XML 240 R27.htm IDEA: XBRL DOCUMENT v3.20.1
NON-CONTROLLING INTERESTS
12 Months Ended
Dec. 31, 2019
NON-CONTROLLING INTERESTS.  
NON-CONTROLLING INTERESTS

21. NON-CONTROLLING INTERESTS

The details of non-controlling interests are as follow:

 

 

 

 

 

 

    

2018

    

2019

Non-controlling interests in net assets of subsidiaries:

 

  

 

  

Telkomsel

 

17,770

 

16,962

GSD

 

212

 

229

Metra

 

174

 

130

TII

 

111

 

107

Total

 

18,267

 

17,428

 

 

 

 

 

 

 

 

 

    

2017

    

2018

    

2019

Non-controlling interests in net income (loss) of subsidiaries:

 

  

 

  

 

  

Telkomsel

 

10,632

 

8,899

 

8,895

TII

 

 6

 

 7

 

(5)

GSD

 

(5)

 

(8)

 

(42)

Metra

 

(83)

 

11

 

(56)

Total

 

10,550

 

8,909

 

8,792

 

Material partly-owned subsidiary

As of December 31, 2018 and 2019, the non-controlling interest holds 35% ownership interest in Telkomsel which is considered material to the Company (Note 1d).

The summarized financial information of Telkomsel below is provided based on amounts before elimination of intercompany balances and transactions.

Summarized statements of financial position

 

 

 

 

 

 

    

2018

    

2019

Current assets

 

20,089

 

18,621

Non-current assets

 

62,130

 

86,000

Current liabilities

 

(20,775)

 

(25,137)

Non-current liabilities

 

(10,667)

 

(31,017)

Total equity

 

50,777

 

48,467

Attributable to:

 

  

 

  

Equity holders of parent company

 

33,007

 

31,505

Non-controlling interest

 

17,770

 

16,962

 

Summarized statements of profit or loss and other comprehensive income

 

 

 

 

 

 

 

 

    

2017

    

2018

    

2019

Revenues

 

93,217

 

89,258

 

91,093

Operating expenses

 

(53,198)

 

(55,408)

 

(54,695)

Other income (expense) – net

 

380

 

124

 

(2,321)

Profit before income tax

 

40,399

 

33,974

 

34,077

Income tax expense – net

 

(10,018)

 

(8,546)

 

(8,660)

Profit for the year from continuing operations

 

30,381

 

25,428

 

25,417

Other comprehensive income (loss) – net

 

(392)

 

356

 

(415)

Net comprehensive income for the year

 

29,989

 

25,784

 

25,002

Profit for the year attributable to non-controlling interest

 

10,632

 

8,899

 

8,895

Dividend paid to non-controlling interest

 

12,334

 

10,105

 

8,490

 

Summarized statements of cash flows

 

 

 

 

 

 

 

 

    

2017

    

2018

    

2019

Operating activities

 

39,564

 

36,848

 

41,515

Investing activities

 

(13,984)

 

(16,095)

 

(13,448)

Financing activities

 

(34,720)

 

(24,867)

 

(25,943)

Net increase (decrease) in cash and cash equivalents

 

(9,140)

 

(4,114)

 

2,124