XML 91 R77.htm IDEA: XBRL DOCUMENT

CAPITAL MANAGEMENT (Tables)

12 Months Ended

Dec. 31, 2017

CAPITAL MANAGEMENT

Schedule of capital structure


		2016				2017
		Amount		Portion		Amount		Portion
Short-term debts		911		0.79	%	2,289		1.79	%
Long-term debts		30,888		26.63	%	33,183		25.94	%
Total debts		31,799		27.42	%	35,472		27.73	%
Equity attributable to owners of the parent company		84,163		72.58	%	92,467		72.27	%
Total		115,962		100.00	%	127,939		100.00	%

Schedule of debt-to-equity ratio


		2016		2017
Total interest-bearing debts		31,799		35,472
Less: cash and cash equivalents		(29,767)		(25,145)
Net debts		2,032		10,327
Total equity attributable to owners of the parent company		84,163		92,467
Net debt-to-equity ratio		2.41	%	11.17	%