XML 198 R19.htm IDEA: XBRL DOCUMENT v3.20.1
RIGHT OF USE ASSETS
12 Months Ended
Dec. 31, 2019
RIGHT OF USE ASSETS  
RIGHT OF USE ASSETS

13. RIGHT OF USE ASSETS

The Group leases several assets including building, transmission installation and equipments, power supply, vehicles, and other equipments used in its operations, which generally have lease term between 2 and 15 years.

The Group leases several pieces of land located throughout Indonesia with Building Use Rights ("Hak Guna Bangunan" or "HGB") for a period of 10-50 years which will expire between 2020 and 2069. Management believes that there will be no issue in obtaining the extension of the land rights when they expire.

The Group also has certain leases with lease terms of twelve months or less and low-value leases. The Group applies the ‘short-term lease’ and ‘lease of low-value assets’ recognition exemptions for these leases. There are no lease contracts with variable lease payments. Short-term lease expense of Rp5,294 billion and low-value assets lease expense of Rp65 billion were incurred for the year ended December 31, 2019.

The carrying amounts of right of use assets recognized and the movement during the year:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Effect of

    

 

 

 

 

 

 

Reclassification/

 

 

 

 

December 31, 2018

 

adoption of IFRS 16

 

January 1, 2019

    

Additions

    

Deductions

    

translation

    

December 31, 2019

At cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land rights

 

 —

 

4,131

 

4,131

 

1,546

 

 —

 

(6)

 

5,671

Buildings

 

 —

 

786

 

786

 

70

 

 —

 

(17)

 

839

Transmission installation and equipment

 

 —

 

17,335

 

17,335

 

732

 

(576)

 

(4)

 

17,487

Power supply

 

 —

 

398

 

398

 

316

 

 —

 

(125)

 

589

Vehicles

 

 —

 

646

 

646

 

188

 

(84)

 

(50)

 

700

Others

 

 —

 

 —

 

 —

 

40

 

(4)

 

(8)

 

28

Total

 

 —

 

23,296

 

23,296

 

2,892

 

(664)

 

(210)

 

25,314

Accumulated amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land rights

 

 —

 

 —

 

 —

 

(676)

 

 —

 

 —

 

(676)

Buildings

 

 —

 

 —

 

 —

 

(238)

 

 —

 

 1

 

(237)

Transmission installation and equipment

 

 —

 

 —

 

 —

 

(3,466)

 

137

 

 —

 

(3,329)

Power supply

 

 —

 

 —

 

 —

 

(86)

 

 —

 

17

 

(69)

Vehicles

 

 —

 

 —

 

 —

 

(194)

 

58

 

25

 

(111)

Others

 

 —

 

 —

 

 —

 

(28)

 

 3

 

26

 

 1

Total

 

 —

 

 —

 

 —

 

(4,688)

 

198

 

69

 

(4,421)

Net book value

 

 —

 

23,296

 

23,296

 

 

 

  

 

  

 

20,893

 

Maturity analysis of lease payments are as follows:

 

 

 

 

 

Years

    

2018

    

2019

2019

 

1,049

 

 —

2020

 

945

 

4,752

2021

 

781

 

4,247

2022

 

605

 

3,529

2023

 

254

 

2,636

2024

 

85

 

1,639

Thereafter

 

45

 

2,699

Total minimum lease payments

 

3,764

 

19,502

Interest

 

(619)

 

(3,350)

Net present value of minimum lease payments

 

3,145

 

16,152

Adjustment on initial application of IFRS 16

 

15,838

 

 —

Accrued interest

 

 —

 

1,065

Total lease liabilities

 

18,983

 

17,217

Current maturities (Note 19b)

 

(3,790)

 

(4,663)

Long-term portion (Note 20)

 

15,193

 

12,554

 

Reconciliation of operating lease commitment as of December 31, 2018 and lease liabilities as of January 1, 2019 are as follows:

 

 

 

 

 

Operating lease commitments

    

21,862

 

Less:

 

 

 

Commitments relating to short-term leases

 

(1,419)

 

Commitments relating to leases of low-value assets

 

(37)

 

Operating lease commitments as at January 1, 2019

 

20,406

 

Weighted average incremental borrowing rate as at January 1, 2019

 

8.95

%

Discounted operating lease commitments as at January 1, 2019

 

15,831

 

Add:

 

 

 

Commitments relating to lease previously classified as finance lease

 

 2

 

Adjustments as a result of a different treatment of extension and termination options

 

 5

 

Lease liabilities

 

15,838