XML 36 R76.htm IDEA: XBRL DOCUMENT v3.20.1
OPERATING SEGMENT (Tables)
12 Months Ended
Dec. 31, 2019
OPERATING SEGMENT  
Schedule of revenue and expenses between operating segments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

    

 

    

 

    

 

    

 

    

Total

    

Adjustments &

    

Total

 

    

Mobile

 

Consumer

 

Enterprise

 

WIB

 

Others

 

Segment

 

eliminations

 

consolidated

Segment results

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Revenues

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

External revenues

 

90,073

 

11,105

 

19,130

 

7,439

 

126

 

127,873

 

383

 

128,256

Inter-segment revenues

 

3,086

 

287

 

16,801

 

15,305

 

602

 

36,081

 

(36,081)

 

 —

Total segment revenues

 

93,159

 

11,392

 

35,931

 

22,744

 

728

 

163,954

 

(35,698)

 

128,256

Segment expenses

 

(53,834)

 

(11,923)

 

(35,680)

 

(17,944)

 

(1,049)

 

(120,430)

 

36,076

 

(84,354)

Segment results

 

39,325

 

(531)

 

251

 

4,800

 

(321)

 

43,524

 

378

 

43,902

Other information

 

  

 

  

 

  

 

  

 

  

 

 

 

  

 

  

Capital expenditures

 

(15,134)

 

(6,544)

 

(3,637)

 

(7,120)

 

(11)

 

(32,446)

 

(708)

 

(33,154)

Depreciation and amortization

 

(13,560)

 

(2,839)

 

(2,136)

 

(2,382)

 

(22)

 

(20,939)

 

462

 

(20,477)

Provision recognized in current period

 

(291)

 

(385)

 

(668)

 

(127)

 

(2)

 

(1,473)

 

(21)

 

(1,494)

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

    

 

    

 

    

 

    

 

    

Total

    

Adjustments &

    

Total

 

    

Mobile

 

Consumer

 

Enterprise

 

WIB

 

Others

 

Segment

 

eliminations

 

consolidated

Segment results

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Revenues

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

External revenues

 

85,338

 

13,891

 

21,054

 

10,084

 

130

 

130,497

 

291

 

130,788

Inter-segment revenues

 

3,880

 

2,290

 

17,995

 

16,678

 

886

 

41,729

 

(41,729)

 

 —

Total segment revenues

 

89,218

 

16,181

 

39,049

 

26,762

 

1,016

 

172,226

 

(41,438)

 

130,788

Segment expenses

 

(55,449)

 

(15,531)

 

(37,833)

 

(20,634)

 

(1,073)

 

(130,520)

 

38,265

 

(92,255)

Segment results

 

33,769

 

650

 

1,216

 

6,128

 

(57)

 

41,706

 

(3,173)

 

38,533

Other information

 

  

 

  

 

  

 

  

 

  

 

 

 

  

 

  

Capital expenditures

 

(14,373)

 

(6,958)

 

(5,325)

 

(6,321)

 

(18)

 

(32,995)

 

(625)

 

(33,620)

Depreciation and amortization

 

(13,095)

 

(3,060)

 

(2,128)

 

(3,146)

 

(21)

 

(21,450)

 

 8

 

(21,442)

Provision recognized in current period

 

(438)

 

(438)

 

(764)

 

(71)

 

(5)

 

(1,716)

 

(363)

 

(2,079)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

    

 

    

 

    

 

    

 

    

 

    

Total

    

Adjustments &

    

Total

 

 

Mobile

 

Consumer

 

Enterprise

 

WIB

 

Others

 

Segment

 

eliminations

 

consolidated

Segment results

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Revenues

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

External revenues

 

87,897

 

17,706

 

18,701

 

10,609

 

197

 

135,110

 

447

 

135,557

Inter-segment revenues

 

3,163

 

786

 

16,834

 

16,265

 

1,289

 

38,337

 

(38,337)

 

 —

Total segment revenues

 

91,060

 

18,492

 

35,535

 

26,874

 

1,486

 

173,447

 

(37,890)

 

135,557

Segment expenses

 

(56,864)

 

(15,904)

 

(36,768)

 

(21,111)

 

(1,546)

 

(132,193)

 

40,630

 

(91,563)

Segment results

 

34,196

 

2,588

 

(1,233)

 

5,763

 

(60)

 

41,254

 

2,740

 

43,994

Other information

 

  

 

  

 

  

 

  

 

  

 

 

 

  

 

  

Capital expenditures

 

(11,963)

 

(10,581)

 

(5,614)

 

(7,907)

 

(21)

 

(36,086)

 

(399)

 

(36,485)

Depreciation and amortization

 

(13,829)

 

(3,438)

 

(2,737)

 

(3,262)

 

(21)

 

(23,287)

 

(3,917)

 

(27,204)

Provision recognized in current period

 

(521)

 

(665)

 

(973)

 

(121)

 

(13)

 

(2,293)

 

581

 

(1,712)

 

Adjustments and eliminations:

 

 

 

 

 

 

 

 

    

2017

    

2018

    

2019

Segment results

 

43,524

 

41,706

 

41,254

Operating loss of operating business

 

(786)

 

(798)

 

(599)

Other eliminations and adjustments

 

1,195

 

(2,063)

 

1,739

IFRS reconciliation

 

(31)

 

(312)

 

1,600

Consolidated operating income

 

43,902

 

38,533

 

43,994

 

Schedule of revenues information based on the location of the customers

 

 

 

 

 

 

 

 

 

2017

 

2018

 

2019

External revenues

 

 

 

 

 

 

Indonesia

 

125,970

 

127,442

 

130,979

Foreign countries

 

2,286

 

3,346

 

4,578

Total

 

128,256

 

130,788

 

135,557

 

Schedule of non-current operating assets by geographic area

 

 

 

 

 

 

 

 

    

2017

    

2018

    

2019

Non-current operating assets

 

  

 

  

 

  

Indonesia

 

130,169

 

144,296

 

156,068

Foreign countries

 

3,233

 

3,648

 

3,552

Total

 

133,402

 

147,944

 

159,620