XML 52 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
OPERATING SEGMENT
12 Months Ended
Dec. 31, 2017
OPERATING SEGMENT  
OPERATING SEGMENT

32. OPERATING SEGMENT 

 

In 2017, management rearranged the Group's business portfolios from a customer-centric approach to a Customer Facing Unit ("CFU") approach that allow the Group to focus on more specific customer markets. This was followed by a change in the Group's organizational structure to accommodate decision making and assessing performance based on the CFU approach. The change in the way of managing the Company's business portfolios and the change in the Company's organizational structure led the Board of Directors, as the Company's CODM, to change the presentation of the Group's segment information previously presented in the consolidated financial statements for the years ended December 31, 2016. Accordingly, the segment financial information in the consolidated financial statements for the years ended December 31, 2015 and December 31, 2016 were restated to conform with the presentation of segment information in the consolidated financial statements for the years ended December 31, 2017.

The Group has four primary reportable segments, namely mobile, consumer, enterprise, and WIB. The mobile segment provides mobile voice, SMS, value added services and mobile broadband. The consumer segment provides fixed wireline telecommunications services, pay TV, data, internet and other telecommunication services to home customers. The enterprise segment provides end-to-end solution to corporate and institutions. The WIB segment provides interconnection services, leased lines, satellite, VSAT, broadband access, information technology services, data and internet services to Other Licensed Operator companies and institutions. Other segment represents Digital Service Operating Segment that does not meet the disclosure requirements for a reportable segment. No Operating Segments have been aggregated to form the reportable segments.

Management monitors the operating results of the business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss and is measured on the basis of Indonesian Financial Accounting Standards which differ from IFRS primarily in the accounting for land rights. However, the financing activities and income taxes are managed on a group basis and not separately monitored and allocated to operating segments.

Segment revenues and expenses include transactions between operating segments and are accounted at prices that management believes represent market prices.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

    

 

    

 

    

 

    

 

    

 

    

Total

    

Adjustments &

    

Total

 

 

Mobile

 

Consumer

 

Enterprise

 

WIB

 

Others

 

Segment

 

eliminations

 

consolidated

Segment results

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Revenues

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

External revenues

 

71,203

 

8,936

 

16,818

 

5,603

 

122

 

102,682

 

(212)

 

102,470

Inter-segment revenues

 

4,847

 

2,319

 

4,276

 

11,270

 

 —

 

22,712

 

(22,712)

 

 —

Total segment revenues

 

76,050

 

11,255

 

21,094

 

16,873

 

122

 

125,394

 

(22,924)

 

102,470

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External expenses

 

(36,461)

 

(9,988)

 

(14,398)

 

(8,957)

 

(243)

 

(70,047)

 

(54)

 

(70,101)

Inter-segment expenses

 

(10,483)

 

(2,910)

 

(4,633)

 

(4,991)

 

(0)

 

(23,017)

 

23,017

 

 —

Total segment expenses

 

(46,944)

 

(12,898)

 

(19,031)

 

(13,948)

 

(243)

 

(93,064)

 

22,963

 

(70,101)

Segment results

 

29,106

 

(1,643)

 

2,063

 

2,925

 

(121)

 

32,330

 

39

 

32,369

Other information

 

  

 

  

 

  

 

  

 

  

 

 

 

  

 

  

Capital expenditures

 

(11,564)

 

(7,604)

 

(3,061)

 

(3,982)

 

 —

 

(26,211)

 

(190)

 

(26,401)

Depreciation and amortization

 

(12,978)

 

(2,500)

 

(1,296)

 

(1,893)

 

(13)

 

(18,680)

 

108

 

(18,572)

Provision recognized in current period

 

(136)

 

(226)

 

(611)

 

(33)

 

 —

 

(1,006)

 

(4)

 

(1,010)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

    

 

    

 

    

 

    

 

    

Total

    

Adjustments &

    

Total

 

    

Mobile

 

Consumer

 

Enterprise

 

WIB

 

Others

 

Segment

 

eliminations

 

consolidated

Segment results

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Revenues

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

External revenues

 

83,998

 

10,410

 

15,816

 

5,866

 

19

 

116,109

 

224

 

116,333

Inter-segment revenues

 

2,724

 

1,877

 

12,877

 

14,451

 

209

 

32,138

 

(32,138)

 

 —

Total segment revenues

 

86,722

 

12,287

 

28,693

 

20,317

 

228

 

148,247

 

(31,914)

 

116,333

Expenses

 

  

 

  

 

  

 

  

 

  

 

 

 

  

 

  

External expenses

 

(37,814)

 

(11,024)

 

(17,813)

 

(10,451)

 

(417)

 

(77,519)

 

358

 

(77,161)

Inter-segment expenses

 

(12,547)

 

(2,793)

 

(9,647)

 

(4,805)

 

(12)

 

(29,804)

 

29,804

 

 —

Total segment expenses

 

(50,361)

 

(13,817)

 

(27,460)

 

(15,256)

 

(429)

 

(107,323)

 

30,162

 

(77,161)

Segment results

 

36,361

 

(1,530)

 

1,233

 

5,061

 

(201)

 

40,924

 

(1,752)

 

39,172

Other information

 

  

 

  

 

  

 

  

 

  

 

 

 

  

 

  

Capital expenditures

 

(12,568)

 

(7,085)

 

(3,036)

 

(5,729)

 

(1)

 

(28,419)

 

(780)

 

(29,199)

Depreciation and amortization

 

(12,808)

 

(2,881)

 

(1,386)

 

(1,715)

 

(19)

 

(18,809)

 

253

 

(18,556)

Provision recognized in current period

 

(221)

 

(392)

 

119

 

(238)

 

(1)

 

(733)

 

(10)

 

(743)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

    

 

    

 

    

 

    

 

    

Total

    

Adjustments &

    

Total

 

    

Mobile

 

Consumer

 

Enterprise

 

WIB

 

Others

 

Segment

 

eliminations

 

consolidated

Segment results

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Revenues

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

External revenues

 

90,073

 

11,105

 

19,130

 

7,439

 

126

 

127,873

 

383

 

128,256

Inter-segment revenues

 

3,086

 

287

 

16,801

 

15,305

 

602

 

36,081

 

(36,081)

 

 —

Total segment revenues

 

93,159

 

11,392

 

35,931

 

22,744

 

728

 

163,954

 

(35,698)

 

128,256

Expenses

 

  

 

  

 

  

 

  

 

  

 

 

 

  

 

  

External expenses

 

(39,452)

 

(10,360)

 

(20,627)

 

(12,333)

 

(979)

 

(83,751)

 

(603)

 

(84,354)

Inter-segment expenses

 

(14,382)

 

(1,563)

 

(15,053)

 

(5,611)

 

(70)

 

(36,679)

 

36,679

 

 —

Total segment expenses

 

(53,834)

 

(11,923)

 

(35,680)

 

(17,944)

 

(1,049)

 

(120,430)

 

36,076

 

(84,354)

Segment results

 

39,325

 

(531)

 

251

 

4,800

 

(321)

 

43,524

 

378

 

43,902

Other information

 

  

 

  

 

  

 

  

 

  

 

 

 

  

 

  

Capital expenditures

 

(15,134)

 

(6,544)

 

(3,637)

 

(7,120)

 

(11)

 

(32,446)

 

(708)

 

(33,154)

Depreciation and amortization

 

(13,560)

 

(2,839)

 

(2,136)

 

(2,382)

 

(22)

 

(20,939)

 

462

 

(20,477)

Provision recognized in current period

 

(291)

 

(385)

 

(668)

 

(127)

 

(2)

 

(1,473)

 

(21)

 

(1,494)

 

Adjustments and eliminations:

 

 

 

 

 

 

 

 

 

    

2015

    

2016

    

2017

Segment results

 

32,330

 

40,924

 

43,524

Operating loss of operating business

 

(194)

 

(339)

 

(786)

Other eliminations and adjustments

 

282

 

(1,390)

 

1,195

IFRS reconciliation

 

(49)

 

(23)

 

(31)

Consolidated operating income

 

32,369

 

39,172

 

43,902

 

Geographic information:

 

 

 

 

 

 

 

 

    

2015

    

2016

    

2017

External revenues

 

  

 

  

 

  

Indonesia

 

100,456

 

114,093

 

125,970

Foreign countries

 

2,014

 

2,240

 

2,286

Total

 

102,470

 

116,333

 

128,256

 

The revenue information above is based on the location of the customers.

There is no revenue from major customer which exceeds 10% of total revenues for the year ended December 31, 2017.

 

 

 

 

 

 

 

 

    

2015

    

2016

    

2017

Non-current operating assets

 

  

 

  

 

  

Indonesia

 

105,116

 

114,948

 

130,169

Foreign countries

 

1,395

 

2,371

 

3,233

Total

 

106,511

 

117,319

 

133,402

 

Non-current operating assets for this purpose consist of property and equipment and intangible assets.