XML 38 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
NON-CONTROLLING INTERESTS
12 Months Ended
Dec. 31, 2017
NON-CONTROLLING INTERESTS.  
NON-CONTROLLING INTERESTS

18.  NON-CONTROLLING INTERESTS

The details of non-controlling interests are as follow:

 

 

 

 

 

 

    

2016

    

2017

Non-controlling interests in net assets of subsidiaries:

 

  

 

  

Telkomsel

 

20,731

 

18,891

GSD

 

141

 

186

Metra

 

208

 

115

TII

 

33

 

172

Total

 

21,113

 

19,364

 

 

 

 

 

 

 

 

 

    

2015

    

2016

    

2017

Non-controlling interests in net income (loss) of subsidiaries:

 

  

 

  

 

  

Telkomsel

 

7,820

 

9,863

 

10,632

GSD

 

 7

 

(5)

 

(5)

Metra

 

(6)

 

(39)

 

(83)

TII

 

(2)

 

(3)

 

 6

Total

 

7,819

 

9,816

 

10,550

 

Material partly-owned subsidiary

As of December 31,2016 and 2017, the non-controlling interest holds 35% ownership interest in Telkomsel which is considered material to the Company (Note 1d).

The summarized financial information of Telkomsel below is provided based on amounts before elimination of intercompany balances and transactions.

Summarized statements of financial position

 

 

 

 

 

 

    

2016

    

2017

Current assets

 

28,818

 

21,098

Non-current assets

 

60,827

 

64,499

Current liabilities

 

(21,891)

 

(23,031)

Non-current liabilities

 

(8,520)

 

(8,587)

Total equity

 

59,234

 

53,979

Attributable to:

 

  

 

  

Equity holders of parent company

 

38,503

 

35,088

Non-controlling interest

 

20,731

 

18,891

 

Summarized statements of profit or loss and other comprehensive income

 

 

 

 

 

 

 

 

    

2015

    

2016

    

2017

Revenues

 

76,055

 

86,725

 

93,217

Operating expenses

 

(46,455)

 

(49,765)

 

(53,198)

Other income – net

 

105

 

483

 

380

Profit before income tax

 

29,705

 

37,443

 

40,399

Income tax expense – net

 

(7,361)

 

(9,263)

 

(10,018)

Profit for the year from continuing operations

 

22,344

 

28,180

 

30,381

Other comprehensive income net

 

(167)

 

(222)

 

(392)

Net comprehensive income for the year

 

22,177

 

27,958

 

29,989

Attributable to non-controlling interest

 

7,820

 

9,863

 

10,632

Dividend paid to non-controlling interest

 

7,810

 

7,036

 

12,334

 

Summarized statements of cash flows

 

 

 

 

 

 

 

 

    

2015

    

2016

    

2017

Operating activities

 

36,130

 

42,827

 

39,564

Investing activities

 

(12,951)

 

(12,794)

 

(13,984)

Financing activities

 

(19,456)

 

(24,132)

 

(34,720)

Net (decrease) increase in cash and cash equivalents

 

3,723

 

5,901

 

(9,140)