XML 26 R12.htm IDEA: XBRL DOCUMENT v3.19.1
TRADE AND OTHER RECEIVABLES
12 Months Ended
Dec. 31, 2018
TRADE AND OTHER RECEIVABLES  
TRADE AND OTHER RECEIVABLES

6.   TRADE AND OTHER RECEIVABLES

The breakdown of trade and other receivables is as follows:

 

 

 

 

 

 

    

2017

    

2018

Trade receivables

 

13,553

 

14,844

Provision for impairment of receivables

 

(4,331)

 

(5,543)

Net

 

9,222

 

9,301

Other receivables

 

346

 

782

Provision for impairment of receivables

 

(4)

 

(155)

Net

 

342

 

627

Total trade and other receivables

 

9,564

 

9,928

 

Trade receivables arise from services provided to both retail and non-retail customers, with details as follows:

a.    By debtor

(i)   Related parties

 

 

 

 

 

 

    

2017

    

2018

State-owned enterprises

 

721

 

1,495

Government agencies

 

519

 

672

Indonusa

 

465

 

522

PT Indosat Tbk (“Indosat”)

 

372

 

219

Others

 

670

 

467

Total

 

2,747

 

3,375

Provision for impairment of receivables

 

(883)

 

(1,361)

Net

 

1,864

 

2,014

 

(ii)  Third parties

 

 

 

 

 

 

    

2017

    

2018

Individual and business subscribers

 

9,289

 

10,674

Overseas international carriers

 

1,517

 

795

Total

 

10,806

 

11,469

Provision for impairment of receivables

 

(3,448)

 

(4,182)

Net

 

7,358

 

7,287

 

b.    By age

(i)   Related parties

 

 

 

 

 

 

    

2017

    

2018

Up to 3 months

 

1,721

 

2,090

3 to 6 months

 

107

 

397

More than 6 months

 

919

 

888

Total

 

2,747

 

3,375

Provision for impairment of receivables

 

(883)

 

(1,361)

Net

 

1,864

 

2,014

 

(ii)  Third parties

 

 

 

 

 

 

    

2017

    

2018

Up to 3 months

 

6,493

 

6,066

3 to 6 months

 

681

 

1,401

More than 6 months

 

3,632

 

4,002

Total

 

10,806

 

11,469

Provision for impairment of receivables

 

(3,448)

 

(4,182)

Net

 

7,358

 

7,287

 

(iii)  Aging of total trade receivables

 

 

 

 

 

 

 

 

 

 

 

2017

 

2018

 

    

 

    

Provision for

    

 

    

Provision for

 

 

 

 

impairment

 

 

 

impairment

 

 

Gross

 

of receivables

 

Gross

 

of receivables

Not past due

 

6,788

 

920

 

5,912

 

479

Past due up to 3 months

 

1,426

 

281

 

2,244

 

377

Past due more than 3 to 6 months

 

788

 

258

 

1,798

 

368

Past due more than 6 months

 

4,551

 

2,872

 

4,890

 

4,319

Total

 

13,553

 

4,331

 

14,844

 

5,543

 

The Group has made provision for impairment of receivables based on the collective assessment of its customers’ credit history, adjusted for forward-looking factors specific to the debtors and the economic environment. The Group does not apply  a distinction between related party and third party receivables in assessing amounts past due. As of December 31, 2017 and 2018, the carrying amounts of trade receivables of the Group considered past due but not impaired amounted to Rp3,354 billion and Rp3,868 billion, respectively. Management believes that receivables past due but not impaired, along with trade receivables that are neither past due nor impaired, are due from customers with good credit history and are expected to be recoverable.

Information about the credit risk exposure on the Group’s trade receivables as of December 31, 2018 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Days past due

 

    

 

    

 

    

Past due

    

Past due

    

 

 

 

Not

 

Past due up

 

more than

 

more than

 

Ending

 

 

past due

 

to 3 months

 

3 to 6 months

 

6 months

 

balance

Expected credit loss rate

 

8.1

%  

16.8

%  

20.5

%  

88.3

%  

  

Estimated total gross carrying amount at default

 

5,912

 

2,244

 

1,798

 

4,890

 

14,844

Expected credit loss

 

479

 

377

 

368

 

4,319

 

5,543

 

c.    By currency

(i)   Related parties

 

 

 

 

 

 

    

2017

    

2018

Rupiah

 

2,706

 

3,368

U.S. dollar

 

41

 

 7

Others

 

 0

 

 0

Total

 

2,747

 

3,375

Provision for impairment of receivables

 

(883)

 

(1,361)

Net

 

1,864

 

2,014

 

(ii)  Third parties

 

 

 

 

 

 

    

2017

    

2018

Rupiah

 

9,781

 

9,977

U.S. dollar

 

968

 

1,372

Malaysian ringgit

 

16

 

82

Others

 

41

 

38

Total

 

10,806

 

11,469

Provision for impairment of receivables

 

(3,448)

 

(4,182)

Net

 

7,358

 

7,287

 

d.    Movements in the provision for impairment of receivables

 

 

 

 

 

 

 

    

2017

    

2018

Beginning balance

 

2,990

 

4,331

Adjustment on initial application of IFRS 9

 

 —

 

159

Provision for impairment of receivables

 

1,494

 

2,079

Receivables written off

 

(153)

 

(1,026)

Ending balance

 

4,331

 

5,543

 

The receivables written off relate to both related party and third party trade receivables.

Management believes that the provision for impairment of receivables is adequate to cover losses on uncollectible trade receivables.

As of December 31, 2018, certain trade receivables of the subsidiaries amounting to Rp7,116 billion have been pledged as collateral under lending agreements (Notes 18 and 19c).

Refer to Note 33 for details of related party transactions.