XML 137 R64.htm IDEA: XBRL DOCUMENT v3.20.1
SHORT-TERM BANK LOANS AND CURRENT MATURITIES OF LONG-TERM BORROWINGS (Tables)
12 Months Ended
Dec. 31, 2019
SHORT-TERM BANK LOANS AND CURRENT MATURITIES OF LONG-TERM BORROWINGS  
Schedule of short-term bank loans and current maturities of long-term borrowings

 

 

 

 

 

 

    

2018

    

2019

Short-term bank loans

 

4,043

 

8,705

Current maturities of long-term borrowings

 

6,296

 

13,409

Total

 

10,339

 

22,114

 

Schedule of short-term bank loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

2019

 

 

 

 

Outstanding

 

Outstanding

 

 

 

 

Foreign

 

 

 

Foreign

 

 

 

    

 

    

currency

    

Rupiah

    

currency

    

Rupiah

Lenders

 

Currency

 

(in millions)

 

equivalent

 

(in millions)

 

equivalent

Related parties

 

  

 

  

 

  

 

  

 

  

Bank Mandiri

 

Rp

 

 —

 

 —

 

 —

 

2,400

BNI

 

Rp

 

 —

 

956

 

 —

 

1,238

PT Bank BNI Syariah ("BNI Syariah")

 

Rp

 

 —

 

 —

 

 —

 

17

Sub-total

 

  

 

  

 

956

 

  

 

3,655

Third parties

 

  

 

  

 

  

 

  

 

 

HSBC

 

Rp

 

 —

 

317

 

 —

 

1,754

 

 

US$

 

 0

 

 4

 

 0

 

 4

MUFG Bank, Ltd. ("MUFG Bank")

 

Rp

 

 —

 

1,295

 

 —

 

1,705

PT Bank DBS Indonesia ("DBS")

 

Rp

 

 —

 

699

 

 —

 

722

 

 

US$

 

 1

 

13

 

 1

 

13

PT Bank UOB Indonesia ("UOB")

 

Rp

 

 —

 

580

 

 —

 

500

SCB

 

Rp

 

 —

 

100

 

 —

 

150

PT Bank Central Asia Tbk. ("BCA")

 

Rp

 

 —

 

 —

 

 —

 

124

Bank CIMB Niaga

 

Rp

 

 —

 

78

 

 —

 

78

Others

 

Rp

 

 —

 

 1

 

 —

 

 —

Sub-total

 

  

 

  

 

3,087

 

  

 

5,050

Total

 

  

 

  

 

4,043

 

  

 

8,705

 

Schedule of short-term bank loans, other significant information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

Total facility

    

 

    

Interest 

    

Interest rate

    

 

 

 

Borrower

 

Currency

 

(in billions)*

 

Maturity date

 

payment period

 

per annum

 

Security**

Mandiri

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

The Company

 

Rp

 

2,400

 

November 21, 2020

 

Quarterly

 

3 months
JIBOR + 0.6%

  

None

BNI

 

  

 

  

 

  

 

  

 

  

 

  

 

  

2014 - 2017

 

Sigmaa, GSD

 

Rp

 

525

 

January 9, 2020 -
November 8, 2020

 

Monthly

 

8.41% - 9.00%

  

Trade receivables and property and equipment

2013 - 2019

 

Telkom Infratel, Infomediab, Sigmah, MD Media, Metranet

 

Rp

 

3,160

 

January 9, 2020 -
December 19, 2020

 

Monthly

 

1 month
JIBOR + 2.20% 
-  2.50%

 

Trade receivables

HSBC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

Sigmac,h

 

Rp

 

600

 

July 31, 2020

 

Monthly

 

6.74%

 

Trade receivables

2018

 

Sigmac,h

 

US$

 

0.004

 

July 31, 2020

 

Monthly

 

4.12%

 

Trade receivables

2018 - 2019

 

Sigma, Melon, Metra, MD Media, PINS

 

Rp

 

1,484

 

April 8, 2020 -
August 30, 2020

 

Monthly, Quarterly

 

1 month
JIBOR + 0.60% - 0.70%
3 months
JIBOR + 1.00% 

 

Trade receivables

MUFG Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018 - 2019

 

The Company, Infomedia, Metra, GSD,  PINS, Telkom Infratel

 

Rp

 

2,360

 

January 23, 2020 -
October 29, 2020

 

Monthly,
Quaterly

 

1 month JIBOR + 0.70% - 0.95%
3 months JIBOR + 1.00%

 

None

DBS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

Telkom Infratel, Infomedia

 

Rp

 

600

 

February 26, 2020

 

Monthly

 

1 month JIBOR + 0.70%

 

None

2016

 

Nutech

 

Rp

 

 4

 

October 18, 2020

 

Monthly

 

10.50%

 

None

2016

 

Sigmad,e

 

US$

 

0.02

 

July 31, 2020

 

Semi-annualy

 

3.25% (US$) 10.75% (Rp)

 

Trade receivables

UOB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

Finnetf

 

Rp

 

500

 

 December 20, 2020

 

Monthly

 

  1 month JIBOR + 2.00%

 

None

SCB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

GSDg

 

Rp

 

150

 

April 16, 2020

 

Monthly

 

Cost of fund + 2.50%

 

None

BCA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

Telkom Infratel

 

Rp

 

600

 

  April 30, 2020 -
May 22, 2020

 

Monthly

 

1 month JIBOR + 1.75%

 

Trade receivables

Bank CIMB Niaga

 

 

 

 

 

 

 

  

 

 

 

  

 

  

2013

 

GSDh

 

Rp

 

85

 

January 1, 2020

 

Monthly

 

10.90% - 11.50%

 

Trade receivables and property and equipment


*   In original currency

** Refer to Note 6 and Note 12 for details of trade receivables and property and equipment pledged as collateral.

a   Based on the latest amendment on April 23, 2019.

b   Based on the latest amendment on March 28, 2018 and July 6, 2018.

c   Based on the latest amendment on July 16, 2018.

d   Based on the latest amendment on December 5, 2018.

e   Facility in U.S. Dollar. Withdrawal can be executed in U.S. Dollar and Rupiah.

f    Based on the latest amendment on June 5, 2018.

g   Based on the latest amendment on January 18, 2019.

h   Unsettled loan will be automatically extended.

Schedule of current maturities of long-term borrowings

 

 

 

 

 

 

 

 

    

Notes

    

2018

    

2019

Two-step loans

 

20a

 

198

 

194

Bonds and notes

 

20b

 

525

 

2,491

Bank loans

 

20c

 

4,472

 

5,434

Other borrowings

 

20d

 

294

 

627

Obligations under finance leases

 

13

 

807

 

 —

Lease liabilities

 

13

 

 —

 

4,663

Total

 

  

 

6,296

 

13,409