XML 75 R61.htm IDEA: XBRL DOCUMENT v3.8.0.1
SHORT-TERM BANK LOANS AND CURRENT MATURITIES OF LONG-TERM BORROWINGS (Tables)
12 Months Ended
Dec. 31, 2017
SHORT-TERM BANK LOANS AND CURRENT MATURITIES OF LONG-TERM BORROWINGS  
Schedule of short-term bank loans and current maturities of long-term borrowings

 

 

 

 

 

 

    

2016

    

2017

Short-term bank loans

 

911

 

2,289

Current maturities of long-term borrowings

 

4,521

 

5,209

Total

 

5,432

 

7,498

 

Schedule of short-term bank loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

2017

 

 

 

 

Outstanding

 

Outstanding

 

 

 

 

Original 

 

 

 

Original 

 

 

 

    

 

    

currency

    

Rupiah

    

currency

    

Rupiah

Lenders

 

Currency

 

(in millions)

 

equivalent

 

(in millions)

 

equivalent

Related parties

 

  

 

  

 

  

 

  

 

  

BNI

 

Rp

 

 —

 

143

 

 —

 

1,252

Bank Mandiri

 

Rp

 

 —

 

 —

 

 —

 

45

Sub-total

 

  

 

  

 

143

 

  

 

1,297

Third parties

 

  

 

  

 

  

 

  

 

  

PT Bank DBS Indonesia

 

Rp

 

 —

 

95

 

 —

 

408

UOB

 

Rp

 

 —

 

269

 

 —

 

400

Bank CIMB Niaga

 

Rp

 

 —

 

143

 

 —

 

83

PT Bank Sumitomo Mitsui Indonesia ("Sumitomo")

 

Rp

 

 —

 

 —

 

 —

 

80

SCB

 

Rp

 

 —

 

90

 

 —

 

 —

Others

 

Rp

 

 —

 

171

 

 —

 

21

Sub-total

 

  

 

  

 

768

 

  

 

992

Total

 

  

 

  

 

911

 

  

 

2,289

 

Schedule of short-term bank loans, other significant information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

Total facility

    

 

    

Interest 

    

Interest rate

    

 

 

 

Borrower

 

Currency

 

(in billions)

 

Maturity date

 

payment period

 

per annum

 

Security

BNI

 

  

 

  

 

  

 

  

 

  

 

  

 

  

November 28, 2012h,c

 

Metra

 

Rp

 

150

 

November 28, 2018

 

Monthly

 

1 month JIBOR+2.95%

  

None

March 13, 2013g

 

Sigma

 

Rp

 

2,100

 

January 9, 2018

 

Monthly

 

1 month JIBOR+3.00%

 

Trade receivables (Note 6) and property and equipment (Note 10)

January 10, 2014f

 

Sigma

 

Rp

 

125

 

January 9, 2018

 

Monthly

 

1 month JIBOR+3.00%

 

Trade receivables (Note 6) and property and equipment (Note 10)

May 15, 2017

 

Infomedia

 

Rp

 

250

 

May 14, 2018

 

Monthly

 

1 month JIBOR+3.00%

 

Trade receivables (Note 6)

June 7, 2017

 

ISH

 

Rp

 

150

 

June 6, 2018

 

Monthly

 

1 month JIBOR+3.00%

 

Trade receivables (Note 6)

June 19, 2017

 

Telkom Infratel

 

Rp

 

161

 

August 31, 2018

 

Monthly

 

1 month JIBOR+3.15%

 

Trade receivables (Note 6)

September 28, 2017

 

Telkom Infratel

 

Rp

 

70

 

June 30, 2018

 

Monthly

 

1 month JIBOR+3.15%

 

Trade receivables (Note 6)

November 8, 2017

 

GSD

 

Rp

 

50

 

November 8, 2018

 

Monthly

 

9.00%

 

Trade receivables (Note 6)

December 19, 2017

 

Telkom Infratel

 

Rp

 

80

 

December 31, 2018

 

Monthly

 

1 month JIBOR+3.15%

 

Trade receivables (Note 6)

Bank Mandiri

 

  

 

  

 

  

 

  

 

  

 

  

 

  

October 11, 2017

 

GSD

 

Rp

 

55

 

September 11, 2018

 

Monthly

 

9.00%

 

Trade receivables (Note 6)

UOB

 

  

 

  

 

  

 

  

 

  

 

  

 

  

December 20, 2016d

 

Finnet

 

Rp

 

400

 

December 19, 2018

 

Monthly

 

1 month JIBOR+2.25%

 

None

PT Bank DBS Indonesia

 

  

 

  

 

  

 

  

 

  

 

  

 

  

April 12, 2016e,b

 

Sigma

 

US$

 

0.02

 

July 31, 2018

 

Semi-annually

 

3.25% (US$) / 10.75% (Rp)

 

Trade receivables (Note 6)

March 27, 2017

 

Metra

 

Rp

 

250

 

July 31, 2018

 

Monthly

 

1 month JIBOR+2.15%

 

None

Bank CIMB Niaga

 

  

 

  

 

  

 

  

 

  

 

  

 

  

April 28, 2013a,c

 

GSD

 

Rp

 

85

 

January 1, 2018

 

Monthly

 

10.90%-11.50%

 

Trade receivables (Note 6) and property and equipment (Note 10)

Sumitomo

 

  

 

  

 

  

 

  

 

  

 

  

 

  

December 21, 2017

 

Metra

 

Rp

 

300

 

January 27, 2018

 

Monthly

 

1 month JIBOR+1.50%

 

None

 

The credit facilities were obtained by the Company’s subsidiaries for working capital purposes.


a  Based on the latest amendment dated November 11, 2014.

b  Facility in U.S. dollar. Withdrawal can be executed in U.S. dollar and Indonesian rupiah.

c  Unsettled loan will be automatically extended up to 12 months.

d  Based on the latest amendment dated June 2, 2017.

e  Based on the latest amendment dated October 25, 2017.

f  Based on the latest amendment dated November 29, 2017.

g  Based on the latest amendment dated December 21, 2017.

h  Based on the latest amendment dated March 21, 2017.

Schedule of current maturities of long-term borrowings

 

 

 

 

 

 

 

 

    

Notes

    

2016

    

2017

Two-step loans

 

17a

 

225

 

206

Bonds and notes

 

17b

 

 1

 

 —

Bank loans

 

17c

 

3,637

 

4,110

Other borrowings

 

17d

 

 —

 

99

Obligations under finance leases

 

10c.xii

 

658

 

794

Total

 

  

 

4,521

 

5,209