XML 90 R76.htm IDEA: XBRL DOCUMENT v3.19.1
OPERATING SEGMENT (Tables)
12 Months Ended
Dec. 31, 2018
OPERATING SEGMENT  
Schedule of revenue and expenses between operating segments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

    

 

    

 

    

 

    

 

    

 

    

Total

    

Adjustments &

    

Total

 

 

Mobile

 

Consumer

 

Enterprise

 

WIB

 

Others

 

Segment

 

eliminations

 

consolidated

Segment results

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Revenues

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

External revenues

 

83,998

 

10,410

 

15,816

 

5,866

 

19

 

116,109

 

224

 

116,333

Inter-segment revenues

 

2,724

 

1,877

 

12,877

 

14,451

 

209

 

32,138

 

(32,138)

 

 —

Total segment revenues

 

86,722

 

12,287

 

28,693

 

20,317

 

228

 

148,247

 

(31,914)

 

116,333

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External expenses

 

(37,814)

 

(11,024)

 

(17,813)

 

(10,451)

 

(417)

 

(77,519)

 

358

 

(77,161)

Inter-segment expenses

 

(12,547)

 

(2,793)

 

(9,647)

 

(4,805)

 

(12)

 

(29,804)

 

29,804

 

 —

Total segment expenses

 

(50,361)

 

(13,817)

 

(27,460)

 

(15,256)

 

(429)

 

(107,323)

 

30,162

 

(77,161)

Segment results

 

36,361

 

(1,530)

 

1,233

 

5,061

 

(201)

 

40,924

 

(1,752)

 

39,172

Other information

 

  

 

  

 

  

 

  

 

  

 

 

 

  

 

  

Capital expenditures

 

(12,568)

 

(7,085)

 

(3,036)

 

(5,729)

 

(1)

 

(28,419)

 

(780)

 

(29,199)

Depreciation and amortization

 

(12,808)

 

(2,881)

 

(1,386)

 

(1,715)

 

(19)

 

(18,809)

 

253

 

(18,556)

Provision recognised in current period

 

(221)

 

(392)

 

119

 

(238)

 

(1)

 

(733)

 

(10)

 

(743)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

    

 

    

 

    

 

    

 

    

Total

    

Adjustments &

    

Total

 

    

Mobile

 

Consumer

 

Enterprise

 

WIB

 

Others

 

Segment

 

eliminations

 

consolidated

Segment results

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Revenues

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

External revenues

 

90,073

 

11,105

 

19,130

 

7,439

 

126

 

127,873

 

383

 

128,256

Inter-segment revenues

 

3,086

 

287

 

16,801

 

15,305

 

602

 

36,081

 

(36,081)

 

 —

Total segment revenues

 

93,159

 

11,392

 

35,931

 

22,744

 

728

 

163,954

 

(35,698)

 

128,256

Expenses

 

  

 

  

 

  

 

  

 

  

 

 

 

  

 

  

External expenses

 

(39,452)

 

(10,360)

 

(20,627)

 

(12,333)

 

(979)

 

(83,751)

 

(603)

 

(84,354)

Inter-segment expenses

 

(14,382)

 

(1,563)

 

(15,053)

 

(5,611)

 

(70)

 

(36,679)

 

36,679

 

 —

Total segment expenses

 

(53,834)

 

(11,923)

 

(35,680)

 

(17,944)

 

(1,049)

 

(120,430)

 

36,076

 

(84,354)

Segment results

 

39,325

 

(531)

 

251

 

4,800

 

(321)

 

43,524

 

378

 

43,902

Other information

 

  

 

  

 

  

 

  

 

  

 

 

 

  

 

  

Capital expenditures

 

(15,134)

 

(6,544)

 

(3,637)

 

(7,120)

 

(11)

 

(32,446)

 

(708)

 

(33,154)

Depreciation and amortization

 

(13,560)

 

(2,839)

 

(2,136)

 

(2,382)

 

(22)

 

(20,939)

 

462

 

(20,477)

Provision recognised in current period

 

(291)

 

(385)

 

(668)

 

(127)

 

(2)

 

(1,473)

 

(21)

 

(1,494)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

    

 

    

 

    

 

    

 

    

Total

    

Adjustments &

    

Total

 

    

Mobile

 

Consumer

 

Enterprise

 

WIB

 

Others

 

Segment

 

eliminations

 

consolidated

Segment results

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Revenues

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

External revenues

 

85,338

 

13,891

 

21,054

 

10,084

 

130

 

130,497

 

291

 

130,788

Inter-segment revenues

 

3,880

 

2,290

 

17,995

 

16,678

 

886

 

41,729

 

(41,729)

 

 —

Total segment revenues

 

89,218

 

16,181

 

39,049

 

26,762

 

1,016

 

172,226

 

(41,438)

 

130,788

Expenses

 

 

 

  

 

  

 

  

 

  

 

 

 

  

 

  

External expenses

 

(40,041)

 

(11,739)

 

(21,717)

 

(14,624)

 

(1,042)

 

(89,163)

 

(3,092)

 

(92,255)

Inter-segment expenses

 

(15,408)

 

(3,792)

 

(16,116)

 

(6,010)

 

(31)

 

(41,357)

 

41,357

 

 —

Total segment expenses

 

(55,449)

 

(15,531)

 

(37,833)

 

(20,634)

 

(1,073)

 

(130,520)

 

38,265

 

(92,255)

Segment results

 

33,769

 

650

 

1,216

 

6,128

 

(57)

 

41,706

 

(3,173)

 

38,533

Other information

 

  

 

  

 

  

 

  

 

  

 

 

 

  

 

  

Capital expenditures

 

(14,373)

 

(6,958)

 

(5,325)

 

(6,321)

 

(18)

 

(32,995)

 

(625)

 

(33,620)

Depreciation and amortization

 

(13,095)

 

(3,060)

 

(2,128)

 

(3,146)

 

(21)

 

(21,450)

 

 8

 

(21,442)

Provision recognised in current period

 

(438)

 

(438)

 

(764)

 

(71)

 

(5)

 

(1,716)

 

(363)

 

(2,079)

 

Adjustments and eliminations:

 

 

 

 

 

 

 

 

    

2016

    

2017

    

2018

Segment results

 

40,924

 

43,524

 

41,706

Operating loss of operating business

 

(339)

 

(786)

 

(798)

Other eliminations and adjustments

 

(1,390)

 

1,195

 

(2,063)

IFRS reconciliation

 

(23)

 

(31)

 

(312)

Consolidated operating income

 

39,172

 

43,902

 

38,533

 

Schedule of revenues information based on the location of the customers

 

 

 

 

 

 

 

 

 

2016

 

2017

 

2018

Indonesia

 

114,086

 

125,970

 

127,442

Foreign countries

 

2,247

 

2,286

 

3,346

Total

 

116,333

 

128,256

 

130,788

 

Schedule of non-current operating assets by geographic area

 

 

 

 

 

 

 

 

    

2016

    

2017

    

2018

Non-current operating assets

 

  

 

  

 

  

Indonesia

 

114,948

 

130,169

 

144,296

Foreign countries

 

2,371

 

3,233

 

3,648

Total

 

117,319

 

133,402

 

147,944