4,834

 

4,571

 

 

 

70


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

23.  CAPITAL STOCK

 

 

September 30, 2014

 

 

 

Number of

 

Percentage

 

Total

 

Description

 

shares

 

of ownership

 

paid-up capital

 

Series A Dwiwarna share Government

 

1

 

-

 

 

 

Series B shares Government

 

51,602,353,559

 

52.56

 

2,580

 

The Bank of New York Mellon Corporation*

 

9,587,633,980

 

9.77

 

479

 

Directors (Note 1b):

 

 

 

 

 

 

 

Indra Utoyo

 

27,540

 

-

 

0

 

Honesti Basyir

 

540

 

-

 

0

 

Priyantono Rudito

 

540

 

-

 

0

 

Sukardi Silalahi

 

540

 

-

 

0

 

Public (individually less than 5%)

 

36,985,836,900

 

37.67

 

1,850

 

Total

 

98,175,853,600

 

100.00 

 

4,909

 

Treasury stock (Note 25)

 

2,624,142,800

 

-

 

131

 

Total

 

100,799,996,400

 

100.00

 

5,040

 

 

 

 

 

December 31, 2013

 

 

 

Number of

 

Percentage

 

Total

 

Description

 

shares

 

of ownership

 

paid-up capital

 

Series A Dwiwarna share Government

 

1

 

-

 

0

 

Series B shares Government

 

51,602,353,559

 

53.14

 

2,580

 

The Bank of New York Mellon Corporation*

 

10,031,129,780

 

10.33

 

502

 

Directors (Note 1b):

 

 

 

 

 

 

 

Indra Utoyo

 

27,540

 

-

 

0

 

Honesti Basyir

 

540

 

-

 

0

 

Priyantono Rudito

 

540

 

-

 

0

 

Sukardi Silalahi

 

540

 

-

 

0

 

Public (individually less than 5%)

 

35,467,341,100

 

36.53

 

1,773

 

Total

 

97,100,853,600

 

100.00

 

4,855

 

Treasury stock (Note 25)

 

3,699,142,800

 

 

 

185

 

Total

 

100,799,996,400

 

100.00

 

5,040

 

*  The Bank of New York Mellon Corporation serves as the Depositary of registered ADS holders for the Company’s ADSs.

                  

The Company issued only 1 Series A Dwiwarna share which is held by the Government and cannot be transferred to any party, and has a veto in the General Meeting of Stockholders of the Company with respect to election and removal from the Boards of Commissioners and Directors, issuance of new shares, and amendments of the Company’s Articles of Association.

 

 

71


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

24.  ADDITIONAL PAID-IN CAPITAL

 

 

 

September 30, 2014

 

December 31, 2013

 

Proceeds from sale of 933,333,000 shares in excess of par value through IPO in 1995

 

1,446

 

1,446

 

Excess of value over cost of selling 211,290,500 shares treasury stock phase I (Note 25)

 

544

 

544

 

Difference in value arising from restructuring transactions and

 

 

 

 

 

other transactions between entities under common control

 

478

 

478

 

Excess of value over cost of treasury stock transferred to employee stock ownership program (Note 25)

 

228

 

228

 

Capitalization into 746,666,640 Series B shares in 1999

 

(373

)

(373

)

Excess of value over cost of selling 215,000,000 shares treasury stock phase I (Note 25)

 

576

 

-

 

Net

 

2,899

 

2,323

 

 

 

Difference in value arising from restructuring transactions and other transactions of entities under common control amounting Rp478 billion arose from the early termination of the Company’s exclusive rights to provide local and inter-local fixed line telecommunication services, for which the Company is required by the Government to use the funds received from this compensation for the development of telecommunication infrastructure. As of September 30, 2014 and December 31, 2013, the accumulated development of the related infrastructure amounted to Rp537  billion

 

 

25.  TREASURY STOCK

 

 

 

 

 

 

 

Maximum Purchase

 

Phase

 

Basis

 

Period

 

Number of Shares

 

Amount

 

I

 

EGM

 

December 21, 2005 - June 20, 2007

 

1,007,999,964

 

Rp5,250

 

II

 

AGM

 

June 29, 2007 - December, 28, 2008

 

215,000,000

 

Rp2,000

 

III

 

AGM

 

June 20, 2008 - December 20, 2009

 

339,443,313

 

Rp3,000

 

-

 

BAPEPAM - LK

 

October 13, 2008 - January 12, 2009

 

4,031,999,856

 

Rp3,000

 

IV

 

AGM

 

May 19, 2011 - November 20, 2012

 

645,161,290

 

Rp5,000

 

 

Movements in treasury stock as a result of the repurchase of shares are as follows:

 

 

September 30, 2014

 

December 31, 2013

 

 

 

Number

 

 

 

 

 

Number

 

 

 

 

 

 

 

of shares

 

%

 

Rp

 

of shares

 

%

 

Rp

 

Beginning balance

 

3,699,142,800

 

3.67

 

5,805

 

5,054,652,300

 

5.01

 

8,067

 

Transfer to employees ownership programme

 

-

 

-

 

-

 

(299,057,000

)

(0.29

)

(433

)

Proceed from sale of treasury stock

 

(1,075,000,000

)

(1.07

)

(1,969

)

(1,056,452,500

)

(1.05

)

(1,829

)

Ending balance

 

2,624,142,800

 

2.6

 

3,836

 

3,699,142,800

 

3.67

 

5,805

 

 

 

72


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

25.  TREASURY STOCK (continued)

 

Pursuant to the AGM of Stockholders of the Company held on June 11, 2010, the stockholders approved the changes to the Company’s plan for the treasury stock as a result of the Share Buyback I, II and III, as follows:  (i) sold, through or outside stock exchange; (ii) cancellation by deduct its equity; (iii) implementation of equity stock conversion and (iv) funding

 

Based on the Annual General Meeting of the Company on April 19, 2013, the Company's stockholders approved the change to the plan for the treasury stock phase III, which was decided to be used for the implementation of the Employee Stock Ownership Program (“ESOP”) for the year 2013.

 

On May 31, 2013, the Company offered all its eligible employees and those of its subsidiaries (collectively referred to as the “participants”), the right to purchase a fixed number of its shares at a certain price. The shares have become an entitlement of the employees on the transaction dates and are no longer conditional on the satisfaction of any vesting conditions. Shares which are held by employees through the ESOP have a lock-up period that varies from 0 up to 12 months, depending on the position of the employee.

 

In the lock-up period, participants may not transfer shares or have shares transactions either through or outside the stock exchange.

 

Price per share offered was Rp10,714 and each participant received allowance (discount) of Rp5,575 per share. At the closing of this program, the Company had transferred a part of the treasury stock phase III to employees totaling 59,811,400 shares (equivalent to 299,057,000 shares after the stock split) with fair value amounting to Rp661 billion. The excess in value of treasury stock recovered over acquisition cost of the stock amounting to Rp228 billion was recorded as additional paid-in capital (Note 24).

 

The difference between the fair value of treasury stock and amount paid by the participants amounting to Rp353 billion is recorded in the consolidated statement of comprehensive income (Note 27).

 

On July 30, 2013, the Company resold 211,290,500 shares (equal to 1,056,452,500 shares after the stock split) for the repurchase of shares of treasury stock phase I with fair value amounting to Rp2,409 billion. The excess in value of the treasury stock sold over their acquisition cost amounting to Rp544 billion was recorded as additional paid-in capital (net of related costs to sell the shares) (Note 24).

 

On June 13, 2014, the Company resold 215,000,000  shares shares (equal to 1,075,000,000  shares after the stock split) for the repurchase of shares of treasury stock phase II  with fair value amounting to Rp2,585 billion  (including costs related to sell the shares). The excess in value of the treasury stock sold over their acquisition cost amounting to Rp576  billion was recorded as additional paid-in capital (net of costs related to sell the shares) (Note 24).

 

 

73


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

26.  REVENUES

 

 

2014

 

2013

 

Telephone Revenues

 

 

 

 

 

Cellular

 

 

 

 

 

Usage charges

 

24,032

 

22,599

 

Features

 

561

 

504

 

Monthly subscription charges

 

439

 

562

 

 

 

25,032

 

23,665

 

Fixed lines

 

 

 

 

 

Usage charges

 

4,157

 

4,867

 

Monthly subscription charges

 

2,010

 

2,027

 

Call center

 

340

 

236

 

Installation charges

 

77

 

93

 

Others (each below Rp75 billion)

 

186

 

172

 

 

 

6,770

 

7,395

 

Total Telephone Revenues

 

31,802

 

31,060

 

Interconnection Revenues

 

 

 

 

 

Domestic interconnection and transit

 

2,204

 

2,237

 

International interconnection

 

1,432

 

1,396

 

Total Interconnection Revenues

 

3,636

 

3,633

 

Data, Internet, and Information Technology Service Revenues

 

 

 

 

 

Internet, data communication and information technology services

 

13,110

 

13,437

 

Short Messaging Services (“SMS”)

 

10,004

 

9,743

 

Voice over Internet Protocol (“VoIP”)

 

3,696

 

84

 

E-business

 

105

 

69

 

Total Data, Internet, and Information Technology Service Revenues

 

26,915

 

23,333

 

Network Revenues

 

 

 

 

 

Leased lines

 

495

 

634

 

Satellite transponder lease

 

348

 

277

 

Total Network Revenues

 

843

 

911

 

Other Telecommunications Service Revenues

 

 

 

 

 

Customer Premise Equipment (“CPE”) and terminal

 

1,227

 

889

 

Leases

 

609

 

467

 

E-Payment revenue

 

223

 

35

 

Directory assistance

 

196

 

208

 

E-health

 

120

 

93

 

USO compensation

 

89

 

350

 

Pay TV

 

19

 

267

 

Others

 

162

 

253

 

Total Other Telecommunications Service Revenues

 

2,645

 

2,562

 

TOTAL REVENUES

 

65,841

 

61,499

 

 

 

74


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

26.  REVENUES (continued)

 

The details of net revenues received by the Company and subsidiaries from agency relationships for nine months period ended September 30, 2014 and 2013 are as follows

 

 

2014

 

2013

 

Gross revenues

 

13,403

 

13,630

 

Compensation to value added service providers

 

(293

)

(193

)

Net revenues

 

13,110

 

13,437

 

 

      Refer to Note 37 for details of related party transactions.

 

 

27.  PERSONNEL EXPENSES

 

 

 

2014

 

2013

 

Salaries and related benefits

 

2,739

 

2,523

 

Vacation pay, incentives and other benefits

 

2,554

 

2,213

 

Employees’ income tax

 

1,050

 

898

 

Net periodic pension costs (Note 34)

 

392

 

656

 

Housing

 

167

 

163

 

Insurance

 

76

 

73

 

Net periodic post-retirement health care benefit costs (Note 36)

 

56

 

281

 

Others (each below Rp75 billion)

 

181

 

160

 

Total

 

7,215

 

6,967

 

 

Refer to Note 37 for details of related party transactions.

 

 

28.  OPERATIONS, MAINTENANCE AND TELECOMMUNICATION SERVICE EXPENSES

 

 

 

 

2014

 

2013

 

Operations and maintenance

 

9,607

 

7,879

 

Radio frequency usage charges (Notes 41c.i and 41c.ii)

 

2,392

 

2,301

 

Concession fees and Universal Service Obligation charges

 

1,375

 

1,150

 

Electricity, gas and water

 

827

 

752

 

Leased lines and CPE

 

539

 

439

 

Cost of phone, set top box, SIM and RUIM cards

 

459

 

495

 

Vehicles rental and supporting facilities

 

438

 

301

 

Cost of IT services

 

279

 

369

 

Insurance

 

249

 

287

 

Others (each below Rp75 billion)

 

441

 

142

 

Total

 

16,606

 

14,115

 

 

      Refer to Note 37 for details of related party transactions.

 

 

75


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

29.  GENERAL AND ADMINISTRATIVE EXPENSES

 

 

 

 

2014

 

2013

 

Generalexpenses

 

608

 

495

 

Provision for impairment of receivables and inventory obsolescence (Notes 6d and 7)

 

375

 

569

 

Training, education and recruitment

 

374

 

254

 

Travelling

 

254

 

227

 

Professional fees

 

220

 

178

 

Meetings

 

126

 

97

 

Social contribution

 

80

 

72

 

Collection expenses

 

78

 

244

 

Others (each below Rp75 billion)

 

275

 

262

 

Total

 

 

2,390 

 

2,398 

 

             

       

      Refer to Note 37 for details of related party transactions.

 

 

30.  INTERCONNECTION EXPENSES

 

 

 

2014

 

2013

 

Domestic interconnection and transit

 

2,796

 

2,730

 

International interconnection

 

884

 

906

 

Total

 

3,680

 

3,636

 

 

      Refer to Note 37 for details of related party transactions.

 

 

31.  TAXATION

 

a.   Claims for tax refund

 

 

September 30, 2014

 

December 31, 2013

 

The Company

 

 

 

 

 

Value added tax (“VAT”)

 

142

 

142

 

Subsidiaries

 

 

 

 

 

Value added tax (“VAT”)

 

299

 

306

 

Import duties

 

0

 

10

 

Corporate income tax

 

57

 

38

 

Income tax

 

 

 

 

 

Article 23 - Withholding tax on service delivery

 

 

-

13

 

Total claims for tax refund

 

498

 

509

 

Short-term portion

 

(299

)

(10

)

Long-term portion

 

199

 

499

 

 

 

76


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

31.  TAXATION

 

b.   Prepaid taxes

 

 

September 30, 2014

 

December 31, 2013

 

Subsidiaries

 

 

 

 

 

Corporate income tax

 

46

 

58

 

VAT

 

843

 

445

 

Income tax

 

 

 

 

 

Article 22 - Witholding tax on purchase goods

 

3

 

-

 

Article 23 - Withholding tax on service delivery

 

69

 

22

 

 

 

961

 

525

 

 

      c.   Taxes payable                                                                                                                           

 

 

September 30, 2014

 

December 31, 2013

 

The Company

 

 

 

 

 

Income taxes

 

 

 

 

 

Article 4 (2) - Final tax

 

15

 

11

 

Article 21 - Individual income tax

 

89

 

34

 

Article 22 - Withholding tax on goods delivery and imports

 

8

 

5

 

Article 23 - Withholding tax on service delivery

 

10

 

12

 

Article 24 – Foreign tax credit limitation

 

0

 

-

 

Article 25 - Installment of corporate income tax

 

0

 

53

 

Article 26 - Withholding tax on non-resident income

 

1

 

1

 

Article 29 - Corporate income tax

 

113

 

165

 

VAT

 

412

 

441

 

 

 

648

 

722

 

Subsidiaries

 

 

 

 

 

Income taxes Article 4 (2) - Final tax

 

57

 

48

 

Article 21 - Individual income tax

 

71

 

82

 

Article 23 - Withholding tax on service delivery

 

54

 

34

 

Article 25 - Installment of corporate income tax

 

490

 

440

 

Article 26 - Withholding tax on non-resident income

 

8

 

16

 

Article 29 - Corporate income tax

 

504

 

284

 

VAT

 

-

 

72

 

 

 

1,184 

 

976

 

 

 

1,832

 

1,698

 

 

 

77


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

31.  TAXATION (continued)

 

d.   The components of income tax expense (benefit) are as follows:

 

 

 

2014

 

2013

 

Current

 

 

 

 

 

The Company

 

708

 

607

 

Subsidiaries

 

4,797

 

4,714

 

 

 

5,505

 

5,321

 

Deferred

 

 

 

 

 

The Company

 

(23

)

(63

)

Subsidiaries

 

(47

)

(138

)

 

 

(70

)

(201

)

 

 

5,435

 

5,120

 

 

The reconciliation between the income tax expense calculated by applying the applicable tax rate of 20% to the profit before income tax less income subject to final tax, and the net income tax expense as shown in the consolidated statement of comprehensive income is as follows:

 

 

 

2014

 

2013

 

Profit before income tax

 

21,715

 

20,748

 

Less income subject to final tax

 

(1,246

)

(618

)

 

 

20,469

 

20,130

 

Tax calculated at the Company’s applicable statutory tax rate of 20%

 

 

4,094

 

4,026

 

Difference in applicable statutory tax rate for subsidiaries

 

951

 

897

 

Non-deductible expenses

 

312

 

298

 

Final income tax expenses

 

72

 

45

 

Others

 

6

 

(146

)

Net income tax expense

 

5,435

 

5,120

 

 

 

 

78


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

31.  TAXATION (continued)

 

d.   The components of income tax expense (benefit) are as follows: (continued)

 

The reconciliation between the profit before income tax and the estimated taxable income of the Company for the nine months period ended September 30, 2014 and 2013 is as follows:

 

 

 

2014

 

2013

 

Profit before income tax

 

21,715

 

20,750

 

Add back consolidation eliminations

 

9,48

 

8,987

 

Consolidated profit before income tax and eliminations

 

31,202

 

29,737

 

Less profit before income tax of the subsidiaries

 

(18,828

)

(18,182

)

Profit before income tax attributable to the Company

 

12,374

 

11,555

 

Less income subject to final tax

 

(507

)

(300

)

 

 

11,867

 

11,255

 

Temporary differences:

 

 

 

 

 

Provision for impairment and trade receivables written-off

 

270

 

(46

)

Provision for personnel expenses benefits costs

 

(350

)

(490

)

Net periodic pension and other post-retirement

 

210

 

315

 

Provision for impairment of assets

 

190

 

-

 

Deferred installation fee

 

0

 

(25

)

Payment of provision for early retirement program

 

0

 

(699

)

Depreciation and gain on sale of property and equipment

 

(183

)

25

 

Finance lease

 

(8

)

322

 

Other provisions

 

2

 

187

 

Net temporary differences

 

131

 

(411

)

Permanent differences:

 

 

 

 

 

Donations

 

167

 

161

 

Employee benefits

 

161

 

148

 

Net periodic post-retirement health care benefit costs

 

55

 

281

 

Equity in net income of associates and subsidiaries

 

(9,496

)

(9,000

)

Others

 

297

 

387

 

Net permanent differences

 

(8,816)

 

(8,023)

Taxable income of the Company

 

3,182

 

2,821

 

Current corporate income tax expense

 

636

 

563

 

Final income tax expense

 

72

 

44

 

Total current income tax expense of the Company

 

708

 

607

 

Current income tax expense of the subsidiaries

 

4,797

 

4,714

 

Total current income tax expense

 

5,505

 

5,321

 

 

 

79


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

31.  TAXATION (continued)

 

d.   The components of income tax expense (benefit) are as follows: (continued)

 

Tax Law No. 36/2008 which futher regulated in Government Regulation No. 77/2013 stipulates a reduction of 5% from the top rate applicable to qualifying listed companies, for those whose stocks are traded in the IDX which meet the prescribed criteria that the public owns 40% or more of the total fully paid and traded shares, and such shares are owned by at least 300 parties, with each party owning less than 5% of the total paid-up shares. These requirements must be met by a company for a period of 183 days in one tax year. The Company has met all of the required criteria; therefore, for purposes of calculating income tax expense and liabilities for the financial reporting periods of September 30, 2014 and December 31, 2013, the Company has reduced the applicable tax rate by 5%

 

The Company applied a tax rate of 20% for the nine months period ended September 30, 2014 and for the year ended December 31, 2013. The subsidiaries applied a tax rate of 25% for the nine months period ended September 30, 2014 and for the year ended December 31, 2013.

 

e.   Tax assessment

             

(i)   The Company

 

The Directorate General of Tax (“DGT”) assessed the Company forValue Added Tax, withholding income taxes and corporate income tax for fiscal year 2011. Tax assessment for the fiscal year 2008 has been completed  with the issuance ofTax Assessment Letter (SKP) No. SPHP-2/WPJ.19/KP.03/2014 regarding notice of workup with no correction for Income Tax Article  21/22/23/26 and 4 (2).

 

In November 2013, the Company received SKPKBs No. 00056/207/07/093/13 to No. 00065/207/07/093/13 dated November 15, 2013, for the underpayment of Value Added Tax (VAT) for the fiscal year January - September and November 2007 of Rp142 billion. On January 2014, the Company filed an objection to the Tax Authorities regarding the underpayment of VAT. As of the issuance date of the consolidated financial statements, the Tax Authorities have not yet issued their decision on the objection.

 

As of January 20, 2014, the Company submitted the objection letter for SKPKB of underpayment of VAT year 2007 which was received by the Company on November 2013.

 

(ii)   Telkomsel

 

On April 21, 2010, the Tax Authorities filed a judicial review request to the SC for the Tax Court’s acceptance of Telkomsel’s request to cancel the Tax Collection Letter (STP) for the underpayment of December 2008 Income Tax Article 25 amounting to Rp429 billion (including a penalty of Rp8 billion). In May 2010, Telkomsel field a contra-appeal to the SC. As of the date of approval and authorization for issuance of these consolidated financial statements, the judicial review is still in process.

 

On August 10, 2010, the Tax Authorities filed a judicial review request to the SC for the Tax Court’s acceptance of Telkomsel’s appeal on 2004 and 2005 VAT totaling Rp215 billion. In September 2010, Telkomsel filed a contra-appeal to the SC. Based on its verdict which was received in June 2014, the SC decided to reject the request from the tax authorities. The SC verdict is legally binding in favour of Telkomsel.

 

 

80


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

31.  TAXATION (continued)

 

e.   Tax assessment (continued)

 

(ii)   Telkomsel (continued)

 

 

In May and June 2012, Telkomsel received the refund of penalty of 2010 Income Tax     Article 25 underpayment amounting to Rp15.7 billion based on the Tax Court’s verdict. On July 17, 2012, the Tax Authorities filed a judicial review request to the SC on the Tax Court’s verdict. On September 14, 2012, Telkomsel filed a contra-appeal to the SC. As of the date of approval and authorization for issuance of these consolidated financial statements, the judicial review is still in process.

 

On March 12, 2012, Telkomsel received assessment letters as a result of a tax audit for the fiscal year 2010 by the Tax Authorities. Based on the letters, Telkomsel overpaid corporate income tax and underpaid VAT amounting to Rp597.4 billion and Rp302.7 billion (including penalty of Rp73.3 billion), respectively. Telkomsel accepted the assessment on the overpayment of corporate income tax and Rp12.1 billion of the underpayment of the VAT (including penalty of Rp6.3 billion). The accepted portion was charged to the 2012 consolidated statement of comprehensive income. On April 5, 2012, Telkomsel received a refund for the overpayment of corporate income tax for fiscal year 2010 amounting to Rp294.7 billion, net of underpayment of VAT. On May 24, 2012, Telkomsel filed an objection to the Tax Court for the underpayment of VAT of Rp290.6 billion (including penalty of Rp67 billion) and recorded it as a claim for tax refund. On May 1, 2013, the Tax Authorities rejected Telkomsel’s objection. Subsequently, on July 29, 2013, Telkomsel filed an appeal to the Tax Court. As of the date of approval and authorization for the issuance of these consolidated financial statements, the appeal is still in process.

 

In December 2013, the Tax Court accepted Telkomsel’s appeal on 2006 VAT and withholding taxes totaling Rp116 billion. In February 2014, Telkomsel has recognized the claim.

 

On January 22, 2014, Telkomsel received appeal from Tax Court related to tax claim for Import VAT. Based on the decision, Tax Court accepted the tax claim of Telkomsel partially.In February 2014, Telkomsel has planned to disburse the portion that was received from the claim amounted to Rp8.5 billion. As of the date of the release of this consolidated financial statement, the refund is still in progress.

 

f.    Deferred tax assets and liabilities

 

The details of the Company and subsidiaries' deferred tax assets and liabilities are as follows:

 

 

 

December 31,

 

(Charged) credited to the consolidated statements of comprehensive

 

September 30

 

 

 

2013

 

income

 

2014

 

The Company

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

Provision for impairment of receivables

 

446

 

54

 

500

 

Net periodic pension and other post-retirement benefits costs

 

213

 

42

 

255

 

Employee benefit provisions

 

143

 

(73

)

70

 

Deferred connection fee

 

70

 

0

 

70

 

Accrued expenses and provision for inventory obsolescence

 

27

 

(1

)

26

 

Total deferred tax assets

 

899

 

22

 

921

 

 

 

81


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

31.  TAXATION (continued)

 

f.    Deferred tax assets and liabilities (continued)

 

 

 

 

(Charged) credited to the consolidated statements of Comprehensive

 

 

 

 

 

December 31, 2013

 

income

 

September 30, 2014

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Finance leases

 

9

 

(2

)

7

 

Land rights, intangible assets, and others

 

(11

)

2

 

(9

)

Valuation of long-term investment

 

(70

)

0

 

(70

)

Difference between accounting and tax bases of property and equipment

 

(1,543

)

(1

)

1,542

 

Total deferred tax liabilities

 

(1,615

)

1

 

(1,614

)

Deferred tax liabilities of the Company - net

 

(716

)

23

 

(693

)

Telkomsel

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

Employee benefit provisions

 

254

 

1

 

255

 

Provision for impairment of receivables

 

122

 

18

 

140 

 

Recognition of interest based on agreement

 

0

 

(4

)

(

)

Total deferred tax assets

 

376

 

15

 

391

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Recognition of interest under USO arrangements

 

 

 

 

 

 

 

Intangible assets

 

(62

)

1

 

(61

)

Finance leases

 

(121

)

(98

)

(219

)

Difference between accounting and tax bases of property and equipment

 

(2,268

)

168

 

(2,100

)

Total deferred tax liabilities

 

(2,451

)

71

 

(2,380

)

Deferred tax liabilities of Telkomsel - net

 

(2,075

)

86

 

(1,989

)

Deferred tax liabilities of other subsidiaries - net

 

(213

)

(54

)

(267

)

Deferred tax liabilities - net

 

(3,004

)

55

 

(2,949

)

Deferred tax assets - net

 

82

 

16

 

98

 

 

 

 

 

December 31, 2012

 

(Charged) credited to the Consolidated statements of comprehensive income

 

Acquisition/ divestment of subsidiaries

 

December 31, 2013

 

The Company

 

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

Provision for impairment of receivables

 

276

 

170

 

-

 

446

 

Net periodic pension and other post-retirement benefits costs

 

129

 

84

 

-

 

213

 

Employee benefit provisions

 

173

 

(30

)

-

 

143

 

Deferred connection fee

 

54

 

16

 

-

 

70

 

Accrued expenses and provision for inventory obsolescence

 

22

 

5

 

-

 

27

 

Provision for early retirement expense

 

140

 

(140

)

-

 

-

 

Total deferred tax assets

 

794

 

105

 

-

 

899

 

 

 

82


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

31.  TAXATION (continued)

 

f.    Deferred tax assets and liabilities (continued)

 

 

 

December 31, 2012

 

(Charged) credited to the Consolidated statements of comprehensive income

 

Acquisition/ divestment of subsidiaries

 

December 31, 2013

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

Finance leases

 

(64

)

73

 

-

 

9

 

Land rights, intangible assets, and others

 

(14

)

3

 

-

 

(11

)

Valuation of long-term investment

 

0

 

(70

)

-

 

(70

)

Difference between accounting and tax bases of property and equipment

 

(1,581

)

38

 

-

 

(1,543

)

Total deferred tax liabilities

 

(1,659

)

44

 

-

 

(1,615

)

Deferred tax liabilities of the Company - net

 

(865

)

149

 

-

 

(716

)

Telkomsel

 

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

Employee benefit provisions

 

206

 

48

 

-

 

254

 

Provision for impairment of receivables

 

118

 

4

 

-

 

122

 

Recognition of interest under USO arrangements

 

6

 

(6

)

-

 

0

 

Total deferred tax assets

 

330

 

46

 

-

 

376

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

Intangible assets

 

(44

)

(18

)

-

 

(62

)

Finance leases

 

(22

)

(99

)

-

 

(121

)

Difference between accounting and tax bases of property and equipment

 

(2,363

)

95

 

-

 

(2,268

)

Total deferred tax liabilities

 

(2,429

)

(22

)

-

 

(2,451

)

Deferred tax liabilities of Telkomsel - net

 

(2,099

)

24

 

-

 

(2,075

)

Deferred tax liabilities of other subsidiaries - net

 

(95

)

(109

)

(9

)

(213

)

Deferred tax liabilities - net

 

(3,059

)

64

 

(9

)

(3,004

)

Deferred tax assets - net

 

89

 

71

 

(78

)

82

 

 

As of September 30, 2014 and December 31, 2013, the aggregate amounts of temporary differences associated with investments in subsidiaries and associated companies, for which deferred tax liabilities have not been recognized were Rp22,791  billion and Rp24,252 billion, respectively.

 

Realization of the deferred tax assets is dependent upon the Company and subsidiary’s capability in generating future profitable operations. Although realization is not assured, the Company and subsidiaries believe that it is probable that these deferred tax assets will be realized through reduction of future taxable income when temporary differences reverse. The amount of deferred tax assets is considered realizable; however, it could be reduced if actual future taxable income is lower than estimates.

 

 

g.   Administration

 

Since 2008 to 2013, the Company has been consecutively entitled to income tax rate reduction of 5% for meeting the requirements in accordance with the Government Regulation No. 81/2007 in conjunction with the Ministry of Finance Regulation No. 238/PMK.03/2008. On the basis of historical data, for the year 2013, the Company calculates the deferred tax using the tax rate of 20%.

 

The taxation laws of Indonesia require that the Company and subsidiaries submit individual tax returns on the basis of self-assessment. Under prevailing regulations, the DGT may assess or amend taxes within a certain period. For fiscal years 2007 and earlier, this period is within ten years of the time the tax became due, but not later than 2013, while for fiscal years 2008 and onwards, the period is within five years of the time the tax became due.

 

 

83


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

31.  TAXATION (continued)

 

g.   Administration (continued)

 

The Minister of Finance of the Republic of Indonesia has issued Regulation No.85/PMK.03/2012 dated June 6, 2012 concerning the appointment of State-Owned Enterprises ("SOEs") to withhold, deposit and report VAT and Sales Tax on Luxury Goods ("PPnBM") according to the procedures outlined in the Regulation which is effective from July 1, 2012. The Minister of Finance of the Republic Indonesia also has issued Regulation No.224/PMK.011/2012 dated December 26, 2012 concerning the appointment of SOEs to withhold income tax article 22 which is effective from February 23, 2013. The Company has withheld, deposited, and reported the VAT and PPnBM or VAT and also income tax article 22 in accordance with the Regulation.

 

No tax audit has been conducted for fiscal years 2003, 2005, 2006, 2007, 2009, and 2010 on the Company. Tax audits have been completed for all other fiscal years, except for fiscal year 2011.

 

The Company received a certificate of tax audit exemption from the DGT for fiscal years 2007, 2008, 2009 and 2010, 2012 which is valid unless the Company files for corporate income tax overpayment, in which case a tax audit will be performed.

 

 

32.  BASIC AND DILUTED EARNINGS PER SHARE

 

Basic earnings per share is computed by dividing profit for the year attributable to owners of the parent company amounting to Rp11,446  billion and Rp11,057  billion by the weighted average number of shares outstanding during the period totaling 97,534,003,783  and 96,108,544,541  (after stock split) for nine months period ended September 30, 2014 and 2013, respectively.

 

Basic earnings per share amounted to Rp117.36 and Rp115.05  (in full amount) for nine months period ended September 30, 2014 and 2013, respectively.

 

The calculation of basic earning per share for nine months period ended September 30, 2013 has been retrospectively adjusted in connection with the Company’s stock split (Note 1c).

 

No diluted earnings per share is computed because the Company does not have potentially dilutive financial investments for nine months period ended September 30, 2014 and for the year ended December 31, 2013.

 

 

33.  CASH DIVIDENDS AND GENERAL RESERVE

         

In the AGM of Stockholders of the Company as stated in notarial deed No. 38 dated April 19, 2013 of Ashoya Ratam,S.H.,MKn., the Company’s stockholders agreed on the distribution of cash dividend and special cash dividend for 2012 amounting to Rp7,068 billion and Rp1,285 billion, respectively. On June 18, 2013, the Company paid the cash dividend and special cash dividend totalling Rp8,353 billion.

 

In the AGM of Stockholders of the Company as stated in notarial deed  No. 4 dated April 4, 201 of Ashoya Ratam,S.H.,MKn., the Company’s stockholders agreed on the distribution of cash dividend and special cash dividend for 201 amounting to Rp7,813  billion and Rp2,131  billion, respectively. On May  19, 2014, the Company paid the cash dividend and special cash dividend totalling Rp9,943 billion. 

 

 

84


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

33.  CASH DIVIDENDS AND GENERAL RESERVE (continued)

 

Appropriation of Retained Earnings

 

Under the Limited Liability Company Law, the Company is required to establish a statutory reserve amounting to at least 20% of its issued and paid-up capital.

             

The balance of the appropriated retained earnings of the Company as of September 30, 2014 and December 31, 2013 amounted to Rp15,337 billion.

 

 

34.  RETIREMENT BENEFIT AND OTHER POST RETIREMENT BENEFIT OBLIGATIONS

 

 

 

September 30, 2014

 

December 31, 2013

 

Prepaid pension benefit costs

 

 

 

 

 

The Company

 

908

 

927

 

Infomedia

 

-

 

-

 

Prepaid pension benefit costs

 

908

 

927

 

Pension benefit costs provision and other post-employment benefit

 

 

 

 

 

Pension

 

 

 

 

 

The Company

 

1,812

 

1,644

 

Telkomsel

 

598

 

613

 

Pension benefit costs provisions

 

2,410

 

2,257

 

Other post-retirement benefits

 

371

 

349

 

Obligation under the Labor Law

 

202

 

189

 

Pension benefit costs provision and other post-employment benefits

 

2,983

 

2,795

 

Net periodic pension costs

 

 

 

 

 

The Company

 

309

 

678

 

Telkomsel

 

83

 

194

 

Infomedia

 

-

 

1

 

Net periodic pension costs (Note 27)

 

392

 

873

 

Other post-retirement benefit costs (Note 27)

 

46

 

66

 

Employee benefit costs under the Labor Law

 

23

 

17

 

 

a.   Prepaid pension benefit costs

 

The Company sponsors a defined benefit pension plan to employees with permanent status prior to July 1, 2002. The pension benefits are paid based on the participating employees’ latest basic salary at retirement and the number of years of their service. The plan is managed by Telkom Pension Fund (“Dana Pensiun Telkom” or “Dapen”). The participating employees contribute 18% (before March 2003: 8.4%) of their basic salaries to the pension fund. The Company’s contributions to the pension fund for nine months period ended September 30, 2014 and for the year ended December 31, 2013 amounted to Rp nil billion and Rp182 billion, respectively.

 

The following table presents the change in projected pension benefits obligation, change in pension plan assets, funded status of the pension plan and net amount recognized in the Company’s consolidated statement of financial position for nine months period endedSeptember 30, 2014 and for the year ended December 31, 2013 for its defined benefit pension plan:

 

 

85


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

34.  RETIREMENT BENEFIT AND OTHER POST RETIREMENT BENEFIT OBLIGATIONS (continued)

 

a.   Prepaid pension benefit costs (continued)

 

 

 

September 30, 2014

 

December 31, 2013

 

Change in projected pension benefits obligation

 

 

 

 

 

Projected pension benefits obligation at beginning of period

 

14,883

 

19,249

 

Service costs

 

192

 

450

 

Interest costs

 

1,001

 

1,183

 

Pension plan participants' contributions

 

34

 

44

 

Actuarial (gains) losses

 

754

 

(5,387

)

Expected pension benefits paid

 

(544

)

(656

)

Projected pension benefits obligation at end of period

 

16,320

 

14,883

 

Change in pension plan assets

 

 

 

 

 

Fair value of pension plan assets at beginning of period

 

16,803

 

18,222

 

Expected return on pension plan assets

 

1,232

 

1,485

 

Employer’s contributions

 

-

 

182

 

Pension plan participants' contributions

 

34

 

44

 

Actuarial gains (losses)

 

754

 

(2,474

)

Expected pension benefits paid

 

(544

)

(656

)

Fair value of pension plan assets at end of period

 

18,27

 

16,803

 

Funded status

 

1,959

 

1,920

 

Unrecognized prior service costs

 

20

 

78

 

Unrecognized net actuarial (gains) losses

 

(1,071

)

(1,071

)

Prepaid pension benefit costs

 

908

 

927

 

 

The expected return is determined based on market expectation for returns over the entire life of the obligation by considering the portfolio mix of the plan assets. The actual return on plan assets was Rp 1,981 billion and (Rp989) billion for nine months period ended September 30, 2014 and for the year ended December 31, 2013, respectively. Based on the Company’s regulation issued on January 14, 2014 regarding Dapen’s Funding Policy, the Company will not give contribution to Dapen when Dapen’s Funding Sufficiency Ratio (FSR) is above 105%. Therefore, the Company expects no contribution to defined benefit pension plan in 2014.

 

 

86


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

34.     RETIREMENT BENEFIT AND OTHER POST RETIREMENT BENEFIT OBLIGATIONS (continued)

 

a.     Prepaid pension benefit costs (continued)

 

Based on company regulations published on July 1, 2014, in respect of pension regulatory by Dana Pensiun Telkom, there is an increasing in monthly benefits given to the pensionary, widow/widower or the child of participants who stop working before the month ended of June, 2002.

 

The movements of the prepaid pension benefit costs during nine months period ended September 30, 2014 and for the year ended December 31, 2013 are as follows:

 

 

 

September 30, 2014

 

December 31, 2013

 

Prepaid pension benefit costs at beginning of period

 

(927

)

(1,031

)

Net periodic pension costs less amounts charged to subsidiaries

 

(19

)

265

 

Amounts charged to subsidiaries under contractual agreement

 

-

 

21

 

Employer’s contributions

 

-

 

(182

)

Prepaid pension benefit costs at end of period

 

(908

)

(927

)

 

As of September 30, 2014 and December 31, 2013, pension plan assets mainly consisted of :

 

 

 

September 30 2014

 

December 31, 2013

 

Government bonds

 

37.09%

 

40.30%

 

Indonesian equity securities

 

22.70%

 

21.97%

 

Corporate bonds

 

18.45%

 

21.19%

 

Others

 

21.76%

 

16.54%

 

Total

 

100.00%

 

100.00%

 

 

Pension plan assets also include Series B shares issued by the Company with fair values totaling Rp364  billion and Rp336 billion, representing 1.99% and 2.00% of total plan assets as of September 30, 2014 and December 31, 2013, respectively, and bonds issued by the Company with fair values totaling Rp151 billion representing 0.83% and 0.90% of total plan assets as of September 30, 2014 and December 31, 2013, respectively.

 

The actuarial valuation for the defined benefit pension plan and the other post-retirement benefits (Notes 34b and 34c) was performed based on the measurement date as of December 31, 2013 and 2012, with reports dated February 28, 2014 and February 28, 2013, respectively, by PT Towers Watson Purbajaga (“TWP”), an independent actuary in association with Towers Watson (“TW”) (formerly Watson Wyatt Worldwide). The principal actuarial assumptions used by the independent actuary as of December 31, 2013 and 2012 are as follows:

 

 

 

December 31, 2013

 

December 31, 2012

 

Discount rate

 

9.00%

 

6.25%

 

Expected long-term return on pension plan assets

 

9.75%

 

8.25%

 

Rate of compensation increases

 

8.00%

 

8.00%

 

 

The components of net periodic pension costs are as follows:

87


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

34. RETIREMENT BENEFIT AND OTHER POST RETIREMENT BENEFIT OBLIGATIONS (continued)

 

a.   Prepaid pension benefit costs (continued)

 

 

 

 

September 30 2014

 

December 31, 2013

 

Service costs

 

192

 

450

 

Interest costs

 

1,001

 

1,183

 

Expected return on pension plan assets

 

(1,232

)

(1,485

)

Amortization of prior service costs

 

58

 

139

 

Net periodic pension costs

 

19

 

287

 

Amount charged to subsidiaries under contractual agreements

 

 

 

(21

)

Net periodic pension costs less amounts charged to subsidiaries (Note 27)

 

19

 

266

 

 

 

b.  Pension benefit costs provisions

 

(i)   The Company

 

The Company sponsors unfunded defined benefit pension plans and a defined contribution pension plan for its employees.

 

The defined contribution pension plan is provided to employees hired with permanent status on or after July 1, 2002. The plan is managed by Financial Institutions Pension Fund (“Dana Pensiun Lembaga Keuangan” or “DPLK”). The Company’s contribution to DPLK is determined based on a certain percentage of the participants’ salaries and amounted to  Rp billion and Rp6 billion for nine months period ended September 30, 2014 and for  the year ended December 31, 2013, respectively.

 

Since 2007, the Company has provided pension benefit based on uniformulation for both participants prior to and from April 20, 1992 effective for employees retiring beginning February 1, 2009. The change in benefit had increased the Company’s obligations by Rp699 billion, which is amortized over 9.9 years until 2016. In 2010, the Company replaced the uniformulation with Manfaat Pensiun Sekaligus (“MPS”). MPS is given to those employees reaching retirement age, upon death or upon being disabled starting from February 1, 2009. The change in benefit had increased the Company’s obligations by Rp435 billion, which is amortized over 8.63 years until 2018.

 

The Company also provides benefits to employees during a pre-retirement period in which they are inactive for 6 months prior to their normal retirement age of 56 years, known as pre-retirement benefits (“Masa Persiapan Pensiun” or “MPP”). During the pre-retirement period, the employees still receive benefits provided to active employees, which include, but are not limited to regular salary, health care, annual leave, bonus and other benefits. Since 2012, the Company has issued a new requirement for MPP effective for employees retiring beginning April 1, 2012, whereby the employee is required to file a request for MPP and if the employee does not file the request, he or she is required to work until the retirement date.

 

 

88


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

34. RETIREMENT BENEFIT AND OTHER POST RETIREMENT BENEFIT OBLIGATIONS (continued)

 

b.  Pension benefit costs provisions (continued)

 

(i)    The Company (continued)

The following table presents the change in projected benefits obligation of MPS and MPP for for nine months period ended September 30, 2014 and for  the year ended December 31, 2013:

 

 

September 30, 2014

 

December 31, 2013

 

Change in projected benefits obligation

 

 

 

 

 

Unfunded projected benefits obligation at beginning of year

 

2,200

 

2,436

 

Service costs

 

60

 

97

 

Interest costs

 

146

 

150

 

Actuarial gains

 

(55

)

(342

)

Benefits paid by employer

 

(66

)

(141

)

Unfunded projected benefits obligation at end of year

 

2,285

 

2,200

 

Unrecognized prior service costs

 

(407

)

(506

)

Unrecognized net actuarial losses

 

(66

)

(50

)

Pension benefit costs provisions at end of period

 

1,812

 

1,644

 

 

 

 

Movements of the pension benefit costs provisions during nine months period ended September 30, 2014 and for the year ended December 31, 2013:

 

 

 

September 30 2014

 

December 31, 2013 

 

Pension benefit costs provisions at beginning of year

 

1,644

 

1,373

 

Total periodic pension costs

 

290

 

412

 

Employer’s contributions

 

(122

)

(141

)

Pension benefit costs provisions at end of period

 

1,812

 

1,644

 

 

The principal actuarial assumptions used by the independent actuary based on the measurement date as of December  31, 2013 and 201 are as follow:

 

 

 

December 31, 2013

 

December 31, 2012

 

Discount rate

 

9.00%

 

6.25%

 

Rate of compensation

 

8.00%

 

8.00%

 

 

 

89


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

34. RETIREMENT BENEFIT AND OTHER POST RETIREMENT BENEFIT OBLIGATIONS (continued)

 

b.  Pension benefit costs provisions (continued)

 

(i)    The Company (continued)

The components of total periodic pension costs are as follows:

 

 

 

 

September 30, 2014

 

December 31, 2013

 

Service costs

 

60

 

97

 

Interest costs

 

146

 

150

 

Amortization of prior service costs

 

100

 

132

 

Recognized actuarial (gains) losses

 

(16

)

33

 

Total periodic pension costs (Note 27)

 

290

 

412

 

 

 

      (ii)   Telkomsel

 

Telkomsel provides a defined benefit pension plan to its employees. Under this plan, employees are entitled to pension benefits based on their latest basic salary or take-home pay and the number of years of their service. PT Asuransi Jiwasraya (“Jiwasraya”), a state-owned life insurance company, manages the plan under an annuity insurance contract. Until 2004, the employees contributed 5% of their monthly salaries to the plan and Telkomsel contributed any remaining amount required to fund the plan. Starting 2005, the entire contributions are fully made by Telkomsel.

 

The following table presents the change in projected pension benefits obligation, change in pension plan assets, funded status of the pension plan and net amount recognized in the Company’s consolidated statement of financial position for nine  month period ended September 30, 2014 and for the year ended December 31, 2013 of its defined benefit pension plan:

 

 

 

September 30, 2014

 

December 31, 2013

 

Change in projected pension benefits obligation

 

 

 

 

 

Projected pension benefits obligation at beginning of year

 

899

 

1,472

 

Service cost

 

55

 

130

 

Interest cost

 

61

 

88

 

Actuarial gains

 

-

 

(789

)

Expected pension benefits paid

 

-

 

(2

)

Projected pension benefits obligation at end of year

 

1,015 

 

899

 

 

 

90


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

34.  RETIREMENT BENEFIT AND OTHER POST RETIREMENT BENEFIT OBLIGATIONS (continued)

 

b.   Pension benefit costs provisions (continued)

 

(ii)   Telkomsel (continued)

 

 

September 30, 2014

 

December 31, 2013

 

Changes in pension plan asse

 

 

 

 

 

Fair value of pension plan assets at beginning of year

 

439

 

666

 

Expected return on pension plan assets

 

-

 

40

 

Employers contributions

 

98

 

-

 

Actuarial losses

 

-

 

(265

 

Expected pension benefits paid

 

-

 

(2

)

Fair value of pension plan assets at end of year

 

537

 

439

 

Funded status

(478

)

(460

)

Unrecognized items in the consolidated statement of financial position:

Prior service costs

0

0

Net actuarial loss

(120

)

(153

)

Pension benefit costs provisions

(598

)

(613

)

 

 

 

 

 

 

 

 

 

The components of the net periodic pension costs are as follows:

 

 

 

 

September 30, 2014

 

December 31, 2013

 

Service costs

 

55

 

130

 

Interest costs

 

61

 

88

 

Expected return on pension plan assets

 

(30

)

(40

)

Amortization of past service costs

 

0

 

1

 

Recognized actuarial (gain) losses 

 

(3

)

15

 

Net periodic pension costs (Note 27)

 

83

 

194

 

 

 

The net periodic pension costs for the pension plan was calculated based on actuary measurement date as of December 31, 2013 and 2012, with reports dated February 20, 2014 and February 12, 2013, respectively, by TWP, an independent actuary in association with TW. The principal actuarial assumptions used by the independent actuary based on the measurement date as of December 31, 2013 and 2012, are as follows:

 

 

 

 

December 31, 2013

 

December 31, 2012

 

Discount rate

 

9.00%

 

6.00%

 

Expected long-term return on plan assets

 

9.00%

 

6.00%

 

Rate of compensation increases

 

6.50%

 

6.50%

 

 

 

91


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

34.  RETIREMENT BENEFIT AND OTHER POST RETIREMENT BENEFIT OBLIGATIONS (continued)

 

c.   Other post-retirement benefits

 

The Company provides other post-retirement benefits in the form of cash paid to employees on their retirement or termination. These benefits consist of last housing allowance (“Biaya Fasilitas Perumahan Terakhir” or “BFPT”) and home passage leave (“Biaya Perjalanan Pensiun dan Purnabhakti” or “BPP”).

 

Movements of the other post-retirement benefit costs provisions for nine months period ended September 30, 2014 and for the year ended December 31, 2013:

 

 

 

 

September 30, 2014

 

Desember 31, 2013

 

Other post-retirement benefit costs provisions at beginning of year

 

349

 

310

 

Other post-retirement benefit costs

 

46

 

66

 

Other post-retirement benefits paid by the Company

 

(24

)

(27

)

Net other post-retirement benefit costs provisions at end of period

 

371

 

349

 

 

 

The principal actuarial assumptions used by the independent actuary as of December 31, 2013 and 2012 are as follows:

 

 

 

December 31, 2013 

 

December 31, 2012

 

Discount rate

 

9.00%

 

6.25%

 

Rate of compensation

 

8.00%

 

8.00%

 

 

 

Components of the total periodic other post-retirement benefit costs for nine months period ended September 30, 2014 and for the year ended December 31, 2013:

 

 

 

September 30 2014

 

December 31, 2013

 

Service costs

 

7

 

11

 

Interest costs

 

29

 

30

 

Amortization of past service costs

 

5

 

7

 

Recognized actuarial losses

 

5

 

18

 

Other post-retirement benefit costs (Note 27)

 

46

 

66

 

 

d.   Obligation under the Labor Law

 

Under Law No. 13 Year 2003, the Company and subsidiaries are required to provide minimum pension benefit, if not covered yet by the sponsored pension plans, to their employees upon retirement age. The total related obligation recognized as of September 30, 2014 and December 31, 201 amounted to Rp202 billion and Rp189  billion, respectively. The related employee benefit costs charged to expense amounted to Rp23 billion and Rp17  billion for nine months period ended September 30, 2014 and for the year ended December 31, 2013, respectively.

 

 

92


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

                                                 

35.  LONG SERVICE AWARDS (“LSA”)

 

Telkomsel provides certain cash awards or certain number of days leave benefits to its employees based on the employees’ length of service requirements, including LSA and LSL. LSA are either paid at the time the employees reach certain years during employment, or at the time of termination. LSL are either certain number of days leave benefit or cash, subject to approval by management, provided to employees who meet the requisite number of years of service and with a certain minimum age.

 

The obligation with respect to these awards was determined based on an actuarial valuation using the Projected Unit Credit method, and amounted to Rp352  billion and Rp336  billion as of September 30, 2014 and December 31, 2013, respectively. The related benefit costs charged to expense amounted to Rp47  billion and Rp19 billion for nine months ended September 30, 2014 and for the year ended December 31, 2013, respectively (Note 27).

 

36.  POST-RETIREMENT HEALTH CARE BENEFITS

 

The Company provides a post-retirement health care plan to all of its employees hired before November 1, 1995 who have worked for the Company for 20 years or more when they retire, and to their eligible dependents. The requirement to work for 20 years does not apply to employees who retired prior to June 3, 1995. The employees hired by the Company starting from November 1, 1995 are no longer entitled to this plan. The plan is managed by Yakes.

 

The defined contribution post-retirement health care plan is provided to employees hired with permanent status on or after November 1, 1995 or employees with terms of service less than 20 years at the time of retirement. The Company’s contribution amounted to Rp15  billion and Rp17 billion for nine months period ended September 30, 2014 and for the year ended December 31, 2013, respectively.

 

The following table presents the change in the projected post-retirement health care benefits obligation, change in post-retirement health care benefits plan assets, funded status of the post-retirements health care benefits plan and net amount recognized in the Company’s consolidated statement of financial position as of September 30, 2014 and December 31, 2013

 

 

 

 

September 30 2014

 

December 31, 2013

 

Change in projected post-retirement health care benefits obligation

 

 

 

 

 

Projected post-retirement health care benefits obligation at beginning of year

 

10,653

 

13,162

 

Service costs

 

34

 

70

 

Interest costs

 

706

 

813

 

Actuarial losses (gains)

 

468

 

(3,099

)

Expected post-retirement health care benefits paid

 

(279

)

(293

)

Projected post-retirement health care benefits obligation at end of period

 

11,582

 

10,653

 

 

 

93


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

36.  POST-RETIREMENT HEALTH CARE BENEFITS (continued)

 

Change in post-retirement health care benefits plan assets

 

 

 

 

September 30, 2014

 

December 31, 2013

 

Fair value of plan assets at beginning of year

 

9,661

 

9,913

 

Expected return on plan assets

 

683

 

744

 

Employer’s contributions

 

205

 

302

 

Actuarial gains (losses)

 

468

 

(1,005

)

Expected post-retirement health care paid

 

(279

)

(293

)

Fair value of plan assets at end of period

 

10,738

 

9,661

 

Funded status

 

(844

)

(992

)

Unrecognized net actuarial losses

 

240

 

240

 

Post-retirement health care benefit costs provisions

 

(60

)

(752

)

 

 

As of September 30, 2014 and December 31, 2013, plan assets mainly consisted of:

 

 

September 30, 2014

 

December 31, 2013

 

Mutual funds

 

73.16%

 

81.80%

 

Equity securities

 

10.54%

 

13.14%

 

Time deposits

 

14.77%

 

3.68%

 

Others

 

1.53%

 

1.38%

 

Total assets

 

100.00%

 

100.00%

 

 

 

Yakes plan assets also include Series B shares issued by the Company with fair values totaling Rp142  billion and Rp120 billion representing 1.32% and 1.25% of total plan assets as of September 30, 2014 and December 31, 2013, respectively.

 

The expected return is determined based on market expectation for returns over the entire life of the obligation by considering the portfolio mix of the plan assets. The actual return on plan assets was Rp1,151  billion and (Rp261 billion) for nine months period ended September 30, 2014 and for the year ended December 31, 2013, respectively.

 

The components of net periodic post-retirement health care benefit costs are as follows:

 

 

 

September 30 2014

 

December 31, 2013

 

Service costs

 

34

 

70

 

Interest costs

 

706

 

813

 

Expected return on plan assets

 

(683

)

(744

)

Recognized actuarial losses

 

-

 

236

 

Net periodic post-retirement benefit costs

 

57

 

375

 

Amounts charged to subsidiaries under contractual agreements

 

(1

)

(1

)

Net periodic post-retirement health care benefit costs less amounts charged to subsidiaries (Note 27)

 

56

 

374

 

 

94


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

36.  POST-RETIREMENT HEALTH CARE BENEFITS (continued)

 

The movements of the projected post-retirement health care benefit costs provisions for nine months period ended September 30, 2014 and for the year ended December 31, 2013, are as follows:

 

 

 

 

September 30, 2014

 

December 31, 2013

 

Projected post-retirement health care benefit costs provisions at beginning of year

 

752

 

679

 

Net periodic post-retirement health care benefits costs less amounts charged to subsidiaries (Note 27)

 

56

 

374

 

Amounts charged to subsidiaries under contractual agreements

 

1

 

1

 

Employer’s contributions

 

(205

)

(302

)

Projected post-retirement health care benefit costs provisions at end of period

 

604

 

752

 

 

 

The actuarial valuation for the post-retirement health care benefits was performed based on the measurement date as of December 31, 2013 and 2012, with reports dated February 28, 2014 and February 28, 2013, respectively, by TWP, an independent actuary in association with TW. The principal actuarial assumptions used by the independent actuary as of December 31, 2013 and 2012 are as follows:

                         

 

                                                 

 

 

 

December 31, 2013

 

December 31, 2012

 

Discount rate

 

9.00%

 

6.25%

 

Expected long-term return on plan assets

 

9.50%

 

7.50%

 

Health care costs trend rate assumed for next year

 

7.00%

 

7.00%

 

 

 

 

37.  RELATED PARTY TRANSACTIONS

 

In the normal course of its business, the Company and subsidiaries entered into transactions with related parties. It is the Company's policy that the pricing of these transactions be the same as those of arm’s length transactions.

 

a.     Nature of relationships and accounts/transactions with related parties

 

Details of the nature of relationships and transactions/accounts with significant related parties are as follows:

 

Related parties

 

Nature of relationships with related parties

 

Nature of transactions/accounts

 

The Government Ministry of Finance

 

Majority stockholder

 

Finance costs  and investment infinancial instruments

 

State-owned enterprises

 

Entity under common control

 

Operation expenses, purchase of property and equipment, construction and installation services, insurance expense,finance income, finance costs, investment in financial instrument

 

Indosat

 

Entity under common control

 

Interconnection revenues, interconnection expenses, telecommunications facilities usage, operating and maintenance cost,leased lines revenue, satellite transponders

 

 

 

95


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

37.  RELATED PARTY TRANSACTIONS (continued)

 

a.     Nature of relationships and accounts/transactions with related parties (continued)

 

Details of the nature of relationships and transactions/accounts with significant related parties are as follows:

 

Related parties

 

Nature of relationships with related parties

 

Nature of transactions/accounts

 

 

 

 

 

usage revenues, usage of datacommunication network system expenses and lease revenues

 

PT Aplikanusa Lintasarta (“Lintasarta”) 

 

Entity under common control

 

Network revenues, usage of data communication network system expenses and leased lines expenses

 

Indosat Mega Media

 

Entity under common control

 

Network revenues

 

CSM

 

Associated company

 

Satellite transponders usage revenues, leased lines revenues, transmission lease expenses

 

Patrakom*

 

Associated company

 

Satellite transponders usage revenues, leased lines revenues, transmission lease expenses

 

PSN

 

Associated company

 

Satellite transponders usage revenues, leased lines revenues, transmission lease expenses, interconnection revenues and interconnection expense

 

Indonusa**

 

Associated company

 

Leased line revenues, telecommunication services revenue, data telecommunication expense

 

PT Industri Telekomunikasi Indonesia (“INTI”)

 

Entity under common control

 

Purchase of property and equipment

 

PT Asuransi Jasa Indonesia(“Jasindo”)

 

Entity under common control

 

Insurance of property and equipment

 

PT Jaminan Sosial Tenaga Kerja (“Jamsostek”)

 

Entity under common control

 

Insurance for employees

 

PT Perusahaan Listrik Negara (Persero) (“PLN”)

 

Entity under common control

 

Electricity expenses

 

PT Pos Indonesia

 

Entity under common control

 

Cost of SIM cards

 

State-owned banks

 

Entity under common control 

 

Finance income and finance costs

 

BNI

 

Entity under common control

 

Finance income and finance costs

 

Bank Mandiri

 

Entity under common control

 

Finance income and finance costs

 

BRI

 

Entity under common control

 

Finance income and finance costs

 

BTN

 

Entity under common control

 

Finance income and finance costs

 

BSM

 

Entity under common control

 

Finance costs

 

PT Bank BRI Syariah (“BRI Syariah”)

 

Entity under common control

 

Finance costs

 

Bahana

 

Entity under common control

 

Available-for-sale financial assets, bonds and notes

 

Koperasi Pegawai Telkom (“Kopegtel”)

 

Entity under common control

 

Purchase of property and equipment, construction and installation services, leases of buildings, leases of vehicles, purchases of materials and construction services, utilities maintenance and cleaning services and RSA revenues

 

PT Sandhy Putra Makmur (“SPM”)

 

Entity under common control

 

Leases of buildings, leases of vehicles purchase of materials and construction services, utilities maintenance and cleaning services

 

 

* Patrakom became a subsidiary on September 25, 2013 (Note 3).

** On October 8, 2013, the Company sold its 80% ownership in Indonusa (Notes 3 and 10)

 

 

96


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

37.  RELATED PARTY TRANSACTIONS (continued)

 

a.     Nature of relationships and accounts/transactions with related parties (continued)

 

Details of the nature of relationships and transactions/accounts with significant related parties are as

 

Related parties

 

Nature of relationships with related parties

 

Nature of transactions/accounts

 

Koperasi Pegawai Telkomsel(“Kisel”)

 

Entity under common control

 

Leases of vehicles, printing and distribution of customer bills, collection fee, and other services fee, distribution of SIM cards and pulse reload vouchers

 

PT Graha Informatika Nusantara (“Gratika”)

 

Entity under common control

 

Leased lines revenues, purchase of property and equipment, installation expense, and maintenance expense

 

Directors and commissioners Yakes

 

Key management personnel, Entity under significant influence

 

Honorarium and facilities, Medical expenses

 

 

b.    Transactions with related parties

 

The following are significant transactions with related parties:

 

 

2014

 

2013

 

 

 

Amount

 

% of total revenues

 

Amount

 

% of total revenues

 

REVENUES

 

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

 

State-own enterprises

 

 

 

 

 

 

 

 

 

Kisel

 

2,235

 

3.39

 

1,988

 

3.23

 

Indosat

 

717

 

1.09

 

790

 

1.28

 

Gratika

 

258

 

0.39

 

-

 

-

 

Lintasarta

 

43

 

0.07

 

49

 

0.08

 

Sub-total

 

3,253

 

4.94

 

2,827

 

4.59

 

Associated companies

 

 

 

 

 

 

 

 

 

Indonusa**

 

34

 

0.05

 

-

 

-

 

CSM

 

20

 

0.03

 

26

 

0.04

 

Sub total

 

54

 

0.08

 

26

 

0.04

 

Other (each below Rp30 billion)

 

57

 

0.09

 

262

 

0.43

 

Jumlah

 

3,364

 

5.11

 

3,115

 

5.06

 

 

 

97


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

37.  RELATED PARTY TRANSACTIONS (continued)

 

b.    Transactions with related parties (continued)

 

The following are significant transactions with related parties:

 

 

 

 

2014

 

2013

 

 

 

Amount

 

% oftotal expenses

 

Amount

 

% of total expenses

 

EXPENSES

 

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

 

State-own enterprises

 

 

 

 

 

 

 

 

 

Kisel

 

732

 

1.65

 

539

 

1.34

 

Indosat

 

702

 

1.59

 

763

 

1.89

 

PLN

 

697

 

1.58

 

397

 

0.99

 

Kopegtel

 

430

 

0.97

 

485

 

1.20

 

Jasindo

 

223

 

0.50

 

254

 

0.63

 

PT Pos Indonesia

 

32

 

0.07

 

34

 

0.08

 

Jamsostek

 

33

 

0.07

 

28

 

0.07

 

SPM

 

11

 

0.02

 

12

 

0.03

 

Sub-total

 

2,860 

 

6.45

 

2,512 

 

6.23

 

Entity under significant influence

 

 

 

 

 

 

 

 

 

Yakes

 

107

 

0.24

 

99

 

0.25

 

Associated companies

 

 

 

 

 

 

 

 

 

PSN

 

168

 

0.38

 

131

 

0.33

 

CSM

 

37

 

0.08

 

50

 

0.12

 

Patrakom*

 

 

 

 

 

-

 

-

 

Sub-total

 

205

 

0.46

 

181

 

0.45

 

Others

 

23

 

0.0

 

31

 

0.07

 

Total

 

3,195

 

7.20 

 

2,823

 

7.00

 

 

 

 

* Patrakom became a subsidiary on September 25, 2013 (Note 3).

** On October 8, 2013, the Company sold its 80% ownership in Indonusa (Notes 3 and 10).

 

 

 

 

2014

 

2013

 

 

 

Amount

 

% of total finance income

 

Amount

 

% of total finance income

 

FINANCE INCOME

 

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

 

State-owned banks

 

565

 

60.88

 

351

 

61.47

 

 

 

 

 

2014

 

2013

 

 

 

Amount

 

% of total finance costs

 

Amoun

 

% of total finance costs

 

FINANCE COSTS

 

 

 

 

 

 

 

 

 

Majority stockholder

 

 

 

 

 

 

 

 

 

The Government

 

66

 

4,95

 

65

 

5.82

 

Entity under common control

 

 

 

 

 

 

 

 

 

State-owned banks

 

521

 

39.08

 

365

 

32.71

 

Total

 

587

 

44.03

 

430

 

38.53

 

 

 

98


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

37.  RELATED PARTY TRANSACTIONS (continued)

 

b.    Transactions with related parties (continued)

 

 

 

2014

 

2013

 

 

 

Amount

 

% of total fixed assets purchased

 

Amount

 

% of total fixed assets purchased 

 

Purchase of property and equipment (Note 11)

 

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

 

State-owned enterprises

 

372

 

1.96

 

97

 

0.62

 

Kopegtel

 

42

 

0.22

 

149

 

0.95

 

Sub-total

 

414

 

2.18

 

246

 

1.57

 

Others

 

35

 

0.18

 

42

 

0.27

 

Total

 

449

 

2.36

 

288

 

1.84

 

 

Presented below are balances of accounts with related parties:

 

 

 

 

 

September 30, 2014

 

December 31, 201

 

 

 

 

 

Amount

 

% of total assets

 

Amount

 

% of total assets

 

a.

 

Cash and cash equivalents (Note 4)

 

12,472

 

9.0

 

11,736

 

9.17

 

b.

 

Other current financial assets (Note 5)

 

289

 

0.21

 

1,226

 

0.95

 

c.

 

Trade receivables - net (Note 6)

 

816

 

0.59

 

900

 

0.70

 

d.

 

Advances and prepaid expenses (Note 8)

 

 

 

 

 

 

 

 

 

 

 

Others

 

11

 

0.01

 

82

 

0.06

 

e.

 

Advances and other non-current assets (Note 12)

 

 

 

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

 

 

 

BNI

 

-

 

0.00

 

52

 

0.04

 

 

 

Others

 

4

 

0.00

 

3

 

0.00

 

 

 

Total

 

4

 

0.0

 

55

 

0.04

 

 

 

 

 

 

 

September 30, 2014

 

December 31, 201

 

 

 

 

 

Amount

 

% of total liabilities

 

Amount

 

% of total liabilities

 

f.

 

Trade payables (Note 14)

 

300

 

0.52

 

115

 

0.23

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

 

 

 

INTI

 

300

 

0.52

 

115

 

0.23

 

 

 

Kopegtel

 

47

 

0.08

 

82

 

0.16

 

 

 

Indosat

 

7

 

0.01

 

17

 

0.03

 

 

 

State-owned enterprises

 

1

 

0.00

 

1

 

0.00

 

 

 

Sub-total

 

355

 

0.61

 

215

 

0.42

 

 

 

Entity under significant influence

 

 

 

 

 

 

 

 

 

 

 

Yakes

 

3

 

0.01

 

43

 

0.09

 

 

 

Others

 

148

 

0.26

 

568

 

1.12

 

 

 

Total

 

506

 

0.88

 

826

 

1.63

 

 

 

 

99


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

37.  RELATED PARTY TRANSACTIONS (continued)

 

b.    Transactions with related parties (continued)

 

 

 

 

 

 

 

September 30, 2014

 

December 31, 201

 

 

 

 

 

Amount

 

% of total liabilities

 

Amount

 

% of total liabilities

 

g.

 

Accrued expenses (Note 15)

 

 

 

 

 

 

 

 

 

 

 

Majority stockholde

 

 

 

 

 

 

 

 

 

 

 

The Government

 

29

 

0.05

 

17

 

0.04

 

 

 

Entity under common contro

 

 

 

 

 

 

 

 

 

 

 

State-owned banks

 

66

 

0.11

 

53

 

0.10

 

 

 

Total

 

95

 

0.16

 

70

 

0.14

 

h.

 

Advances from customers and suppliers

 

 

 

 

 

 

 

 

 

 

 

Majority stockholder

 

 

 

 

 

 

 

 

 

 

 

The Government

 

20

 

0.03

 

19

 

0.04

 

i.

 

Short-term bank loans (Note 17)

 

 

 

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

 

 

 

BRI

 

50

 

0.09

 

50

 

0.09

 

 

 

BSM

 

15

 

0.03

 

14

 

0.03

 

 

 

BRI Syariah

 

2

 

0.00

 

3

 

0.01

 

 

 

Mandiri

 

2

 

0.00

 

-

 

-

 

 

 

Total

 

69

 

0.12

 

67

 

0.13

 

j.

 

Two-step loans (Note 19)

 

 

 

 

 

 

 

 

 

 

 

Majority stockholde

 

 

 

 

 

 

 

 

 

 

 

The Government

 

1,742

 

3.03

 

1,915

 

3.79

 

k.

 

Long-term bank loans (Note 21)

 

 

 

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

 

 

 

BNI

 

3,547

 

6.18

 

2,351

 

4.65

 

 

 

BRI

 

3,390

 

5.90

 

4,043

 

8.00

 

 

 

Bank Mandiri

 

3,710

 

6.46

 

1,069

 

2.12

 

 

 

Total

 

10,647

 

18.54

 

7,463

 

14.77

 

 

 

 

c.   Significant agreements with related parties

 

i.   The Government

        

     The Company obtained two-step loans from the Government (Note 19).

        

ii.   Indosat

 

     The Company has an agreement with Indosat for the provision of international telecommunications services to the public.

 

     The Company has also entered into an interconnection agreement between the Company’s fixed line network (Public Switched Telephone Network or “PSTN”) and Indosat’s GSM mobile cellular telecommunications network in connection with the implementation of the Indosat Multimedia Mobile services and the settlement of the related interconnection rights and obligations.

 

     The Company also has an agreement with Indosat for the interconnection of Indosat's GSM mobile cellular telecommunications network with the Company's PSTN, enabling each party’s customers to make domestic calls between Indosat’s GSM mobile network and the Company’s fixed line network and allowing Indosat’s mobile customers to access the Company’s IDD service by dialing “007”.

 

 

100


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

37.  RELATED PARTY TRANSACTIONS (continued)

 

c.     Significant agreements with related parties (continued)

 

     The Company has been handling customer billings and collections for Indosat. Indosat is gradually taking over the activities and performing its own direct billing and collection. The Company receives compensation from Indosat computed at 1% of the collections made by the Company beginning January 1, 1995, plus the billing process expenses which are fixed at a certain amount per record. On December 11, 2008, the Company and Indosat agreed to implement IDD service charge tariff which already takes into account the compensation for billing and collection. The agreement is valid and effective starting on January to December 2012, and can be applied until a new agreement becomes available.

 

 

     On December 28, 2006, the Company and Indosat signed amendments to the interconnection agreements for the fixed line networks (local, SLJJ and international) and mobile network for the implementation of the cost-based tariff obligations under the MoCI Regulations No. 8/Year 2006 (Note 40). These amendments took effect on January 1, 2007.

 

     Telkomsel also entered into an agreement with Indosat for the provision of international telecommunications services to its GSM mobile cellular customers.

 

     The Company provides leased lines to Indosat and subsidiaries, namely PT Indosat Mega Media and Lintasarta. The leased lines can be used by these companies for telephone, telegraph, data, telex, facsimile or other telecommunication services.

 

iii.  Others

 

      The Company has entered into agreements with associated companies, namely CSM, PSN and Gratika for the utilization of the Company's satellite transponders or frequency channels and leased lines.

 

On April 1, 2013, Telkomsel has an agreement with PSN for the lease of PSN’s transmission link, which will be expired on March 31, 2016.

 

Koperasi Pegawai Telkomsel (“Kisel”) is a cooperative that was established by Telkomsel’s employees to engage in car rental services, printing and distribution of customer bills, collection and other services principally for the benefit of Telkomsel. Telkomsel also has dealership agreements with Kisel for distribution of SIM cards and pulse reload vouchers.

 

 

101


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

37.  RELATED PARTY TRANSACTIONS (continued)

 

d.   Key management personnel remuneration

 

Key management personnel consists of the Boards of Commissioners and Directors of the Company and its subsidiaries.

 

The Company and subsidiaries provide honorarium and facilities to support the operational duties of the Board of Commissionersand short-term employment benefits in the form of salaries and facilities to support the operational duties of the Board of Directors. The total of such benefits is as follows:

 

 

 

201

 

201

 

 

 

Amount

 

% o total expenses

 

Amount

 

% o total expenses

 

Board of Directors

 

343

 

0.78%

 

271

 

0.67%

 

Board of Commissioners

 

95

 

0.22%

 

85

 

0.21%

 

 

 

 

38.  SEGMENT INFORMATION

 

Management manages the Company's business portfolios using the customer-centric approach, as part of the Company’s strategy to provide one-stop solution to customers.

 

The Company and subsidiaries have four main operating segments, namely personal, home, corporate and others. The personal segment provides mobile cellular and fixed wireless telecommunications services to individual customers. The home segment provides fixed wireline telecommunications services, pay TV, data and internet services to home customers. The corporate segment provides telecommunications services, including interconnection, leased lines, satellite, VSAT, contact center, broadband access, information technology services, data and internet services to companies and institutions. Operating segments that are not monitored separately by the Chief Operation Decision Maker are presented as "Others", which provides building management services.

 

      Management monitors the operating results of the business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss and is measured consistently with operating profit or loss in the consolidated financial statements.

             

            However, the financing activities and income taxes are not separately monitored and are not allocated to operating segments

 

 

102


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

38.  SEGMENT INFORMATION (continued)

       

      Segment revenues and expenses include transactions between operating segments and are accounted atmarket prices.

 

 

 

201

 

 

Corporate

 

Home

 

Personal

 

Others

 

Total before 

elimination

 

Elimination

 

Total

consolidated 

 

Segment results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External revenues

12,26

 

6,418

 

47,024

 

135

 

65,84

 

-

 

65,84

 

Inter-segment revenues

9,553

 

242

 

2,039

 

1,187

 

13,021

 

(13,021

)

-

 

Total segment revenues 

21,81

 

6,660

 

49,063

 

1,322

 

78,86

 

(13,021

)

65,84

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External expenses

(9,969)

 

(5,265

)

(27,270

)

(1,205

)

(43,709

)

-

 

(43,709

)

Inter-segment expenses

(6,751

)

(357

)

(5,899

)

(14

)

(13,021

)

13,021

 

-

 

Total segment expenses 

(16,720

)

(5,622

)

(33,169

)

(1,219

)

(56,730

)

(13,021

)

(43,709

)

Segment results

5,09

 

1,038

 

15,894

 

103

 

22,13

 

-

 

22,13

 

Other information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

47,588

 

22,612

 

77,276

 

1,987

 

149,463

 

(12,986

 

136,477

 

Asset held-for-sale

17

 

-

 

65

 

-

 

82

 

-

 

82

 

Long-term investments

74

 

1,62

1

21

 

-

 

1,716

 

-

 

1,716

 

Total consolidated assets

 

 

 

 

 

 

 

 

 

 

 

 

138,275

 

Capital expenditures

(5,961

)

(2,635

)

(9,999

)

(397

)

(18,992

)

-

 

(18,992

)

Depreciation and amortization

(1,938

)

(1,081

)

(8,785

)

(42

)

(11,846

)

-

 

(11,846

)

Impairment of assets

-

 

-

 

(190

)

-

 

(190

)

-

 

(190

)

Provision for impairment of receivables and inventory obsolescence

(118

)

(183

)

(75

)

1

 

(375

)

-

 

(375

)

 

 

 

201

 

 

Corporate

 

Home

 

Personal

 

Others

 

Total before 

elimination

 

Elimination

 

Total

consolidated 

 

Segment results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External revenues

11,289

 

6,685

 

43,388

 

137

 

61,499

 

-

 

61,499

 

Inter-segment revenues

7,367

 

257

 

1,623

 

589

 

9,836

 

(9,836

)

-

 

Total segment revenues 

18,656

 

6,942

 

45,011

 

726

 

71,335

 

(9,836

)

61,499

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External expenses

(10,544

)

(5,333)

 

(23,664

)

(656

)

(40,197

)

-

 

(40,197

)

Inter-segment expenses

(4,190

)

(1,175)

 

(4,461

)

(10)

 

(9,836)

 

9,836

 

-

 

Total segment expenses 

(14,734

)

(6,508

)

(28,125

)

(666

)

(50,033

)

9,836

 

(40,197

)

Segment results

3,922

 

434

 

16,886

 

60

 

21,302

 

-

 

21,302

 

Other information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

39,079

 

18,879

 

69,478

 

1,222

 

128,658

 

(8,078

)

120,580

 

Asset available for sale

-

 

-

 

73

 

-

 

73

 

-

 

73

 

Long-term investments

122

 

-

 

20

 

-

 

142

 

-

 

142

 

Total consolidated assets

39,201

 

18,879

 

69,571

 

1,222

 

128,873

 

(8,078

)

120,795

 

Capital expenditures

(3,137

)

(1,058

)

(11,009

)

(459

)

(15,663

)

-

 

(15,663

)

Depreciation and amortization

(1,693

)

(1,100

)

(8,253

)

(28

)

(11,074

)

2

 

(11,072

)

Impairment of assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for impairment of receivables and inventory obsolescence

(183

)

(225

)

(160

)

(1

)

(569

)

-

 

(569

)

 

 

103


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

38.  SEGMENT INFORMATION (continued)

 

The Company predominantly generates revenue and profit within Indonesia. Revenue with respect to international interconnections and assets held by geographical location are disclosed in Note 26 and Note 1, respectively.

 

 

39.  REVENUE-SHARING ARRANGEMENTS (“RSA”)

 

The Company has entered into separate agreements with several investors under RSA to develop fixed lines, public card-phone booths, data and internet network, and related supporting telecommunications facilities.

 

As of September 30, 2014, the Company has RSA’s with investors. The RSA’s are located in East Java, Makassar, Pare-pare, Manado, Denpasar, Mataram and Kupang, with concession periods ranging from 129  to 148  months.

 

Under the RSA, the investors finance the costs incurred in developing the telecommunications facilities and the Company manages and operates the telecommunications facilities upon the completion of the construction. Repairs and maintenance costs during RSA period are borne jointly by the Company and investors. The investors legally retain the rights to the property and equipment constructed by them during the RSA periods. At the end of the RSA period, the investors transfer the ownership of the telecommunications facilities to the Company at a nominal price.

 

Generally, the revenues earned in the form of line installation charges, outgoing telephone pulses and monthly subscription charges are shared between the Company and investors based on certain agreed amount and/or ratio.

 

 

 

40.  TELECOMMUNICATIONS SERVICE TARIFFS

 

Under Law No. 36 Year 1999 and Government Regulation No. 52 Year 2000, tariffs for operating telecommunications network and/or services are determined by providers based on the tariff type, structure and with respect to the price cap formula set by the Government.

 

a.     Fixed line telephone tariffs

 

The Government has issued a new adjustment tariff formula which is stipulated in the Decree   No. 15/PER/M.KOMINFO/4/2008 dated April 30, 2008 of the Ministry of Communication and Information (“MoCI”) concerning “Procedure for Tariff Determination for Basic Telephony Services Connected through Fixed Line Network”.

 

Under the Decree, tariff structure for basic telephony services connected through fixed line network consists of the following:

·         Activation fee

·         Monthly subscription charges

·         Usage charges

·         Additional facilities fee.

 

b.    Mobile cellular telephone tariffs

 

      On April 7, 2008, the MoCI issued Decree No. 09/PER/M.KOMINFO/04/2008 regarding  “Mechanism to Determine Tariff of Telecommunication Services Connected through Mobile Cellular Network” which provides guidelines to determine cellular tariffs with a formula consisting of network element cost and retail services activity cost. This Decree replaced the previous Decree No. 12/PER/M.KOMINFO/02/2006.

 

 

104


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

40.  TELECOMMUNICATIONS SERVICE TARIFFS (continued)

 

b.    Mobile cellular telephone tariffs (continued)

 

Under MoCI Decree No. 09/PER/M.KOMINFO/04/2008 dated April 7, 2008, the cellular tariffs of operating telecommunication services connected through mobile cellular network consist of the following:

·         Basic telephony services tariff

·         Roaming tariff, and/or

·         Multimedia services tariff,

with the following traffic structure:

·         Activation fee

·         Monthly subscription charges

·         Usage charges

·         Additional facilities fee.

 

c.   Interconnection tariffs

 

      The Indonesian Telecommunication Regulatory Body (“ITRB”), in its letter No. 227/BRTI/XII/2010 dated December 31, 2010, decided to implement new interconnection tariffs effective from January 1, 2011 for cellular mobile network, satellite mobile network and fixed local network, and effective from July 1, 2011 for fixed wireless local network with a limited mobility.

 

      Based on Decree No. 201/KEP/DJPPI/KOMINFO/7/2011 dated July 29, 2011 of the Director General of Post and Informatics, ITRB approved the Company’s revision of Reference Interconnection Offer (RIO) regarding the  interconnection tariff

 

ITRB, in its letter No. 262/BRTI/XII/2011 dated December 12, 2011, decided to change the basis for interconnection SMS tariff to cost basis with a maximum tariff of Rp23 per SMS effective from June 1, 2012, for all telecommunication provider operators.

 

ITRB, in its letter No. 118/KOMINFO/DJPPI/PI.02.04/2014   dated January 30, 2014, decided to change the basis for new interconnection tariff effective from February 2014 to December 2016 that will be evaluated each year.

 

d.   Network lease tariffs

 

Through MoCI Decree No. 03/PER/M.KOMINFO/1/2007 dated January 26, 2007 concerning “Network Lease”, the Government regulated the form, type, tariff structure, and tariff formula for services of network lease. Pursuant to the MoCI Decree, the Director General of Post and Telecommunication issued its Letter No. 115 Year 2008 dated March 24, 2008 which stated “The Agreement on Network Lease Service Type Document, Network Lease Service Tariff, Available Capacity of Network Lease Service, Quality of Network Lease Service, and Provision Procedure of Network Lease Service in 2008 Owned by Dominant Network Lease Service Provider”, in conformity with the Company’s proposal.

 

e.   Tariff for other services

 

      The tariffs for satellite lease, telephony services, and other multimedia are determined by the service provider by taking into account the expenditures and market price. The Government only determines the tariff formula for basic telephony services. There is no stipulation for the tariff of other services.

 

 

105


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

41. SIGNIFICANT COMMITMENTS AND AGREEMENTS

 

a.   Capital expenditures

 

      As of September 30, 2014, capital expenditures committed under the contractual arrangements, principally relating to procurement and installation of switching equipment, transmission equipment and cable network are as follows:

 

 

Amounts in

foreign currencies

 

Equivalent

 

Currencies

 

(in millions)

 

in rupiah

 

Rupiah

 

 

 

12,103

 

U.S. dollar

 

779

 

9,504

 

Euro

 

0.21

 

3

 

Total

 

 

 

21,610

 

 

 

The above balance includes the following significant agreements: 

 

(i)     The Company

 

 

Contracting parties

 

Initial date of

agreement

 

Significant provisions of the agreement

 

The Company and PT Industri Telekomunikasi Indonesia

 

December 30, 2010

 

Procurement and installation agreement for copper wire access modernization through Trade In/Trade Off method

 

The Company and PT Lintas Teknologi Indonesia

 

June 8, 2011

 

Procurement and installation agreement for DWDM Alcatel Lucent (ALU)

 

The Company and G-Pas Consortium

 

June 14, 2011

 

Procurement and installation agreement for Outside Plant Fiber Optic (OSP-FO) Access and RMJ GPAS

 

The Company and Mandiri Maju Consortium

 

June 14, 2011

 

Procurement and installation agreement for OSP-FO Access and RMJ

 

The Company and PT QDC Technologies

 

June 14, 2011

 

Procurement and installation agreement for OSP-FO Access and RMJ

 

The Company and TEKKEN-DMT Consortium

 

June 14, 2011

 

Procurement and installation agreement for OSP-FO Access and RMJ

 

The Company and DJAFa Consortium

 

June 14, 2011

 

Procurement and installation agreement for OSP-FO Access and RMJ

 

The Company and PT Telekomindo Primakarya

 

June 14, 2011

 

Procurement and installation agreement for OSP-FO Access and RMJ

 

The Company and Jembo Kabel-Tridayasa Consortium

 

June 14, 2011

 

Procurement and installation agreement for OSP-FO Access and RMJ

 

 

 

106


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

41. SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

a.   Capital expenditures (continued)

 

(i)     The Company (continued)

 

Contracting parties

 

Initial date of

agreement

 

Significant provisions of the agreement

 

The Company and PT Karya Mitra Nugraha

 

June 14, 2011

 

Procurement and installation agreement for OSP-FO Access and RMJ

 

The Company and PT Huawei Tech Investment

 

October 11, 2011

 

Procurement and installation agreement for IMS (IP-Multimedia System)

 

The Company and PT Huawei Tech Investment

 

January 5, 2012

 

Procurement and installation agreement for ISP WDM SBCS JASUKA

 

The Company and PT Ericsson Indonesia-PT Infracell Nusatama

 

February 8, 2012

 

Procurement and installation agreement for IMS

 

The Company and PT Len Industri (Persero)

 

March 29, 2012

 

Procurement and installation agreement for copper wire access modernization through Trade In/Trade Off method

 

The Company and PT Sisindokom Lintasbuana

 

July 4, 2012

 

Procurement and installation agreement for managed WIFI for Program of Indonesia WIFI Package-1

 

The Company and PT Ketrosden Triasmitra - PT Nautic Maritime Salvage Consortium

 

August 30, 2012

 

Procurement and installation agreement for SKKL Luwuk-Tutuyan Cable System (LTCS)

 

The Company and Furukawa and Partners Consortium

 

November 14, 2012

 

Procurement and installation of Outside Plant Fiber To The Home (OSP FTTH) DIVA Regional V and VII

 

The Company and INTI-Huawei Consortium

 

November 14, 2012

 

Procurement and installation of OSP FTTH DIVA Regional III, IV and VI

 

The Company and JF DJAFA Consortium

 

November 14, 2012

 

Procurement and installation agreement of OSP FTTH DIVA Regional II

 

The Company and PT Mastersystem Infotama

 

December 5, 2012

 

Procurement and installation agreement for IP Backbone (IPBB) System

 

The Company and and Binainfo Lokatara Consortium

 

December 7,2012

 

Procurement and installation agreement for WAG, PCEF and PCRF Huawei

 

The Company and PT Huawei Tech Investment

 

December 20, 2012

 

Procurement and installation agreement for WAG, PCEF and PCRF Huawei

 

The Company and ASN-PT Lintas Consortium

 

May 6, 2013

 

Procurement and installation agreement of Sulawesi Maluku Papua Cable System (SMPCS) project

 

The Company and PT Sisindokom Lintasbuana

 

May 8, 2013

 

Procurement and installation agreement for expansion of PE-VPN CISCO

 

The Company and NEC Corp-PT NEC Indonesia Consortium

 

May 28, 2013

 

Procurement and installation of SMPCS package-2

 

The Company and PT Datacomm Diangraha

 

June 26, 2013

 

Procurement and installation agreement for expansion of Maintenance Support (MS) Service for Metro Ethernet Platform ALU

 

The Company and PT Lintas Teknologi Indonesia

 

July 22, 2013

 

Procurement and installation agreement for expansion of DWDN platform ALU

 

The Company and PT Cisco Technologies Indonesia

 

November 14, 2013

 

The partnership for procurement and installation agreement of WIFI CISCO

 

The Company and PT NEC Indonesia

 

November 29, 2013

 

Procurement and installation agreement for IP Radio Equipment for Backhaul Node-B Telkomsel Package-3 Platform NEC

 

 

 

107


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

41.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

a.   Capital expenditures (continued)

 

(i)     The Company (continued)

Contracting parties

 

Initial date of

agreement

 

Significant provisions of the agreement

 

The Company and PT Huawei Tech Investment

 

December 6, 2013

 

Procurement and installation agreement for IP Radio Equipment for Backhaul Node-B Telkomsel Package-2 Platform Huawei

 

The Company and PT Huawei Tech Investment

 

December 6, 2013

 

Procurement and installation agreement for 10 Gigabyte of Capable Passive Optical Network (XGPON) Platform Huawei

 

The Company and PT ASB-PT ALU Indonesia-PT GBN-PT Lintas Consortium

 

December 6, 2013

 

Procurement and installation agreement for XGPON Platform ALU

 

The Company and PT Ericsson Indonesia – PT Infracell Nusatama

 

December 23, 2013

 

Procurement and installation agreement for IP Radio Equipment for Backhaul Node-B Telkomsel Package- Platform NEC

 

The Company and PT Multipolar Technology Tbk.

 

May 21, 2014

 

Procurement and installation expand cache system PT Multipolar Technology  

 

The Company and PT Huawei Tech Investment

 

June 24, 2014

 

Procurement and installation IMS (IP-Multimedia System) Platform Huawei

 

The Company and Thales Alenia Space France

 

July 14, 2014

 

Telkom-3 Subtition (T3S) Satellite System

 

 

 

(ii)   Telkomsel

 

Contracting parties

 

Initial date of

agreement

 

Significant provisions of the agreement

 

Telkomsel, PT Ericsson Indonesia, Ericsson AB, PT Nokia Siemens Networks, NSN  Oy and Nokia Siemens Network GmbH & Co. KG

 

April 17, 2008

 

The combined 2G and 3G CS Core Network Rollout Agreements

 

Telkomsel, PT Ericsson Indonesia and PT Nokia Siemens Networks

 

April 17, 2008 

 

Technical Service Agreement (TSA) for combined 2G and 3G CS Core Network

 

Telkomsel, PT Ericsson Indonesia, Ericsson AB, PT Nokia Siemens Networks, NSN  Oy, Huawei International Pte. Ltd., PT Huawei and PT ZTE Indonesia

 

March and June 2009 

 

2G BSS and 3G UTRAN Rollout  agreement for the provision of 2G GSM BSS and 3G UMTS Radio Access Network

 

Telkomsel, PT Packet Systems Indonesia and PT Huawei

 

February 3, 2010

 

Maintenance and procurement of equipment and related service agreement for Next Generation Convergence IP RAN Rollout and Technical Support

 

Telkomsel, PT Datacraft Indonesia and PT Huawei

 

February 3, 2010

 

Maintenance and procurement of equipment and related service agreement for Next Generation Convergence Core Transport Rollout and Technical Support

 

Telkomsel, Amdocs Software Solutions Limited Liability Company and PT Application Solutions

 

February 8, 2010

 

Online Charging System (“OCS”) and Service Control Points (“SCP”) System Solution Development Agreement

 

Telkomsel and PT Application Solutions

 

February 8, 2010

 

Technical Support Agreement to provide technical support services for the OCS and SCP

 

 

 

108


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

41. SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

a.   Capital expenditures (continued)

 

(ii)   Telkomsel (continued)

 

 

Contracting parties

 

Initial date of

agreement

 

Significant provisions of the agreement

 

Telkomsel, PT Nokia Siemens Networks and

NSN Oy

 

January 27, 2011

 

Soft HLR Rollout Agreement

 

Telkomsel and PT Nokia Siemens Networks

 

January 27, 2011

 

Soft HLR Technical Support Agreement

 

Telkomsel, Amdocs Software Solutions Limited Liability Company and PT Application Solutions

 

July 5, 2011

 

Development and Rollout agreement for Customer Relationship Management and Contact Center solutions

 

Telkomsel and PT Ericsson Indonesia

 

December 21, 2011

 

Development and Rollout Operating Support System (“OSS”) agreement

 

Telkomsel, Apple South Asia Pte. Ltd. and

PT Mitra Telekomunikasi Selular (“MTS”)

 

July 16, 2012

 

Purchasing of iPhone products and provision of cellular network service

 

Telkomsel and Huawei International Pte. Ltd. and PT Huawei

 

July 17, 2012

 

CS Core System Rollout and CS Core System Technical Support agreement

 

Telkomsel and PT Ericsson Indonesia

 

March 25, 2013

 

Technical Support Agreement (TSA) for the procurement of Gateway GPRS Support Node (“GGSN”) Service Complex agreement

 

Telkomsel and Wipro Limited, Wipro Singapore Pte. Ltd. and PT WT Indonesia

 

April 23, 2013

 

Development and procurement of OSDSS Solution agreement

 

Telkomsel and PT Ericsson Indonesia

 

October 22, 2013

 

Procurement of GGSN Service Complex Rollout agreement

 

 

(iii)   GSD

 

Contracting parties

 

Initial date of

agreement

 

Significant provisions of the agreement

 

TLT and PT Adhi Karya

 

November 6, 2012 

 

Service arrangement structure and main contractor architecture for Telkom Landmark Tower Building development project

 

TLT and PT Indalex

 

February 11, 2013

 

Procurement agreement for the Façade construction phase I unitized system Tower I and Tower II of Telkom Landmark Tower Building

 

GSD and PT Pembangunan Perumahan (Persero)

 

March 5, 2013

 

Development of Telkomsel’s building agreement

 

GYS and PT Waskita Karya

 

June 25,2014

 

Development of Infomedia’s building agreement

 

 

 

(iv)    DMT 

 

Contracting parties

 

Initial date of

agreement

 

Significant provisions of the agreement

 

DMT and PT M Jusuf & Sons

 

December 20, 2012

 

Telecommunication tower development agreement

 

 

DMT and PT Putra Arga Binangun

 

June 26, 2014

 

Asset purchase agreement of collocation telecommunication tower

 

 

 

109


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

41. SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

a.   Capital expenditures (continued)

 

 

 (v)   TII

 

Contracting parties

 

Initial date of

agreement

 

Significant provisions of the agreement

 

TL, Ericsson AB and PT Ericsson Indonesia

 

November 2, 2012

 

Operational Supporting System (OSS), Base Sub Station (BSS) and Value Added System (VAS) System Rollout and Radio Access Network (RAN) and Core System Rollout agreement

 

TL, Ericsson AB and PT Ericsson Indonesia

 

February 1, 2013

 

Management service agreement for end-to-end mobile network

 

TL and PT Cascadiant Indonesia

 

December 31, 2012

Desember 31, 2012

November 20, 2013

 

Installation and maintenance service agreement

Purchase of equipment phase I agreement

Purchase of equipment phase II agreement

 

 

 

b.    Borrowings and other credit facilities  

 

(i)     As of September 30, 2014, the Company has bank guarantee facilities for tender bond, performance bond, maintenance bond, deposit guarantee and advance payment bond for various projects of the Company, as follows:

 

 

 

 

 

 

 

 

Facility utilized

 

Lenders

 

Total

facility

 

Maturity

 

Currency

 

Original

currency

(in millions)

 

Rupiah

equivalent

 

BRI

 

350

 

March 14, 2016

 

Rp

 

-

 

177

 

 

 

 

 

 

 

US$

 

0

 

2

 

BNI

 

250

 

March 31, 2015

 

Rp

 

-

 

81

 

 

 

 

 

 

 

US$

 

0

 

3

 

 

 

 

 

 

 

EUR

 

0

 

0

 

Bank Mandiri

 

150

 

December 23, 2014

 

Rp

 

-

 

51

 

 

 

 

 

 

 

US$

 

-

 

-

 

Total

 

750

 

 

 

 

 

 

 

314

 

 

(ii)     Telkomsel has a US$3 million bond and bank guarantee and standby letter of credit facilities  with SCB, Jakarta. The facilities expire on July 31, 2014. Under these facilities, as of September 30, 2014, Telkomsel has issued a bank guarantee of Rp20 billion (equivalent to US$1.7  million) for a 3G performance bond (Note 41c.i). The bank guarantee is valid until March 24, 2015.

 

Telkomsel has a Rp200 billion bank guarantee facilitiy with BRI. The facility will expire on September 25, 2014. Under the facility, as of September 30, 2014, Telkomsel has issued a bank guarantee of Rp177  billion (equivalent to USD$14.8  million) as payment commitment guarantee for annual right of usage fee valid until March 31, 2015.  

 

Telkomsel has a Rp100 billion bank guarantee with BNI. The bank guarantee is valid until December 11, 2014. Telkomsel was using this facility to replace the time deposit used guaranty for the USO program amounting to Rp56.4 billion.

 

Telkomsel has also a Rp150 billion bank guarantee with BCA. The bank guarantee is valid until April 15, 2015. Under these facilities, as of September 30, 2014, Telkomsel has issued a bank guarantee of Rp20 billion (equivalent to US$1.7 million) for a 3G performance bond (Note.41c.i).

 

 

110


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

41. SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

b.    Borrowings and other credit facilities   (continued) 

 

(iii)    TII has a US$15 million bank guarantee from Bank Mandiri. The facility expires on December 19, 2014. As of September 30, 2014, TII has not issued a bank guarantee.

 

c.   Others

 

(i)     3G license

 

With reference to the Decision Letters No. 07/PER/M.KOMINFO/2/2006, No. 268/KEP/M.KOMINFO/9/2009 and No. 191 year 2013 of the MoCI (Note 2i), Telkomsel is required, among other things, to:

 

                      i.        Pay an annual BHP fee which is calculated based on a certain formula over the license term (10 years) as set forth in the Decision Letters. The BHP is payable upon receipt of the notification letter (“Surat Pemberitahuan Pembayaran”) from the DGPI. The BHP fee is payable annually up to the expiry date of the license.

 

                     ii.        Provide roaming access for the existing other 3G operators.

 

                    iii.        Contribute to USO development.

 

                    iv.        Construct a 3G network which covers at least 14 provinces by the sixth year of holding the 3G license.

 

                     v.        Issue a performance bond each year amounting to Rp20 billion or 5% of the annual fee to be paid for the subsequent year, whichever is higher.

 

(ii)    Radio Frequency Usage

 

Based on the Decree No. 76 dated December 15, 2010 of the Government of the Republic of Indonesia, which amended Decree No. 7 dated January 16, 2009, the annual frequency usage fees for bandwidths of 800 Megahertz (“MHz”), 900 MHz and 1800 MHz are determined using a formula set forth in the Decree. The Decree is applicable for 5 years unless further amended.

 

As an implementation of the above Decree, the Company and Telkomsel paid the first year and second year annual frequency usage fees in 2010 and 2011, respectively.

 

Based on  Decision Letters No. 495 dated August 29, 2012 and No. 491 dated August 29, 2012, the MoCI determined that the third year (Y3), 2012, annual frequency usage fees of the Company and Telkomsel were Rp174 billion and Rp1,718 billion, respectively. The fees were paid in December 2012.

 

Based on Decision Letters No. 881 dated September 10, 2013 and No. 884 dated September 10, 2013, the MoCI determined that the fourth year (Y4), 2013, annual frequency usage fees of the Company and Telkomsel were Rp213 billion and Rp1,649 billion, respectively. The fees were paid in December 2013 (Note 2i).

 

Based on Decision Letters No. 940 dated September 26, 2014, MoCI determined that the fifth year (Y5), 2014, annual frequency usage fee of Telkomsel was Rp2,198 billion. The fee includes frequency usage fee was transfered from Company to Telkomsel and should be paid in December 2014 (Note 1.d)

 

 

111


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

41.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

c.   Others (continued)

 

(iii)   Apple, Inc

 

On January 9 and July 16, 2009, Telkomsel entered into agreements with Apple, Inc for the purchase of iPhone products, marketing it to customers using third parties  (PT Trikomsel OKE and PT Mitra Telekomunikasi Selular) and providing cellular network services over a 3-year term. Subsequently, on July 16, 2012, Telkomsel replaced the agreements with a new agreement. Cumulative minimum iPhone units to be purchased up to June 2015 are at least 500,000 units.

 

(iv)  Future Minimum Lease Payments of Operating Lease

 

The Company and subsidiaries entered into non-cancelable lease agreements with both third and related parties. The lease agreements cover leased lines, telecommunication equipment and land and building with terms ranging from 1 to 10 years and with expiry dates between 2014 and 2023.

 

Future minimum lease payments under the operating lease agreements as of September 30, 2014 are as follows:

 

 

Total

 

Less than 1 year

 

1-5 years

 

More than 5 years

 

As lessee

29,738

 

1,745

 

12,968

 

15,025

 

As lessor

4,81

 

1,180

 

2,567

 

1,063

 

 

(v)   USO 

 

The MoCI issued Regulation No. 15/PER/M.KOMINFO/9/2005 dated September 30, 2005, which sets forth the basic policies underlying the USO program and requires telecommunications operators in Indonesia to contribute 0.75% of their gross revenues (with due consideration for bad debts and interconnection charges) for USO development. Based on the Government’s Decree No. 7/2009 dated January 16, 2009, the contribution was changed to 1.25% of gross revenues, net of bad debts and/or interconnection charges and/or connection charges. Subsequently, in December 2012, Decree No. 05/PER/M.KOMINFO/2/2007 was replaced by Decree No. 45 year 2012 of the MoCi which was effective from January 22, 2013. The Decree stipulates, among other things, the exclusion of certain revenues that are not considered as part of gross revenues as a basis to calculate the USO charged, and changed the payment period which was previously on a quarterly basis to become quarterly or semi-annually.

 

Based on MoCI Decree No. 32/PER/M.KOMINFO/10/2008 dated October 10, 2008 which replaced MoCI Decree No. 11/PER/M.KOMINFO/04/2007 dated April 13, 2007 and MoCI Decree No. 38/PER/M.KOMINFO/9/2007 dated September 20, 2007, it is stipulated that, among others, in providing telecommunication access and services in rural areas (USO Program), the provider is determined through a selection process by Balai Telekomunikasi dan Informatika Pedesaan (“BTIP”) which was established based on MoCI Decree No. 35/PER/M.KOMINFO/11/2006 dated November 30, 2006.  

 

Subsequently, based on Decree No. 18/PER/M.KOMINFO/11/2010 dated November 19, 2010 of MoCI, BTIP was changedto Balai Penyedia dan Pengelola Pembiayaan Telekomunikasi dan Informatika (“BPPPTI”).

 

 

112


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

41.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

c.    Others (continued)

(v) USO  (continued)

 

a.    Company 

 

On March 12, 2010, the Company was selected in a tender by the Government through BTIP to provide internet access service centers for USO sub-districts for a total amount of Rp322 billion, covering Nanggroe Aceh Darussalam, Sumatera Utara, Sulawesi Utara, Gorontalo, Sulawesi Tengah, Sulawesi Barat, Sulawesi Selatan and Sulawesi Tenggara.

 

On December 23, 2010, the Company was selected in a tender by the Government through BTIP to provide mobile internet access service centers for USO sub-districts for a total amount of Rp528 billion, covering Jambi, Riau, Kepulauan Riau, Sulawesi Utara, Sulawesi Tengah, Gorontalo, Sulawesi Barat, Sulawesi Tenggara, Kalimantan Tengah, Sulawesi Selatan, Papua and Irian Jaya Barat.

 

b.    Telkomsel 

 

On January 16 and 23, 2009, Telkomsel was selected in a tender by the Government through BTIP to provide telecommunication access and services in rural areas (USO Program) for a total amount of Rp1.66 trillion, covering all Indonesian territories except Sulawesi, Maluku and Papua. Telkomsel will obtain local fixed-line licenses and the right to use radio frequency in the 2390 MHz - 2400 MHz bandwith.

 

Subsequently, in 2010 and 2011, the agreements with BTIP were amended, which amendments cover, among other things, changing the price to Rp1.76 trillion and changing the term of payment from quarterly to monthly or quarterly.

 

In January 2010, the MoCI granted Telkomsel operating licenses to provide local fixed-line services under the USO program.

 

On March 31, 2014, USO Program for 1,2,3,6 and 7 packages are ceased.

 

On December 27, 2011, Telkomsel (on behalf of Konsorsium Telkomsel, a consortium which was established with Dayamitra on December 9, 2011) was selected by BPPPTI as a provider of the USO Program in the border areas for all packages (package 1 to package 13) with a total price of Rp830 billion. On such date, Telkomsel was also selected by BPPPTI as a provider of the USO Program (upgrading) of “Desa Pinter” or “Desa Punya Internet” for 1, 2 and 3 packages with a total price of Rp261 billion.

 

 

113


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

41.   SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

c.    Others (continued)

(v)   USO  (continued)

 

For nine months period ended September 30, 2014 and 2013 the Company and Telkomsel recognized the following amounts:

 

 

 

2014

 

2013

 

Revenues

 

 

 

 

 

Construction

 

0

 

49

 

Operation of telecommunication service centre

 

139

 

476

 

Profits

 

 

 

 

 

Construction

 

0

 

2

 

Operation of telecommunication service centre

 

(74

)

214

 

 

As of September 30, 2014, the Company’s and Telkomsel’s trade receivables from the USO programs which are measured at amortized cost using the effective interest rate method amount to Rp865  billion (Notes 6 and 12).

 

(vi)  Trademark License Agreement

 

On June 23, 2014, TII signed an agreement with Mobile Telecommunication Company (Zain Saudi Arabia) for the telecommunications product and service trademark  license agreement over a 5-year term has elapsed from the effective date

 

42.  CONTINGENCIES

 

In the ordinary course of business, the Company and subsidiaries have been named as defendants in various legal actions in relation with land disputes, monopolistic practice and unfair business competition and SMS cartel practices. Based on management's estimate of the probable outcomes of these matters, the Company and subsidiaries have recognized provision for losses amounting to Rp47 billion as of September 30, 2014.  

 

a.   The Company, Telkomsel and seven other local operators are being investigated by The Commission for the Supervision of Business Competition (“Komisi Pengawasan Persaingan Usaha” or “KPPU”) for allegations of SMS cartel practices. As a result of the investigations on June 17, 2008, KPPU found that the Company, Telkomsel and certain other local operators had violated Law No. 5 year 1999 article 5 and charged the Company and Telkomsel penalty in the amounts of Rp18 billion and Rp25 billion, respectively.

Management believes that there are no such cartel practices that led to a breach of prevailing regulations. Accordingly, the Company and Telkomsel filed an appeal with the Bandung District Court and South Jakarta District Court on July 14, 2008 and July 11, 2008, respectively.

 

Due to the filing of case by operators in various courts, the KPPU subsequently requested the Supreme Court (SC) to consolidate the cases into the Central Jakarta District Court. Based on the SC’s decision letter dated April 12, 2011, the SC appointed the Central Jakarta District Court to investigate and resolve the case.

 

As of the issuance date of the consolidated financial statements, there has not been any notification on the case from the court.

 

 

114


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

42.  CONTINGENCIES (continued)

 

 

b.    The Company is a defendant in a case filed in Makassar District Court by Andi Jindar Pakki and his affiliates over a landproperty on Jl. A.P. Pettarani. On May 8, 2013, the court pronounced its verdict and ordered the Company to pay fair compensation or to vacate and surrender the disputed land to the plaintiffs.

 

On May 20, 2013 the Company filed an appeal to the Makassar High Court, objecting to the District Court’s  ruling. In December 2013, the Makassar High Court pronounced its verdict that is favorable to  the plaintiffs  and the Company filed an appeal to the Supreme Court. As of the issuance date of the consolidated financial statements, no decision has been reached on the appeal.

 

 

43.  ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES

 

Assets and liabilities denominated in foreign currencies are as follows:

 

 

 

September 30, 2014

 

 

U.S. dollar

(in millions)

 

Japanese yen

(in millions)

 

Others*

(in millions)

 

Rupiah

equivalent

(in billions)

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

392.55

 

7.37

 

17.44

 

5,001

 

Other current financial assets

14.52 

 

 

-

0.04

 

177

 

Trade receivables

 

 

 

 

 

 

 

 

Related parties

2.03

 

 

-

-

 

25

 

Third parties

66.71 

 

 

-

1.57

 

833

 

Other receivables

3.66

 

 

-

0.37

 

46

 

Advances and other non-current assets

4.01

 

 

-

0.01

 

50

 

Total assets

483.48

 

7.37

 

19.43

 

6,132

 

Liabilities

 

 

 

 

 

 

 

 

Trade payables

 

 

 

 

 

 

 

 

Related parties

0.23

 

-

 

0.09

 

4

 

Third parties

332.86

 

17.89

 

2.07

 

4,092

 

Other payables

6.09

 

-

 

2.01

 

100

 

Accrued expenses

52.81

 

91.76

 

0.28

 

658

 

Short term bank loan

100

 

-

 

-

 

1,221

 

Advances from customers and suppliers

7.17

 

-

 

0.08

 

88

 

Current maturities of long-term liabilities

40.49

 

767.90

 

-

 

579

 

Promissory notes

13.05

 

-

 

-

 

159

 

Long-term liabilities - net of current maturities

75.89

 

7,295.03

 

-

 

1,738

 

Total liabilities

628.59

 

8,172.58

 

4.53

 

8,639

 

Liabilities - net

(145.11 

)

(8,165.21

)

14.90

 

(2,507

)

 

 

December 31, 2013

 

 

U.S. dollar

(in millions)

 

Japanese yen

(in millions)

 

Others*

(in millions)

 

Rupiah

equivalent

(in billions)

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

394.30

 

1.23

 

11.42

 

4,940

 

Other current financial assets

10.78

 

-

 

-

 

131

 

Trade receivables

 

 

 

 

 

 

 

 

Related parties

2.44

 

-

 

-

 

30

 

Third parties

66.27

 

-

 

0.17

 

808

 

Other receivables

0.68

 

-

 

0.13

 

10

 

Advances and other non-current assets

5.76

 

-

 

-

 

70

 

Total assets

480.23

 

1.23

 

11.72

 

5,989

 

 

*   Assets and liabilities denominated in other foreign currencies are presented as U.S. dollar equivalents using the buy and sell rates quoted by Reuters prevailing at the end of the reporting period.

 

 

115


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

43.  ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES (continued)

 

 

December 31, 2013

 

 

U.S. dollar

(in millions)

 

Japanese yen

(in millions)

 

Others*

(in millions)

 

Rupiah

equivalent

(in billions)

 

Liabilities

 

 

 

 

 

 

 

 

Trade payables

 

 

 

 

 

 

 

 

Related parties

(1.40

)

-

 

-

 

(17)

 

Third parties

(275.35

)

-

 

(4.33

)

(3,409)

 

Other payables

(7.62

)

-

 

(0.09

)

(94)

 

Accrued expenses

(51.41

)

(18.63

)

(0.01

)

(629)

 

Short-term bank loan

-

 

-

 

-

 

-

 

Advances from customers and suppliers

(1.60

)

-

 

(0.01

)

(20)

 

Current maturities of long-term liabilities

(34.85

)

(767.90

)

-

 

(514)

 

Promissory notes

(28.67

)

-

 

-

 

(349)

 

Long-term liabilities - net of current maturities

(78.82

)

(7,678.98

)

-

 

(1,850)

 

Total liabilities

(479.72

)

(8,465.51

)

(4.44

)

(6,882)

 

Liabilities - net

0.51

 

(8,464.28

)

7.28

 

(893

)

 

* Assets and liabilities denominated in other foreign currencies are presented as U.S. dollar equivalents using the buy and sell rates quoted by Reuters prevailing at the end of the reporting period.

 

The Company and subsidiaries’ activities expose them to a variety of financial risks, including the effects of changes in debt and equity market prices, foreign currency exchange rates, and interest rates.

 

If the Company and subsidiaries report monetary assets and liabilities in foreign currencies as of September 30, 2014 using the exchange rates on October 24, 2014, the unrealized foreign exchange gain will increase by Rp18  billion.

 

44.  FINANCIAL RISK MANAGEMENT

 

1.     Financial risk management

 

The Company and subsidiaries activities expose them to a variety of financial risks such as market risks (including foreign exchange risk and interest rate risk), credit risk and liquidity risk. Overall, the Company and subsidiaries’ financial risk management program is intended to minimize losses on the financial assets and financial liabilities arising from fluctuation of foreign currency exchange rates and the fluctuation of interest rates. Management has a written policy for foreign currency risk management mainly on time deposit placements and hedging to cover foreign currency risk exposures for periods ranging from 3 up to 12 months.

 

Financial risk management is carried out by the Corporate Finance unit under policies approved by the Board of Directors. The Corporate Finance unit identifies, evaluates and hedges financial risks.

 

a.   Foreign exchange risk

 

The Company and subsidiaries are exposed to foreign exchange risk on sales, purchases and borrowings that are denominated in foreign currencies. The foreign currency denominated transactions are primarily in U.S. dollar  and Japanese yen. The Company and subsidiaries’  exposure to other foreign exchange rates are not material.

 

Increasing risks of foreign currency exchange rates on the obligations of the Company and subsidiaries are expected to be offset by the effects of the exchange rates on time deposits and receivables in foreign currencies that are equal to at least 25% of the outstanding current liabilities. 

 

 

116


 

These consolidated financial statements are originally issued in Indonesian language. 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2014 and for the Nine months Period Then Ended (unaudited)

(Figures in tables are expressed  in billions of rupiah, unless otherwise stated)

 

 

Table of Content

 

44.  FINANCIAL RISK MANAGEMENT (continued)

 

1.     Financial risk management (continued)

 

a.     Foreign exchange risk (continued)

 

The following table presents the Company and subsidiaries’  financial assets and financial liabilities exposure to foreign currency risk:

 

 

September 30, 201

 

December 31, 2013

 

 

U.S. dollar

 

Japanese yen

 

U.S. dollar

 

Japanese yen

 

 

(in billions)

 

(in billions)

 

(in billions)

 

(in billions)

 

Financial assets

0.48

 

0.0

 

0.48 

 

0.0

 

Financial liabilities

(0.6

)

(8.1

)

(0.48

)

(8.47

)

Net exposure

(0.1

)

(8.1

)

0.00

 

(8.47

)

 

 

Sensitivity analysis

 

A strengthening of the U.S.dollar and Japanese yen, as indicated below, against the rupiah at September 30, 2014 would have decreased equity and profit or loss by the amounts shown below. This analysis is based on foreign currency exchange rate variances that the Company and subsidiaries considered to be reasonably possible at the reporting date. The analysis assumes that all other variables, in particular interest rates, remain constant.

 

 

Equity/loss

 

September 30, 2014

 

 

U.S. dollar (1% strengthening)

(28

)

Japanese yen (5% strengthening)

(45

)

 

 

A weakening of the U.S.dollar  and Japanese yen  against the rupiah at September 30, 2014 would have had an equal but opposite effect on the above currencies to the amounts shown above, on the basis that all other variables remain constant.

 

 

b.    Market Price Risk

 

The Company and subsidiaries are exposed to changes in debt and equity market prices related to available-for-sale investments carried at fair value. Gain and losses arising from changes in the fair value of available-for-sale investments are recognized in equity.

 

The performance of the Company andsubsidiaries’  available-for-sale investments is  monitored periodically, together with a regular assessment of their relevance to the Company and subsidiaries’  long-term strategic plans.

 

As of September 30, 2014, management considered the price risk for the Company’s available-for-sale investments to be immaterial in terms of the possible impact on profit or loss and total equity from a reasonably possible change in fair value.

 

c.     Interest Rate Risk

 

Interest rate fluctuation is monitored to minimize any negative impact to financial position. Borrowings at variable interest rates expose the Company and subsidiaries to interest rate risk (Notes 17, 18, 19, 20 and  21). To measure market risk pertaining to fluctuations in interest rates, the Company and subsidiaries primarily use interest margin and maturity profile of the financial assets and liabilities based on changing schedule of the interest rate.

 

 

117


 

Table of Content

 

44.  FINANCIAL RISK MANAGEMENT (continued)

 

1.     Financial risk management (continued)

 

c.   Interest rate risk (continued)

 

At reporting date, the interest rate profile of the Company and subsidiaries’ interest-bearing borrowings was as follows:

 

 

September 30, 2014

 

December 31, 2013

 

Fixed rate borrowings

(9,948)

 

(9,591

)

Variable rate borrowings

(14,942

)

(10,665

)

 

 

Sensitivity analysis for variable rate borrowings

 

At September 30, 2014, a decrease (increase) by 25 basis points in interest rates of variable rate borrowings would have increased (decreased) equity and profit or loss by Rp37  billion, respectively. This analysis assumes that all other variables, in particular foreign currency rates, remain constant.

 

d.    Credit Risk

 

The following table presents the maximum exposure to credit risk of the Company and subsidiaries’ financial assets:

 

 

September 30, 2014

 

December 31, 2013

 

Cash and cash equivalents

17,834

 

14,696

 

Other current financial assets

1,584

 

6,872

 

Trade and other receivables, net

8,060

 

6,421

 

Long-term investments

21

 

21

 

Advances and other non-current assets

641

 

685

 

Total

28,140

 

28,695

 

 

The Company and subsidiaries are exposed to credit risk primarily from trade receivables and other receivables. The credit risk is managed by continuous monitoring of outstanding balances and collection

 

Trade and other receivables do not have any major concentration risk whereas no customers’ receivables balance exceeds 1% of trade receivables at September 30, 2014

 

Management is confident in its ability to continue to control and sustain minimal exposure to  credit risk given that the Company and subsidiaries have provided sufficient provision for impairment of receivables to cover incurred loss arising from uncollectible receivables based on existing historical data on credit losses

 

e.     Liquidity Risk

 

Liquidity risk arises in situations where the Company and subsidiaries have difficulties in fulfilling financial liabilities when they become due.

 

Prudent liquidity risk management implies maintaining sufficient cash in order to meet  the Company and subsidiaries’ financial obligations. The Company andsubsidiaries continuously perform an analysis to monitor financial position ratios, such as liquidity ratios, and debt equity ratios against debt covenant requirements.

 

 

118


 

Table of Content

 

44.  FINANCIAL RISK MANAGEMENT (continued)

 

1.     Financial risk management (continued)

 

e.   Liquidity risk (continued)

 

The following is the maturity profile of the Company and subsidiaries’ financial liabilities:

 

Carrying amount

 

Contractual

cash flows

 

2014

 

2015

 

2016

 

2017

 

2018 and thereafter

 

September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

12,468

 

(12,468

)

(12,468

)

-

 

-

 

-

 

-

 

Accrued expenses

6,598

 

(6,598 

)

(6,598

)

-

 

-

 

-

 

-

 

Loans and other borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank loans

15,209

 

(18,106

)

(7,140

)

(1,769

)

(2,944

)

(2,947

)

(3,306

)

Obligations under finance leases

4,779

 

(6,527

)

(993

)

(240

)

(895

)

(862

)

(3,537

)

Bonds and notes

3,159

 

(4,409

)

(1,410

)

(61

)

(228

)

(203

)

(2,507

)

Two-step loans

1,743

 

(2,114

)

(291

)

(106 

)

(281

)

(27

)

(1,166

)

Total

43,956

 

(50,222

)

(28,900

)

(2,176

)

(4,348

)

(4,282

)

(10,516 

)

 

 

Carrying amount

 

Contractual

cash flows

 

2014

 

2015

 

2016

 

2017

 

2018 and thereafter

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

11,988

 

(11,988

)

(11,988

)

-

 

-

 

-

 

-

 

Accrued expenses

5,264

 

(5,264

)

(5,264

)

-

 

-

 

-

 

-

 

Loans and other borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank loans

10,023

 

(11,618

)

(5,028

)

(3,264

)

(1,248

)

(980

)

(1,098

)

Obligations under finance leases

4,969

 

(6,904

)

(1,070

)

(885

)

(847

)

(813

)

(3,289

)

Two-step loans

1,915

 

(2,308

)

(292

)

(285

)

(278

)

(271

)

(1,182

)

Bonds and notes

3,349

 

(4,817

)

(582

)

(1,311

)

(215

)

(203

)

(2,506

)

Total

37,508

 

(42,899

)

(24,224

)

(5,745

)

(2,588

)

(2,267

)

(8,075

)

 

The difference between the carrying amount and the contractual cash flows is interest value.

 

 

2.    Fair value of financial assets and financial liabilities 

 

a.    Fair value measurement

 

Fair value is the amount for which an asset could be exchanged, or liability settled, between in an arm’s length transaction.

 

The Company and subsidiaries determined the fair value measurement for disclosure purposes of each class of financial assets and financial liabilities based on the following methods and assumptions:

 

(i)   The fair values of short-term financial assets and financial liabilities with maturities of one year or less (cash and cash equivalents, trade receivables, other receivables, other current assets, trade payables, other payables, dividend payable, accrued expenses, advances from customers and suppliers and short-term bank loans) are considered to approximate their carrying amounts as the impact of discounting is not significant            .

 

 

119


 

Table of Content

 

44.  FINANCIAL RISK MANAGEMENT (continued)

 

2.   Fair value of financial assets and financial liabilities  (continued)

 

a.    Fair value measurement (continued)

 

(ii)   Available-for-sale financial assets primarily consist of shares, mutual funds and Corporate and Government bonds. Shares and mutual funds actively traded in an established market are stated at fair value using quoted market price or, if unquoted, determined using a valuation technique. Corporate and Government bonds are stated at fair value by reference to prices of similar securities at the reporting date.

(iii)  The fair values of long-term financial liabilities are estimated by discounting the future contractual cash flows of each liability at rates offered to the Company and subsidiaries for similar liabilities  of comparable maturities by the bankers of the Company and subsidiaries, except for bonds which are based on market prices.

 

The fair value estimates are inherently judgmental and involve various limitations, including:

a.     Fair values presented do not take into consideration the effect of future currency fluctuations.

b.    Estimated fair values are not necessarily indicative of the amounts that the Company and subsidiaries would record upon disposal/termination of the financial assets and liabilities.

 

b.   Classification and fair value

 

The following table presents the carrying value and estimated fair values of the Company and subsidiaries' financial assets and liabilities based on their classifications:

 

 

September 30, 2014

 

 

Trading

 

Loans and receivables

 

Available for sale

 

Other financial liabilities

 

Total carrying amount

 

Fair value

 

Cash and cash equivalents

-

 

17,834

 

-

 

-

 

17,834

 

17,834

 

Other current financial assets

-

 

1,311

 

27

 

-

 

1,584

 

1,584

 

Trade and other receivables, net

-

 

8,060

 

-

 

-

 

8,060

 

8,060

 

Long-term investments

-

 

-

 

21

 

-

 

21

 

21

 

Advances and other non-current assets

-

 

641

 

-

 

-

 

641

 

641

 

Total financial assets

-

 

27,846 

 

29

 

-

 

28,140 

 

28,140 

 

Trade and other payables

-

 

-

 

-

 

(12,468

)

(12,468

)

(12,468

)

Accrued expenses

-

 

-

 

-

 

(6,598

)

(6,598

)

(6,598

)

Loans and other borrowings

 

 

 

 

 

 

 

 

 

 

 

 

Short-term bank loans

-

 

-

 

-

 

(2,627

)

(2,627

)

(2,627

)

Long-term bank loans

-

 

-

 

-

 

(12,582

)

(12,582

)

(12,176

)

Obligations under finance leases

-

 

-

 

-

 

(4,779

)

(4,779

)

(4,779

)

Bonds and notes

-

 

-

 

-

 

(3,159

)

(3,159

)

(3,206

)

Two-step loans

-

 

-

 

-

 

(1,743

)

(1,743

)

(1,891

)

Total financial liabilities

-

 

-

 

-

 

(43,956 

)

(43,956 

)

(43,47

)

 

 

 

December 31, 201

 

 

Trading

 

Loans and receivables

 

Available for sale

 

Other financial liabilities

 

Total carrying amount

 

Fair value

 

Cash and cash equivalents

-

 

14,696

 

-

 

-

 

14,696

 

14,696

 

Other current financial assets

-

 

6,600

 

272

 

-

 

6,872

 

6,872

 

Trade and other receivables, net

-

 

6,421

 

-

 

-

 

6,421

 

6,421

 

Long-term investments

-

 

-

 

21

 

-

 

21

 

21

 

Advances and other non-current assets

-

 

685

 

-

 

-

 

685

 

685

 

Total financial assets

-

 

28,402

 

293

 

-

 

28,695

 

28,695

 

 

 

120


 

Table of Content

 

44.  FINANCIAL RISK MANAGEMENT (continued)

 

2.     Fair value of financial assets and financial liabilities  (continued)

 

c.     Classification and fair value (continued)

 

December 31, 201

 

 

Trading

 

Loans and receivables

 

Available for sale

 

Other financial liabilities

 

Total carrying amount

 

Fair value

 

Trade and other payables

-

 

-

 

-

 

(11,988

)

(11,988

)

(11,988

)

Accrued expenses

-

 

-

 

-

 

(5,264

)

(5,264

)

(5,264

)

Loans and other borrowings

 

 

 

 

 

 

 

 

 

 

 

 

Short-term bank loans

-

 

-

 

-

 

(432

)

(432

)

(432

)

Obligations under finance leases

-

 

-

 

-

 

(4,969

)

(4,969

)

(4,969

)

Two-step loans

-

 

-

 

-

 

(1,915

)

(1,915

)

(1,921

)

Bonds and notes

-

 

-

 

-

 

(3,349

)

(3,349

)

(3,490

)

Long-term bank loans

-

 

-

 

-

 

(9,591

)

(9,591

)

(9,474

)

Total financial liabilities

-

 

-

 

-

 

(37,508

)

(37,508

)

(37,538

)

 

 

c.    Fair value hierarchy

 

The table below presents the recorded amount of financial assets measured at fair value and limited mutual funds participation unit for debt-based securities where the Net Asset Value (“NAV”) per share of the investments information is not published as explained below:

 

September 30, 2014

 

 

 

 

Fair value measurement at reporting date using

 

 

Balance

 

Quoted prices in active markets for identical assets or liabilities (level 1)

 

Significant other observable inputs (level 2)

 

Significant unobservable inputs (level 3)

 

Financial assets

 

 

 

 

 

 

 

 

Available-for-sale securities

27

 

50

 

22

 

-

 

Fair value to profit or loss securities (Note 3)

297

 

-

 

-

 

297

 

Total

570 

 

50

 

22

 

297

 

 

 

December 31, 2013

 

 

 

 

Fair value measurement at reporting date using

 

 

Balance

 

Quoted prices in active markets

for identical assets or liabilities (level 1)

 

Significant other observable inputs (level 2)

 

Significant unobservable inputs (level 3)

 

Financial assets

 

 

 

 

 

 

 

 

Available-for-sale securities

272

 

48

 

224

 

0

 

Fair value to profit or loss securities (Note 3)

297

 

-

 

-

 

297

 

Total

569

 

48

 

224

 

297

 

 

 

121


 

Table of Content

 

44.  FINANCIAL RISK MANAGEMENT (continued)

 

2.     Fair value of financial assets and financial liabilities  (continued)

 

c.   Fair value hierarchy (continued)

 

Available-for-sale financial assets primarily consist of shares, mutual funds and Corporate and Government bonds. Corporate and Government bonds are stated at fair value by reference to prices of similar securities at the reporting date. As they are not actively traded in an established market, these securities are classified as level 2.

 

Shares and mutual funds actively traded in an established market are stated at fair value using quoted market price and classified within level 1. The valuation of the mutual funds invested in Corporate and Government bonds requires significant management judgment due to the absence of quoted market prices, the inherent lack of liquidity and the long-term nature of such assets. As these investments are subject to restrictions on redemption (such as transfer restrictions and initial lock-up periods) and observable activity for the investments is limited, these investments are therefore classified within level 3 of the fair value hierarchy.Management considers among other assumptions, the valuation and quoted price of the arrangement of the mutual funds.

 

Reconciliations of the beginning and ending balance for investment measured at fair value using significant unobservable inputs (level 3) as of September 30, 2014 and 2013 are as follows:

 

 

2014

 

2013

 

Balance at January 1

297

 

48

 

Included in consolidated statement of comprehensive income

 

 

 

 

Unrealized loss - recognized in other comprehensive income

-

 

-

 

Redemption

-

 

(48

)

Balance at September 30

297

 

-

 

 

 

45.  CAPITAL MANAGEMENT

 

The capital structure of the Company and subsidiaries is as follows:

 

 

September 30, 2014

 

December 31, 2013

 

 

Amount

 

Portion

 

Amount

 

Portion

 

Short-term debts

2,627

 

2.94%

 

432

 

0.53% 

 

Long-term debts

22,263

 

24.88%

 

19,824 

 

24.54% 

 

Total debts

24,890

 

27.82%

 

20,256 

 

25.07% 

 

Equity attributable to owners

64,578

 

72.18%

 

60,542 

 

74.93% 

 

Total

89,468

 

100.00%

 

80,798 

 

100.00%

 

 

 

122


 

Table of Content

 

45.  CAPITAL MANAGEMENT (continued)

 

The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to provide returns for stockholders and benefits to other stakeholders and to maintain an optimum capital structure to minimize the cost of capital.

 

Periodically, the Company conducts debt valuation to assess possibilities of refinancing existing debts with new ones which have more efficient cost that will lead to more optimized cost-of-debt.  In case of idle cash with limited investment opportunities, the Company will consider buying back its shares of stock or paying dividend to its stockholders.

 

In addition to complying with loan covenants, the Company also maintains its capital structure at the level it believes will not risk its credit rating and is comparable with its competitors.

 

Debt to equity ratio (comparing net interest-bearing debt to total equity) is a ratio which is monitored by management to evaluate the Company’s capital structure and review the effectiveness of the Company’s debts. The Company monitors its debt levels to ensure the debt to equity ratio complies with or is below the ratio set out in its contractual borrowings and that such ratios are comparable or better than those of regional area entities in the telecommunications industry.

 

The Company’s debt to equity ratio as of September 30, 2014 and December 31, 2013 is as follows:

 

 

September 30, 2014

 

December 31, 2013

 

Total interest-bearing debts

24,890

 

20,256 

 

Less cash and cash equivalents

(17,834

)

(14,696 

)

Net debts

7,056

 

5,560 

 

Total equity attributable to owners

64,578

 

60,542 

 

Net debt to equity ratio

10.93%

 

9.18% 

 

 

 

As stated in Note 19, 20 and 21, the Company is required to maintain a certain debt to equity ratio and debt service coverage ratio by the lenders. During nine months period ended September 30, 2014 and for the year ended December 31, 2013, the Company has complied with the externally imposed capital requirements.

 

 

46.  SUPPLEMENTAL CASH FLOWS INFORMATION

 

   The non-cash investing activities for nine months period ended September 30, 2014 and 2013 are as follows:

 

 

2014

 

2013

 

Acquisition of property and equipment credited to:

 

 

 

 

Trade payables

7,523

 

4,402

 

Obligations under finance leases

372

 

2,279

 

Non-monetary exchange

-

 

176

 

Reclassification of fix asset to asset available for sale

65

 

73

 

 

123


 

Table of Content

 

47.  SUBSEQUENT EVENTS

 

a.     On October 2, 2014, escrow account related to radio frequency diversion has been disbursed amounting to Rp707 billion. Subsequently, on October 15, 2014, Telkomsel placed their fund in the escrow account amounting to Rp2.1 trillion.

 

b.    On October 9, 2014, the Company signed Conditional Shares Exchange Agreement with PT Tower Bersama Infrastructure Tbk. (“TBI”) to exchange 49% Company’s ownership in DMT with 5.7% ownership in TBI. There is an option to exchange the remaining 51% Company’s ownership in DMT with up to 13.7% ownership in TBI within a period of two years.

 

c.     On October 17 2014, based on Shareholders Agreement between Metra and Telstra Holdings Singapore Pte. Ltd on August 29, 2014, Metra filed a license for  foreign capital investment in Teltranet to the Investment Coordinating Board (Note 1d).

 

d.    Based on notarial deed No. 14 dated October 20, 2014 of Tanti Lena, S.H., MKn., Dayamitra has signed a Purchase and Sale Agreement of Telecommunication Tower Infrastructure together with PT Putra Arga Binangun amounting to Rp147 billion.

 

e.     On October 23, 2014, Telkomsel has paid its short-term loan to BCA amounting to Rp1 trillion.

 

 

124