XML 96 R82.htm IDEA: XBRL DOCUMENT v3.8.0.1
GENERAL - Acquisition (Details)
RM in Millions, Rp in Billions
1 Months Ended 12 Months Ended
Dec. 13, 2017
IDR (Rp)
shares
Nov. 14, 2016
USD ($)
shares
Nov. 10, 2016
IDR (Rp)
shares
Jun. 29, 2016
IDR (Rp)
shares
May 25, 2016
IDR (Rp)
shares
Dec. 31, 2017
IDR (Rp)
Dec. 31, 2017
USD ($)
Dec. 31, 2017
IDR (Rp)
Dec. 31, 2016
IDR (Rp)
Dec. 31, 2015
IDR (Rp)
Dec. 31, 2017
IDR (Rp)
Dec. 14, 2017
MYR (RM)
item
Dec. 14, 2017
IDR (Rp)
item
Nov. 22, 2017
IDR (Rp)
Aug. 08, 2017
IDR (Rp)
Nov. 14, 2016
IDR (Rp)
Nov. 09, 2016
IDR (Rp)
Direct/ Indirect subsidiaries                                  
Issued capital             $ 371,000,000   Rp 5,040.0   Rp 5,040.0            
Fair values of identifiable assets and liabilities acquired at acquisition date:                                  
Other comprehensive income (loss)             $ (171,000,000) Rp (2,332.0) Rp (2,099.0) Rp 493.0              
MetraNet                                  
Direct/ Indirect subsidiaries                                  
Number of shares issued | shares     18,800,000                            
Issued capital     Rp 325.0                           Rp 244.0
TLT                                  
Direct/ Indirect subsidiaries                                  
Issued capital                             Rp 74.0    
Issued capital, held by parent                             41.0    
Issued capital, held by noncontrolling interest                             Rp 33.0    
GYS                                  
Direct/ Indirect subsidiaries                                  
Issued capital                           Rp 13.0      
Issued capital, held by parent                           7.0      
Issued capital, held by noncontrolling interest                           Rp 6.0      
Ad Medika | Metra                                  
Direct/ Indirect subsidiaries                                  
Shares acquired from non controlling interest | shares         2,000                        
Percentage of ownership interest acquired from non-controlling interest         25.00%                        
Acquisition cost paid to non-controlling interest         Rp 138.0                        
Melon | MetraNet                                  
Direct/ Indirect subsidiaries                                  
Percentage of ownership interest acquired   52.00%                           52.00%  
Nutech | Metra                                  
Direct/ Indirect subsidiaries                                  
Number of shares acquired | shares 36,000                                
Percentage of ownership interest acquired 60.00%                                
Acquisition cost Rp 24.0                                
Net book value 13.0                                
Goodwill 11.0                                
Fair values of identifiable assets and liabilities acquired at acquisition date:                                  
Provisional goodwill Rp 11.0                                
TSGN | TII                                  
Direct/ Indirect subsidiaries                                  
Percentage of ownership interest acquired                       49.00% 49.00%        
Number of key managements placed and replaced | item                       3 3        
Number of total key managements controls business | item                       5 5        
Consideration transferred, acquisition-date fair value                       RM 66,150,000 Rp 220.0        
Fair value of identifiable net assets acquired                         259.0        
Goodwill                         93.0        
Fair values of identifiable assets and liabilities acquired at acquisition date:                                  
Cash and cash equivalents                         21.0        
Trade receivables                         18.0        
Other current assets                         57.0        
Property and equipment                         711.0        
Other non-current assets                         14.0        
Current liabilities                         (422.0)        
Non-current liabilities                         (140.0)        
Fair value of identifiable net assets acquired                         259.0        
Fair value of non controlling interest                         (132.0)        
Provisional goodwill                         93.0        
Fair value consideration transferred                       RM 66,150,000 Rp 220.0        
Total income           Rp 13.5                      
Other comprehensive income (loss)           Rp 12.1                      
PCM | Sigma                                  
Direct/ Indirect subsidiaries                                  
Number of shares acquired | shares       13,770                          
Percentage of ownership interest acquired       51.00%                          
Cash consideration       Rp 7.8                          
SK Planet Co | Melon | MetraNet                                  
Direct/ Indirect subsidiaries                                  
Number of shares acquired | shares   4,900,000                              
Percentage of ownership interest acquired   49.00%                           49.00%  
Cash consideration   $ 13,000,000                           Rp 170.4  
Metra | Melon | MetraNet                                  
Direct/ Indirect subsidiaries                                  
Number of shares acquired | shares   300,000                              
Percentage of ownership interest acquired   3.00%                           3.00%  
Cash consideration                               Rp 13.2