EX-99 2 tlk-20200528xex99.htm EX-99 EXHIBIT 99 6K AR 2019

Perusahaan Perseroan (Persero)

PT Telekomunikasi Indonesia Tbk. and its subsidiaries

 

Consolidated financial statements

as of Desember 31, 2019 and for the year then ended

with independent auditors’ report

Table of Contents

Statement of the Board of Directors

regarding the Board of Director’s Responsibility for

 

Consolidated Financial Statements

as of December 31, 2019 and for the year ended

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk and its Subsidiaries

On behalf of the Board of Directors, weundersigned:

 

 

 

 

1.

Name

:

Ririek Adriansyah

 

Business Address

:

Jl. Japati No.1 Bandung 40133

 

Address

:

Jl. Kenanga V B-6 No. 6 Taman Duta RT 002 RW 009

Kelurahan Cisalak, Kecamatan Sukma Jaya, Depok

 

Phone

:

(022) 452 7101

 

Position

:

President Director

 

 

:

 

2.

Name

:

Harry M. Zen

 

Business Address

:

Jl. Japati No.1 Bandung 40133

 

Address

:

Jl. H. Namin No. 48 A Kelurahan Cipete Utara

Kecamatan Kebayoran Baru, Jakarta Selatan

 

Phone

:

(022) 452 7201/ 021 520 9824

 

Position

:

Director of Finance

 

We hereby state as follows:

 

 

1.

We are responsible for the preparation and presentation of the consolidated financial statement of Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (the “Company”) and its subsidiaries;

2.

The Company and its subsidiaries’ consolidated financial statement have been prepared and presented in accordance with Indonesian financial accounting standards;

3.

All information has been fully and correctly disclosed in the Company and its subsidiaries’ consolidated financial statement;

4.

The Company and its subsidiaries’ consolidated financial statement do not contain false material information or facts, nor do they omit any material information or facts;

5.

We are responsible for the Company and its subsidiaries’ internal control system.

This statement is considered to be true and correct.

Jakarta, May 25, 2019

 

 

 

/s/ Ririek Adriansyah

Ririek Adriansyah

President Director

/s/ Harry M. Zen

Harry M. Zen

Director of Finance

 

Table of Contents

Picture 1

 

This report is originally issued in the Indonesian language.

 

Independent Auditors’ Report

 

Report No. 00073/2.1032/AU.2/11/0687-3/1/I/2020

 

The Shareholders and Boards of Commissioners and Directors Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk

Management of Pusat Pengelolaan Program Kemitraan dan Program Bina Lingkungan (Community Development Center) Perusahaan Perseroan (Persero) PT Telekomunikasi
Indonesia Tbk

 

We have audited the accompanying financial statements of Pusat Pengelolaan Program Kemitraan dan Program Bina Lingkungan (Community Development Center) Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (“CDC”), which comprise of statement financial position as of December 31, 2019, and the statements of activities and cashflows for the year then ended, and a summary of significant accounting policies and other explanatory information.

 

Management’s responsibility for the financial statements

 

CDC’s management is responsible for the preparation and fair presentation of these financial statements in accordance with the Non-Publicly Accountable Entities Financial Accounting Standards, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

Auditors’ responsibility

 

Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with Standards on Auditing established by the Indonesian Institute of Certified Public Accountants. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditors’ judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error.  In making those risk assessments, the auditors consider internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control.  An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

Picture 2Table of Contents

 

This report is originally issued in the Indonesian language.

 

Independent Auditors’ Report (continued)

 

Report No. 00073/2.1032/AU.2/11/0687-3/1/I/2020 (continued)

 

Opinion

 

In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of Pusat Pengelolaan Program Kemitraan dan Program Bina Lingkungan (Community Development Center) Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk as of December 31, 2019, and the results of its financial performance and cash flows for the year then ended in conformity with the Non-Publicly Accountable Entities Financial Accounting Standards.

 

KAP Purwantono, Sungkoro & Surja

 

/s/Handri Tjendra, CPA

 

Handri Tjendra, CPA

Public Accountant Registration No. AP.1007

 

May 25, 2020

 

 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER  31, 2019 AND FOR THE YEAR THEN ENDED

WITH INDEPENDENT AUDITORS’ REPORT

 

 

 

TABLE OF CONTENTS

 

 

 

 

 

 

 

 

 

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As of Desember 31, 2019

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

 

 

 

 

 

 

Notes

 

2019

 

2018

ASSETS

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

Cash and cash equivalents

2c,2e,2u,3,30,35

 

18,242

 

17,439

Other current financial assets

2c,2e,2u,4,30,35

 

554

 

1,304

Trade receivables - net provision for

 

 

 

 

 

impairment of receivables

2g,2u,2ad,5,35

 

 

 

 

Related parties

2c,30

 

1,792

 

2,126

Third parties

 

 

10,005

 

9,288

Other receivables - net of provision for

 

 

 

 

 

impairment of receivables

2g,2u,35

 

292

 

727

Inventories - net provision for obsolescence

2h,6

 

585

 

717

Assets held for sale

2j,9

 

39

 

340

Prepaid taxes

2t,25a

 

2,569

 

2,749

Claim for tax refund

2t,25b

 

992

 

596

Other current assets

2c,2i,2m,7,30

 

6,652

 

7,982

Total Current Assets

 

 

41,722

 

43,268

 

 

 

 

 

 

NON-CURRENT ASSETS

 

 

 

 

 

Long-term investments

2f,2u,8

 

1,944

 

2,472

Property and equipment - net of accumulated depreciation

2l,2m,2ab,9,33

 

156,973

 

143,248

Intangible assets - net of accumulated amortization

2d,2k,2n,2ab,11

 

6,446

 

5,032

Deferred tax assets - net

2t,2ad,25f

 

2,898

 

2,504

Other non-current assets

2c,2g,2i,2n,2t,2u,10,25,30,35

 

11,225

 

9,672

Total Non-Current Assets

  

 

179,486

 

162,928

TOTAL ASSETS

 

 

221,208

 

206,196

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

Trade payables

2o,2u,12,35

 

 

 

 

Related parties

2c,30

 

819

 

993

Third parties

 

 

13,078

 

13,773

Other payables

2u,35

 

449

 

448

Taxes payable

2t,25c

 

3,431

 

1,180

Accrued expenses

2c,2u,13,30,35

 

13,736

 

12,769

Unearned income - current

2r,14a

 

7,352

 

5,190

Advances from customers

2c,30

 

1,289

 

1,569

Short-term bank loans

2c,2p,2u,15a,30,35

 

8,705

 

4,043

Current maturities of long-term borrowings

2c,2m,2p,2u,2v,15b,30,35

 

9,510

 

6,296

Total Current Liabilities

 

 

58,369

 

46,261

 

 

 

 

 

 

NON-CURRENT LIABILITIES

 

 

 

 

 

Deferred tax liabilities - net

2t,2ad,25f

 

1,230

 

1,252

Unearned income - net of current portion

2r,14b

 

803

 

652

Long service award provisions

2s,29

 

1,066

 

852

Pension benefits and other post-employment

  

 

 

 

  

benefits obligations

2s,28

 

8,078

 

5,555

Long-term borrowings - net of current maturities

2c,2m,2p,2u,2v,16,30,35

 

33,869

 

33,748

Other liabilities

2o,2u

 

543

 

573

Total Non-Current Liabilites

 

 

45,589

 

42,632

TOTAL LIABILITIES

 

 

103,958

 

88,893

 

 

 

 

 

 

EQUITY

 

 

 

 

 

Capital stock

1c,18

 

4,953

 

4,953

Additional paid-in capital

2w,19

 

2,711

 

2,455

Other equity

2f,2u,20

 

408

 

507

Retained earnings

 

 

 

 

 

Appropriated

27

 

15,337

 

15,337

Unappropriated

  

 

76,152

 

75,658

Net equity attributable to:

 

 

 

 

 

Owners of the parent company

 

 

99,561

 

98,910

Non-controlling interest

2b,17

 

17,689

 

18,393

TOTAL EQUITY

 

 

117,250

 

117,303

TOTAL LIABILITIES AND EQUITY

 

 

221,208

 

206,196

The accompanying notes form an integral part of these consolidated financial statements.

 

6

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

For the Year Ended December 31, 2019

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

 

 

 

 

 

 

Notes

 

2019

 

2018

REVENUES

2c,2r,21,30

 

135,567

 

130,784

 

 

 

 

 

 

Operation, maintenance and telecommunication

 

 

 

 

 

service expenses

2c,2r,23,30

 

(42,226)

 

(43,791)

Depreciation and amortization expenses

2k,2l,2m,9,11

 

(23,178)

 

(21,406)

Personnel expenses

2c,2r,2s,22,30

 

(13,012)

 

(13,178)

Interconnection expenses

2c,2r,30

 

(5,077)

 

(4,283)

General and administrative expenses

2c,2r,24,30

 

(6,696)

 

(6,137)

Marketing expenses

2c,2r,30

 

(3,724)

 

(4,214)

Gains (losses) on foreign exchange - net

2q

 

(86)

 

68

Other income - net

2l,2r

 

826

 

1,002

 

 

 

 

 

 

OPERATING PROFIT

 

 

42,394

 

38,845

 

 

 

 

 

 

Finance income

2c,30

 

1,092

 

1,014

Finance cost

2c,2p,2r,30

 

(4,240)

 

(3,507)

Share of profit (loss) of associated companies - net

2f,8

 

(166)

 

53

Impairment of associated companies

2f,8

 

(1,172)

 

 -

 

 

 

 

 

 

PROFIT BEFORE INCOME TAX

 

 

37,908

 

36,405

 

 

 

 

 

 

INCOME TAX (EXPENSE) BENEFIT

2t,2ad,25d

 

 

 

 

Current

 

 

(10,619)

 

(9,432)

Deferred

 

 

303

 

 6

 

 

 

(10,316)

 

(9,426)

 

 

 

 

 

 

PROFIT FOR THE YEAR

 

 

27,592

 

26,979

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME

 

 

 

 

 

Other comprehensive income to be reclassified to profit

 

 

 

 

 

or loss in subsequent periods:

 

 

 

 

 

Foreign currency translation

2f,2q,20

 

(105)

 

146

Change in fair value of available-for-sale financial assets

2u,20

 

 6

 

(10)

Share of other comprehensive income of associated companies

2f,8

 

16

 

(14)

Other comprehensive income not to be reclassified to profit

 

 

 

 

 

or loss in subsequent periods:

 

 

 

 

 

Defined benefit actuarial gains (losses) - net

2s,28

 

(2,109)

 

4,820

Other comprehensive income (losses) - net

 

 

(2,192)

 

4,942

 

 

 

 

 

 

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

 

 

25,400

 

31,921

 

 

 

 

 

 

Profit for the year attributable to:

 

 

 

 

 

Owners of the parent company

 

 

18,663

 

18,032

Non-controlling interests

2b,17

 

8,929

 

8,947

 

 

 

27,592

 

26,979

Total comprehensive income for the year attributable to:

 

 

 

 

 

Owners of the parent company

 

 

16,624

 

22,844

Non-controlling interests

2b

 

8,776

 

9,077

 

 

 

25,400

 

31,921

BASIC EARNING PER SHARE

 

 

 

 

 

(in full amount)

2y,26

 

 

 

 

Net income per share

 

 

188.40

 

182.03

Net income per ADS (100 Series B shares per ADS)

 

 

18,839.68

 

18,202.70

 

 

 

 

 

 

The accompanying notes form an integral part of these consolidated financial statements.

 

7

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the Year Ended December 31, 2019

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable to owners of the parent company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retained earnings

 

 

 

 

 

 

Description

 

Notes

 

Capital stock

 

Additional          paid-in capital

 

Treasury stock

 

Other equity

 

Appropriated

 

Unappropriated

 

Net

 

Non-controlling interests

 

Total equity

Balance, January 1, 2018

 

 

 

5,040

 

4,931

 

(2,541)

 

387

 

15,337

 

69,559

 

92,713

 

19,417

 

112,130

Capital contribution to subsidiaries

 

 

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

34

 

34

Acquisition of business

 

 

 

 -

 

(22)

 

 -

 

(16)

 

 -

 

 -

 

(38)

 

65

 

27

Acquisition of non-controlling interest

 

 

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

(69)

 

(69)

Cash dividends

 

17,27

 

 -

 

 -

 

 -

 

 -

 

 -

 

(16,609)

 

(16,609)

 

(10,131)

 

(26,740)

Cancellation of treasury stocks

 

 

 

(87)

 

(2,454)

 

2,541

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

Profit for the year

 

2b,17

 

 -

 

 -

 

 -

 

 -

 

 -

 

18,032

 

18,032

 

8,947

 

26,979

Other comprehensive income - net

 

2f,2q,2s,2u,17

 

 -

 

 -

 

 -

 

136

 

 -

 

4,676

 

4,812

 

130

 

4,942

Balance, December 31, 2018

 

 

 

4,953

 

2,455

 

 -

 

507

 

15,337

 

75,658

 

98,910

 

18,393

 

117,303

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contribution to subsidiaries

 

 

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

59

 

59

Entities under common control transaction

 

 

 

 -

 

256

 

 -

 

 -

 

 -

 

 -

 

256

 

 9

 

265

Capital contribution from non-controlling interest

 

 

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

70

 

70

Cash dividends

 

17,27

 

 -

 

 -

 

 -

 

 -

 

 -

 

(16,229)

 

(16,229)

 

(9,618)

 

(25,847)

Profit for the year

 

2b,17

 

 -

 

 -

 

 -

 

 -

 

 -

 

18,663

 

18,663

 

8,929

 

27,592

Other comprehensive income - net

 

2f,2q,2s,2u,17

 

 -

 

 -

 

 -

 

(99)

 

 -

 

(1,940)

 

(2,039)

 

(153)

 

(2,192)

Balance, December 31, 2019

 

 

 

4,953

 

2,711

 

 -

 

408

 

15,337

 

76,152

 

99,561

 

17,689

 

117,250

 

 

 

 

 

 

 

The accompanying notes form an integral part of these consolidated financial statements.

 

8

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS

For the Year Ended December 31, 2019

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

Notes

 

2019

 

2018

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

Cash receipts from customers  and other operators

 

 

135,372

 

127,855

Cash receipts for tax refund

 

 

1,446

 

2,578

Cash receipts from finance income

 

 

1,093

 

1,036

Cash payments for expenses

 

 

(56,787)

 

(54,099)

Cash payments to employees

 

 

(11,370)

 

(12,657)

Cash payments for corporate and final income taxes

 

 

(10,348)

 

(10,375)

Cash payments for finance costs

 

 

(4,358)

 

(3,735)

Cash payments for Value Added Taxes - net

 

 

(861)

 

(3,434)

Cash receipts from (payment for) others - net

 

 

762

 

(1,498)

 

 

 

 

 

 

Net cash provided by operating activities

 

 

54,949

 

45,671

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

Proceeds from sale of property and equipment

9

 

1,496

 

629

Proceeds from placement in other current financial assets - net

 

 

1,147

 

171

Proceeds from divestment of subsidiary

 

 

395

 

 -

Proceeds from insurance claims

9

 

197

 

153

Dividen received from associated company

8

 

11

 

 9

Purchase of property and equipment

9,37

 

(35,218)

 

(31,562)

Purchase of intangible assets

11,37

 

(2,008)

 

(2,972)

Acquisition of businesses - net of acquired cash

 

 

(1,166)

 

(420)

Acquisition of long-term investments

8

 

(732)

 

(337)

Increase (decrease) in advances and other assets

 

 

87

 

(761)

 

 

 

 

 

 

Net cash used in investing activities

 

 

(35,791)

 

(35,090)

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

Proceeds from loans and other borrowings

15,16

 

26,524

 

35,364

Capital contribution from non-controlling interests of subsidiaries

 

 

59

 

34

Repayments of loan and other borrowings

15,16

 

(18,983)

 

(27,113)

Cash dividends paid to the Company's stockholders

27

 

(16,229)

 

(16,609)

Cash dividends paid to non-controlling interests of subsidiaries

 

 

(9,618)

 

(10,134)

 

 

 

 

 

 

Net cash used in financing activities

 

 

(18,247)

 

(18,458)

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

 

911

 

(7,877)

 

 

 

 

 

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND

 

 

 

 

 

CASH EQUIVALENTS

 

 

(108)

 

171

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

3

 

17,439

 

25,145

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS AT END OF YEAR

3

 

18,242

 

17,439

 

 

 

The accompanying notes form an integral part of these consolidated financial statements.

 

4

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

1.GENERAL

 

a.

Establishment and general information

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk. (the “Company”) was originally part of “Post en Telegraafdienst”, which was established and operated commercially in 1884 under the framework of Decree No. 7 dated March 27, 1884 of the Governor General of the Dutch Indies which was published in State Gazette No. 52 dated April 3, 1884.

 

In 1991, the status of the Company was changed into a state-owned limited liability corporation (“Persero”) based on Government Regulation No. 25/1991. The ultimate parent of the Company is the Government of the Republic of Indonesia (the “Government”) (Notes 1c and 18).

 

The Company was established based on notarial deed No. 128 dated September 24, 1991 of Imas Fatimah, S.H. The deed of establishment was approved by the Ministry of Justice of the Republic of Indonesia in its Decision Letter No. C2-6870.HT.01.01.Th.1991 dated November 19, 1991 and was published in State Gazette No. 5 dated January 17, 1992, Supplement No. 210. The Articles of Association has been amended several times, the latest amendments of which were pertaining to the increase in the flexibility and independency of the Board Commissioners in approving the Directors’ actions at a certain threshold and changes in authorized and issued capital stocks due to the transfer of total shares through the cancellation of the treasury stocks by deducting from equity as stated in notarial deeds No. 34 and No. 35 dated May 15, 2018 of Ashoya Ratam, S.H., MKn. Such amendments were accepted and approved by the Ministry of Law and Human Rights of the Republic of Indonesia (“MoLHR”) in its letter No. AHU-AH.01.03-0214555 dated June 8, 2018 and MoLHR decision’s No. AHU-0013328.AH.01.02 year 2018 dated July 2, 2018.

 

In accordance with Article 3 of the Company’s Articles of Association, the scope of its activities is to provide telecommunication network and telecommunication and information services, and to optimize the Company’s resources to provide high quality and competitive goods and/or services to gain/pursue profit in order to increase the value of the Company by applying the Limited Liability Company principle. In regard to achieving its objectives, the Company is involved in the following activities:

 

i. Main business:

(a)  Planning, building, providing, developing, operating, marketing or selling or leasing, and maintaining telecommunications and information networks in a broad sense in accordance with prevailing laws and regulations.

(b) Planning, developing, providing, marketing or selling, and improving telecommunications and information services in a broad sense in accordance with prevailing laws and regulations.

(c) Investing including in the form of equity capital in other companies in line with and to achieve the purposes and objectives of the Company.

 

ii. Supporting business:

(a)Providing payment transactions and money transferring services through telecommunications and information networks.

(b)  Performing other activities and undertakings in connection with the optimization of the Company's resources, which among others, include the utilization of the Company's property and equipment and movable assets, information systems, education and training, and repairs and maintenance facilities.

(c)  Collaborating with other parties in order to optimize the information, communication or technology resources owned by other parties as service provider in information, communication and technology industry, as to achieve the purposes and objectives of the Company.

 

         The Company’s head office is located at Jalan Japati No. 1, Bandung, West Java.

5

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

1.   GENERAL (continued)

 

a.

Establishment and general information (continued)

 

The Company was granted several networks and/or services provision licenses by the Government which are valid for an unlimited period of time as long as the Company complies with prevailing laws and regulations and fulfills the obligation stated in those licenses. For every license issued by the Ministry of Communication and Information (“MoCI”), an evaluation is performed annually and an overall evaluation is performed every five years. The Company is obliged to submit reports of networks and/or services annually to the Indonesian Directorate General of Post and Informatics (“DGPI”), which replaced the previous Indonesian Directorate General of Post and Telecommunications (“DGPT”).

 

The reports comprise information such as network development progress, service quality standard achievement, numbers of customers, license payment and universal service contribution, while for internet telephone services for public purpose, internet interconnection service, and internet access service, there is additional information required such as operational performance, customer segmentation, traffic, and gross revenue.

 

Details of these licenses are as follows: 

 

 

 

 

 

 

 

 

License

 

License No.

 

Type of services

 

Grant date/latest renewal date

 

 

License of electronic money issuer

 

 

Bank Indonesia License

No. 11/432/DASP

 

 

Electronic money

 

 

 

     July 3, 2009

 

License of money remittance

 

Bank Indonesia License
No. 11/23/bd/8

 

Money remittance service

 

August 5, 2009

 

License to operate internet telephone services for public purpose

 

127/KEP/DJPPI/

KOMINFO/3/2016

 

Internet telephone services for public purpose

 

March 30, 2016        

 

License to operate fixed domestic long distance network

 

839/KEP/M.KOMINFO/ 05/2016

 

Fixed domestic long distance and basic telephone services network

 

  May 16, 2016

 

License to operate fixed closed network

 

844/KEP/M.KOMINFO/

05/2016

 

Fixed closed network

 

  May 16, 2016

 

License to operate fixed international network

 

846/KEP/M.KOMINFO/

05/2016

 

Fixed international and basic telephone services network

 

  May 16, 2016

 

License to operate circuit switched based local fixed line network

 

948/KEP/M.KOMINFO/

05/2016

 

Circuit switched based local fixed line network

 

   May 31, 2016

 

License to operate data communication system services

 

191/KEP/DJPPI/

KOMINFO/10/2016

 

Data communication system services

 

   October 31, 2016

 

License to operate internet service provider

 

2176/KEP/M.KOMINFO/

12/2016

 

Internet service provider

 

December 30, 2016

 

License to operate content service provider

 

1040/KEP/M.KOMINFO/ 16/2017

 

Content service provider

 

       May 16, 2017

 

License for the implementation of internet interconnection services

 

1004/KEP/M.KOMINFO/ 2018

 

Interconnection services

 

December 26, 2018

 

 

6

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

1.GENERAL (continued)

 

b.Company’s Boards of Commissioners, Directors, Audit Committee, Corporate Secretary, Internal Audit, and Employees

 

i.Boards of Commissioners and Directors

 

Based on resolutions made at the Annual General Meeting (“AGM”) of Stockholders of the Company as covered by notarial deed No. 133 and No. 54 of Ashoya Ratam., S.H., M.Kn. dated May 24, 2019 and April 27, 2018,  the composition of the Company’s Boards of Commissioners and Directors as of December 31, 2019 and 2018, respectively, were as follows:

 

 

 

 

 

 

2019

 

2018

President Commissioner

Rhenald Kasali

 

Hendri Saparini

Commissioner*

-

 

Edwin Hidayat Abdullah

Commissioner*

-

 

Isa Rachmatarwata

Commissioner

Ismail

 

Rinaldi Firmansyah

Commissioner

Marcelino Rumambo Pandin

 

-

Independent Commissioner

Marsudi Wahyu Kisworo

 

Pamijati Pamela Johanna

Independent Commissioner

Cahyana Ahmadjayadi

 

Cahyana Ahmadjayadi

Independent Commissioner

Margiyono Darsasumarja

 

Margiyono Darsasumarja

President Director

Ririek Adriansyah

 

Alex Janangkih Sinaga

Director of Finance

Harry Mozarta Zen

 

Harry Mozarta Zen

Director of Digital Business

Faizal Rochmad Djoemadi

 

David Bangun

Director of Strategic Portfolio

Achmad Sugiarto

 

-

Director of Enterprise and Business

 

 

 

Service

Bogi Witjaksono

 

Dian Rachmawan

Director of Wholesale and

 

 

 

International Services

Edwin Aristiawan

 

Abdus Somad Arief

Director of Human Capital

 

 

 

Management

Edi Witjara

 

Herdy Rosadi Harman

Director of Network, Information

 

 

 

Technology and Solution

Zulhelfi Abidin

 

Zulhelfi Abidin

Director of Consumer Service

Siti Choiriana

 

Siti Choiriana

 

 

                                         *  Based on SK-271/MBU/11/2019 dated November 18, 2019, Edwin Hidayat Abdullah was appointed as Vice President Director of
PT Angkasa Pura II (Persero) and based on SK-327/MBU/12/2019 dated December 23, 2019, Isa Rachmatarwata was appointed as Commissioner of PT Pertamina (Persero) hence their positions as Commissioners of the Company was ended by law.

 

ii.Audit Committee, Corporate Secretary, and Internal Audit

 

The composition of the Company’s Audit Committee, Corporate Secretary, and Internal Audit as of December 31, 2019 and 2018, were as follows:

 

 

 

 

 

2019

 

2018

Chairman

Margiyono Darsasumarja

 

Margiyono Darsasumarja

Secretary

Tjatur Purwadi

 

Tjatur Purwadi

Member

Ismail

 

Rinaldi Firmansyah

Member

Marcelino Rumambo Pandin

 

Cahyana Ahmadjayadi

Member

Sarimin Mietra Sardi

 

Sarimin Mietra Sardi

Corporate Secretary

Andi Setiawan

 

Andi Setiawan

Internal Audit

Harry Suseno Hadisoebroto

 

Harry Suseno Hadisoebroto

 

 

iii.Employees

 

As of December 31, 2019 and 2018, the Company and subsidiaries (“Group”) had 24,272 employees and 24,071 employees (unaudited), respectively.

 

7

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

1.GENERAL (continued)

 

c.

Public offering of securities of the Company

 

The Company’s number of shares prior to its Initial Public Offering (“IPO”) was totalling 8,400,000,000, consisting of 8,399,999,999 Series B shares and 1 Series A Dwiwarna share, were wholly-owned by the Government. On November 14, 1995, 933,333,000 new Series B shares and 233,334,000 Series B shares owned by the Government were offered to the public through an IPO and listed on the Indonesia Stock Exchange (“IDX”) and 700,000,000 Series B shares owned by the Government were offered to the public and listed on the New York Stock Exchange (“NYSE”) and the London Stock Exchange (“LSE”), in the form of American Depositary Shares (“ADS”). There were 35,000,000 ADS and each ADS represented 20 Series B shares at that time.

 

In December 1996, the Government had a block sale of its 388,000,000 Series B shares, and in 1997, distributed 2,670,300 Series B shares as incentive to the Company’s stockholders who did not sell their shares within one year from the date of the IPO. In May 1999, the Government further sold 898,000,000 Series B shares.

 

To comply with Law No. 1/1995 on Limited Liability Companies, at the AGM of Stockholders of the Company on April 16, 1999, the Company’s stockholders resolved to increase the Company’s issued share capital by the distribution of 746,666,640 bonus shares through the capitalization of certain additional paid-in capital, which was made to the Company’s stockholders in August 1999. On August 16, 2007, Law No. 1/1995 on Limited Liability Companies was amended by the issuance of Law No. 40/2007 on Limited Liability Companies which became effective on the same date. Law No. 40/2007 has no effect on the public offering of shares of the Company. The Company has complied with Law No. 40/2007.

 

In December 2001, the Government had another block sale of 1,200,000,000 shares or 11.9% of the total outstanding Series B shares. In July 2002, the Government further sold a block of 312,000,000 shares or 3.1% of the total outstanding Series B shares.

 

At the AGM of Stockholders of the Company held on July 30, 2004, the minutes of which are covered by notarial deed No. 26 of A. Partomuan Pohan, S.H., LLM., the Company’s stockholders approved the Company’s 2-for-1 stock split for Series A Dwiwarna and Series B share. The Series A Dwiwarna share with par value of Rp500 per share was split into 1 Series A Dwiwarna share with par value of Rp250 per share and 1 Series B share with par value of Rp250 per share. The stock split resulted in an increase of the Company’s authorized capital stock from 1 Series A Dwiwarna share and 39,999,999,999 Series B shares to 1 Series A Dwiwarna share and 79,999,999,999 Series B shares, and the issued capital stock from 1 Series A Dwiwarna share and 10,079,999,639 Series B shares to 1 Series A Dwiwarna share and 20,159,999,279 Series B shares. After the stock split, each ADS represented 40 Series B shares.

 

At the AGM held on April 19, 2013, the minutes of which were covered by notarial deed No. 38 of Ashoya Ratam, S.H., M.Kn., the stockholders approved the Company’s 5-for-1 stock split for Series A Dwiwarna and Series B shares. Series A Dwiwarna share with par value of Rp250 per share was split into 1 Series A Dwiwarna share with par value of Rp50 per share and 4 Series B shares with par value of Rp50 per share. The stock split resulted in an increase of the Company’s authorized capital stock from 1 Series A Dwiwarna and 79,999,999,999 Series B shares to 1 Series A Dwiwarna and 399,999,999,999 Series B shares. The issued capital stock increase from 1 Series A Dwiwarna and 20,159,999,279 Series B shares to 1 Series A Dwiwarna and 100,799,996,399 Series B shares. After the stock split, each ADS represented 200 Series B shares. Effective from October 26, 2016, the Company change the ratio of Depositary Receipt from 1 ADS representing 200 Series B shares to become 1 ADS representing 100 Series B shares (Note 18). Profit per ADS information have been retrospectively adjusted in the consolidated statement of profit or loss and other comprehensive income to reflect the changes in the ratio of ADS.

 

On May 16 and June 5, 2014, the Company deregistered from Tokyo Stock Exchange (“TSE”) and delisted from the LSE, respectively.

 

As of December 31, 2019, all of the Company’s Series B shares are listed on the IDX and 46,018,374 ADS shares are listed on the NYSE (Note 18).

8

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

1.GENERAL (continued)

 

c.

Public offering of securities of the Company (continued)

 

On June 25, 2010 the Company issued the second Rupiah bonds with a nominal amount of Rp1,005 billion for Series A, with a five-year period and Rp1,995 billion for Series B, with a ten-year period, respectively, which are listed on the IDX (Note 16.b.i).

 

On June 16, 2015, the Company issued Continuous Bonds I Telkom Phase I Year 2015, with a nominal amount Rp2,200 billion for Series A, with a seven-year period, Rp2,100 billion for Series B, with a ten-year period, Rp1,200 billion for Series C, with a fifteen-year period, and Rp1,500 billion for Series D, with a thirty-year period, respectively which are listed on the IDX (Note 16.b.i).

 

d.

Subsidiaries

 

As of December 31, 2019 and 2018, the Company has consolidated the following directly or indirectly owned subsidiaries (Notes 2b and 2d):

 

            i.    Direct subsidiaries:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nature of business/date of

 

Year of

 

Percentage of 

 

Total assets before

Subsidiary/place of

 

incorporation or acquisition

 

commencement

 

ownership*

 

elimination

incorporation

 

by the Company

 

operations

 

2019

 

2018

 

2019

 

2018

PT Telekomunikasi

 

Telecommunication - provides

 

1995

 

65

 

65

 

82,730

 

82,650

Selular

 

telecommunication facilities

 

 

 

 

 

 

 

 

 

 

("Telkomsel"),

 

and mobile celullar

 

 

 

 

 

 

 

 

 

 

Jakarta, Indonesia

 

services using Global

 

 

 

 

 

 

 

 

 

 

 

 

Systems for Mobile

 

 

 

 

 

 

 

 

 

 

 

 

Communication ("GSM")

 

 

 

 

 

 

 

 

 

 

 

 

technology/

 

 

 

 

 

 

 

 

 

 

 

 

May 26, 1995

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PT Dayamitra

 

Leasing of towers and

 

1995

 

100

 

100

 

20,114

 

13,053

Telekomunikasi

 

other telecommunication

 

 

 

 

 

 

 

 

 

 

("Dayamitra"),

 

services/

 

 

 

 

 

 

 

 

 

 

Jakarta, Indonesia

 

May 17,2001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PT Multimedia

 

Network telecommunication

 

1998

 

100

 

100

 

16,478

 

16,524

Nusantara

 

services and multimedia/

 

 

 

 

 

 

 

 

 

 

("Metra"),

 

May 9, 2003

 

 

 

 

 

 

 

 

 

 

Jakarta, Indonesia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PT Telekomunikasi

 

Telecommunication/

 

1995

 

100

 

100

 

10,970

 

10,408

Indonesia International

 

July 31, 2003

 

 

 

 

 

 

 

 

 

 

(“TII”),

 

 

 

 

 

 

 

 

 

 

 

 

Jakarta, Indonesia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PT Graha Sarana Duta

 

Leasing of offices and

 

1982

 

100

 

100

 

6,055

 

5,805

("GSD"),

 

providing building

 

 

 

 

 

 

 

 

 

 

Jakarta, Indonesia

 

management and

 

 

 

 

 

 

 

 

 

 

 

 

maintenance services, civil

 

 

 

 

 

 

 

 

 

 

 

 

consultant and developer/

 

 

 

 

 

 

 

 

 

 

 

 

April 25, 2001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PT Telkom Akses

 

Construction, service and

 

2013

 

100

 

100

 

4,436

 

4,244

(“Telkom Akses”),

 

trading in the field of

 

 

 

 

 

 

 

 

 

 

Jakarta, Indonesia

 

telecommunication/

 

 

 

 

 

 

 

 

 

 

 

 

November 26, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PT Telkom Satelit

 

Telecomunication - provides

 

1996

 

100

 

100

 

3,309

 

3,192

Indonesia

 

satellite communication

 

 

 

 

 

 

 

 

 

 

("Telkomsat"),

 

system and the related

 

 

 

 

 

 

 

 

 

 

Jakarta, Indonesia

 

services and infrastructure/

 

 

 

 

 

 

 

 

 

 

 

 

September 28, 1995

 

 

 

 

 

 

 

 

 

 

 

PT PINS Indonesia

 

Telecommunication

 

1995

 

100

 

100

 

2,995

 

4,004

(“PINS”),

 

construction and services/

 

 

 

 

 

 

 

 

 

 

Jakarta, Indonesia

 

August 15, 2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PT Infrastruktur

 

Construction, service and

 

2014

 

100

 

100

 

1,706

 

3,351

Telekomunikasi

 

trading in the field of

 

 

 

 

 

 

 

 

 

 

Indonesia

 

telecommunication/

 

 

 

 

 

 

 

 

 

 

(“Telkom Infratel”),

 

January 16, 2014

 

 

 

 

 

 

 

 

 

 

Jakarta, Indonesia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*Percentage of ownership amounting to 99.99% is presented with rounding 100%.

 

 

9

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

1.GENERAL (continued)

 

d.

Subsidiaries (continued)

 

            i.   Direct subsidiaries (continued):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nature of business/date of

 

Year of

 

Percentage of 

 

Total assets before

Subsidiary/place of

 

incorporation or acquisition

 

commencement

 

ownership*

 

elimination

incorporation

   

by the Company

   

operations

   

2019

   

2018

 

2019

   

2018

PT Metra-Net

 

Multimedia portal service/

 

2009

 

100

 

100

 

996

 

782

(“Metra-Net”),

 

April 17, 2009

 

 

 

 

 

 

 

 

 

 

Jakarta, Indonesia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PT Napsindo Primatel

 

Telecommunication -

 

1999; ceased

 

60

 

60

 

 5

 

 5

Internasional

 

provides Network Access

 

operations on

 

 

 

 

 

 

 

 

(“Napsindo”),

 

Point (“NAP”), Voice Over

 

January 13,

 

 

 

 

 

 

 

 

Jakarta, Indonesia

 

Data (“VOD”) and other

 

2006

 

 

 

 

 

 

 

 

 

 

related services/

 

 

 

 

 

 

 

 

 

 

 

 

December 29, 1998

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PT Jalin Pembayaran

 

Payment services - principal,

 

2016

 

-

 

100

 

-

 

298

Nusantara

 

  swithcing, clearing and

 

 

 

 

 

 

 

 

 

 

(“Jalin”),ª

 

settlement activities/

 

 

 

 

 

 

 

 

 

 

Jakarta, Indonesia

 

November 3, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ªThe Company sold 67% of it’s ownership on Jalin, and Jalin became an associated company (Note 8).

                *Percentage of ownership amounting to 99.99% is presented with rounding 100%.

 

 

ii.  Indirect subsidiaries:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nature of business/date of

 

Year of

 

Percentage of 

 

Total assets before

Subsidiary/place of

 

incorporation or acquisition

 

commencement

 

ownership*

 

elimination

incorporation

   

by the Company

 

operations

 

2019

   

2018

 

2019

   

2018

PT Sigma Cipta Caraka

 

Information technology

 

1988

 

100

 

100

 

6,796

 

7,785

(“Sigma”),

 

service - system

 

 

 

 

 

 

 

 

 

 

Tangerang, Indonesia

 

implementation and

 

 

 

 

 

 

 

 

 

 

 

 

integration service,

 

 

 

 

 

 

 

 

 

 

 

 

outsourcing and software

 

 

 

 

 

 

 

 

 

 

 

 

license maintenance/

 

 

 

 

 

 

 

 

 

 

 

 

May 1,1987

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Telekomunikasi

 

Telecommunication/

 

2008

 

100

 

100

 

3,635

 

3,413

Indonesia

 

December 6, 2007

 

 

 

 

 

 

 

 

 

 

International Pte. Ltd.,

 

 

 

 

 

 

 

 

 

 

 

 

("Telin Singapore"), 

 

 

 

 

 

 

 

 

 

 

 

 

Singapore

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PT Infomedia Nusantara

 

Data and information

 

1984

 

100

 

100

 

2,626

 

2,389

(“Infomedia”),

 

service - provides

 

 

 

 

 

 

 

 

 

 

Jakarta, Indonesia

 

telecommunication

 

 

 

 

 

 

 

 

 

 

 

 

information services and

 

 

 

 

 

 

 

 

 

 

 

 

other information services

 

 

 

 

 

 

 

 

 

 

 

 

in the form of print and

 

 

 

 

 

 

 

 

 

 

 

 

electronic media, and call

 

 

 

 

 

 

 

 

 

 

 

 

center services/

 

 

 

 

 

 

 

 

 

 

 

 

September 22,1999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PT Telkom Landmark

 

Property development

 

2012

 

55

 

55

 

2,056

 

2,128

Tower

 

and management

 

 

 

 

 

 

 

 

 

 

(“TLT”),

 

services/

 

 

 

 

 

 

 

 

 

 

Jakarta, Indonesia

 

February 1, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Telekomunikasi

 

Telecommunication/

 

2010

 

100

 

100

 

1,830

 

1,185

Indonesia

 

December 8, 2010

 

 

 

 

 

 

 

 

 

 

International Ltd.,

 

 

 

 

 

 

 

 

 

 

 

 

("Telin Hong Kong"),

 

 

 

 

 

 

 

 

 

 

 

 

Hong Kong

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PT Metra Digital

 

Trading and/or providing

 

2013

 

100

 

100

 

1,475

 

979

Investama

 

service related to

 

 

 

 

 

 

 

 

 

 

(“MDI”),

 

information and

 

 

 

 

 

 

 

 

 

 

Jakarta, Indonesia

 

tehnology, multimedia,

 

 

 

 

 

 

 

 

 

 

 

 

entertainment and

 

 

 

 

 

 

 

 

 

 

 

 

investment/

 

 

 

 

 

 

 

 

 

 

 

 

January 8, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PT Metra Digital Media

 

Directory information

 

2013

 

100

 

100

 

1,146

 

1,339

(“MD Media”),

 

services/

 

 

 

 

 

 

 

 

 

 

Jakarta, Indonesia

 

January 22, 2013

 

 

 

 

 

 

 

 

 

 

 

*Percentage of ownership amounting to 99.99% is presented with rounding 100%.

10

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

1.GENERAL (continued)

 

 

d.

Subsidiaries (continued)

 

ii.  Indirect subsidiaries (continued):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nature of business/date of

 

Year of

 

Percentage of 

 

Total assets before

Subsidiary/place of

 

incorporation or acquisition

 

commencement

 

ownership*

 

elimination

incorporation

 

by the Company

 

operations

 

2019

   

2018

 

2019

   

2018

PT Finnet Indonesia

 

Information technology

 

2006

 

60

 

60

 

1,001

 

1,011

(“Finnet”),

 

services/

 

 

 

 

 

 

 

 

 

 

Jakarta, Indonesia

 

October 31, 2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PT Persada Sokka

 

Providing telecommunication

 

2008

 

95

 

 -

 

870

 

 -

Tama

 

network infrastucture/

 

 

 

 

 

 

 

 

 

 

("PST"),

 

February 19, 2019

 

 

 

 

 

 

 

 

 

 

 Jakarta, Indonesia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TS Global Network

 

Satellite services/

 

1996

 

70

 

70

 

732

 

832

Sdn. Bhd.

 

December 14, 2017

 

 

 

 

 

 

 

 

 

 

 (“TSGN”),

 

 

 

 

 

 

 

 

 

 

 

 

Petaling Jaya, Malaysia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Telekomunikasi

 

Telecommunication/

 

2012

 

100

 

100

 

706

 

677

Indonesia

 

  September 11, 2012

 

 

 

 

 

 

 

 

 

 

International

 

 

 

 

 

 

 

 

 

 

 

 

(“Telin TL”) S.A.,

 

 

 

 

 

 

 

 

 

 

 

 

Dili, Timor Leste

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PT Melon Indonesia

 

Digital content exchange

 

2010

 

100

 

100

 

578

 

457

(“Melon”),

 

hub services/

 

 

 

 

 

 

 

 

 

 

Jakarta, Indonesia

 

November 14, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PT Telkomsel Mitra

 

Bussiness management

 

2019

 

100

 

 -

 

569

 

 -

Inovasi

 

  consulting and capital

 

 

 

 

 

 

 

 

 

 

(“TMI”),

 

  venture services/

 

 

 

 

 

 

 

 

 

 

Jakarta, Indonesia

 

  January 18, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PT Swadharma Sarana

 

Cash replenishment services

 

2001

 

51

 

51

 

520

 

460

Informatika

 

and ATM maintenance/

 

 

 

 

 

 

 

 

 

 

(“SSI”),

 

April 2, 2018

 

 

 

 

 

 

 

 

 

 

Jakarta, Indonesia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PT Administrasi

 

Health insurance

 

2002

 

100

 

100

 

395

 

346

Medika

 

administration services/

 

 

 

 

 

 

 

 

 

 

(“Ad Medika”),

 

February 25, 2010

 

 

 

 

 

 

 

 

 

 

Jakarta, Indonesia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PT Graha Yasa

 

Tourism service/

 

2012

 

51

 

51

 

288

 

250

Selaras

 

April 27, 2012

 

 

 

 

 

 

 

 

 

 

(”GYS”),

 

 

 

 

 

 

 

 

 

 

 

 

Jakarta, Indonesia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PT Nusantara Sukses

 

Service and trading/

 

2014

 

100

 

100

 

272

 

290

Investasi

 

September 1, 2014

 

 

 

 

 

 

 

 

 

 

(“NSI”),

 

 

 

 

 

 

 

 

 

 

 

 

Jakarta, Indonesia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PT Metraplasa

 

Network & e-commerce

 

2012

 

60

 

60

 

214

 

168

(“Metraplasa”),

 

services/

 

 

 

 

 

 

 

 

 

 

Jakarta, Indonesia

 

April 9, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PT Nutech Integrasi

 

System integrator/

 

2001

 

60

 

60

 

177

 

93

(“Nutech”),

 

December 13, 2017

 

 

 

 

 

 

 

 

 

 

Jakarta, Indonesia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Telekomunikasi

 

Telecomunication

 

2014

 

100

 

100

 

89

 

57

Indonesia

 

December 11, 2013

 

 

 

 

 

 

 

 

 

 

International Inc.,

 

 

 

 

 

 

 

 

 

 

 

 

(“Telkom USA”),

 

 

 

 

 

 

 

 

 

 

 

 

Los Angeles, USA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                *Percentage of ownership amounting to 99.99% is presented with rounding 100%.

 

 

11

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

1.GENERAL (continued)

 

 

d.

Subsidiaries (continued)

 

ii.  Indirect subsidiaries (continued):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nature of business/date of

 

Year of

 

Percentage of 

 

Total assets before

Subsidiary/place of

 

incorporation or acquisition

 

commencement

 

ownership*

 

elimination

incorporation

 

by the Company

 

operations

 

2019

 

2018

 

2019

 

2018

Telekomunikasi

 

Telecommunication/

 

2013

 

100

 

100

 

86

 

115

Indonesia

 

January 9, 2013

 

 

 

 

 

 

 

 

 

 

International Pty. Ltd.,

 

 

 

 

 

 

 

 

 

 

 

 

(“Telkom Australia”),

 

 

 

 

 

 

 

 

 

 

 

 

Sydney, Australia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Telekomunikasi

 

Telecommunication/

 

2013

 

70

 

70

 

67

 

76

Indonesia Intl

 

July 2, 2013

 

 

 

 

 

 

 

 

 

 

(Malaysia) Sdn. Bhd.

 

 

 

 

 

 

 

 

 

 

 

 

(“Telin Malaysia”),

 

 

 

 

 

 

 

 

 

 

 

 

Malaysia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PT Satelit Multimedia

 

Satellite services/

 

2013

 

100

 

100

 

16

 

16

Indonesia

 

March 25, 2013

 

 

 

 

 

 

 

 

 

 

(“SMI”),

 

 

 

 

 

 

 

 

 

 

 

 

Jakarta, Indonesia

 

 

 

 

 

 

 

 

 

 

 

 

 

                          *Percentage of ownership amounting to 99.99% is presented with rounding 100%.

 

e.

Acquisition transactions of subsidiaries

 

i.     Metra

 

                   SSI

 

Based on Shares Sales and Purchase deed of Utiek Rochmuljati Abdurachman S.H., MLI., M.Kn. No. 3, 4, and 5 dated April 2, 2018, Metra purchase 14,600 shares of SSI ownership interests from Yayasan Danar Dana Swadharma, PT Tri Handayani Utama, dan Koperasi Swadharma or equivalent to 36.50% ownership interests of SSI with purchase consideration amounting Rp220 billion.

 

Based on notarial deed N.M. Dipo Nusantara Pua Upa, S.H., M.Kn. No. 4 dated April 9, 2018, the Company as Metra's shareholder approved on the subscription for 11,837 new shares issued by SSI with purchase consideration amounting Rp178 billion. These acquired shared resulted in a change in composition to 51% ownership causing Company to have control over SSI as a subsidiary with total purchase consideration amounting to Rp397 billion (consideration paid on acquisition of control net of cash acquired Rp210 billion). Acquisition cost of SSI which was higher than the ownership portion of its net assets value, which amounted to Rp196 billion. As of December 31, 2018, the difference recorded as provisional goodwill. Based on purchase price allocation report, the difference between acquisition cost and fair value of net assets amounting to Rp179 billion,  and as of December 31, 2019, the carrying amount of goodwill has been adjusted.

 

      PT Collega Inti Pratama (“CIP”)

 

Based on notarial deeds of Utiek Rochmuljati Abdurachman S.H., MLI., M.Kn. No. 151 and 152, dated December 28, 2018, Sigma purchased 2,493 shares of CIP (equal to 67% shares ownership) from PT Upperco Usaha Maxima with purchase consideration paid amounting to Rp208 billion and 111 shares (equal to 3% ownership) from PT Abdi Anugerah Persada with purchase consideration paid amounting Rp9 billion, hence Sigma owns 2,604 shares (equal to 70% ownership shares) causing Sigma to have control over CIP as a subsidiary with total purchase consideration amounting to Rp217 billion (consideration paid on acquisition of control net of cash acquired is Rp188 billion). Acquisition cost of CIP was higher than the ownership portion of its net assets value, which amounting to Rp165 billion. As of December 2018, the difference recorded as provisional goodwill. Based on purchase price allocation report, the difference between the acquisition cost and fair value of net assets amounting to Rp78 billion, and as of December 31, 2019, carrying amount of goodwill has been adjusted.

12

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

1.   GENERAL (continued)

 

 

e.

Acquisition transactions of subsidiaries (continued)

 

            ii.    TII

 

TSGN

 

On December 14, 2017, TII purchased 49% shares ownership in TSGN in exchange for MYR66,150,000 (equivalent to Rp220 billion). TSGN is engaged in providing ICT (Information and Communication Technologies) systems for satellite communication services, satellite bandwith services and Very Small Aperture Terminal (“VSAT”) services. Non-controlling interests of the acquiree are measured at fair value. Based on Sale and Subscription Agreement, TII controls TSGN with ability to place and replace of 3 out of 5 key management members that controls the overall business of TSGN. On April 25, 2018, TII purchased 21% of aditional ownership through newly issued shares.

 

This acquisition will enhance synergy and utilization of assets and resources between companies in order to provide more innovative services to customers.

 

The fair values of the identifiable assets and liabilities acquired at acquisition date were:

 

 

 

 

 

 

Total

Assets

 

 

Cash and cash equivalents

 

21

Trade receivables

 

18

Other current assets

 

57

Property and equipment

 

770

Other non-current assets

 

20

 

 

 

Liabilities

 

 

Current liabilities

 

(422)

Non-current liabilities

 

(155)

 

 

 

Fair value of identifiable net assets acquired

 

309

Fair value of non-controlling interest

 

(157)

Goodwill (Note 11)

 

68

Fair value consideration transferred

 

220

 

Telin Malaysia

 

On April 18, 2018, TII purchased 21% additional ownership in Telin Malaysia in the exchange for contribution of MYR8,764,789 or equivalent to Rp31 billion (consideration paid on acquisition of control net of cash acquired Rp16 billion) from Compudyne Telecommunication System Sdn., Bhd. Previously, Telin Malaysia was accounted for as an associate company with 49% ownership. In connection with the acquisition of Telin Malaysia’s shares, TII recognized provisional goodwill amounting to Rp61 billion (Note 11). Based on final purchase price allocation report in 2019, there is no significant difference in the fair values of fixed assets and intangible assets, therefore, as of December 31, 2019, no adjustment on carrying amount of goodwill.

 

Telin Malaysia’s acquisition objective is to strengthen and to grow business relationship between Malaysia and Indonesia in telecommunication sector.

 

 

 

13

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

1.   GENERAL (continued)

 

 

e.

Acquisition transactions of subsidiaries (continued)

 

iii.    Dayamitra

 

      PST 

 

On February 19, 2019, Dayamitra purchased 95% ownership in PST from Rahina Dewayani and Rahayu based on a Conditional Stock Sale and Purchase Agreement. Based on the agreement, Dayamitra purchased 95% shares ownership of PST amounting to Rp1,113 billion and is required to purchase the remaining 5% ownership of PST within a maximum of 24 months from March 8, 2019, at the same price per share as the acquisition of 95% shares. In connection with such requirement, on December 31, 2019 Dayamitra recognized the liabilities to the previous shareholder of Rp80 billion.

 

Based on an analysis of the terms and conditions associated with the transaction, it was concluded that at the acquisition date Dayamitra had substantially held 100% ownership of PST shares and as such there were no non-controlling interests.

 

PST is a company engaged in managing tower rental. This new investment is expected to strengthen the Company's business portfolio. From the acquisition date to December 31, 2019, total revenue and profit before tax recorded by PST and recognized in the consolidated statement of profit or loss and other comprehensive income amounted to Rp200 billion and Rp41 billion, respectively. This acquisition was accounted as a business combination.

 

Purchase of Indosat’s Towers

 

On October 14, 2019, Dayamitra signed a Sales Purchase Agreement ("SPA") with PT Indosat, Tbk. ("Indosat") related to the purchase of Indosat's towers. The matters stipulated and agreed simultaneously with the SPA are as follows:

 

       (a)  Transfer of ownership 2,100 telecommunication towers (3,982 tenants) and their licenses;

       (b)  Transfer of 1,731 leases of lands previously leased by Indosat from third parties;

       (c)  369 leases of lands owned by Indosat; and

           (d)  Transfer of the collocation contracts and the related user's details of 3,982 existing tenants in the towers being acquired.

 

On December 20, 2019, Dayamitra and Indosat have signed Letter Agreement (Closing Memo), as a follow-up on the SPA, amounting to Rp4,443 billion.

 

In addition, Dayamitra and Indosat also signed Master Tower Lease Agreement ("MTLA"), which stipulated that Indosat agreed to lease back for one each of the slot in 2,100 telecommunication towers acquired. This acquisition was accounted for as an asset acquisition.

 

14

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

1.   GENERAL (continued)

 

 

e.

Acquisition transactions of subsidiaries (continued)

 

iii.    Dayamitra (continued)

 

      The fair values of the identifiable assets and liabilities acquired for these two transactions were:

 

 

 

 

 

 

 

 

Indosat’s Tower

 

PST shares

 

Total

Assets

 

 

 

 

 

Current assets

517

 

146

 

663

Property and equipment

3,453

 

634

 

4,087

Non current assets

-

 

91

 

91

Liabilities

-

 

(610)

 

(610)

Net book value of net assets

3,970

 

261

 

4,231

 

 

 

 

 

 

The difference between fair value and

 

 

 

 

 

   book value of fixed assets

-

 

398

 

398

Other non-current assets

473

 

194

 

667

Deffered tax

-

 

(148)

 

(148)

 

 

 

 

 

 

Fair value of identifiable net assets acquired

4,443

 

705

 

5,148

Fair value consideration transferred

4,443

 

1,172

 

5,615

Goodwill (Note 11)

-

 

467

 

467

 

iv.   Telkomsel

 

Based on notarial deed of Bonardo Nasution, S.H. No. 12 dated January 18, 2019, Telkomsel established TMI. On February 18, 2019, Telkomsel paid Rp550 billion for 549,989 shares from the total 550,000 shares of TMI.

 

TMI is a company engaged in innovation and strategic investment. This new investment is expected to strengthen the Company's business portfolio in order to transform to telecommunication digital company.

 

f.

Completion and authorization for the issuance of the consolidated financial statements

 

The Company’s management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with Indonesian Financial Accounting Standards, which have been completed and authorized for issuance by the Directors of the Company on May 25, 2020.

 

 

15

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The consolidated financial statements of the Company and subsidiaries (collectively referred to as “the Group”) have been prepared in accordance with Financial Accounting Standards ("Standar Akuntansi Keuangan” or “SAK") including Indonesian Statement of Financial Accounting Standards ("Pernyataan Standar Akuntansi Keuangan" or “PSAK”) and interpretation of Financial Accounting Standards ("Interpretasi Standar Akuntansi Keuangan" or “ISAK”) in Indonesia published by the Financial Accounting Standards Board of Institute of Indonesian Chartered Accountants and Regulation No. VIII.G.7  of the Capital Market and Financial Institution Supervisory Agency (“Bapepam-LK”) regarding the Presentation and Disclosure of Financial Statements of Issuers or Public Companies, enclosed in the decision letter KEP-347/BL/2012.

 

a.

Basis of preparation of financial statements

 

The consolidated financial statements, except for the consolidated statements of cash flows, are prepared on the accrual basis. The measurement basis used is historical cost, except for certain accounts which are measured using the basis mentioned in the relevant notes herein.

 

The consolidated statements of cash flows are prepared using the direct method and present the changes in cash and cash equivalents from operating, investing and financing activities.

 

Figures in the consolidated financial statements are presented and rounded to billions of Indonesian rupiah (“Rp”), unless otherwise stated. For the figures in the consolidated financial statements which still contain values but below Rp1 billion, are presented with zeros.

 

i.

Implementation of new accounting standards

 

On January 1, 2019, the Group adopted new and revision of PSAK and ISAK which effective from that date. Changes to the Group's accounting policies have been made as required, in accordance with the transitional requirement in each standard and interpretation.

 

The adoption of new and revised PSAK and ISAK do not result in major changes to the Group's accounting policies and have no material impact on the amounts reported for the current or previous financial year:

·

ISAK 33: Foreign Exchange Transaction and Advance Consideration

·

ISAK 34: Uncertainty over Income Tax Treatments

·

PSAK 24 (Amendment 2018): Employee Benefit

·

PSAK 22 (Adjustment 2018): Business Combination

·

PSAK 26 (Adjustment 2018): Borrowing Costs

·

PSAK 46 (Adjustment 2018): Income Tax

·

PSAK 66 (Adjustment 2018): Joint Operation and Joint Ventures

 

ii.

Accounting standards issued but not yet effective

           

Accounting standards that have been issued as of the issuance of this consolidated financial statements but that have not been effective are disclosed below. Management intends to apply these standards which are considered relevant to the Group when effective, and the impacts on the Group's consolidated financial position and performance is still estimated as of December 31, 2019. At this stage, the impacts of the adjustments to be recorded by the Group is still undetermined. 

 

 

 

16

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

3.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

a.

Basis of preparation of financial statements (continued)

 

ii.

Accounting standards issued but not yet effective (continued)

 

Effective January 1, 2020

 

·

PSAK 71: Financial Instruments

PSAK 71 includes revised guidance on the classification and measurement of financial instruments, including a new expected credit loss model for calculating impairment on financial assets and the new general hedge accounting requirements. It also carries forward the guidance on recognition and derecognition of financial instruments from PSAK 55: Financial Instruments: Recognition and Measurement. PSAK 71 replaces the existing guidance in PSAK 55: Financial Instruments: Recognition and Measurement.

 

The Group estimates that the adoption of PSAK 71 has no significant impact on the classification and measurement of financial instruments, has no impact on financial liabilities and has impacts on the impairment of financial assets.

 

·

PSAK 72: Revenue from Contracts with Customers

PSAK 72 establishes a comprehensive framework to determine how, when and how much revenue is to be recognized. The standard provides a single, principles-based five-step model for the determination and recognition of revenue to be applied to all contracts with customers. The standard also provides specific guidance requiring certain types of costs to obtain and/or fulfil a contract to be capitalized and amortized on a systematic basis that is consistent with the transfer to the customer of the goods or services to which the capitalized cost relates.

 

PSAK 72 replaces a number of existing revenue standards, including PSAK 23: Revenue, PSAK 34: Construction Contracts and ISAK 10: Customer Loyalty Programmes.

 

The Group estimates the adoption of PSAK 72 has impacts on determining the recognition and measurement of income and capitalization of certain types of costs that meet the requirements.

 

·

PSAK 73: Leases

PSAK 73 sets out the principles for the recognition, measurement, presentation and disclosure of leases and requires lessees to account for all leases under a single on-balance sheet model similar to the accounting for finance leases under PSAK 30. PSAK 73 includes two recognition exemptions for lessees - leases of ’low-value’ assets  and leases with a lease term of 12 months or less. At the commencement date of a lease, a lessee will recognize a liability to make lease payments and an asset representing the right to use the underlying asset during the lease term. Lessees will be required to separately recognize the interest expense on the lease liability and the depreciation expense on the lease asset.

 

Lessor accounting under PSAK 73 is substantially unchanged from today’s accounting under PSAK 30. Lessors will continue to classify all leases using the same classification principle as in PSAK 30.

 

PSAK 73 replaces PSAK 30: Leases and ISAK 8: Determining whether an Arrangement contains a Lease. 

 

The Group estimates that the adoption of PSAK 73 has material impacts on the consolidated statement of financial position, notably the increase in lease rights and lease assets and has no material impact on the consolidated statement of profit or loss and other comprehensive income.

17

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

a.

Basis of preparation of financial statements (continued)

 

ii.

Accounting standards issued but not yet effective (continued)

 

Effective January 1, 2020 (continued)

 

·

Amendments to PSAK 15: Long-term Interests in Associates and Joint Ventures

These amendments require the entity to apply PSAK 71 to financial instruments in an associate or joint venture to which the equity method is not applied. These include long-term interests that, in substance, form part of the entity’s net investment in an associate or joint venture.  

 

This amendment is not expected to have an impact on the consolidated statement of financial position or income.

 

·

Amendments to PSAK 71: Prepayment Features with Negative Compensation

These amendments provide that financial assets with prepayment features that may result in negative compensation qualify as contractual cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

This amendment is not expected to have an impact on the consolidated statement of financial position or income.

 

·

Amendments to PSAK 1 and PSAK 25: The Material Definition

This amendment clarifies the definition of material with the aim of harmonizing the definitions used in the conceptual framework and some relevant PSAK. In addition, this amendment also provides clearer guidance regarding material definitions in the context of reducing over disclosure due to changes in the thresholds of the material definition.

 

This amendment is not expected to have an impact on the consolidated statement of financial position or income.

 

·

Amendments to PSAK 1: Presentation of Financial Statements on Title of 2019 Annual Financial Statements and Adjustments

This amendment opens an option that allows entities to use report titles other than those used in PSAK 1. In addition, this Amendment also adjusts the sentence in paragraph 05 to harmonize with IAS  1 Presentation of Financial Statements intentions.

 

This amendment is not expected to have an impact on the consolidated statement of financial position or income.

 

Effective January 1, 2021

 

·

PSAK 22: Business Combination

This amendment clarifies the definition of business in order to assist the entity in determining whether a transaction should be recorded as a business combination asset acquisition.

The amendment is expected to have an impact on the Group's business combination transactions in the future.

The new standards or the following amendments are considered not applicable to the Group's Consolidated Financial Statements: 

 

·

ISAK 35: Presentation of Non-Profit Oriented Entity Financial Statements, will be effective January 1, 2020

·

Amendment to PSAK 62: Insurance Contract - Applying PSAK 71: Financial Instruments with PSAK 62: Insurance Contract, will be effective January 1, 2022

18

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

b.

Principles of consolidation

 

The consolidated financial statements consist of the financial statements of the Company and the subsidiaries over which it has control. Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Specifically, the Group controls an investee if and only if the Group has the power over the investee, exposure or rights, to variable returns from its involvement with the investee, and the ability to use its power over the investee to affect its returns.

 

Generally, there is a presumption that majority of voting rights results in control. To support this presumption and when the Group has less than a majority of the voting or similar rights of an investee, the Group considers all relevant facts and circumstances in assessing whether it has power over an investee, including:

i.

The contractual arrangement with the other vote holders of the investee,

ii.

Rights arising from other contractual arrangements, and

iii.

The Group's voting rights and potential voting rights.

 

The Group re-assesses whether it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control. Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceases when the Group loses control over the subsidiary. Assets, liabilities, income and expenses, of a subsidiary acquired or disposed of during the year are included in the consolidated statements of profit or loss and other comprehensive income from the date the Group gain control until the date the Group ceases to control the subsidiary.

 

Profit or loss and each component of other comprehensive income (“OCI”) are attributed to the equity holders of the Company and to the non-controlling interests, even if this results in the non-controlling interests having a deficit balance.

 

All assets and liabilities, equity, revenue and expenses and cash flow from transactions within Group have been eliminated at the time of consolidation.

 

In case of loss of control over a subsidiary, the Group:

·

derecognizes the assets (including goodwill) and liabilities of the subsidiary at the carrying amounts on the date when it loses control;

·

derecognizes the carrying amounts of any non-controlling interests of its former subsidiary on the date when it loses control;

·

recognizes the fair value of the consideration received (if any) from the transaction, events, or condition that caused the loss of control;

·

recognizes the fair value of any investment retained in the subsidiary at fair value on the date of loss of control;

·

recognizes any surplus or deficit in profit or loss that is attributable to the Group.

 

 

c.

Transactions with related parties

 

The Group has transactions with related parties. The definition of related parties used is in accordance with the Bapepam-LK’s Regulation No. VIII.G.7 regarding the Presentations and Disclosures of Financial Statements of Issuers or Public Companies, enclosed in the decision letterNo. KEP-347/BL/2012. The party which is considered as a related party is a person or entity that is related to the entity that is preparing its financial statements.

 

Under the Regulation of Bapepam-LK No. VIII.G.7, a government-related entity is an entity that is controlled, jointly controlled or significantly influenced by the government. Government in this context is the Minister of Finance or the Local Government, as the shareholder of the entity.

 

Key management personnel are identified as the persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including any director (whether executive or otherwise) of the Group. The related party status extends to the key management of the subsidiaries to the extent they direct the operations of subsidiaries with minimal involvement from the Company’s management.

19

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

1.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

d.

Business combinations

 

Business combination is accounted for using the acquisition method. The consideration transferred is measured at fair value, which is the aggregate of the fair value of the assets transferred, liabilities incurred or assumed and the equity instruments issued in exchange for control of the acquiree. For each business combination, non-controlling interest is measured at fair value or at the proportionate share of the acquiree’s identifiable net assets. The choice of measurement basis is made on a transaction-by-transaction basis. Acquisition-related costs are expensed as incurred. The acquiree’s identifiable assets and liabilities are recognized at their fair values at the acquisition date.

 

Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred and the amount recognized for non-controlling interests, and any previous interest held, over the net identifiable assets acquired and liabilities assumed. If the fair value of net assets acquired is in excess of the aggregate consideration transferred, the Group re-assesses whether it has correctly identified all of the assets acquired and all of the liabilities assumed, and reviews the procedures used to measure the amounts to be recognized at the acquisition date. If the re-assessment still results in an excess of the fair value of net assets acquired over the aggregate consideration transferred, then the gain is recognized in profit or loss.

 

When the determination of consideration from a business combination includes contingent consideration, it is measured at its fair value on acquisition date. Contingent consideration is classified either as equity or a financial liability. Amounts classified as a financial liability are subsequently remeasured to fair value with changes in fair value recognized in profit or loss when adjustments are recorded outside the measurement period. Changes in the fair value of the contingent consideration that qualify as measurement period adjustments are adjusted retrospectively, with corresponding adjustments made against goodwill. Measurement-period adjustments are adjustments that arise from additional information obtained during the measurement period, which cannot exceed one year from the acquisition date, about facts and circumstances that existed at the acquisition date.

 

If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the Group shall report in its consolidated financial statements provisional amounts for the items for which the accounting is incomplete. During the measurement period, the Group shall retrospectively adjust the provisional amounts recognized at the acquisition date to reflect new information obtained about facts and circumstances that existed as of the acquisition date and, if known, would have affected the measurement of the amounts recognized as of that date. The measurement period ends immediately after the Company receives the information about the facts and circumstances that existed at the acquisition date or learns that additional information cannot be obtained. However, the measurement period must not exceed one year from the date of acquisition.

 

In a business combination achieved in stages, the acquirer remeasures its previously held equity interest in the acquiree at its acquisition-date fair value and recognizes the resulting gain or loss, if any, in profit or loss.

 

Based on PSAK 38 (Revised 2012), “Common Control Business Combination”, the transfer of assets, liabilities, shares or other ownership instruments among the companies under common control would not result in a gain or loss for the Company or individual entity in the same group. Since the restructuring transaction between entities under common control does not result in a change of the economic substance of the ownership of assets, liabilities, shares or other instruments of ownership, which are exchanged, assets or liabilities transferred are recorded at book value using the pooling-of-interests method.

 

 

20

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

d.

Business combinations (continued)

 

In applying the pooling-of-interests method, the components of the financial statements for the period during the restructuring occurred must be presented in such a manner as if the restructuring has occurred since the beginning of the earliest period presented. The excess of consideration paid or received over the carrying value of interest acquired, net of income tax, is directly recognized to equity and presented as “Additional Paid-in Capital” under the equity section of the consolidated statement of financial position.

 

At the initial application of PSAK 38 (Revised 2012), all balances of the Difference In Value of Restructuring Transactions of Entities under Common Control was reclassified to “Additional Paid-in Capital” in the consolidated statement of financial position.

 

e.

Cash and cash equivalents 

 

Cash and cash equivalents comprises cash on hand, cash in banks and all unrestricted time deposits with original maturities of three months or less at the time of placement.

 

Time deposits with maturities of more than three months but not more than one year are presented as part of “Other Current Financial Assets” in the consolidated statements of financial position (Note 2u).

 

f.

Investments in associated companies

 

An associate is an entity over which the Group (as investor) has significant influence. Significant influence is the power to participate in the financial and operating policy decisions of the investee, but does not include control or joint control over those operating policies. The considerations made in determining significant influence are similar to those necessary to determine control over subsidiaries.

 

The Group’s investments in its associates are accounted for using the equity method.

 

Under the equity method, the investment in an associate is initially recognized at cost. The carrying amount of the investment is adjusted to recognize changes in the investor’s share of the net assets of the associate since the acquisition date. On acquisition of the investment, any difference between the cost of the investment and the entity's share of the net fair value of the investee's identifiable assets and liabilities is accounted for as follows:

i.

Goodwill relating to an associate or a joint venture is included in the carrying amount of the investment and is neither amortized nor individually tested for impairment, and

ii.

Any excess of the entity's share of the net fair value of the investee's identifiable assets and liabilities over the cost of the investment is included as income in the determination of the entity's share of the associate or joint venture's profit or loss in the period in which the investment is acquired.

 

The consolidated statements of profit or loss and other comprehensive income reflect the Group’s share of the results of operations of the associate. Any change in the other comprehensive income of the associate is presented as part of other comprehensive income. In addition, when there has been a change recognized directly in the equity of the associate, the Group recognizes it share of the change in the consolidated statements of changes in equity. Unrealized gain and losses resulting from transactions between the Group and the associate are eliminated to the extent of the interest in the associate.

 

 

21

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

f.Investments in associated companies (continued)

 

The Group determines at each reporting date whether there is any objective evidence that the investments in associated companies are impaired. If there is, the Group calculates and recognizes the amount of impairment as the difference between the recoverable amount of the investments in the associated companies and their carrying value.

 

These assets are included in “Long-term Investments” in the consolidated statements of financial position.

 

The functional currency of Cellum Global Zrt (“Cellum”) is Hungary Forint (“HUF”) and PT Citra Sari Makmur (“CSM”) is the United States dollar (“U.S. dollars”). For the purpose of reporting these investments using the equity method, the assets and liabilities of these companies as of the statement of financial position date are translated into Indonesian rupiah using the rate of exchange prevailing at that date, while revenues and expenses are translated into Indonesian rupiah at the average rates of exchange for the year. The resulting translation adjustments are reported as part of “translation adjustment” in the equity section of the consolidated statements of financial position.

 

g.Trade and other receivables

 

Trade and other receivables are recognized initially at fair value and subsequently measured at amortized cost, less provision for impairment. This provision for impairment is made based on management’s evaluation of the collectability of the outstanding amounts. Receivable are written off in the year they are determined to be uncollectible (Note 2u).

 

h.Inventories

 

Inventories consist of components, which are subsequently expensed upon use. Components represent telephone terminals, cables, and other spare parts. Inventories also include Subscriber Identification Module (“SIM”) cards, handsets, wireless broadband modems and blank prepaid vouchers, which are expensed upon sale.

 

The costs of inventories consist of the purchase price, import duties, other taxes, transport, handling, and other costs directly attributable to their acquisition. Inventories are recognized at the lower of cost and net realizable value. Net realizable value is the estimate of selling price less the expected costs to sell.

 

Cost is determined using the weighted average method.

 

The amounts of any write-down of inventories below cost to net realizable value and all losses of inventories are recognized as expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of inventories, arising from an increase in net realizable value, is recognized as a reduction in the amount of general and administrative expenses in the year in which the reversal occurs.

 

Provision for obsolescence is primarily based on the estimated forecast of future usage of these inventory items.

 

i.Prepaid expenses

 

Prepaid expenses are amortized over their future beneficial periods using the straight-line method.

 

 

22

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

j.Assets held for sale

 

Assets (or disposal groups) are classified as held for sale when their carrying amount is to be recovered principally through a sale transaction rather than through continuing use and a sale is considered highly probable. They are stated at the lower of carrying amount and fair value less costs to sell.

 

Assets that meet the criteria to be classified as held for sale are reclassified from property and equipment and depreciation on such assets is ceased.

 

k.Intangible assets

 

Intangible assets mainly consist of software. Intangible assets are recognized if it is highly probable that the expected future economic benefits that are attributable to each asset will flow to the Group, and the cost of the asset can be reliably measured.

 

Intangible assets are stated at cost less accumulated amortization and impairment losses, if any. Intangible assets are amortized over their estimated useful lives. The Group estimates the recoverable value of its intangible assets. When the carrying amount of an intangible asset exceeds its estimated recoverable amount, the asset is written down to its estimated recoverable amount.

 

Intangible assets except goodwill are amortized using the straight-line method, based on the estimated useful lives of the intangible assets as follows:

 

 

 

 

Years

 

Software

3-6

 

License

3-20

 

Other intangible assets

1-30

 

 

Intangible assets are derecognized on disposal, or when no further economic benefits are expected, either from further use or from disposal. The difference between the carrying amount and the net proceeds received from disposal is recognized in the consolidated statements of profit or loss and other comprehensive income.

 

l.Property and equipment

 

Property and equipment are stated at cost less accumulated depreciation and impairment losses, if any.

 

The cost of an item of property and equipment includes: (a) purchase price, (b) any costs directly attributable to bringing the asset to its location and condition, and (c) the initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located. Each part of an item of property and equipment with a cost that is significant in relation to the total cost of the item is depreciated separately.

 

 

 

2.

23

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

l.Property and equipment (continued)

 

Property and equipment, except land rights, are depreciated using the straight-line method based on the estimated useful lives of the assets as follows:

 

 

 

 

Years

 

Buildings

15-40

 

Leasehold improvements

2-15

 

Switching equipment

3-15

 

Telegraph, telex and data communication equipment

5-15

 

Transmission installation and equipment

3-25

 

Satellite, earth station and equipment

3-20

 

Cable network

5-25

 

Power supply

3-20

 

Vehicles

4-8

 

Data processing equipment

3-20

 

Other telecommunication peripherals

5

 

Office equipment

2-5

 

Customer Premises Equipment (“CPE”) asset

4-5

 

Other equipment

2-5

 

 

Significant expenditures related to leasehold improvements are capitalized and depreciated over the lease term.

 

The depreciation method, useful life and residual value of an asset are reviewed at least at each financial year-end and adjusted, if appropriate. The residual value of an asset is the estimated amount that the Group would currently obtain from disposal of the asset, after deducting the estimated costs of disposal, if the asset is already of the age and in the condition expected at the end of its useful life.

 

Property and equipment acquired in exchange for a non-monetary asset or for a combination of monetary and non-monetary assets are measured at fair value unless, (i) the exchange transaction lacks commercial substance; or (ii) the fair value of neither the asset received nor the asset given up is measured reliably.

 

Major spare parts and standby equipment that are expected to be used for more than 12 months are recorded as part of property and equipment.

 

When assets are retired or otherwise disposed of, their cost and the related accumulated depreciation are derecognized from the consolidated statement of financial position and the resulting gains or losses on the disposal or sale of the property and equipment are recognized in the consolidated statements of profit or loss and other comprehensive income.

 

Certain computer hardware can not be used without the availability of certain computer software. In such circumstance, the computer software is recorded as part of the computer hardware. If the computer software is independent from its computer hardware, it is recorded as part of intangible assets.

 

The cost of maintenance and repairs are charged to the consolidated statements of profit or loss and other comprehensive income as incurred. Significant renewals and betterments are capitalized.

 

Property under construction is stated at cost until the construction is completed, at which time it is reclassified to the property and equipment account to which it relates. During the construction period until the property is ready for its intended use or sale, borrowing costs, which include interest expense and foreign currency exchange differences incurred on loans obtained to finance the construction of the asset, as long as it meets the definition of a qualifying asset are, capitalized in proportion to the average amount of accumulated expenditures during the period. Capitalization of borrowing cost ceases when the construction is completed and the asset is ready for its intended use or sale.

24

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

m.Leases

 

i.

As lessee

 

A lease is classified at the commencement date as a finance lease or operating lease.  A lease that transfers substantially all the risks and benefits associated with ownership of shares to the Group is classified as a finance lease.

The finance lease is capitalized at the beginning of lease terms at the fair value of the leased assets or, if lower, present value of the minimum lease payment. Lease payments are apportioned between the finance charge and rental expenses. The finance charge is allocated to each period during the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability. Financial charges are recognized as finance costs in profit or loss.

 

Leased assets are depreciated based on the useful lives. However, if there is no reasonable certainty that the Group will obtain ownership by the end of the lease terms, the leased assets are fully depreciated over the shorter of the lease terms and their economic useful lives.

 

Operating leases are leases other than finance leases. Payments are charged under operating leases are recognized as an expense in profit or loss on a straight-line basis over the lease period.

ii.

As lessor

 

Leases where the Group does not transfer substantially all the risks and rewards of ownership of an asset are classified as operating leases. The initial direct costs incurred in negotiating and arranging operating leases are added to the carrying value of the leased assets and recognized over the lease term on the same basis as rental income. Contingent rents are recognized as income in the period in which they are earned.

 

n.Deferred charges - land rights

 

Costs incurred to process the initial legal land rights are recognized as part of the property and equipment and are not amortized. Costs incurred to process the extension or renewal of legal land rights are deferred and amortized using the straight-line method over the shorter of the legal term of the land rights or the economic life of the land.

 

o.Trade payables

 

Trade payables are obligations to pay for goods and/or services that have been acquired from suppliers in the ordinary course of business. Trade payables are classified as current liabilities if the payment is due within one year or less. If not, they are presented as non-current liabilities.

 

Trade payables are recognized initially at fair value and subsequently measured at amortized cost using the effective interest method.

 

p.Borrowings

 

Borrowings are recognized initially at fair value, net of transaction costs incurred. Borrowings are subsequently carried at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognized in the consolidated statements of profit or loss and other comprehensive income over the period of the borrowings using the effective interest method.

 

Fees paid on obtaining loan facilities are recognized as transaction costs of the loan to the extent that it is probable that some or all of the facilities will be drawn down. In this case, the fee is deferred until the drawdown occurs. To the extent there is no evidence that it is probable that some or all of the facilities will be drawn down, the fee is capitalized as a prepayment for liquidity services and amortized over the period of the facilities to which it relates.

25

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

q.Foreign currency translations

 

The functional currency and the reporting currency of the Group are both the Indonesian rupiah, except for the functional currency of Telekomunikasi Indonesia International Ltd., Hong Kong, Telekomunikasi Indonesia International Pte. Ltd., Singapore, Telekomunikasi Indonesia International Inc., USA and Telekomunikasi Indonesia International S.A., Timor Leste whose functional currency is maintained in U.S. dollars and Telekomunikasi Indonesia International, Pty. Ltd., Australia whose functional currency is Australian dollars, TS Global Network Sdn. Bhd., and Telekomunikasi Indonesia International Sdn. Bhd. whose functional currency is Malaysian ringgit.

 

Transactions in foreign currencies are translated into Indonesian rupiah at the rates of exchange prevailing at transaction date. At the consolidated statements of financial position dates, monetary assets and liabilities denominated in foreign currencies are translated into Indonesian rupiah based on the buy and sell rates quoted by Reuters prevailing at the consolidated statements of financial position dates, as follows (in full amount):

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

Buy

 

Sell

 

Buy

 

Sell

United States dollar (“US$”) 1

13,880

 

13,885

 

14,375

 

14,385

Australian dollar (“AU$”) 1

9,724

 

9,729

 

10,157

 

10,167

Euro ("EUR") 1

15,559

 

15,571

 

16,432

 

16,446

Japanese yen ("JPY") 1

127.76

 

127.82

 

130.56

 

130.70

Malaysian ringgit (“MYR”) 1

3,390

 

3,394

 

3,474

 

3,480

 

The resulting foreign exchange gains or losses, realized and unrealized, are credited or charged to the consolidated statements of profit or loss and other comprehensive income of the current year, except for foreign exchange differences incurred on borrowings during the construction of qualifying assets which are capitalized to the extent that the borrowings can be attributed to the construction of those qualifying assets (Note 2l).

 

r.Revenue and expense recognition

 

i.Cellular revenues

 

Revenues from postpaid service, which consist of usage and monthly charges, are recognized as follows:

·

Airtime and charges for value added services are recognized based on usage by subscribers.

·

Monthly subscription charges are recognized as revenues when incurred by subscribers.

 

Revenues from prepaid service, which consist of the sale of starter packs (also known as SIM cards and start-up load vouchers) and pulse reload vouchers, are recognized initially as unearned income and recognized as revenue based on total of successful calls made and the value added services used by the subscribers or the expiration of the unused stored value of the voucher.

 

ii.Fixed line telephone revenues

 

Revenues from usage charges are recognized as customers incur the charges. Monthly subscription charges are recognized as revenues when incurred by subscribers.

 

Revenues from fixed line installations are deferred and recognized as revenue on the straight-line basis over the expected term of the customer relationships. The Group estimates the expected customer life based on the historical information and customer trends and updates the evaluation on an annual basis.

26

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

r.Revenue and expense recognition (continued)

 

iii.Indihome revenues

 

Revenues from Indihome service is derived from customer who subscribes to internet service or to more than one retail products. Those services are offered on postpaid basis which is billed in the following month. The contracts are offered as month to month contract. Monthly subscription charges are recognized as revenues when incurred by subscribers.

 

Revenues from Indihome installations are deferred and recognized as revenue on the straight-line basis over the expected term of the customer relationships. The Group estimates the expected customer life based on the historical information and customer trends and updates the evaluation on an annual basis.

 

iv.Interconnection revenues

 

Revenues from network interconnection with other domestic and international telecommunications carriers are recognized monthly on the basis of the actual recorded traffic for the month. Interconnection revenues consist of revenues derived from other operators’ subscriber calls to the Group’s subscribers (incoming) and calls between subscribers of other operators through the Group’s network (transit).

 

v.Data, internet, and information technology service revenues

 

Revenues from data communication and internet are recognized based on service activity and performance which are measured by the duration of internet usage or based on the fixed amount of charges depending on the arrangements with customers.

 

Revenues from sales, installation and implementation of computer software and hardware, computer data network installation service and installation are recognized when the goods are delivered to customers or the installation takes place.

 

Revenue from computer software development service is recognized using the percentage-of-completion method.

 

vi.Network revenues

 

Revenues from network consist of revenues from leased lines and satellite transponder leases which are recognized over the period in which the services are rendered.

 

vii.Other revenues

Revenues from sales of peripherals or other telecommunications equipments are recognized when delivered to customers.

 

Revenues from telecommunication tower leases are recognized on straight-line basis over the lease period in accordance with the agreement with the customers.

 

Revenues from other services are recognized when services are rendered to customers.

 

viii.Multiple-element arrangements

Where two or more revenue-generating activities or deliverables are sold under a single arrangement, each deliverable that is considered to be a separate unit of accounting is accounted for separately. The total revenue is allocated to each separately identifiable component based on the relative fair value of each component and the appropriate revenue recognition criteria are applied to each component as described above.

 

 

27

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

r.Revenue and expense recognition (continued)

 

ix.Agency relationship

 

Revenues from an agency relationship are recorded based on the gross amount billed to the customers when the Group acts as principal in the sale of goods and services. Revenues are recorded based on the net amount retained (the amount paid by the customer less amount paid to the suppliers) when, in substance, the Group has acted as agent and earned commission from the suppliers of the goods and services sold.

 

x.Customer loyalty programme

 

The Group operates a loyalty programme, which allows customers to accumulate points for every certain multiple of the telecommunication services usage. The points can be redeemed in the future for free or discounted products or services, provided other qualifying conditions are achieved.

 

Consideration received is allocated between the telecommunication services and the points issued, with the consideration allocated to the points equal to their fair value. Fair value of the points is determined based on historical information about redemption rate of award points.

Fair value of the points issued is deferred and recognized as revenue when the points are redeemed or expired.

 

xi.Expenses

 

Expenses are recognized as they are incurred.

 

s.Employee benefits

i. Short-term employee benefits

 

All short-term employee benefits which consist of salaries and related benefits, vacation pay, incentives and other short-term benefits are recognized as expense on undiscounted basis when employees have rendered service to the Group.

 

ii.Post-employment benefit plans and other long-term employee benefits

 

Post-employment benefit plans consist of funded and unfunded defined benefit pension plans, defined contribution pension plan, other post-employment benefits, post-employment health care benefit plan, defined contribution health care benefit plan and obligations under the Labor Law.

 

Other long-term employee benefits consist of Long Service Awards (“LSA”), Long Service Leave (“LSL”), and pre-retirement benefits.

 

The cost of providing benefits under post-employment benefit plans and other long-term employee benefits calculation is performed by an independent actuary using the projected unit credit method.

 

The net obligations in respect of the defined pension benefit plans and post-retirement health care benefit plans are calculated at the present value of estimated future benefits that the employees have earned in return for their service in the current and prior periods less the fair value of plan assets. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of Government bonds that are denominated in the currencies in which the benefits will be paid and that have terms to maturity approximating the terms of the related retirement benefit obligation. Government bonds are used as there are no deep markets for high quality corporate bonds.

 

 

28

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

s.Employee benefits (continued)

 

ii.Post-employment benefit plans and other long-term employee benefits (continued)

 

Plan assets are assets owned by defined benefit pension plan and post-retirement health care benefits plan as well as qualifying insurance policy. The assets are measured at fair value as of reporting dates. The fair value of qualifying insurance policy is deemed to be the present value of the related obligations (subject to any reduction required if the amounts receivable under the insurance policies are not recoverable in full).

 

Remeasurement, comprising of actuarial gain and losses, the effect of the asset ceiling (excluding amounts included in net interest on the net defined benefit liability (asset) and the return on plan assets (excluding amounts included in net interest on the net defined benefit liability (asset) are recognized immediately in the consolidated statements of financial position with a corresponding debit or credit to retained earnings through OCI in the period in which they occur. Remeasurements are not reclassified to profit or loss in subsequent periods.

 

Past service costs are recognized immediately in profit or loss on the earlier of:

(a)

the date of plan amendment or curtailment; and

(b)

the date that the Group recognized restructuring-related costs.

 

Net interest is calculated by applying the discount rate to the net defined benefit liability or assets.

 

Gains or losses on curtailment are recognized when there is a commitment to make a material reduction in the number of employees covered by a plan or when there is an amendment of defined benefit plan terms such as that a material element of future services to be provided by current employees will no longer qualify for benefits, or will qualify only for reduced benefits.

 

Gains or losses on settlement are recognized when there is a transaction that eliminates all further legal or constructive obligation for part or all of the benefits provided under a defined benefit plan (other than the payment of benefit in accordance with the program and included in the actuarial assumptions).

 

For defined contribution plans, the regular contributions constitute net periodic costs for the period in which they are due and, as such, are included in “Personnel Expenses” as they become payable.

 

iii. Share-based payments

 

The Company operates an equity-settled, share-based compensation plan. The fair value of the employee’s services rendered which are compensated with the Company’s shares is recognized as an expense in the consolidated statements of profit or loss and other comprehensive income and credited to additional paid-in capital at the grant date.

iv.Early retirement benefits

 

Early retirement benefits are accrued at the time the Group makes a commitment to provide early retirement benefits as a result of an offer made in order to encourage voluntary redundancy. A commitment to a termination arises when, and only when a detailed formal plan for the early retirement cannot be withdrawn.

 

 

29

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

t.Taxes

 

Income tax

 

Current and deferred income taxes are recognized as income or an expense and included in the consolidated statements of profit or loss and other comprehensive income, except to the extent that the income tax arises from a transaction or event which is recognized directly in equity, in which case, the income tax is recognized directly in equity.

 

Current tax assets and liabilities are measured at the amounts expected to be recovered or paid using the tax rates and tax laws that have been enacted at each reporting date. Management periodically evaluates positions taken in Annual Tax Returns ("Surat Pemberitahuan Tahunan"/"SPT Tahunan") with respect to situations in which applicable tax regulation is subject to interpretation. Where appropriate, management establishes provisions based on the amounts expected to be paid to the Tax Authorities.

 

Tax assessment

 

Amendment to taxation obligation is recorded when an assessment letter (“Surat Ketetapan Pajak” or “SKP”) is received or, if appealed against, when the results of the appeal have been determined. The additional taxes and penalty imposed through an SKP are recognized as revenue or expense in the current year profit or loss, unless objection/appeal is taken. The additional taxes and penalty imposed through the SKP are deferred as long as they meet the asset recognition criteria. The changes due to an error will be disclosed in accordance with PSAK 25: Accounting Policies, Changes in Accounting Estimates and Error.

 

Deferred tax

 

The Group recognizes deferred tax assets and liabilities for temporary differences between the financial and tax bases of assets and liabilities at each reporting date. The Group also recognizes deferred tax assets resulting from the recognition of future tax benefits, such as the benefit of tax losses carried forward to the extent their future realization is probable. Deferred tax assets and liabilities are measured using enacted or substantively enacted tax rates and tax laws at each reporting date which are expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.

 

The carrying amount of deferred tax assets is reviewed at each reporting date and reduced if there is no longer probable that sufficient taxable profit will be available to compensate part or all of the benefits of deferred tax assets. Unrecognized deferred tax assets are reassessed at each reporting date and recognized if it is probable that future taxable profits will be available for recovery. Tax deductions arising from the reversal of deferred tax assets are excluded from estimates of future taxable income.

 

Deferred tax transactions which are recognized outside profit or loss are recognized outside profit or loss. Therefore, deferred taxes on these transactions are recognized either in other comprehensive income or recognized directly in equity.

 

Deferred tax assets and liabilities are offset in the consolidated statements of financial position, if and only if it has a legally enforceable right to set off current tax assets and liabilities and the deferred tax assets and liabilities relate to income taxes levied by the same Tax Authority on either the same taxable entity or different taxable entities which intend either to settle current tax liabilities and assets on a net basis, or to realize the assets and settle the liabilities simultaneously, in each future period in which significant amounts of deferred tax assets or liabilities are expected to be recovered or settled.

 

Value Added Tax (“VAT”)

 

Revenues, expenses and assets are recognized net of the VAT amount except:

i.

VAT arising from the purchase of assets or services that cannot be credited by the Tax Office, which VAT is recognized as part of the acquisition cost of the asset or as part of the applied expenses; and

ii.

Receivables and payables are presented including the amount of VAT. 

30

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

t.Taxes (continued)

 

Uncertainty over income tax treatments

 

In accordance with ISAK 34: Uncertainty Over Income Tax Treatments which is effective on January 1, 2019, stated that the recognition and measurement of tax assets and liabilities that contain uncertainty over income tax are determined by considering whether to be treated separately or together, the assumptions used in the examination of tax treatments by the Tax Authorities, consideration the probability that the Tax Authorities will accept uncertain tax treatment and re-consideration or estimation if there is a change in facts and circumstances.

 

Final tax

 

Indonesian tax regulations impose final tax on several types of transactions based on the gross value of the transaction. Therefore, final tax which is charged based on such transaction remains subject to tax even though the tax payer incurred a loss on the transaction. Refer to PSAK 46 revised, final tax is not required in scope of PSAK 46.

 

Final tax on construction services and lease is presented as part of “Other Income (Expenses) - net”.

 

u.Financial instruments

 

The Group classifies financial instruments into financial assets and financial liabilities. A Financial assets and liabilities are recognized initially at fair value including transaction costs. These are subsequently measured either at fair value or amortized cost using the effective interest method in accordance with their classification.

 

i.

Financial assets

The Group classifies its financial assets as (i) financial assets at fair value through profit or loss, (ii) loans and receivables, (iii) held-to-maturity investment or (iv) available-for-sale financial assets. The classification depends on the purpose for which the financial assets are acquired. Management determines the classification of financial assets at initial recognition.

 

Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the marketplace (regular way trades) are recognized on the trade date, i.e., the date that the Group commits to purchase or sell the assets.

 

The Group’s financial assets include cash and cash equivalents, other current financial assets, trade receivables and other receivables, other non-current financial assets, and long term investments.

 

(a)   Financial assets at fair value through profit or loss

 

Financial assets at fair value through profit or loss are financial assets classified as held for trading. A financial asset is classified as held for trading if it is acquired principally for the purpose of selling or repurchasing it in the near term and for which there is evidence of a recent actual pattern of short-term profit taking. Gains or losses arising from changes in fair value of the trading securities are presented as other income/(expense) in consolidated statements of profit or loss and other comprehensive income in the period in which they arise.

 

No financial assets were classified as financial assets at fair value through profit or loss as of December 31, 2019 and 2018.

 

31

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

u.Financial instruments (continued)

 

i.

Financial assets (continued)

 

(b) Loans and receivables

 

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market.

 

Loans and receivables consist of, among other, cash and cash equivalents, other current financial assets, trade and other receivables, and other non-current assets (long-term trade receivables and restricted cash).

 

These are initially recognized at fair value including transaction costs and subsequently measured at amortized cost, using the effective interest method.

 

(c)

Held-to-maturity investments

 

Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturities on which management has the positive intention and ability to hold to maturity, other than:

 

·

those that the Group, upon initial recognition, designates as at fair value through profit or loss;

·

those that the Group designates as available-for-sale; and

·

those that meet the definition of loans and receivables.

 

No financial assets were classified as held-to-maturity investments as of December 31, 2019 and 2018.

 

(d)

Available-for-sale financial assets

 

Available-for-sale investments are non-derivative financial assets that are intended to be held for indefinite periods of time, which may be sold in response to needs for liquidity or changes in interest rates, exchange rates or that are not classified as loans and receivables, held-to-maturity investments or financial assets at fair value through profit or loss. Available-for-sale investments primarily consist of mutual funds, corporate and government bonds and capital stock, which are recorded as part of “Other current financial assets” and “Long-term investments” in the consolidated statements of financial position.

 

Available-for-sale investments are stated at fair value. Unrealized holding gains or losses on available-for-sale investments are excluded from income of the current period and are reported as a separate component in the equity section of the consolidated statements of financial position until realized. Realized gains or losses from the sale of available-for-sale investments are recognized in the consolidated statements of profit or loss and other comprehensive income, and are determined on the specific identification basis.

 

ii.

Financial liabilities

 

The Group classifies its financial liabilities as (a) financial liabilities at fair value through profit or loss or (b) financial liabilities measured at amortized cost.

 

The Group’s financial liabilities include trade and other payables, accrued expenses, and interest-bearing loans, other borrowings and other liabilities. Interest-bearing loans consist of short-term bank loans, two-step loans, bonds and notes, long-term bank loans, other borrowings and obligations under finance leases.

 

32

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

u.Financial instruments (continued)

 

ii.

Financial liabilities (continued)

 

(a)

Financial liabilities at fair value through profit or loss

 

Financial liabilities at fair value through profit or loss are financial liabilities classified as held for trading. A financial liability is classified as held for trading if it is incurred principally for the purpose of selling or repurchasing it in the near term and for which there is evidence of a recent actual pattern of short-term profit taking.

 

No financial liabilities were categorized as held for trading as of December 31, 2019 and 2018.

 

(b)Financial liabilities measured at amortized cost

 

Financial liabilities that are not classified as liabilities at fair value through profit or loss fall into this category and are measured at amortized cost. Financial liabilities measured at amortized cost are trade and other payables, accrued expenses, interest-bearing loans, other borrowings, and other liabilities. Interest-bearing loans consist of short-term bank loans, two-step loans, bonds and notes, long-term bank loans, other borrowings and obligations under finance leases.

 

iii.

Offsetting financial instruments

 

Financial assets and liabilities are offset and the net amount is reported in the consolidated statements of financial position when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle them on a net basis, or realize the assets and settle the liabilities simultaneously. The right of set-off must not be contingent on a future event and must be legally enforceable in all of the following circumstances:

 

(a) the normal course of business;

(b)

the event of default; and

(c)

the event of insolvency or bankruptcy of the Group and all of the counterparties.

 

iv.

Fair value of financial instruments

 

Fair value is the amount for which an asset could be exchanged, or liability settled, in an arm’s length transaction.

The fair value of financial instruments that are traded in active markets at each reporting date is determined by reference to quoted market prices, without any deduction for transaction costs.

 

For financial instruments not traded in an active market, the fair value is determined using appropriate valuation techniques. Such techniques may include using recent arm’s length market transactions, reference to the current fair value of another instrument that is substantially the same, a discounted cash flow analysis or other valuation models.

 

An analysis of fair values of financial instruments and further details as to how they are measured are provided in Note 35.

 

v.Impairment of financial assets

The Group assesses the impairment of financial assets if there is objective evidence that a loss event has a negative impact on the estimated future cash flows of the financial assets. Impairment is recognized when the loss can be reliably estimated. Losses expected as a result of future events should not be recognized, despite of the likelihood of occurrence.

 

 

33

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

u.Financial instruments (continued)

 

v.Impairment of financial assets (continued)

 

For financial assets carried at amortized cost, the Group first assesses whether impairment exists individually for financial assets that are individually significant, or collectively for financial assets that are not individually significant. If the Group determines that no objective evidence of impairment exists for an individually assessed financial asset, whether significant or not, it includes the asset in a Group of financial assets with similar credit risk characteristics and collectively assesses them for impairment. Assets that are individually assessed for impairment and for which an impairment loss is, or continues to be, recognized are not included in the collective assessment of impairment.

 

The amount of any impairment loss identified is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows (excluding future expected credit losses that have not yet been incurred). The present value of the estimated future cash flows is discounted at the financial asset’s original effective interest rate. The carrying amount of the asset is reduced through the use of an allowance account and the loss is recognized in profit or loss.

 

For available-for-sale financial assets, the Group assesses at each reporting date whether there is objective evidence that an investment or a group of investments is impaired. When a decline in the fair value of an available-for-sale financial asset has been recognized in other consolidated comprehensive income and there is objective evidence that the asset is impaired, the cumulative loss that had been recognized in other consolidated comprehensive income is recognized in profit or loss as an impairment loss. The amount of the cumulative loss is the difference between the acquisition cost (net of any principal repayment and amortization) and current fair value, less any impairment loss on that financial asset previously recognized.

 

vi.Derecognition of financial instrument

 

The Group derecognizes a financial asset when the contractual rights to the cash flows from the financial asset expire, or when the Group transfers substantially all the risks and rewards of ownership of the financial asset.

 

The Group derecognizes a financial liability when the obligation specified in the contract is discharged or cancelled or has expired.

 

v.

Sukuk Ijarah

 

Sukuk Ijarah issued by the Group is recognized at nominal value, adjusted to the premium or discount and related transaction costs. The difference between the carrying amount and the nominal value is amortized on a straight-line basis over the period of the sukuk and is recognized in the income statement as the sukuk issuance expense.

 

Sukuk Ijarah, after adjusting for premium or discount and unamortized transaction costs, is presented as part of liabilities.

 

w. Treasury stock

 

Reacquired Company shares of stock are accounted for at their reacquisition cost and classified as “Treasury Stock” and presented as a deduction in equity. The cost of treasury stock sold/transferred is accounted for using the weighted average method. The portion of treasury stock transferred for employee stock ownership program is accounted for at its fair value at grant date. The difference between the cost and the proceeds from the sale/transfer of treasury stock is credited to “Additional Paid-in Capital”.

34

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

x.Dividends

 

Dividend for distribution to the stockholders is recognized as a liability in the consolidated financial statements in the year in which the dividend is approved by the stockholders. The interim dividend is recognized as a liability based on the Board of Directors’ decision supported by the approval from the Board of Commissioners.

 

y.Basic and diluted earnings per share and earnings per ADS

 

Basic earnings per share is computed by dividing profit for the year attributable to owners of the parent company by the weighted average number of shares outstanding during the year. Income per ADS is computed by multiplying the basic earnings per share by 100, the number of shares represented by each ADS.

 

The Company does not have potentially dilutive financial instruments.

 

z.Segment information

 

The Group's segment information is presented based upon identified operating segments. An operating segment is a component of an entity:

i.

that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same entity);

ii.

whose operating results are regularly reviewed by the Group’s Chief Operating Decision Maker (“CODM”) i.e., the Directors, to make decisions about resources to be allocated to the segment and assess its performance; and

iii.

for which discrete financial information is available.

 

aa.Provisions

 

Provisions are recognized when the Group has present obligations (legal or constructive) arising from past events and it is probable that an outflow of resources embodying economic benefits will be required to settle the obligations and the amount can be measured reliably.

 

Provisions for onerous contracts are recognized when the contract becomes onerous for the lower of the cost of fulfilling the contract and any compensation or penalties arising from failure to fulfill the contract.

 

ab. Impairment of non-financial assets

 

 

At the end of each reporting period, the Group assesses whether there is an indication that an asset may be impaired. If such indication exists, the recoverable amount is estimated for the individual asset. If it is not possible to estimate the recoverable amount of the individual asset, the Group determines the recoverable amount of the Cash-Generating Unit (“CGU”) to which the asset belongs (“the asset’s CGU”).

 

The recoverable amount of an asset (either individual asset or CGU) is the higher of the asset’s fair value less costs to sell and its value in use (“VIU”). Where the carrying amount of the asset exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing the value in use, the estimated net future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.

35

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

ab.  Impairment of non-financial assets (continued)

 

In determining fair value less costs to sell, recent market transactions are taken into account, if available. If no such transactions can be identified, the Group uses an appropriate valuation model to determine the fair value of the asset. These calculations are corroborated by valuation multiples or other available fair value indicators.

 

Impairment losses of continuing operations are recognized in profit or loss as part of “Depreciation and Amortization” in the consolidated statements of profit or loss and other comprehensive income.

 

At the end of each reporting period, the Group assesses whether there is any indication that previously recognized impairment losses for an asset, other than goodwill, may no longer exist or may have decreased. If such indication exists, the recoverable amount is estimated. A previously recognized impairment loss for an asset, other than goodwill, is reversed only if there has been a change in the assumptions used to determine the asset’s recoverable amount since the last impairment loss was recognized. The reversal is limited such that the carrying amount of the asset does not exceed its recoverable amount, nor exceeds the carrying amount that would have been determined, net of depreciation, had no impairment been recognized for the asset in prior periods. Reversal of an impairment loss is recognized in profit or loss.

 

Goodwill is tested for impairment annually and when circumstances indicate that the carrying value may be impaired. Impairment is determined for goodwill by assessing the recoverable amount of each CGU (or group of CGUs) to which the goodwill relates. When the recoverable amount of the CGU is less than its carrying amount, an impairment loss is recognized. Impairment loss relating to goodwill can not be reversed in future periods.

 

ac.Current and non-current classifications

 

The Group presents assets and liabilities in the consolidated statement of financial position based on current/non-current classification. An asset is presented as current assets if:

i.

will be realized, sold or consumed in the normal operating cycle,

ii.

for trading,

iii.

will be realized within 12 months after the reporting date, or cash or cash equivalents except those that are restricted in use or will be used to pay off a liability no later than 12 months after the reporting date.

 

Asset which do not meet above criterias, classified as non current assets.

 

A liability is presented non-current liabilities if:

i.

will be paid off in the normal operating cycle,

ii.

for trading,

iii.

will be repaid within 12 months after the reporting date, or

iv.

there is no unconditional right to suspend repayment at least 12 months after the reporting date.

 

 

Liabilities which do not meet above criterias, classified as long term liabilities.

 

Deferred tax assets and liabilities are classified as non-current assets and liabilities.

 

 

36

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

ad.Critical accounting considerations, estimates and assumptions

 

The preparation of the Group's consolidated financial statements requires management to make decisions, estimates and assumptions that affect the amount of revenue, expenses, assets and liabilities reported, and the accompanying disclosures, and disclosures of contingent liabilities, at the end of the reporting period.

 

Uncertainty about these assumptions and estimates can produce results that require a material adjustment to the carrying amounts of assets and liabilities affected in the coming periods.

 

i.

Consideration

 

The following considerations were made by management in applying the Group's accounting policies that have the most significant influence on the amounts recognized in the consolidated financial statements:

 

Income taxes

 

Significant judgment is required in determining the provision for income taxes. There are many transactions and calculations for which the ultimate tax determination is uncertain. The Group recognizes liabilities for anticipated tax audit issues based on estimates of whether additional taxes will be due. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the current and deferred income tax assets and liabilities in the year in which such determination is made. Details of the nature and carrying amounts of income tax are disclosed in Note 25.

 

ii.

Estimates and assumptions

 

Estimates and assumption are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

 

The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.

 

(a)

Retirement benefits

 

The present value of the retirement benefit obligations depends on a number of factors that are determined on an actuarial basis using a number of assumptions. The assumptions used in determining the net cost (income) for pensions include the discount rate and return on investment (ROI). Any changes in these assumptions will impact the carrying amount of the retirement benefit obligations.

 

The Group determines the appropriate discount rate at the end of each reporting period. This is the interest rate that should be used to determine the present value of estimated future cash outflows expected to be required to settle the obligations. In determining the appropriate discount rate, the Group considers the interest rates of Government bonds that are denominated in the currency in which the benefits will be paid and that have terms to maturity approximating the terms of the related retirement benefit obligations.

 

 

If there is an improvement in the ratings of such Government bonds or a decrease in interest rates as a result of improving economic conditions, there could be a material impact on the discount rate used in determining the post-employment benefit obligations.  

 

Other key assumptions for retirement benefit obligations are based in part on current market conditions. Additional information is disclosed in Notes 28 and 29.

37

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

ad.Critical accounting considerations, estimates and assumptions (continued)

 

 

ii.

Estimates and assumptions (continued)

 

 

(b)

Useful lives of property and equipment

 

The Group estimates the useful lives of its property and equipment based on expected asset utilization, considering strategic business plans, expected future technological developments and market behavior. The estimates of useful lives of property and equipment are based on the Group’s collective assessment of industry practice, internal technical evaluation and experience with similar assets.

 

The Group reviews its estimates of useful lives at least each financial year-end and such estimates are updated if expectations differ from previous estimates due to changes in expectation of physical wear and tear, technical or commercial obsolescence and legal or other limitations on the continuing use of the assets. The amounts of recorded expenses for any year will be affected by changes in these factors and circumstances. A change in the estimated useful lives of the property and equipment is a change in accounting estimates and is applied prospectively in profit or loss in the period of the change and future periods.

 

Details of the nature and carrying amounts of property and equipment are disclosed in Note 9.

 

(c)

Provision for impairment of receivables

 

The Group assesses whether there is objective evidence that trade and other receivables have been impaired at the end of each reporting period. Provision for impairment of receivables is calculated based on a review of the current status of existing receivables and historical collection experience. Such provisions are adjusted periodically to reflect the actual and anticipated experience. Details of the nature and carrying amounts of provision for impairment of receivables are disclosed in Note 5.

 

(d)

Test for impairment of non-current assets and goodwill

 

The application of the acquisition method in a business combination requires the use of accounting estimates in allocating the purchase price to the fair market value of the assets and liabilities acquired, including intangible assets. Certain business acquisitions by the Group resulted goodwill, which is not amortized but is tested for impairment annually and every indication of impairment exists.

 

The calculation of future cash flows in determining the fair value of fixed assets and other non-current assets of entities acquired at the acquisition date with significant estimates. Although management believes that the assumptions used are appropriate, significant changes to those assumptions can materially affect the evaluation of recoverable amounts and may result in impairment according to PSAK 48: Impairment of Assets.

 

 

(e)

Acquisition

 

The Group evaluates each acquisition transaction to determine whether it will be treated as an asset acquisition or business combination. For transactions that are treated as an asset acquisition, the purchase price is allocated to the assets obtained, without the recognition of goodwill. For acquisitions that meet the business combination definition, the Group applies the accounting acquisition method for assets acquired and liabilities assumed are recorded at fair value at the acquisition date, and the results of operations are included with the Group's results from the date of each acquisition.

38

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

ad.Critical accounting considerations, estimates and assumptions (continued)

 

 

ii.

Estimates and assumptions (continued)

 

(e)

Acquisition (continued)

 

Any excess from the purchase price paid for the amount recognized for assets acquired and liabilities incurred is recorded as goodwill. The Group continues to evaluate acquisitions that are counted as a business combination for a period not exceeding one year after the applicable acquisition date of each transaction to determine whether additional adjustments are needed to allocate the purchase price paid for the assets acquired and liabilities assumed. The fair value of assets acquired and liabilities incurred are usually determined using either an estimated replacement cost or a discounted cash flow valuation method. When determining the fair value of tangible assets acquired, the Group estimates the cost of replacing assets with new assets by considering factors such as the age, condition and economic useful lives of the assets. When determining the fair value of the intangible assets obtained, the Group estimates the applicable discount rate and the time and amount of future cash flows, including the rates and terms for the extension and reduction.

 

 

 

 

 

 

39

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

3.  CASH AND CASH EQUIVALENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

 

 

Balance

 

Balance

 

 

 

Foreign

 

 

 

Foreign

 

 

 

 

 

currency

 

Rupiah

 

currency

 

Rupiah

 

Currency

 

(in millions)

 

equivalent

 

(in millions)

 

equivalent

Cash on hand

Rp

 

-

 

37

 

-

 

36

Cash in banks

 

 

 

 

 

 

 

 

 

Related parties

 

 

 

 

 

 

 

 

 

PT Bank Mandiri (Persero) Tbk. (“Bank Mandiri”)

Rp

 

 -

 

1,407

 

 -

 

1,199

 

US$

 

 9

 

122

 

10

 

139

 

EUR

 

 1

 

23

 

 1

 

20

 

HKD

 

0

 

 1

 

 1

 

 1

 

JPY

 

 1

 

0

 

 8

 

 1

 

AUD

 

0

 

0

 

0

 

0

PT Bank Negara Indonesia (Persero) Tbk. (“BNI”)

Rp

 

 -

 

1,033

 

 -

 

791

 

US$

 

 6

 

86

 

 2

 

28

 

SGD

 

0

 

0

 

0

 

0

 

EUR

 

0

 

0

 

0

 

0

PT Bank Rakyat Indonesia (Persero) Tbk. (“BRI”)

Rp

 

 -

 

198

 

 -

 

728

 

US$

 

 3

 

44

 

 2

 

31

PT Bank Tabungan Negara (Persero) Tbk. (“BTN”)

Rp

 

 -

 

51

 

 -

 

342

Others

Rp

 

 -

 

20

 

 -

 

15

 

US$

 

0

 

0

 

0

 

0

Sub-total

 

 

 

 

2,985

 

 

 

3,295

 

 

 

 

 

 

 

 

 

 

Third parties

 

 

 

 

 

 

 

 

 

PT Bank Permata Tbk. (“Bank Permata”)

Rp

 

 -

 

335

 

 -

 

218

 

US$

 

 4

 

62

 

 2

 

30

PT Bank HSBC Indonesia ("HSBC")

Rp

 

 -

 

 3

 

 -

 

 1

The Hongkong and Shanghai Banking

 

 

 

 

 

 

 

 

 

Corporation Ltd. ("HSBC Hongkong")

US$

 

14

 

188

 

12

 

181

 

HKD

 

 6

 

10

 

 5

 

 9

Standard Chartered Bank (“SCB”)

Rp

 

 -

 

0

 

 -

 

0

 

US$

 

11

 

150

 

10

 

148

 

SGD

 

 1

 

 7

 

 1

 

14

PT Bank Pembangunan Daerah (“BPD”)

Rp

 

 -

 

121

 

 -

 

43

PT Bank Bukopin Tbk. (“Bank Bukopin”)

Rp

 

 -

 

76

 

 -

 

 6

 

US$

 

0

 

0

 

0

 

0

Others

Rp

 

 -

 

358

 

 -

 

165

 

US$

 

 8

 

113

 

 8

 

115

 

EUR

 

 1

 

17

 

 1

 

20

 

TWD

 

27

 

13

 

17

 

 8

 

MYR

 

 4

 

12

 

 6

 

21

 

AUD

 

 1

 

 7

 

0

 

 2

 

SGD

 

0

 

 3

 

 2

 

14

 

MOP

 

0

 

 1

 

0

 

0

 

HKD

 

0

 

0

 

0

 

0

Sub-total

 

 

 

 

1,476

 

 

 

995

 

 

 

 

 

 

 

 

 

 

Total cash in banks

 

 

 

 

4,461

 

 

 

4,290

 

 

 

 

 

 

 

 

 

 

Time deposits

 

 

 

 

 

 

 

 

 

Related parties

 

 

 

 

 

 

 

 

 

BNI

Rp

 

 -

 

2,693

 

-

 

2,640

 

US$

 

32

 

450

 

58

 

837

BRI

Rp

 

 -

 

2,561

 

-

 

1,911

 

US$

 

36

 

500

 

47

 

676

BTN

Rp

 

 -

 

2,733

 

-

 

2,559

 

US$

 

 4

 

49

 

31

 

446

Bank Mandiri

Rp

 

 -

 

1,129

 

-

 

611

 

US$

 

16

 

215

 

16

 

230

Sub-total

 

 

 

 

10,330

 

 

 

9,910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

3.   CASH AND CASH EQUIVALENTS (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

 

 

Balance

 

Balance

 

 

 

Foreign

 

 

 

Foreign

 

 

 

 

 

currency

 

Rupiah

 

currency

 

Rupiah

 

Currency

 

(in millions)

 

equivalent

 

(in millions)

 

equivalent

Time deposits (continued)

 

 

 

 

 

 

 

 

 

Third parties

 

 

 

 

 

 

 

 

 

PT Bank Pembangunan Daerah Jawa Barat

 

 

 

 

 

 

 

 

 

dan Banten Tbk. (“BJB”)

Rp

 

 -

 

1,394

 

-

 

1,295

PT Bank CIMB Niaga Tbk.

 

 

 

 

 

 

 

 

 

(“Bank CIMB Niaga”)

Rp

 

 -

 

992

 

-

 

190

 

US$

 

29

 

398

 

-

 

-

PT Bank Mega Tbk. (“Bank Mega”)

Rp

 

 -

 

400

 

-

 

365

Bank Bukopin

Rp

 

 -

 

10

 

-

 

248

PT Bank Tabungan Pensiunan Nasional Tbk.

 

 

 

 

 

 

 

 

 

(“BTPN”)

Rp

 

 -

 

 1

 

-

 

181

 

US$

 

 -

 

-

 

25

 

363

United Overseas Bank Limited (“UOB Singapore”)

US$

 

 -

 

 -

 

30

 

429

PT Bank Muamalat Indonesia Tbk.

Rp

 

 -

 

20

 

-

 

40

Others

Rp

 

 -

 

57

 

-

 

53

 

US$

 

 8

 

112

 

-

 

-

 

MYR

 

 9

 

30

 

11

 

39

Sub-total

 

 

 

 

3,414

 

 

 

3,203

 

 

 

 

 

 

 

 

 

 

Total time deposits

 

 

 

 

13,744

 

 

 

13,113

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

18,242

 

 

 

17,439

 

 

 

 

 

 

 

 

 

 

 

Interest rates per annum on time deposits are as follows:

 

 

 

 

 

 

2019

 

2018

Rupiah

4.00% - 9.25%

 

2.60% - 9.25%

Foreign currency

0.50% - 3.30%

 

0.50% - 3.75%

 

The related parties in which the Group places its funds are state-owned banks. The Group placed the majority of its cash and cash equivalents in these banks because they have the most extensive branch networks in Indonesia and are considered to be financially sound banks, as they are owned by the State.

 

 

 

41

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

4.OTHER CURRENT FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

 

 

Balance

 

Balance

 

 

 

Foreign

 

 

 

Foreign

 

 

 

 

 

currency

 

Rupiah

 

currency

 

Rupiah

 

Currency

 

(in millions)

 

equivalent

 

(in millions)

 

equivalent

Time deposits

 

 

 

 

 

 

 

 

 

Related parties

 

 

 

 

 

 

 

 

 

BNI

Rp

 

-

 

 -

 

-

 

 1

Third parties

 

 

 

 

 

 

 

 

 

SCB

US$

 

 8

 

111

 

 8

 

116

Others

Rp

 

-

 

18

 

-

 

-

 

US$

 

 5

 

71

 

 6

 

88

Total time deposits

 

 

 

 

200

 

 

 

205

 

 

 

 

 

 

 

 

 

 

Available-for-sale financial assets

 

 

 

 

 

 

 

 

 

Related parties

 

 

 

 

 

 

 

 

 

PT Bahana TCW Investment Management

 

 

 

 

 

 

 

 

 

   (“Bahana TCW”)

Rp

 

 -

 

71

 

 -

 

91

PT Mandiri Manajemen Investasi

Rp

 

 -

 

 -

 

 -

 

379

Total available-for-sale financial assets

 

 

 -

 

71

 

 

 

470

 

 

 

 

 

 

 

 

 

 

Escrow accounts

Rp

 

-

 

142

 

-

 

136

 

US$

 

 1

 

15

 

0

 

 1

 

MYR

 

 6

 

19

 

 5

 

16

Others

Rp

 

-

 

102

 

-

 

476

 

MYR

 

 2

 

 5

 

-

 

-

Total

 

 

 

 

554

 

 

 

1,304

 

 

The time deposits have maturities of more than three months but not more than one year, with interest rates as follows:

 

 

 

 

 

 

2019

 

2018

Rupiah

6.50%

 

5.00%

Foreign currency

1.20% - 2.51%

 

1.35% - 2.18%

 

 

 

 

 

 

 

 

42

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

5.TRADE RECEIVABLES

 

Trade receivables arise from services provided to both retail and non-retail customers, with details as follows:

 

 

a.By debtor

(i)

Related parties

 

 

 

 

 

2019

 

2018

State-owned enterprises

1,604

 

1,649

Indonusa

494

 

522

Indosat

150

 

219

Others

459

 

467

Total

2,707

 

2,857

Provision for impairment of receivables

(915)

 

(731)

Net

1,792

 

2,126

 

(ii)

Third parties

 

 

 

 

 

2019

 

2018

Individual and business subscribers

13,710

 

12,044

Overseas international carriers

1,583

 

1,542

Total

15,293

 

13,586

Provision for impairment of receivables

(5,288)

 

(4,298)

Net

10,005

 

9,288

b.By age

 

(i)

Related parties

 

 

 

 

 

2019

 

2018

Up to 3 months

1,563

 

1,748

3 to 6 months

237

 

296

More than 6 months

907

 

813

Total

2,707

 

2,857

Provision for impairment of receivables

(915)

 

(731)

Net

1,792

 

2,126

(ii)

Third parties

 

 

 

 

 

2019

 

2018

Up to 3 months

9,270

 

8,006

3 to 6 months

1,077

 

1,502

More than 6 months

4,946

 

4,078

Total

15,293

 

13,586

Provision for impairment of receivables

(5,288)

 

(4,298)

Net

10,005

 

9,288

43

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

5.TRADE RECEIVABLES (continued)

 

b.By age (continued)

 

(iii)

Aging of total trade receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

 

 

Provision for

 

 

 

Provision for

 

 

 

impairment of

 

 

 

impairment of

 

Gross

 

receivables

 

Gross

 

receivables

Not past due

8,250

 

395

 

7,512

 

394

Past due up to 3 months

2,583

 

513

 

2,244

 

281

Past due more than 3 to 6 months

1,314

 

458

 

1,797

 

329

Past due more than 6 months

5,853

 

4,837

 

4,890

 

4,025

Total

18,000

 

6,203

 

16,443

 

5,029

 

The Group has made provision for impairment of trade receivables based on the collective assessment of historical impairment rates and individual assessment of its customers’ credit history. The Group does not apply a distinction between related party and third party receivables in assessing amounts past due. As of December 31, 2019 and 2018, the carrying amounts of trade receivables of the Group considered past due but not impaired amounted to Rp3,942 billion and Rp4,296 billion, respectively. Management believes that receivables past due but not impaired, along with trade receivables that are neither past due nor impaired, are due from customers with good credit history and are expected to be recoverable.

 

c.By currency

 

(i)

Related parties

 

 

 

 

 

 

2019

 

2018

Rupiah

2,705

 

2,850

U.S. dollar

 2

 

 7

Others

 0

 

0

Total

2,707

 

2,857

Provision for impairment of receivables

(915)

 

(731)

Net

1,792

 

2,126

 

(ii)

Third parties

 

 

 

 

 

2019

 

2018

Rupiah

12,883

 

11,348

U.S. dollar

2,298

 

2,118

Australian dollar

12

 

19

Others

100

 

101

Total

15,293

 

13,586

Provision for impairment of receivables

(5,288)

 

(4,298)

Net

10,005

 

9,288

 

44

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

5.TRADE RECEIVABLES (continued)

 

d.  Movements in the provision for impairment of receivables

 

 

 

 

 

 

2019

 

2018

Beginning balance

5,029

 

4,331

Provision recognized during the year

 

 

 

(Note 24)

2,283

 

1,724

Receivables written off

(1,109)

 

(1,026)

Ending balance

6,203

 

5,029

 

 

 

 

The receivables written off relate to both related party and third party trade receivables.

Management believes that the provision for impairment of trade receivables is adequate to cover losses on uncollectible trade receivables.

 

As of December 31, 2019, certain trade receivables of the subsidiaries amounting to Rp6,812 billion have been pledged as collateral under lending agreements (Notes 15 and 16c).

 

 

6.INVENTORIES

 

 

 

 

 

2019

 

2018

Components

351

 

429

SIM cards and blank prepaid vouchers

154

 

137

Others

172

 

218

Total

677

 

784

Provision for obsolescence

 

 

 

Components

(62)

 

(38)

SIM cards and blank prepaid vouchers

(28)

 

(28)

Others

(2)

 

(1)

Total

(92)

 

(67)

Net

585

 

717

 

Movements in the provision for obsolescence are as follows:

 

 

 

 

 

2019

 

2018

Beginning balance

67

 

53

Provision recognized during the year

25

 

22

Inventory written off

 -

 

(8)

Ending balance

92

 

67

 

 

Management believes that the provision is adequate to cover losses from decline in inventory value due to obsolescence.

 

The inventories recognized as expense and included in operations, maintenance and telecommunication service expenses as of 2019 and 2018 amounted to Rp1,727 billion and Rp2,625 billion, respectively (Note 23).

 

 

45

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

6.INVENTORIES (continued)

 

Certain inventories of the subsidiaries amounting to Rp343 billion have been pledged as collateral under lending agreements (Notes 16c).

 

As of December 31, 2019 and 2018, modules (part of property and equipment) and components held by the Group with book value amounting to Rp112 billion and Rp125 billion, respectively, have been insured against fire, theft, and other specific risks. Total sum insured as of December 31, 2019 and 2018 amounted to Rp155 billion and Rp176 billion, respectively.

 

Management believes that the insurance coverage is adequate to cover potential losses of inventories arising from the insured risks.

 

 

7.OTHER CURRENT ASSETS

 

          The breakdown of other current assets is as follows:

 

 

 

 

 

 

 

 

 

2019

 

2018

Prepaid annual frequency license (Note 33c.i)

3,879

 

3,636

Prepaid rental

1,403

 

1,382

Advances

670

 

1,803

Prepaid salaries

189

 

200

Others

511

 

961

Total

6,652

 

7,982

 

 

 

 

 

 

8.LONG-TERM INVESTMENTS

 

The Group has investments in several entities as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

Percentage of
ownership

 

Beginning
balance

 


Additions
(deduction)

 

Share of net profit

(loss)

 

Dividend

 

Share of other
comprehensive
income

 

Impairment

 

Ending
balance

Long-term investments

 

   in associated

 

companies:

 

Tiphonea

24.00

 

1,602

 

 -

 

88

 

(11)

 

19

 

(1,172)

 

526

Finaryab

26.58

 

 -

 

484

 

(217)

 

 -

 

 -

 

 -

 

267

Indonusac

20.00

 

210

 

 -

 

 -

 

 -

 

 -

 

 -

 

210

Jalind

33.00

 

 -

 

70

 

 7

 

 -

 

(0)

 

 -

 

77

Cellume

30.40

 

79

 

 -

 

(8)

 

 -

 

 -

 

 -

 

71

ILCSf

49.00

 

44

 

 -

 

(13)

 

 -

 

0

 

 -

 

31

GSNg

45.00

 

14

 

 -

 

(1)

 

 -

 

 -

 

 -

 

13

Teltraneth

51.00

 

-

 

34

 

(24)

 

 -

 

 1

 

 -

 

11

Othersi

6.32-32.00

 

 4

 

(2)

 

 2

 

 -

 

 -

 

 -

 

 4

Sub-total

 

 

1,953

 

586

 

(166)

 

(11)

 

20

 

(1,172)

 

1,210

Other long-term

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investments

 

 

519

 

215

 

 -

 

 -

 

 -

 

 -

 

734

Total long-term

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investments

 

 

2,472

 

801

 

(166)

 

(11)

 

20

 

(1,172)

 

1,944

 

 

 

46

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

8.LONG-TERM INVESTMENTS (continued)

 

Summarized financial information of the Group’s investments accounted under the equity method for year 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tiphone

 

Finarya

 

Indonusa

 

Jalin

 

Cellum

 

ILCS

 

GSN

 

Teltranet

 

Others

Statements of financial position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

8,165

 

2,382

 

495

 

100

 

14

 

119

 

17

 

291

 

615

Non-current assets

778

 

132

 

253

 

222

 

17

 

41

 

169

 

66

 

4,033

Current liabilities

(3,824)

 

(1,533)

 

(534)

 

(78)

 

(10)

 

(95)

 

(2)

 

(356)

 

(1,089)

Non-current liabilities

(741)

 

(3)

 

(278)

 

(10)

 

(27)

 

(2)

 

(155)

 

(58)

 

(5,101)

Equity (deficit)

4,378

 

978

 

(64)

 

234

 

(6)

 

63

 

29

 

(57)

 

(1,542)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statements of profit or loss and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

28,442

 

38

 

794

 

205

 

13

 

206

 

 7

 

195

 

784

Operating expenses

(27,621)

 

(877)

 

(738)

 

(148)

 

(40)

 

(212)

 

(9)

 

(242)

 

(800)

Other income (expenses) including

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

finance costs - net

(321)

 

17

 

 1

 

 2

 

 -

 

(16)

 

(0)

 

(15)

 

(128)

Profit (loss) before tax

500

 

(822)

 

57

 

59

 

(27)

 

(22)

 

(2)

 

(62)

 

(144)

Income tax benefit (expense)

(138)

 

 1

 

(10)

 

(17)

 

 -

 

(4)

 

(0)

 

(43)

 

(1)

Profit (loss) for the year

362

 

(821)

 

47

 

42

 

(27)

 

(26)

 

(2)

 

(105)

 

(145)

Other comprehensive income (loss)

77

 

 -

 

(1)

 

(0)

 

 -

 

 0

 

 -)

 

 2

 

 -

Total comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for the year

439

 

(821)

 

46

 

42

 

(27)

 

(26)

 

(2)

 

(103)

 

(145)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

Percentage of
ownership

 

Beginning
balance

 

Additions
(deductions)

 

Share of
net profit
(loss)

 

Dividend

 

Share of other
comprehensive
income

 

Impairment

 

Ending
balance

Long-term investments

 

in associated

 

companies:

 

Tiphonea

24.00

1,539

 

 -

 

87

 

(9)

 

(15)

 

 -

 

1,602

Indonusac

20.00

221

 

 -

 

(11)

 

 -

 

 -

 

 -

 

210

Cellume

30.40

 -

 

84

 

(5)

 

 -

 

 -

 

 -

 

79

ILCSf

49.00

43

 

 -

 

 1

 

 -

 

 0

 

 -

 

44

GSNg

45.00

14

 

 -

 

 0

 

 -

 

 -

 

 -

 

14

Othersi

25.00-32.00

 4

 

 -

 

 0

 

 -

 

 0

 

 -

 

 4

Teltraneth

51.00

18

 

 -

 

(19)

 

 -

 

 1

 

 -

 

 -

Sub-total

 

 

1,839

 

84

 

53

 

(9)

 

(14)

 

                   -

 

1,953

Other long-term

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investments

 

 

309

 

253

 

 -

 

 -

 

 -

 

(43)

 

519

Total long-term

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investments

 

 

2,148

 

337

 

53

 

(9)

 

(14)

 

(43)

 

2,472

 

 

47

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

8.LONG-TERM INVESTMENTS (continued)

 

Summarized financial information of the Group’s investments accounted under the equity method for 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tiphone

 

Indonusa

 

Teltranet

 

ILCS

 

GSN

 

Cellum

 

Others

Statements of financial position

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

7,615

 

449

 

269

 

132

 

184

 

22

 

201

Non-current assets

892

 

310

 

116

 

47

 

-

 

43

 

601

Current liabilities

(1,466)

 

(571)

 

(269)

 

(87)

 

154

 

(23)

 

(663)

Non-current liabilities

(3,062)

 

(297)

 

(138)

 

(2)

 

-

 

(20)

 

(1,863)

Equity (deficit)

3,979

 

(109)

 

(22)

 

90

 

338

 

22

 

(1,724)

Statements of profit or loss and other

 

 

 

 

 

 

 

 

 

 

 

 

 

comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

29,228

 

824

 

206

 

164

 

 5

 

22

 

95

Operating expenses

(28,117)

 

(583)

 

(264)

 

(162)

 

(5)

 

(46)

 

(233)

Other income (expenses) including

 

 

 

 

 

 

 

 

 

 

 

 

 

finance costs - net

(391)

 

(39)

 

(13)

 

 1

 

 1

 

(10)

 

(33)

Profit (loss) before tax

720

 

202

 

(71)

 

 3

 

 1

 

(34)

 

(171)

Income tax benefit (expense)

(137)

 

(55)

 

12

 

(1)

 

(0)

 

-

 

(1)

Profit (loss) for the period

583

 

147

 

(59)

 

 2

 

 1

 

(34)

 

(172)

Other comprehensive income (loss)

(63)

 

(3)

 

 1

 

 -

 

 -

 

-

 

 -

Total comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

for the period

520

 

144

 

(58)

 

 2

 

 1

 

(34)

 

(172)

 

 

aTiphone was established on June 25, 2008 as PT Tiphone Mobile Indonesia Tbk. Tiphone is engaged in the telecommunication equipment business, such as cellular phone including spare parts, accessories, rechargeable credit vouchers, repair service, and content provider through its subsidiaries. On September 18, 2014, the Company through PINS acquired 25% ownership in Tiphone for Rp1,395 billion.

 

As of December 31, 2019 and 2018, the fair value of the investment were amounted to Rp526 billion and Rp1,649 billion, respectively. The fair value was calculated by multiplying the number of shares by the published price quotation as of December 31, 2019 and 2018 amounting to Rp300 and Rp940 per share, respectively.

 

Reconciliation of financial information to the carrying amount of long-term investment in Tiphone as of December 31, 2019 and 2018 is as follows:

 

 

 

 

 

2019

 

2018

Assets

8,943

 

8,507

Liabilities

(4,565)

 

(4,528)

Net Assets

4,378

 

3,979

Group's proportionated share of net assets

  (24.00% in 2019 and 2018)

 

1,051

 

 

955

Goodwill

647

 

647

Impairment

(1,172)

 

 -

Carrying amount of long-term invesment

526

 

1,602

 

b    On January 21, 2019, Telkomsel established of PT Fintek Karya Nusantara ("Finarya”), a subsidiary, with an initial investment amounted to Rp25 billion and on February 22, 2019 Telkomsel transferred its assets amounted to Rp150 billion to Finarya. For this transaction, Telkomsel obtained 2,499 and 14,974 shares, respectively (equal to 100% ownership). Telkomsel with PT Mandiri Capital Indonesia, PT BRI Ventura Indonesia, PT BNI Sekuritas, PT Jasamarga Tollroad Operator, PT Dana Tabungan dan Asuransi Pegawai Negeri (Persero), PT Pertamina Retail, PT Kereta Commuter Indonesia (“KCI”), PT Asuransi Jiwasraya (Persero), and PT Danareksa Capital, entered in to shareholder agreement on July 31, 2019, October 31, 2019, and December 31, 2019 relating to the increase in issued and paid up capital made by each shareholder. On December 31, 2019, Telkomsel owned 48,530 shares or equivalent to 26.58% ownership.

 c Indonusa had been a subsidiary of the Company until 2013 when the Company disposed 80% of its shares ownership in Indonusa. On May 14, 2014, based on the Circular Resolution of the Stockholders of Indonusa as covered by notarial deed No. 57 dated April 23, 2014 of FX Budi Santoso Isbandi, S.H., which was approved by the MoLHR in its Letter No. AHU-02078.40.20.2014 dated April 29, 2014, Indonusa’s stockholders approved an increase in its issued and fully paid capital by Rp80 billion. The Company waived its right to own the new shares issued and transferred it to Metra, as the result, Metra’s ownership in Indonusa increased to 4.33% and the Company’s ownership become 15.67%.

Jalin was previously a subsidiary. On June 19, 2019 the Company sold 67% of its shares to PT Danareksa (Persero) (“Danareksa”) amounted to Rp395 billion.

e   Investment in Cellum is accounted for under the equity method, which covered by a conditional shares subsciption agreement between Metranet and Cellum in January 30, 2018. Cellum is a company which engaged in mobile payment and commerce services.

 f  PT Integrasi Logistik Cipta Solusi (“ILCS”) is engaged in providing E-trade logistic services and other related services.

g On August 31, 2017, NSI and third party established PT Graha Sakura Nusantara (“GSN”) which engaged in real estate, residential and apartment marketing business.

 h    Investment in Teltranet is accounted for under the equity method, which covered by an agreement between Metra and Telstra Holding Singapore Pte. Ltd. dated August 29, 2014. Teltranet is engaged in communication system services. Metra does not have control to determine the financial and operating policies of Teltranet.

   i    The unrecognized share of losses in other investments cumulatively as of December 31, 2019 was amounting to Rp480 billion.

48

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

9.   PROPERTY AND EQUIPMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1, 2019

 

Acquisition

 

Additions

 

Deductions

 

Reclassifications/ Translations

 

December 31, 2019

At cost:

 

 

 

 

 

 

 

 

 

 

 

Directly acquired assets

 

 

 

 

 

 

 

 

 

 

 

Land rights

1,626

 

 6

 

16

 

 -

 

(4)

 

1,644

Buildings

11,833

 

12

 

779

 

(4)

 

1,442

 

14,062

Leasehold improvements

1,375

 

 -

 

37

 

(58)

 

195

 

1,549

Switching equipment

15,291

 

 -

 

1,228

 

(61)

 

890

 

17,348

Telegraph, telex and data communication

 

 

 

 

 

 

 

 

 

 

 

equipment

1,586

 

 -

 

675

 

 -

 

(3)

 

2,258

Transmission installation and equipment

141,408

 

686

 

6,768

 

(6,240)

 

9,128

 

151,750

Satellite, earth station and equipment

11,972

 

 -

 

108

 

(11)

 

275

 

12,344

Cable network

45,451

 

 -

 

8,197

 

(113)

 

822

 

54,357

Power supply

17,864

 

 -

 

793

 

(253)

 

1,709

 

20,113

Data processing equipment

14,265

 

10

 

709

 

(107)

 

1,532

 

16,409

Other telecommunication peripherals

3,423

 

 -

 

1,904

 

 -

 

13

 

5,340

Office equipment

2,142

 

 7

 

208

 

(101)

 

105

 

2,361

Vehicles

641

 

 -

 

99

 

(167)

 

(5)

 

568

Other equipment

94

 

 -

 

57

 

 -

 

(28)

 

123

Property under construction

4,876

 

81

 

14,923

 

(20)

 

(17,241)

 

2,619

Asset under finance lease

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

5,603

 

 -

 

 -

 

(102)

 

(1)

 

5,500

Data processing equipment

 1

 

 -

 

 -

 

 -

 

 -

 

 1

Vehicles

578

 

 1

 

54

 

(80)

 

(50)

 

503

Office equipment

16

 

 -

 

30

 

(4)

 

 -

 

42

CPE assets

22

 

 -

 

 -

 

 -

 

 -

 

22

Power supply

125

 

 -

 

 -

 

 -

 

(125)

 

 -

RSA assets

252

 

 -

 

 -

 

 -

 

(163)

 

89

Total

280,444

 

803

 

36,585

 

(7,321)

 

(1,509)

 

309,002

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1, 2019

 

Acquisition

 

Additions

 

Deductions

 

Reclassifications/ Translations

 

December 31, 2019

Accumulated depreciation and

 

 

 

 

 

 

 

 

 

 

 

impairment losses:

 

 

 

 

 

 

 

 

 

 

 

Directly acquired assets

 

 

 

 

 

 

 

 

 

 

 

Buildings

3,405

 

 -

 

726

 

(4)

 

(14)

 

4,113

Leasehold improvements

949

 

 -

 

198

 

(56)

 

 -

 

1,091

Switching equipment

10,550

 

 -

 

1,488

 

(45)

 

(17)

 

11,976

Telegraph, telex and data communication

 

 

 

 

 

 

 

 

 

 

 

equipment

1,320

 

 -

 

260

 

 -

 

 -

 

1,580

Transmission installation and equipment

74,247

 

 -

 

11,059

 

(5,260)

 

(53)

 

79,993

Satellite, earth station and equipment

5,005

 

 -

 

818

 

(10)

 

(4)

 

5,809

Cable network

12,185

 

 -

 

2,349

 

(102)

 

(261)

 

14,171

Power supply

12,316

 

 -

 

1,454

 

(239)

 

65

 

13,596

Data processing equipment

10,747

 

 -

 

1,304

 

(61)

 

(13)

 

11,977

Other telecommunication peripherals

1,029

 

 -

 

737

 

 -

 

 -

 

1,766

Office equipment

1,312

 

 -

 

383

 

(55)

 

38

 

1,678

Vehicles

281

 

 -

 

72

 

(137)

 

(6)

 

210

Other equipment

75

 

 -

 

 1

 

 -

 

(10)

 

66

Asset under finance lease

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

3,241

 

 -

 

587

 

(94)

 

 -

 

3,734

Data processing equipment

 1

 

 -

 

 -

 

 -

 

 -

 

 1

Vehicles

126

 

 -

 

72

 

(58)

 

(25)

 

115

Office equipment

70

 

 -

 

 3

 

(3)

 

(26)

 

44

CPE assets

20

 

 -

 

 -

 

 -

 

 -

 

20

Power supply

73

 

 -

 

 -

 

 -

 

(73)

 

-

RSA assets

244

 

 -

 

 -

 

 -

 

(155)

 

89

Total

137,196

 

 -

 

21,511

 

(6,124)

 

(554)

 

152,029

Net book value

143,248

 

 

 

 

 

 

 

 

 

156,973

 

 

49

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

9.PROPERTY AND EQUIPMENT (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1, 2018

 

Acquisition

 

Additions

 

Deductions

 

Reclassifications/ Translations

 

December 31, 2018

At cost:

 

 

 

 

 

 

 

 

 

 

 

Directly acquired assets

 

 

 

 

 

 

 

 

 

 

 

Land rights

1,519

 

46

 

39

 

 -

 

22

 

1,626

Buildings

9,802

 

43

 

67

 

(1)

 

1,922

 

11,833

Leasehold improvements

1,257

 

 -

 

23

 

(24)

 

119

 

1,375

Switching equipment

18,463

 

 -

 

818

 

(1,920)

 

(2,070)

 

15,291

Telegraph, telex, and data communication

 

 

 

 

 

 

 

 

 

 

 

equipment

1,583

 

 -

 

 3

 

 -

 

 -

 

1,586

Transmission installation and equipment

133,797

 

 -

 

3,266

 

(6,398)

 

10,743

 

141,408

Satellite, earth station, and equipment

9,300

 

 -

 

2,414

 

(3)

 

261

 

11,972

Cable network

47,155

 

 -

 

5,887

 

(36)

 

(7,555)

 

45,451

Power supply

16,279

 

13

 

484

 

(187)

 

1,275

 

17,864

Data processing equipment

13,294

 

23

 

140

 

(540)

 

1,348

 

14,265

Other telecommunication peripherals

1,659

 

 -

 

1,765

 

 -

 

(1)

 

3,423

Office equipment

1,557

 

46

 

471

 

(18)

 

86

 

2,142

Vehicles

439

 

 6

 

203

 

(1)

 

(6)

 

641

Other equipment

97

 

 -

 

18

 

 -

 

(21)

 

94

Property under construction

4,415

 

 2

 

17,821

 

(23)

 

(17,339)

 

4,876

Asset under finance lease

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

5,582

 

 -

 

21

 

 -

 

 -

 

5,603

Data processing equipment

83

 

 -

 

 -

 

(82)

 

 -

 

 1

Vehicles

401

 

 -

 

176

 

 -

 

 1

 

578

Office equipment

80

 

 -

 

 4

 

(68)

 

 -

 

16

CPE assets

22

 

 -

 

 -

 

 -

 

 -

 

22

Power supply

215

 

 -

 

 -

 

(90)

 

 -

 

125

RSA assets

252

 

 -

 

 -

 

 -

 

 -

 

252

Total

267,251

 

179

 

33,620

 

(9,391)

 

(11,215)

 

280,444

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1, 2018

 

Acquisition

 

Additions

 

Deductions

 

Reclassifications/ Translations

 

December 31, 2018

Accumulated depreciation and

 

 

 

 

 

 

 

 

 

 

 

impairment losses:

 

 

 

 

 

 

 

 

 

 

 

Directly acquired assets

 

 

 

 

 

 

 

 

 

 

 

Buildings

2,880

 

 -

 

513

 

(1)

 

13

 

3,405

Leasehold improvements

823

 

 -

 

150

 

(24)

 

 -

 

949

Switching equipment

14,553

 

 -

 

1,307

 

(1,920)

 

(3,390)

 

10,550

Telegraph, telex, and data communication

 

 

 

 

 

 

 

 

 

 

 

equipment

802

 

 -

 

518

 

 -

 

 -

 

1,320

Transmission installation and equipment

69,240

 

 -

 

10,958

 

(5,579)

 

(372)

 

74,247

Satellite, earth station, and equipment

4,334

 

 -

 

677

 

(3)

 

(3)

 

5,005

Cable network

17,864

 

 -

 

2,076

 

(36)

 

(7,719)

 

12,185

Power supply

11,154

 

 -

 

1,332

 

(177)

 

 7

 

12,316

Data processing equipment

10,236

 

 -

 

1,040

 

(519)

 

(10)

 

10,747

Other telecommunication peripherals

602

 

 -

 

428

 

 -

 

(1)

 

1,029

Office equipment

1,036

 

 -

 

290

 

(18)

 

 4

 

1,312

Vehicles

226

 

 -

 

62

 

(1)

 

(6)

 

281

Other equipment

96

 

 -

 

 4

 

 -

 

(25)

 

75

Asset under finance lease

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

2,638

 

 -

 

603

 

 -

 

 -

 

3,241

Data processing equipment

76

 

 -

 

 7

 

(82)

 

 -

 

 1

Vehicles

66

 

 -

 

60

 

 -

 

 -

 

126

Office equipment

80

 

 -

 

44

 

(54)

 

 -

 

70

CPE assets

20

 

 -

 

 -

 

 -

 

 -

 

20

Power supply

120

 

 -

 

43

 

(90)

 

 -

 

73

RSA assets

234

 

 -

 

10

 

 -

 

 -

 

244

Total

137,080

 

 -

 

20,122

 

(8,504)

 

(11,502)

 

137,196

Net book value

130,171

 

 

 

 

 

 

 

 

 

143,248

 

a.

Gain on sale of property and equipment

 

 

 

 

 

2019

 

2018

Proceeds from sale of property and equipment

1,496

 

629

Net book value

(853)

 

(1)

Gain on disposal or sale of property and equipment

643

 

628

 

 

50

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

9.PROPERTY AND EQUIPMENT (continued)

 

b.

Others

 

(i)

As of December 31, 2019, the CGUs that independently generate cash inflows are fixed wireline, cellular, and others. Management believes that there is no indication of impairment in the assets of such CGUs as of December 31, 2019.

 

(ii)

Interest capitalized to property under construction amounted to Rp99 billion and Rp271 billion for the years ended December 31, 2019 and 2018, respectively. The capitalization rate used to determine the amount of borrowing costs eligible for capitalization ranged from 4.12% to 11.00% and 9.68% to 11.00% for the years ended December 31, 2019 and 2018, respectively.

 

(iii)

No foreign exchange loss was capitalized as part of property under construction for the years ended December 31, 2019 and 2018.

 

(iv)

In 2019 and 2018, the Group obtained proceeds from the insurance claims on lost and broken property and equipment, with a total value of Rp197 billion and Rp153 billion, respectively, and were recorded as part of “Other Income” in the consolidated statements of profit or loss and other comprehensive income. In 2019 and 2018, the net carrying values of those assets of Rp165 billion and Rp51 billion, respectively, were charged to the consolidated statements of profit or loss and other comprehensive income.

 

(v)

In 2019 and 2018, Telkomsel decided to replace certain equipment units with net carrying amounts of Rp267 billion and Rp341 billion, as part of its modernization program and accelerated the depreciation of such equipment units. The impact of accelerated depreciation was an increase in the depreciation expense for the year ended December 31, 2019 amounting to Rp259 billion.

 

In 2018, the estimated useful lives of radio software license and data processing equipment were changed from 7 to 10 years and from 3 to 5 years, respectively. The impact of reduction in the depreciation expense for the year ended December 31, 2019 amounting to Rp637 billion.

 

The change in useful lives will increase/(decrease) profit before income tax in future years as follows:

 

 

 

 

Years

 

Increase (Decrease)

2020

 

266

2021

 

18

2022

 

(106)

 

 

 

 

 

51

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

9. PROPERTY AND EQUIPMENT (continued)

b.

Others (continued)

 

(v)

 

(vi)

In 2019 and 2018, Telkomsel’s certain equipment units with net carrying amounts of Rp803 billion and Rp777 billion, respectively, were exchanged with equipment from Ericsson AB, PT Ericsson Indonesia, PT Huawei Tech Investment, PT Nokia Solutions and Networks Indonesia, and PT ZTE Indonesia. As of December 31, 2019, Telkomsel’s equipment units with net carrying amount of Rp39 billion are going to be exchanged and, therefore, these equipment were reclassified as “Assets Held for Sale” in the consolidated statement of financial position.

 

(vii)The Group owns several pieces of land located throughout Indonesia with Building Use Rights (Hak Guna Bangunan or “HGB”) for lands a period of 10-50 years which will expire between 2019 and 2069. Management believes that there will be no issue in obtaining the extension of the land rights when they expire.

 

(viii)

As of December 31, 2019, the Group’s property and equipment excluding land rights, with net carrying amount of Rp150,891 billion were insured against fire, theft, earthquake, and other specified risks, including business interruption, under blanket policies totalling Rp18,190 billion, US$74 million, HK$8 million, SG$269 million, TW$21 million and MYR39 million and first loss basis amounted to Rp2,760 billion. Management believes that the insurance coverage is adequate to cover potential losses from the insured risks.

 

(ix)As of December 31, 2019, the percentage of completion of property under construction was approximately  32.39% of the total contract value, with estimated dates of completion until November 2021. The balance of property under construction mainly consists of buildings, transmission installation and equipment, cable network and power supply. Management believes that there is no impediment to the completion of the construction in progress.

 

(x)All assets owned by the Company have been pledged as collateral for bonds (Notes 16b.i). Certain property and equipment of the Company’s subsidiaries with acquisition costs amounting to Rp11,147 billion have been pledged as collaterals under lending agreements (Notes 15, 16c, and 16d).

 

(xi)As of December 31, 2019, the cost of fully depreciated property and equipment of the Group that are still utilized in operations amounted to Rp60,081 billion. The Group is currently performing modernization of network assets to replace the fully depreciated property and equipment.

 

(xii)In 2019, the total fair values of land rights and buildings of the Group, which are determined based on the sale value of the tax object (Nilai Jual Objek Pajak or “NJOP”) of the related land rights and buildings, amounted to Rp36,842 billion.

 

(xiii)Telkomsel entered into several agreements with tower providers to lease spaces in telecommunication towers (slot) and sites of the towers for a period of 10 years. Telkomsel may extend the lease period based on mutual agreement with the relevant parties. In addition, the Group also has lease commitments for transmission installation and equipment, data processing equipment, office equipment, vehicles, and CPE assets with the option to purchase certain leased assets at the end of the lease terms.

 

 

52

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

9.PROPERTY AND EQUIPMENT (continued)

 

c.

Assets under finance lease

 

Future minimum lease payments required for assets under finance leases are as follows:

 

Years

2019

 

2018

2019

 -

 

1,049

2020

936

 

945

2021

785

 

781

2022

607

 

605

2023

255

 

254

2024

85

 

85

Thereafter

45

 

45

Total minimum lease payments

2,713

 

3,764

Interest

(373)

 

(619)

Net present value of minimun lease payments

2,340

 

3,145

Current maturities (Note 15b)

(764)

 

(807)

Long-term portion (Note 16)

1,576

 

2,338

 

 

 

The details of obligations under finance leases as of December 31, 2019 and 2018 are as follows:

 

 

 

 

 

 

2019

    

2018

PT Tower Bersama Infrastructure Tbk.

868

 

1,089

PT Profesional Telekomunikasi Indonesia

723

 

930

PT Solusi Tunas Pratama

148

 

181

PT Putra Arga Binangun

125

 

159

PT Mandiri Utama Finance

80

 

186

Others (each below Rp75 billion)

396

 

600

Total

2,340

 

3,145

 

 

 

 

 

 

10.   OTHER NON-CURRENT ASSETS

 

The breakdown of other non-current assets is as follows:

 

 

 

 

 

 

 

2019

 

2018

Claim for tax refunds (Note 25b)

3,666

 

2,450

Prepaid rental

3,170

 

2,662

Prepaid annual frequency license - net of current portion (Note 7)

1,488

 

1,743

Prepaid income taxes (Note 25a)

678

 

1,142

Deferred charges

570

 

474

Advances for purchases of property and equipment

481

 

387

Convertible bonds

319

 

213

Security deposits

210

 

356

Others

643

 

245

Total

11,225

 

9,672

 

 

 

Prepaid rental covers rent of leased line, telecommunication equipment, land and building under lease agreements of the Group with remaining rental periods over 1 year.

 

As of December 31, 2019 and 2018, deferred charges represent deferred Indefeasible Right of Use (“IRU”) agreement charges. Total amortization of deferred charges for the year ended December 31, 2019 and 2018 amounted to Rp66 billion and Rp56 billion, respectively.

 

53

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

11.INTANGIBLE ASSETS

 

The details of intangible assets are as follows:

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

Software

 

License

 

Other intangible assets

 

Total

Gross carrying amount:

 

 

 

 

 

 

 

 

 

Balance, January 1, 2019

1,066

 

10,680

 

94

 

687

 

12,527

Additions

 -

 

1,942

 

 4

 

511

 

2,457

Acquisition

467

 

 -

 

 -

 

379

 

846

Deductions

(104)

 

(166)

 

(12)

 

(14)

 

(296)

Reclassifications/translations

 3

 

24

 

10

 

 8

 

45

Balance, December 31, 2019

1,432

 

12,480

 

96

 

1,571

 

15,579

Accumulated amortization and impairment

 

 

 

 

 

 

 

 

 

losses:

 

 

 

 

 

 

 

 

 

Balance, January 1, 2019

(29)

 

(6,896)

 

(81)

 

(489)

 

(7,495)

Amortization

 -

 

(1,165)

 

(357)

 

(145)

 

(1,667)

Deductions

 -

 

71

 

 2

 

14

 

87

Reclassifications/translations

 -

 

(410)

 

343

 

 9

 

(58)

Balance, December 31, 2019

(29)

 

(8,400)

 

(93)

 

(611)

 

(9,133)

Net book value

1,403

 

4,080

 

 3

 

960

 

6,446

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

Software

 

License

 

Other intangible assets

 

Total

Gross carrying amount:

 

 

 

 

 

 

 

 

 

Balance, January 1, 2018

680

 

8,387

 

84

 

635

 

9,786

Additions

 -

 

2,328

 

14

 

19

 

2,361

Acquisition

422

 

 1

 

 2

 

 -

 

425

Deductions

 -

 

(51)

 

(11)

 

 -

 

(62)

Reclassifications/translations

(36 )

 

15

 

 5

 

33

 

17

Balance, December 31, 2018

1,066

 

10,680

 

94

 

687

 

12,527

Accumulated amortization and impairment

 

 

 

 

 

 

 

 

 

losses:

 

 

 

 

 

 

 

 

 

Balance, January 1, 2018

(29)

 

(5,714)

 

(71)

 

(442)

 

(6,256)

Amortization

 -

 

(1,226)

 

(9)

 

(49)

 

(1,284)

Deductions

 -

 

51

 

 4

 

 -

 

55

Reclassifications/translations

 -

 

(7)

 

(5)

 

 2

 

(10)

Balance, December 31, 2018

(29)

 

(6,896)

 

(81)

 

(489)

 

(7,495)

Net book value

1,037

 

3,784

 

13

 

198

 

5,032

 

 

(i)

Goodwill resulted from the acquisition of Sigma (2008), Admedika (2010), data center PT Bina Data Mandiri (“BDM”) (2012), Contact Centres Australia Pty. Ltd. (2014), PT Media Nusantara Data Global (“MNDG”) (2015), Melon and PT Griya Silkindo Drajatmoerni (“GSDm”) (2016), TSGN and Nutech (2017), SSI, CIP, and Telin Malaysia (2018), and PST (2019) (Note 1d).

 

 

(ii)

The amortization is presented as part of “Depreciation and Amortization” in the consolidated statements of profit or loss and other comprehensive income. The remaining amortization periods of software range from 1-5 years.

 

 

(iii)

As of December 31, 2019,  the cost of fully amortized intangible assets that are still utilized in operations amounted to Rp5,526 billion.

 

54

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

12.    TRADE PAYABLES

 

The breakdown of trade payables is as follows:

 

 

 

 

 

 

2019

    

2018

Related parties

 

 

 

Purchases of equipments, materials, and services

683

 

804

Payables to other telecommunication providers

136

 

189

Sub-total

819

 

993

 

 

 

 

Third parties

 

 

 

Purchases of equipments, materials, and services

10,634

 

10,874

Radio frequency usage charges, concession fees,

 

 

 

and Universal Service Obligation (“USO”) charges

1,374

 

1,471

Payables to other telecommunication providers

1,070

 

1,428

Sub-total

13,078

 

13,773

Total

13,897

 

14,766

 

 

Trade payables by currency are as follows:

 

 

 

 

 

2019

    

2018

Rupiah

12,027

 

11,726

U.S. Dollar

1,823

 

2,978

Others

47

 

62

Total

13,897

 

14,766

 

Refer to Note 30 for details of related parties transactions.

 

 

13.ACCRUED EXPENSES

 

The breakdown of accrued expenses is as follows:

 

 

 

 

 

2019

 

2018

Operation, maintenance, and telecommunication services

8,450

 

8,013

General, administrative, and marketing expenses

2,658

 

2,299

Salaries and benefits

2,412

 

2,219

Interest and bank charges

216

 

238

Total

13,736

 

12,769

 

55

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

14.UNEARNED INCOME

 

a.

Current portion

 

 

 

 

 

 

 

 

 

2019

 

2018

Prepaid pulse reload vouchers

5,212

 

4,374

Other telecommunications services

1,323

 

284

Telecommunication tower leases

617

 

356

Others

200

 

176

Total

7,352

 

5,190

 

b.

Non-current portion

 

 

 

 

 

2019

 

2018

Other telecommunications services

476

 

394

Indefeasible Right of Use

327

 

258

Total

803

 

652

 

 

 

 

 

 

 

 

 

 

 

 

15.  SHORT-TERM BANK LOANS AND CURRENT MATURITIES OF LONG-TERM BORROWINGS

 

a.

Short-term bank loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

 

 

 

Outstanding

 

Outstanding

 

    

 

    

Foreign currency

    

Rupiah

    

Foreign currency

    

Rupiah

Lenders

 

Currency

 

(in millions)

 

equivalent

 

(in millions)

 

equivalent

Related parties

 

  

 

  

 

  

 

  

 

  

Bank Mandiri

 

Rp

 

 -

 

2,400

 

 -

 

 -

BNI

 

Rp

 

 -

 

1,238

 

 -

 

956

PT Bank BNI Syariah (“BNI Syariah”)

 

Rp

 

 -

 

17

 

 -

 

 -

Sub-total

 

  

 

 

 

3,655

 

  

 

956

Third parties

 

  

 

  

 

  

 

  

 

  

HSBC

 

Rp

 

 -

 

1,754

 

 -

 

317

 

 

US$

 

0

 

 4

 

0

 

 4

MUFG Bank, Ltd.

 

 

 

 

 

 

 

 

 

 

   ("MUFG Bank")

 

Rp

 

 -

 

1,705

 

 -

 

1,295

PT Bank DBS Indonesia ("DBS")

 

Rp

 

 -

 

722

 

-

 

699

 

 

US$

 

 1

 

13

 

 1

 

13

PT Bank UOB Indonesia ("UOB")

 

Rp

 

 -

 

500

 

-

 

580

SCB

 

Rp

 

 -

 

150

 

 -

 

100

PT Bank Central Asia Tbk. ("BCA")

 

Rp

 

 -

 

124

 

-

 

-

Bank CIMB Niaga

 

Rp

 

 -

 

78

 

 -

 

78

Others

 

Rp

 

 -

 

-

 

 -

 

 1

Sub-total

 

  

 

 

 

5,050

 

  

 

3,087

Total

 

  

 

 

 

8,705

 

  

 

4,043

 

56

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

15.  SHORT-TERM BANK LOANS AND CURRENT MATURITIES OF LONG-TERM BORROWINGS

(continued)

 

a.

Short-term bank loans (continued)

 

Other significant information relating to short-term bank loans as of December 31, 2019 is as follows:

 

 

 

 

 

 

 

 

 

 

 

Inter

 

 

 

 

 

 

Borrower

 

Currency

 

Total facility
(in billions)*

 

Maturity date

 

Interest payment period

 

Interest rate per annum

 

Security**

Mandiri

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

the Company

 

Rp

 

2,400

 

November 21, 2020

 

Quarterly

 

3 months
JIBOR + 0.6%

 

None

BNI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014 - 2017

 

Sigmaa, GSD

 

Rp

 

525

 

January 9, 2020 -
November 8, 2020

 

Monthly

 

8.41% - 9.00%

 

Trade receivables and property and equipment

2013 - 2019

 

Telkom Infratel, Infomediab, Sigmah,  
MD Media, Metranet

 

Rp

 

3,160

 

January 9, 2020  -
December 19, 2020

 

Monthly

 

1 month
JIBOR + 2.20% - 2.50%

 

Trade receivables

HSBC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

Sigmac,h

 

Rp

 

600

 

July 31, 2020

 

Monthly

 

6.74%

 

Trade receivables

2018

 

Sigmac,h

 

US$

 

0.004

 

July 31, 2020

 

Monthly

 

4.12%

 

Trade receivables

2018 - 2019

 

Sigma, Melon, Metra,

MD Media, PINS

 

Rp

 

1,484

 

April 8, 2020 - August 30, 2020

 

Monthly,
Quarterly

 

1 month
JIBOR + 0.60% - 0.70%
3 months
JIBOR + 1.00%

 

Trade receivables

MUFG Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018 - 2019

 

the Company, Infomedia, Metra, GSD, PINS, Telkom Infratel

 

Rp

 

2,360

 

January 23, 2020 -
October 29, 2020

 

Monthly
Quaterly

 

1 month
JIBOR + 0.70% - 0.95%
3 months
JIBOR + 1.00%

 

None

DBS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

Telkom Infratel, Infomedia

 

Rp

 

600

 

February 26, 2020

 

Monthly

 

1 month
JIBOR + 0.70%

 

None

2016

 

Nutech

 

Rp

 

4

 

October 18, 2020

 

Monthly

 

10.50%

 

None

2016

 

Sigmad,e

 

US$

 

0.02

 

July 31, 2020

 

Semi-annually

 

3.25% (US$)
10.75% (Rp)

 

Trade receivables

UOB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

Finnetf

 

Rp

 

500

 

December 20, 2020

 

Monthly

 

1 month
JIBOR + 2.00%

 

None

SCB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

GSDg

 

Rp

 

150

 

April 16, 2020

 

Monthly

 

Cost of fund + 2.50%

 

None

BCA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

Telkom Infratel

 

Rp

 

600

 

April 30, 2020 -
May 22, 2020

 

Monthly

 

1 month
JIBOR + 1.75%

 

Trade receivables

Bank CIMB Niaga

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

GSDh

 

Rp

 

85

 

January 1, 2020

 

Monthly

 

10.90% - 11.50%

 

Trade receivables and property and equipment

 

               * In original currency

               ** Refer to Note 5 and Note 9 for details of trade receivables and property and equipment pledged as collaterals.

aBased on the latest amendment on April 23, 2019.

bBased on the latest amendment on March 28, 2018 and July 6, 2018.

cBased on the latest amendment on July 16, 2018.

dBased on the latest amendment on December 5, 2018.

e Facility in U.S. Dollar. Withdrawal can be executed in U.S. Dollar and Rupiah.

f     Based on the latest amendment on June 5, 2018.

Based on the latest amendment on January 18, 2019.

h     Unsettled loan will be automatically extended.

57

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

15. SHORT-TERM BANK LOANS AND CURRENT MATURITIES OF LONG-TERM BORROWINGS (continued)

 

a.

Short-term bank loans (continued)

 

As stated in the agreements, the Group is required to comply with all covenants or restrictions such as limitation that the Company must have a majority shareholding of at least 51% of the subsidiaries in the agreement and maintaining financial ratios. As of December 31, 2019, the Group has complied with all covenants or restrictions, except for certain loans. As of December 31, 2019, the Group obtained waiver from lenders to not demand the loan payment as consequence of the breach of covenants, except for Telkom Infratel, the waiver from BCA was received on January 27, 2020.

 

On February 26, 2018, the Company, Telkom Infratel, and Infomedia entered credit agreements with DBS amounting to Rp600 billion. As of December 31, 2019, the unused facilities was amounting to Rp125 billion.

 

On March 27, 2019, the Company, TII, Infomedia, and Metra entered credit agreements with MUFG Bank amounting to Rp600 billion. As of December 31, 2019, the unused facilities was amounting to Rp180 billion.

 

On April 8, 2019, the Company, Metra, MD Media, and Metranet entered credit agreements with HSBC amounting to Rp1,000 billion. As of December 31, 2019, the unused facilities was amounting to Rp582 billion.

 

On June 24, 2019, the Company, Infomedia, MD Media, and Telkom Infratel entered credit agreements with MUFG Bank amounting to Rp1,560 billion. As of December 31, 2019, the unused facilities was amounting to Rp400 billion.

 

On August 30, 2019, the Company, Sigma, and Melon entered credit agreements with HSBC amounting to Rp500 billion. As of December 31, 2019, the unused facilities was amounting to Rp216 billion.

 

On October 29, 2019, the Company and GSD entered credit agreements with MUFG Bank amounting to Rp900 billion. As of December 31, 2019, the unused facilities was amounting to Rp814 billion.

 

On November 21, 2019, the Company, Dayamitra, and GSD entered credit agreements with Bank Mandiri amounting to Rp2,400 billion. As of December 31, 2019, all facilities had been used.

 

The credit facilities were obtained by the Group for working capital purposes.

 

b.

Current maturities of long-term borrowings

 

 

 

 

 

 

 

Notes

 

2019

 

2018

Two-step loans

16a

 

194

 

198

Bonds and notes

16b

 

2,491

 

525

Bank loans

16c

 

5,434

 

4,472

Other borrowings

16d

 

627

 

294

Obligation under finance lease

9c

 

764

 

807

Total

 

 

9,510

 

6,296

 

 

 

 

 

 

58

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

16.   LONG-TERM LOANS AND OTHER BORROWINGS

 

 

 

 

 

 

 

 

Notes

 

2019

 

2018

Two-step loans

16a

 

542

 

751

Bonds and notes

16b

 

7,467

 

9,956

Bank loans

16c

 

21,171

 

18,753

Other borrowings

16d

 

3,113

 

1,950

Obligation under finance leases

9c

 

1,576

 

2,338

Total

 

 

33,869

 

33,748

 

Scheduled principal payments as of December 31, 2019 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

Notes

 

Total

 

2021

 

2022

 

2023

 

2024

 

Thereafter

Two-step loans

16a

 

542

 

178

 

141

 

125

 

98

 

 -

Bonds and notes

16b

 

7,467

 

477

 

2,198

 

 -

 

 -

 

4,792

Bank loans

16c

 

21,171

 

7,148

 

3,464

 

5,852

 

2,312

 

2,395

Other borrowings

16d

 

3,113

 

852

 

853

 

862

 

460

 

86

Obligation under

 

 

 

 

 

 

 

 

 

 

 

 

 

finance leases

9c

 

1,576

 

675

 

550

 

233

 

77

 

41

Total

 

 

33,869

 

9,330

 

7,206

 

7,072

 

2,947

 

7,314

 

a.

Two-step loans

Two-step loans are unsecured loans obtained by the Government from overseas banks which are then re-loaned to the Company. Loans obtained up to July 1994 are payable in Rupiah based on the exchange rate at the date of drawdown. Loans obtained after July 1994 are payable in their original currencies and any resulting foreign exchange gain or loss is borne by the Company.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

 

 

 

Outstanding

 

Outstanding

 

    

 

    

Foreign currency

    

Rupiah

    

Foreign currency

    

Rupiah

Lenders

 

Currency

 

(in millions)

 

equivalent

 

(in millions)

 

equivalent

Overseas banks

 

Yen

 

3,839

 

491

 

4,607

 

602

 

 

US$

 

 9

 

120

 

13

 

188

 

 

Rp

 

 -

 

125

 

 -

 

159

Total

 

  

 

 

 

736

 

  

 

949

Current maturities (Note 15b)

 

  

 

 

 

(194)

 

  

 

(198)

Long-term portion

 

  

 

 

 

542

 

  

 

751

 

 

 

 

 

 

 

 

 

 

 

Lenders

 

Currency

 

Principal payment schedule

 

Interest payment period

 

Interest rate per annum

 

Overseas banks

 

Yen

 

Semi-annually

 

Semi-annually

 

2.95%

 

 

 

US$

 

Semi-annually

 

Semi-annually

 

3.85%

 

 

 

Rp

 

Semi-annually

 

Semi-annually

 

8.38%

 

 

The loans were intended for the development of telecommunications infrastructure and supporting telecommunications equipment. These loans will be settled semi-annually and due on various dates until 2024.

 

The Company had used all facilities under the two-step loans program since 2008 and the withdrawal period for the two-step loans has ended.

 

Under the loan covenants, the Company is required to maintain financial ratios as follows:

i.Projected net revenue to projected debt service ratio should exceed 1.2:1 for the two-step loans originating from Asian Development Bank (“ADB”).

ii.Internal financing (earnings before depreciation and finance costs) should exceed 20% compared to annual average capital expenditures for loans originating from the ADB.

 

As of December 31, 2019, the Company has complied with the above-mentioned ratios.

 

59

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

16.   LONG-TERM LOANS AND OTHER BORROWINGS (continued)

 

 

b.

Bonds and notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

 

 

 

Outstanding

 

Outstanding

 

 

 

 

Foreign currency

 

Rupiah

 

Foreign currency

 

Rupiah

Bonds and notes

 

Currency

 

(in millions)

 

equivalent

 

(in millions)

 

equivalent

Bonds

 

 

 

 

 

 

 

 

 

 

2010

 

  

 

  

 

  

 

  

 

  

Series B

 

Rp

 

 -

 

1,995

 

 -

 

1,995

2015

 

  

 

  

 

  

 

  

 

  

Series A

 

Rp

 

 -

 

2,200

 

 -

 

2,200

Series B

 

Rp

 

 -

 

2,100

 

 -

 

2,100

Series C

 

Rp

 

 -

 

1,200

 

 -

 

1,200

Series D

 

Rp

 

 -

 

1,500

 

 -

 

1,500

Medium Term Notes ("MTN")

 

 

 

 

 

 

 

 

 

 

MTN I Telkom 2018

 

 

 

 

 

 

 

 

 

 

Series A

 

Rp

 

 -

 

 -

 

 -

 

262

Series B

 

Rp

 

 -

 

200

 

 -

 

200

Series C

 

Rp

 

 -

 

296

 

 -

 

296

MTN Syariah Ijarah I Telkom 2018

 

 

 

 

 

 

 

 

 

 

Series A

 

Rp

 

 -

 

 -

 

 -

 

264

Series B

 

Rp

 

 -

 

296

 

 -

 

296

Series C

 

Rp

 

 -

 

182

 

 -

 

182

Total

 

  

 

  

 

9,969

 

  

 

10,495

Unamortized debt issuance costs

 

  

 

  

 

(11)

 

  

 

(14)

Total

 

  

 

  

 

9,958

 

  

 

10,481

Current maturities (Note 15b)

 

  

 

  

 

(2,491)

 

  

 

(525)

Long-term portion

 

  

 

  

 

7,467

 

  

 

9,956

 

i.

Bonds

 

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds

 

Principal

 

Issuer

 

Listed on

 

Issuance date

 

Maturity date

 

Interest
payment period

 

Interest rate per annum

 

Series B

 

1,995

 

The Company

 

IDX

 

June 25, 2010

 

July 6, 2020

 

Quartely

 

10.20%

 

 

The bonds are not secured by specific security but by all of the Company’s assets, movable or non-movable, either existing or in the future (Note 9b.x). The underwriters of the bonds are PT Bahana Securities (“Bahana”), PT Danareksa Sekuritas, and PT Mandiri Sekuritas and the trustee is Bank CIMB Niaga. Based on the General Meeting of Bondholders on September 26, 2018, the trustee was replaced by BTN.

 

The Company received the proceeds from the issuance of bonds on July 6, 2010.

 

The funds received from the public offering of bonds net of issuance costs, were used to finance capital expenditures which consisted of wave broadband (bandwidth, softswitching, datacom, information technology, and others), infrastructure (backbone, metro network, regional metro junction, internet protocol, and satellite system) and to optimize legacy and supporting facilities (fixed wireline and wireless).

 

As of December 31, 2019, the rating of the bonds issued by PT Pemeringkat Efek Indonesia (“Pefindo”) is idAAA (Triple A).

 

Based on the Indenture Trusts Agreement, the Company is required to comply with all covenants or restrictions, including maintaining financial ratios as follows:

(a)

Debt to equity ratio should not exceed 2:1.

(b)

EBITDA to interest ratio should not be less than 5:1.

(c)

Debt service coverage is at least 125%.

 

As of December 31, 2019, the Company has complied with the above-mentioned ratios.

 

 

 

60

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

16.   LONG-TERM LOANS AND OTHER BORROWINGS (continued)

b.  Bonds and notes (continued)

i.

Bonds (continued)

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds

 

Principal

 

Issuer

 

Listed on

 

Issuance date

 

Maturity date

 

Interest payment period

 

Interest rate per annum

 

Series A

 

2,200

 

The Company

 

IDX

 

June 23, 2015

 

June 23, 2022

 

Quarterly

 

9.93%

 

Series B

 

2,100

 

The Company

 

IDX

 

June 23, 2015

 

June 23, 2025

 

Quarterly

 

10.25%

 

Series C

 

1,200

 

The Company

 

IDX

 

June 23, 2015

 

June 23, 2030

 

Quarterly

 

10.60%

 

Series D

 

1,500

 

The Company

 

IDX

 

June 23, 2015

 

June 23, 2045

 

Quarterly

 

11.00%

 

Total

 

7,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The bonds are not secured by specific security but by all of the Company’s assets, movable or non-movable, either existing or in the future (Note 9b.x). The underwriters of the bonds are Bahana, PT Danareksa Sekuritas, PT Mandiri Sekuritas, and PT Trimegah Sekuritas Indonesia, Tbk. and the trustee is Bank Permata.

 

The Company received the proceeds from the issuance of bonds on June 23, 2015.

 

The funds received from the public offering of bonds net of issuance costs, were used to finance capital expenditures which consisted of wave broadband, backbone, metro network, regional metro junction, information technology application and support, and acquisition of some domestic and international entities.

 

As of December 31, 2019, the rating of the bonds issued by Pefindo is idAAA (Triple A).

 

Based on the Indenture Trusts Agreement, the Company is required to comply with all covenants or restrictions, including maintaining financial ratios as follows:

(a)

Debt to equity ratio should not exceed 2:1.

(b)

EBITDA to interest ratio should not be less than 4:1.

(c)

Debt service coverage is at least 125%.

As of December 31, 2019, the Company has complied with the above-mentioned ratios.

 

ii.

MTN

 

MTN I Telkom Year 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 

 

 

 

 

 

 

 

Issuance

 

Maturity

 

payment

 

Interest rate

 

 

Notes

 

Currency

 

Principal

 

date

 

date

 

period

 

per annum

 

Security

Series A

 

Rp

 

262

 

September 4, 2018

 

September 14, 2019

 

Quarterly

 

7.25%

 

All assets

Series B

 

Rp

 

200

 

September 4, 2018

 

September 4, 2020

 

Quarterly

 

8.00%

 

All assets

Series C

 

Rp

 

296

 

September 4, 2018

 

September 4, 2021

 

Quarterly

 

8.35%

 

All assets

 

 

 

 

758

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Based on Agreement of Issuance and Appointment of Monitoring Agents of Medium Term Notes (“MTN”) I Telkom Year 2018 dated August 31, 2018 as covered by notarial deed No. 24 of Fathiah Helmi, S.H., the Company issued MTN with the principal amount up to Rp758 billion in series.

 

Bahana, PT BNI Sekuritas, PT CGS-CIMB Sekuritas Indonesia, PT Danareksa Sekuritas, and PT Mandiri Sekuritas act as the Arranger, BTN as the Monitoring Agent and  PT Kustodian Sentral Efek Indonesia (“KSEI”) as the Payment Agent and the Custodian. The MTN are traded in private placement programs. The funds obtained from MTN are used for access network and backbone development.

 

As of December 31, 2019, the rating of the MTN issued by Pefindo is idAAA (Triple A).

 

61

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

16.   LONG-TERM LOANS AND OTHER BORROWINGS (continued)

 

b.  Bonds and notes (continued)

 

i.

MTN (continued)

 

MTN I Telkom Year 2018 (continued)

 

Under to the agreement, the Company is required to comply with all covenants or restrictions including maintaining financial ratios as follows:

(a)

Debt to equity ratio should not exceed 2:1.

(b)

EBITDA to interest ratio should not be less than 4:1.

(c)

Debt service coverage is at least 125%.

 

As of December 31, 2019, the Company has complied with the above-mentioned ratios.

 

MTN Syariah Ijarah I Telkom Year 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annual

 

 

 

 

 

 

 

 

Issuance

 

Maturity

 

Return

 

return

 

 

Notes

 

Currency

 

Principal

 

date

 

date

 

period

 

payment

 

Security

Series A

 

Rp

 

264

 

September 4, 2018

 

September 14, 2019

 

Quarterly

 

19

 

The Right to benefit of ijarah objects

Series B

 

Rp

 

296

 

September 4, 2018

 

September 4, 2020

 

Quarterly

 

24

 

The Right to benefit of ijarah objects

Series C

 

Rp

 

182

 

September 4, 2018

 

September 4, 2021

 

Quarterly

 

15

 

The Right to benefit of ijarah objects

 

 

 

 

742

 

 

 

 

 

 

 

58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Based on Agreement of Issuance and Appointment of Monitoring Agents of MTN Syariah Ijarah Telkom Year 2018 dated August 31, 2018 as covered by notarial deed No. 26 of Fathiah Helmi, S.H., the Company issued MTN Syariah Ijarah with the principal amount up to Rp742 billion in series.

 

Bahana, PT BNI Sekuritas, PT CGS-CIMB Sekuritas Indonesia, PT Danareksa Sekuritas, and PT Mandiri Sekuritas act as the Arranger, BTN as the Monitoring Agent and KSEI as the Payment Agent and the Custodian. The MTN Syariah Ijarah are traded in private placement programs. The funds obtained from MTN Syariah Ijarah are used for investment projects. The object of MTN Syariah Ijarah transaction is telecommunication network which is located in the special region of Yogyakarta, its network telecommunication involves cable network, information technology equipments, and other production tools of telecommunication services.

 

As of December 31, 2019, the rating of the MTN Syariah Ijarah issued by Pefindo is idAAA sy (Triple A Syariah).

 

Under to the agreement, the Company is required to comply with all covenants or restrictions including maintaining financial ratios as follows:

(a)

Debt to equity ratio should not exceed 2:1.

(b)

EBITDA to interest ratio should not be less than 4:1.

(c)

Debt service coverage is at least 125%.

 

As of December 31, 2019, the Company has complied with the above-mentioned ratios.

 

 

 

 

62

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

16.   LONG-TERM LOANS AND OTHER BORROWINGS (continued)

c.

Bank loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

 

 

 

Outstanding

 

Outstanding

 

 

 

 

Foreign

 

 

 

Foreign

 

 

 

    

 

    

currency

    

Rupiah

    

currency

    

Rupiah

Lenders

 

Currency

 

(in millions)

 

equivalent

 

(in millions)

 

equivalent

Related parties

 

  

 

  

 

  

 

  

 

  

Bank Mandiri

 

Rp

 

 -

 

7,611

 

 -

 

4,546

BNI

 

Rp

 

 -

 

5,898

 

 -

 

6,826

BRI

 

Rp

 

 -

 

1,758

 

 -

 

1,248

BNI Syariah

 

Rp

 

 -

 

52

 

 -

 

 -

Sub-total

 

  

 

 

 

15,319

 

  

 

12,620

Third parties

 

  

 

 

 

 

 

  

 

  

MUFG Bank

 

Rp

 

 -

 

2,981

 

 -

 

3,011

 

 

US$

 

 8

 

108

 

10

 

144

Syndication of banks

 

Rp

 

 -

 

1,250

 

 -

 

1,750

 

 

US$

 

37

 

514

 

37

 

532

BCA

 

Rp

 

 -

 

1,665

 

 -

 

740

DBS

 

Rp

 

 -

 

770

 

 -

 

379

UOB Singapore

 

US$

 

40

 

556

 

49

 

710

PT Bank BTPN ("BTPN") (previously

 

 

 

 

 

 

 

 

 

 

Sumitomo)

 

Rp

 

 -

 

537

 

 -

 

661

Citibank

 

Rp

 

 -

 

500

 

 -

 

1,000

HSBC

 

Rp

 

-

 

500

 

-

 

-

Bank of China

 

Rp

 

-

 

500

 

-

 

-

ANZ

 

Rp

 

 -

 

440

 

 -

 

440

Bank CIMB Niaga

 

Rp

 

 -

 

439

 

 -

 

462

UOB

 

Rp

 

 -

 

357

 

 -

 

428

PT Bank ICBC Indonesia ("ICBC")

 

Rp

 

 -

 

159

 

 -

 

204

Exim Bank of Malaysia Berhad

 

MYR

 

 8

 

28

 

23

 

81

Japan Bank for International

 

 

 

 

 

 

 

 

 

 

Cooperation ("JBIC")

 

US$

 

-

 

 -

 

 3

 

45

Others

 

Rp

 

 -

 

 9

 

 -

 

33

 

 

MYR

 

11

 

38

 

13

 

46

Sub-total

 

  

 

 

 

11,351

 

  

 

10,666

Total

 

  

 

 

 

26,670

 

  

 

23,286

Unamortized debt issuance cost

 

  

 

 

 

(65)

 

  

 

(61)

 

 

  

 

 

 

26,605

 

  

 

23,225

Current maturities (Note 15b)

 

  

 

 

 

(5,434)

 

  

 

(4,472)

Long-term portion

 

  

 

 

 

21,171

 

  

 

18,753

 

 

 

63

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

16.   LONG-TERM LOANS AND OTHER BORROWINGS (continued)

 

c.

Bank loans (continued)

 

Other significant information relating to bank loans as of December  31, 2019  is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrower

 

Currency

 

Total facility (in billions)*

 

Current period payment (in billions)*

 

Principal payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security**

BNI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018 - 2019

 

GSD, The Company

 

Rp

 

2,342

 

31

 

2018 - 2026

 

Monthly, Quarterly

 

8.75%, 9.00%

 

Trade receivables and all assets

2013 - 2018

 

The Company, GSD, TLT, Sigma, Dayamitra, Telkom Infratel

 

Rp

 

8,112

 

3,779

 

2016 - 2033

 

Monthly,
Quarterly

 

1 month JIBOR + 2.20% - 2.50%;
3 months JIBOR + 1.85% - 2.25%

 

Trade receivables, Inventory, and Property and equipment

Bank Mandiri

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 - 2018

 

The Company, Telkomsela,b, Balebat

 

Rp

 

9,455

 

3,449

 

2018 - 2025

 

Monthly,
Quarterly

 

8.50% - 9.00%

 

Trade receivables, Inventory, and Property and equipment

2017 - 2019

 

GSD, Dayamitra, Telkomsel

 

Rp

 

3,763

 

255

 

2019 - 2026

 

Quarterly

 

3 months JIBOR + 0.60% - 1.85%

 

None

BRI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

The Company

 

Rp

 

2,000

 

48

 

2021 - 2026

 

Quarterly

 

9.00%

 

All assets

2017 - 2019

 

The Company, Dayamitra, GSD

 

Rp

 

1,253

 

195

 

2019 - 2025

 

Quarterly

 

3 months JIBOR + 1,85% - 2,00%

 

Property and equipment

MUFG Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015 - 2018

 

GSD, Metra, Infomedia, Dayamitra

 

Rp

 

3,950

 

1,980

 

2016 - 2025

 

Quarterly

 

3 months JIBOR + 1.43% - 2.15%

 

Property and equipment and lease agreement

2018

 

TII

 

US$

 

0.01

 

0.002

 

2019 - 2022

 

Quarterly

 

3 months LIBOR + 1.25%

 

None

Syndication of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

The Company, GSD

 

Rp

 

3,000

 

500

 

2016 - 2022

 

Quarterly

 

3 months JIBOR + 2.00%

 

All Assets

2018

 

TII

 

US$

 

0.09

 

 -

 

2019 - 2024

 

Semi-annually

 

6 months LIBOR + 1.25%

 

None

Citibank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

The Company

 

Rp

 

1,000

 

500

 

2019 - 2020

 

Quarterly

 

8.50%

 

None

BCA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016 - 2018

 

PST

 

Rp

 

805

 

102

 

2017 - 2024

 

Quarterly

 

10.00%-10.50%

 

Property and equipment

2017 - 2019

 

Metra, Dayamitra, Telkom Infratel

 

Rp

 

1,470

 

117

 

2018 - 2026

 

Quarterly

 

3 months JIBOR + 1.50% - 1.85%

 

Property and equipment

UOB Singapore

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

TII

 

US$

 

0.06

 

0.009

 

2019 - 2024

 

Monthly

 

1 month JIBOR + 1.25%

 

None

 

64

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

16.LONG-TERM LOANS AND OTHER BORROWINGS (continued)

 

c.

Bank loans (continued)

 

Other significant information relating to bank loans as of December 31, 2019  is as follows (continued):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrower

 

Currency

 

Total facility (in billions)*

 

Current period payment (in billions)*

 

Principal payment schedule

 

Interest payment period

 

Interest rate per annum

 

Security**

BTPN

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015 - 2019

 

GSD, Metra, Infomedia, Dayamitra, TII

 

Rp

 

1.309

 

214

 

2016 - 2023

 

Quarterly

 

3 months JIBOR + 1.44% - 2.15%

 

None

Bank CIMB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Niaga

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2011

 

GSD

 

Rp

 

41

 

 7

 

2012 - 2021

 

Monthly

 

9.75%

 

Property and equipment  and lease agreement

2017-2019

 

GSD, Metra

 

Rp

 

695

 

108

 

2018 - 2024

 

Quarterly

 

3 months JIBOR + 1.50%

 

None

ANZ

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015 - 2017

 

GSD, PINS

 

Rp

 

500

 

 -

 

2020

 

Quarterly

 

3 months JIBOR + 2.00%

 

None

UOB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

Dayamitra

 

Rp

 

500

 

71

 

2018 - 2024

 

Quarterly

 

3 months JIBOR + 2.20%

 

Property and equipment

DBS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

Nutech

 

Rp

 

 6

 

 1

 

2017 - 2021

 

Monthly

 

11.00%,

 

Trade receivables  and Property and equipment

2017-2019

 

PINS, Dayamitra, Telkomsat

 

Rp

 

1,030

 

108

 

2018 - 2026

 

Quarterly

 

3 months JIBOR + 1.50%-1.85%

 

None

ICBC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

GSD

 

Rp

 

272

 

45

 

2017 - 2023

 

Quarterly

 

3 months JIBOR + 2.36%

 

Trade receivables and Property and equipment

Exim Bank of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Malaysia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Berhad

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

TII

 

MYR

 

0.06

 

0,015

 

2017 - 2020

 

Monthly

 

ECOF + 1.89%

 

None

HSBC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

Telkomsela

 

Rp

 

1.000

 

500

 

2019 - 2021

 

Monthly

 

1 month JIBOR + 0.60%

 

None

Bank of China

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

Telkomsela

 

Rp

 

1.000

 

500

 

2019 - 2021

 

Monthly

 

1 month JIBOR + 0.60%

 

None

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*  In original currency 

               ** Refer to Note 5, note 6 and Note 9 for details of trade receivables, inventories, and property and equipment pledged as collaterals.

aTelkomsel has no collateral for its bank loans, or other credit facilities. The terms of the various agreements with Telkomsel’s lenders and financiers require compliance with a number of covenants and negative covenants as well as financial and other covenants, which include, among other things, certain restrictions on the amount of dividends and other profit distributions which could adversely affect Telkomsel’s capacity to comply with its obligation under the facility. The terms of the relevant agreements also contain default and cross default clauses. As of December 31, 2019 Telkomsel has complied with the above covenants.

b    Based on the latest amendment on December 11, 2018.

 

 

 

 

65

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

16.  LONG-TERM LOANS AND OTHER BORROWINGS (continued)

 

c.

Bank loans (continued)

 

As stated in the agreements, the Group is required to comply with all covenants or restrictions such as dividend distribution, obtaining new loans, and maintaining financial ratios. As of December 31, 2019, the Group has complied with all covenants or restrictions, except for certain loans. As of December 31, 2019, the Group obtained waiver from lenders for the non-fulfillment financial ratios except for the current ratios in Telkom Infratel. Waiver for Telkom Infratel received on January 27, 2020, as a result, as of December 31, 2019, bank loans from BCA  amounting to Rp50 billion are reclassified as current liabilities.

On March 13, 2015, the Company, GSD, Metra, and Infomedia entered into several credit facilities agreements with BTPN,  MUFG Bank, ANZ, and syndication of banks (BCA and BNI) with total facilities amounting to Rp750 billion, Rp750 billion, Rp500 billion, and Rp3,000 billion, respectively. Based on amendment on August 2, 2016, Dayamitra and Telkom Akses are included as borrowers into BTPN and MUFG Bank credit facilities agreement and excluded GSD from those agreement. Based on the latest amendment on March 13, 2017, PINS is included as one of borrower into ANZ’s credit facility agreement. In 2017, PINS drawn down the facility amounted to Rp200 billion. As of December 31, 2019 the unused facilities for BTPN,  MUFG Bank, and ANZ amounted to Rp82.5 billion, Rp82.5 billion, and Rp60 billion, respectively.

 

On March, 24, 2017, the Company, Dayamitra, Sigma, GSD, and TII entered several credit agreements with BRI, BNI, and Bank Mandiri with total facilities amounting to Rp1,000 billion, Rp2,005 billion and Rp1,500 billion, respectively. As of December 31, 2019, the unused facility for BNI and Bank Mandiri amounted to Rp68 billion and Rp5 billion, respectively.

 

On March 30, 2017, The Company, GSD, Metra, Dayamitra, PINS, and Telkomsat entered into several credit agreements with MUFG Bank,  BTPN, DBS, Bank CIMB Niaga, and BCA with total facilities amounting to Rp400 billion, Rp400 billion, Rp850 billion, Rp495 billion, and Rp850 billion, respectively. Based on amendment on June 29, 2017, Telkom Infratel is included as one of borrower into BCA’s credit facility agreement to replace PINS. As of December 31, 2019, the unused facilities for MUFG Bank,  BTPN, DBS, Bank CIMB Niaga, and BCA amounted to Rp79 billion, Rp79 billion, Rp420 billion, Rp20 billion, and Rp564 billion, respectively.

 

On March, 27, 2018, the Company and Dayamitra entered into several credit agreements with BRI, Bank Mandiri and MUFG Bank with total facilities amounting to Rp200 billion, Rp775 billion, and Rp800 billion, respectively. As of December 31, 2019, all facilities has been used.

 

On January 15, 2019, the Company, Infomedia, TII, Telkom Infratel, Telkomsat, and Sigma entered into several agreements with BTPN with total facilities amounting to Rp628 billion. As of December 31, 2019, the unused facility for BTPN amounting to Rp538 billion.

 

On June 19, 2019, the Company and Dayamitra entered into a credit agreement with BNI with total facilities amounting to Rp2,160 billion and Rp840 billion, respectively. As of December 31, 2019, the unused facility for BNI amounting to Rp2,800 billion.

 

On July 8, 2019, The Company, PINS, and GSD entered into a credit agreement with Bank CIMB Niaga with total facilities amounting to Rp500 billion, Rp300 billion, and Rp200 billion, respectively. As of December 31, 2019, the unused facilities for Bank CIMB Niaga amounting to Rp908 billion.

 

On November 21, 2019, The Company, Dayamitra, and GSD entered into a credit agreement with Bank Mandiri with total facilities amounting to Rp1,400 billion, Rp1,113 billion, and Rp200 billion, respectively. As of December 31, 2019, the unused facilities for Bank Mandiri amounting to Rp2,069 billion.

 

These credit facilities were obtained by the Group for working capital purposes.

66

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

16.LONG-TERM LOANS AND OTHER BORROWINGS (continued)

 

d.

Other borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Outstanding

Lenders

 

Currency

 

2019

 

2018

PT Sarana Multi Infrastruktur

 

Rp

 

3,748

 

2,250

Unamortized debt issuance cost

 

 

 

(8)

 

(6)

Total

 

 

 

3,740

 

2,244

Current maturities (Note 15b)

 

 

 

 

 

 

Long-term portion

 

 

 

(627)

 

(294)

 

 

 

 

3,113

 

1,950

 

 

 

 

 

 

 

 

i.

Dayamitra

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrower

 

Currency

 

Total facility (in billions)

 

Current period payment (in billions)

 

Principal payment schedule

 

Interest rate per annum

 

Security

PT Sarana Multi

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Infrastruktur

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 12, 2016

 

Dayamitra

 

Rp

 

700

 

100

 

Semi-annually
(2018-2024)

 

3 months JIBOR + 1.85%

 

Property and equipment (Note 9)

March 29, 2017

 

Dayamitra

 

Rp

 

600

 

86

 

Semi-annually
(2018-2024)

 

3 months JIBOR + 1.85%

 

Property and equipment (Note 9)

 

Under the agreement, Dayamitra is required to comply with all covenants or restrictions, including maintaining financial ratios as follows:

(a)

Debt to equity ratio should not exceed 5:1.

(b)

Net debt to EBITDA ratio should not exceed 4:1.

(c)

Minimal debt service coverage at least 100%.

 

As of December 31, 2019, Dayamitra has complied with the above-mentioned ratios.

 

i.

The Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrower

 

Currency

 

Total facility (in billions)

 

Current period payment (in billions)

 

Principal payment schedule

 

Interest rate per annum

 

Security

PT  Sarana Multi

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Infrastruktur

 

 

 

 

 

 

 

 

 

 

 

 

 

 

November 14, 2018

 

The Company

 

Rp

 

1,000

 

110

 

Semi-annually
(2019-2023)

 

8.35%

 

None

March 29, 2019

 

The Company

 

Rp

 

2,273

 

-

 

Semi-annually
(2020-2024)

 

8.49%

 

None

 

Under the agreement, The Company is required to comply with all covenants or restrictions, including maintaining financial ratios as follows:

(a)

Debt to equity ratio should not exceed 2:1.

(b)

EBITDA to interest ratio should not be less than 4:1.

(c)

Minimal debt service coverage at least 125%.

 

 As of December 31, 2019, The Company has complied with the above-mentioned ratios.

 

67

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

16.LONG-TERM LOANS AND OTHER BORROWINGS (continued)

 

d.

Other borrowings (continued)

 

i.

Telkomsat

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrower

 

Currency

 

Total facility (in billions)

 

Current period payment (in billions)

 

Principal payment schedule

 

Interest rate per annum

 

Security

PT Sarana Multi
  Infrastruktur

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 29, 2019

 

Telkomsat

 

Rp

 

164

 

-

 

Semi-

 

8.49%

 

None

 

 

 

 

 

 

 

 

 

 

annually

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2020-2024)

 

 

 

 

 

Under the agreement, Telkomsat is required to comply with all covenants or restrictions, including maintaining financial ratios as follows:

(a)

Debt to equity ratio should not exceed 2:1.

(b)

EBITDA to interest ratio should not be less than 4:1.

(c)

Minimal debt service coverage at least 125%.

 

As of December 31, 2019, Telkomsat has complied with the above-mentioned ratios.

 

On March 29, 2019, The Company, Telkomsat, and Telkom Infratel  entered into a credit agreement with PT Sarana Multi Infrastruktur amounting to Rp2,273 billion, Rp164 billion, and Rp563 billion, respectively. As of December 31, 2019, the unused facility for PT Sarana Multi Infrastruktur amounting to Rp1,206 billion, included Telkom Infratel amounting to Rp563 billion.

 

 

17.NON-CONTROLLING INTERESTS

 

The details of non-controlling interests are as follows:

 

 

 

 

 

2019

 

2018

Non-controlling interests in net assets of subsidiaries:

 

 

 

Telkomsel

17,221

 

17,899

GSD

230

 

212

Metra

130

 

171

TII

108

 

111

Total

17,689

 

18,393

 

 

 

 

 

2019

 

2018

Non-controlling interests in net income (loss)

 

 

 

of subsidiaries:

 

 

 

Telkomsel

9,029

 

8,937

Metra

(53)

 

11

TII

(5)

 

 7

GSD

(42)

 

(8)

Total

8,929

 

8,947

 

 

68

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

17.NON-CONTROLLING INTERESTS (continued)

 

Material partly-owned subsidiary

 

As of December 31, 2019 and 2018, the non-controlling interest holds 35% ownership interest in Telkomsel which is considered material to the company (Note 1d).

 

The summarized financial information of Telkomsel below is provided based on amounts before elimination of inter-company balances and transactions.

 

Summarized statement of financial position

 

 

 

 

 

2019

 

2018

Current assets

18,657

 

16,836

Non-current assets

64,073

 

65,814

Current liabilities

(20,892)

 

(20,737)

Non-current liabilities

(12,629)

 

(10,767)

Total equity

49,209

 

51,146

Attributable to:

 

 

 

Equity holders of parent company

31,988

 

33,247

Non-controlling interest

17,221

 

17,899

 

Summarized statements of profit or loss and other comprehensive income

 

 

 

 

 

2019

 

2018

Revenues

91,088

 

89,246

Operating expenses

(56,097)

 

(55,286)

Other income (expense) - net

(389)

 

124

Profit before income tax

34,602

 

34,084

Income tax expense - net

(8,803)

 

(8,548)

Profit for the year from continuing operations

25,799

 

25,536

Other comprehensive income (loss) - net

(424)

 

356

Net comprehensive income for the year

25,375

 

25,892

 

 

 

 

Attributable to non-controlling interest

9,029

 

8,937

Dividend paid to non-controlling interest

8,490

 

10,105

 

Summarized statements of cash flows

 

 

 

 

 

2019

 

2018

Operating activities

41,515

 

36,848

Investing activities

(13,448)

 

(16,095)

Financing activities

(25,943)

 

(24,867)

Net increase (decrease) in cash and cash equivalents

2,124

 

(4,114)

 

 

69

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

CF

 

 

18.CAPITAL STOCK

 

 

 

 

 

 

 

 

 

2019

Description

 

Number of shares

 

Percentage of ownership

 

Total paid-in capital

Series A Dwiwarna share

 

 

 

 

 

 

Government

 

 1

 

0

 

0

Series B shares

 

 

 

 

 

 

Government

 

51,602,353,559

 

52.09

 

2,580

The Bank of New York Mellon Corporation*

 

4,601,837,380

 

4.65

 

230

Directors (Note 1b):

 

 

 

 

 

 

Ririek Adriansyah

 

1,156,955

 

0

 

0

Harry Mozarta Zen

 

474,692

 

0

 

0

Faizal Rochmad Djoemadi

 

126,800

 

0

 

0

Bogi Witjaksono

 

55,000

 

0

 

0

Edi Witjara

 

32,500

 

0

 

0

Siti Choiriana

 

540

 

0

 

0

Public (individually less than 5%)

 

42,856,179,173

 

43.26

 

2,143

Total

 

99,062,216,600

 

100.00

 

4,953

 

 

 

 

 

 

 

 

 

 

 

2018

Description

 

Number of shares

 

Percentage of ownership

 

Total paid-in capital

Series A Dwiwarna share

 

 

 

 

 

 

Government

 

 1

 

0

 

0

Series B shares

 

 

 

 

 

 

Government

 

51,602,353,559

 

52.09

 

2,580

The Bank of New York Mellon Corporation*

 

4,944,921,880

 

4.99

 

247

Commissioners (Note 1b):

 

 

 

 

 

 

Hendri Saparini

 

654,505

 

0

 

0

Rinaldi Firmansyah

 

454,113

 

0

 

0

Directors (Note 1b):

 

 

 

 

 

 

Alex Janangkih Sinaga

 

1,683,359

 

-

 

0

Dian Rachmawan

 

1,575,562

 

0

 

0

Abdus Somad Arief

 

1,515,022

 

0

 

0

Herdy Rosadi Harman

 

1,514,720

 

0

 

0

Harry Mozarta Zen

 

689,492

 

0

 

0

David Bangun

 

1,000

 

0

 

0

Siti Choiriana

 

540

 

0

 

0

Public (individually less than 5%)

 

42,506,852,847

 

42.92

 

2,126

Total

 

99,062,216,600

 

100.00

 

4,953

 

* The Bank of New York Mellon Corporation serves as the Depositary of the registered ADS holders for the Company’s ADSs.

 

The Company issued only 1 Series A Dwiwarna share which is held by the Government and can not be transferred to any party, and has a veto in the General Meeting of Stockholders of the Company with respect to election and removal of the Boards of Commissioners and Directors, issuance of new shares, and amendments of the Company’s Articles of Association.

 

70

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

19.   ADDITIONAL PAID-IN CAPITAL

 

 

 

 

 

 

2019

 

2018

Proceeds from sale of 933,333,000 shares in excess of

 

 

 

par value through IPO in 1995

1,446

 

1,446

Excess of value over cost of selling 211,290,500 shares

 

 

 

under the treasury stock plan phase I

544

 

544

Excess of value over cost of selling 215,000,000 shares

 

 

 

under the treasury stock plan phase II

576

 

576

Excess of value over cost of treasury stock transferred to

 

 

 

employee stock ownership program

228

 

228

Excess of value over cost of selling 22,363,000 shares

 

 

 

under the treasury stock plan phase III

36

 

36

Excess of value over cost of selling 864,000,000 shares

 

 

 

under the treasury stock plan phase IV

1,996

 

1,996

Capitalization into 746,666,640 Series B shares in 1999

(373)

 

(373)

Reduction additional paid in capital as a result of

 

 

 

cancellation treasury stock

(2,454)

 

(2,454)

Differences from acquisitionof non-controlling interest

(22)

 

(22)

Difference in value arising from restructuring transactions

 

 

 

between entities under common control

734

 

478

Net

2,711

 

2,455

 

In 2019, there are restructuring transactions between entities under common controls relates to changes in ownership of Telkomsel in Finarya and the Company in Jalin amounting to Rp17 billion and Rp239 billion, respectively.

 

 

20.  OTHER EQUITY

 

 

 

 

 

 

 

 

 

 

2019

 

2018

Translation adjustment

568

 

673

Effect of change in equity of associated companies

386

 

386

Unrealized holding gain on available-for-sale securities

54

 

48

Difference due to acquisition of non controlling interests in

 

 

 

  subsidiaries

(637)

 

(637)

Other equity components

37

 

37

Total

408

 

507

 

 

71

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

21.  REVENUES

 

 

 

 

 

 

2019

 

2018

Telephone revenues

 

 

 

Cellular

25,090

 

30,431

Fixed lines

2,888

 

3,195

Total telephone revenues

27,978

 

33,626

Interconnection revenues

6,286

 

5,463

Data, internet, and information technology service

 

 

 

revenues

 

 

 

Cellular internet and data

55,675

 

45,154

Internet, data communication, and information

 

 

 

technology services

9,027

 

10,386

Short Messaging Services (“SMS”)

7,063

 

9,185

Others

1,023

 

827

Total data, internet and information technology

 

 

 

service revenues

72,788

 

65,552

Network revenues

1,848

 

1,707

Indihome revenues

18,325

 

14,310

Other revenues

 

 

 

CPE and terminal

1,732

 

1,450

Telecommunication tower leases

1,239

 

909

Sales of peripherals

1,109

 

1,851

Call center service

800

 

1,052

E-payment

566

 

449

E-health

523

 

563

Others

2,373

 

3,852

Total other revenues

8,342

 

10,126

Total revenues

135,567

 

130,784

 

 

The detail of net revenues received by the Group from agency relationships for years ended as December 31, 2019 and 2018 are as follows:

 

 

 

 

 

 

 

 

 

2019

 

2018

Gross revenues

57,983

 

46,672

Compensation to value added service providers

(2,308)

 

(1,518)

Net revenues

55,675

 

45,154

 

Refer to Note 30 for details of related parties transactions.

 

Presentation of revenue account in the consolidated financial statement for the year 2018 have been adjusted in accordance with the presented accounts in the consolidated financial statement for the year  2019. Summary of adjusted revenue accounts for the year 2018 are as follows:

 

 

 

 

 

 

 

 

Before adjustment

 

Adjustment

 

After adjustment

 

 

 

 

 

 

Telephone revenues

 

 

 

 

 

Fixed lines

5,888

 

(2,693)

 

3,195

Data, internet, and information technology

 

 

 

 

 

service revenues

 

 

 

 

 

Internet, data communication, and information

 

 

 

 

 

technology services

19,454

 

(9,068)

 

10,386

Pay TV

2,508

 

(2,508)

 

 -

Others

852

 

(25)

 

827

Network revenues

1,723

 

(16)

 

1,707

Indihome revenues

-

 

14,310

 

14,310

 

 

72

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

22.PERSONNEL EXPENSES

The breakdown of personnel expenses is as follows:

 

 

 

 

 

2019

 

2018

Salaries and related benefits

7,945

 

8,077

Vacation pay, incentives, and other benefits

3,538

 

3,292

Pension benefit cost (Note 28)

840

 

1,120

LSA expense (Note 29)

290

 

161

Net periodic post-employment health care

 

 

 

benefit cost (Note 28)

167

 

335

Obligation under the Labor Law (Note 28)

136

 

113

Other post-employment benefit cost (Note 28)

33

 

32

Others

63

 

48

Total

13,012

 

13,178

 

Refer to Note 30 for details of related parties transactions.

 

 

23.OPERATION, MAINTENANCE AND TELECOMMUNICATION SERVICE EXPENSES

 

The breakdown of operation, maintenance and telecommunication service expenses is as follows:

 

 

 

 

 

 

 

 

 

2019

 

2018

Operation and maintenance

24,410

 

25,214

Radio frequency usage charges (Note 33c.i)

5,736

 

5,473

Leased lines and CPE

4,793

 

5,125

Concession fees and USO charges

2,370

 

2,297

Cost of sales of handset (Note 6)

1,109

 

1,860

Electricity, gas, and water

1,102

 

1,051

Tower leases

641

 

480

Cost of SIM cards and vouchers (Note 6)

618

 

765

Vehicles rental and supporting facilities

466

 

413

Insurance

246

 

193

Others

735

 

920

Total

42,226

 

43,791

 

Refer to Note 30 for details of related parties transactions.

 

 

24. GENERAL AND ADMINISTRATIVE EXPENSES

 

The breakdown of general and administrative expenses is as follows:

 

 

 

 

 

 

2019

 

2018

Provision for impairment of receivables (Note 5d)

2,283

 

1,724

General expenses

1,653

 

1,792

Professional fees

793

 

823

Training, education, and recruitment

461

 

463

Travelling

410

 

415

Meeting

276

 

233

Social contribution

200

 

181

Collection expenses

176

 

157

Others

444

 

349

Total

6,696

 

6,137

 

Refer to Note 30 for details of related parties transactions.

 

 

73

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

25.TAXATION

 

a.Prepaid taxes

 

 

 

 

 

 

2019

 

2018

The Company:

  

 

  

 Income tax

 

 

 

 Article 22 - Withholding tax on goods delivery

 

 

 

and import

 6

 

 -

 Article 23 - Withholding tax on services delivery

90

 

63

 VAT

678

 

1,048

Subsidiaries:

 

 

 

 Corporate income tax

 -

 

14

 Income tax

 

 

 

 Article 4 (2) - Final tax

13

 

 -

 Article 23 - Withholding tax on services delivery

 2

 

 1

 VAT

2,458

 

2,765

Total prepaid taxes

3,247

 

3,891

Current portion

(2,569)

 

(2,749)

Non-current portion (Note 10)

678

 

1,142

 

 

a.

Claim for tax refund

 

 

 

 

 

 

2019

 

2018

The Company:

 

 

 

 Corporate income tax

406

 

494

 VAT

2,046

 

1,119

Subsidiaries:

 

 

 

 Corporate income tax

992

 

406

 Income tax article 23 - Withholding tax on services delivery

44

 

 -

 VAT

1,170

 

1,027

Total claims for tax refund

4,658

 

3,046

Current portion

(992)

 

(596)

Non-current portion (Note 10)

3,666

 

2,450

 

 

 

74

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

25.TAXATION (continued)

 

c.

Taxes payable

 

 

 

 

 

 

2019

 

2018

The Company:

 

 

 

 Income taxes

 

 

 

 Article 4 (2) - Final tax

43

 

18

 Article 21 - Individual income tax

101

 

47

Article 22 - Withholding tax on goods delivery

 

 

 

and import

 7

 

 3

Article 23 - Withholding tax on services delivery

38

 

36

Article 25 - Installment of corporate income tax

 6

 

 1

Article 26 - Withholding tax on non-resident

 

 

 

income

 9

 

 3

Article 29 - Corporate income tax

1,059

 

 -

VAT - Tax collector

487

 

334

 

1,750

 

442

Subsidiaries:

  

 

  

 Income taxes

 

 

 

 Article 4 (2) - Final tax

153

 

75

 Article 21 - Individual income tax

108

 

113

Article 22 - Withholding tax on goods delivery

 

 

 

and import

 3

 

 5

Article 23 - Withholding tax on services delivery

80

 

110

Article 25 - Installment of corporate income tax

 7

 

14

Article 26 - Withholding tax on non-resident

 

 

 

income

 5

 

 7

Article 29 - Corporate income tax

473

 

389

VAT

852

 

25

 

1,681

 

738

Total taxes payable

3,431

 

1,180

 

 

d. The components of consolidated income tax expense (benefit) are as follows:

 

 

 

 

 

 

2019

 

2018

Current

  

 

  

The Company

1,272

 

236

Subsidiaries

9,347

 

9,196

 

10,619

 

9,432

Deferred

  

 

  

The Company

(82)

 

(103)

Subsidiaries

(221)

 

97

 

(303)

 

(6)

Net income tax expense

10,316

 

9,426

 

 

 

75

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

25.TAXATION (continued)

 

d. The components of consolidated income tax expense (benefit) are as follows (continued):

 

The reconciliation between the profit before income tax and the estimated taxable income of the Company for the years ended December 31, 2019 and 2018 are as follows:

 

 

 

 

 

 

2019

 

2018

Profit before income tax consolidation

37,908

 

36,405

Add back consolidation eliminations

23,555

 

25,933

Consolidated profit before income tax and eliminations

61,463

 

62,338

Less: profit before income tax of the subsidiaries

(41,390)

 

(43,322)

Profit before income tax attributable to the Company

 

 

 

before deduction of income subject to final tax

20,073

 

19,016

Less: income subject to final tax

(515)

 

(425)

Profit before income tax attributable to the Company

 

 

 

after deduction of income subject to final tax

19,558

 

18,591

Temporary differences:

 

 

 

Provision for impairment of receivables

641

 

193

Provision for employee benefits

74

 

(381)

Land rights, intangible assets, and other

48

 

52

Deferred installation fee

 2

 

92

Net periodic pension and other post-employment

 

 

 

benefits costs

(348)

 

133

Difference between book value of accounting

 

 

 

and tax property equipment

(309)

 

(180)

Accrued expenses and provision for inventory

 

 

 

obsolescence

(20)

 

146

Finance leases

(7)

 

(10)

Net temporary differences

81

 

45

Permanent differences:

  

 

  

Employee benefits

225

 

215

Donations

212

 

123

Net periodic post-retirement health care benefit costs

167

 

335

Expense related to income subject to final tax

133

 

123

Equity in net income of associates and subsidiaries

(13,911)

 

(17,852)

Other income from tax assessment result

(483)

 

(56)

Others

25

 

(138)

Net permanent differences

(13,632)

 

(17,250)

Compensation of fiscal loss

 -

 

(986)

Taxable income of the Company

6,007

 

400

Current corporate income tax expense

1,201

 

80

Final income tax expense

70

 

57

Current income tax expense on tax assessment

 1

 

99

Total current income tax expense of the Company

1,272

 

236

Current income tax expense of the subsidiaries

9,347

 

9,196

Total current income tax expense

10,619

 

9,432

 

 

 

 

 

76

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

25.TAXATION (continued)

 

d.

The components of consolidated income tax expense (benefit) are as follows (continued):

 

The reconciliation between the income tax expense calculated by applying the applicable tax rate of 20% to the profit before income tax less income subject to final tax, and the net income tax expense as shown in the consolidated statements of profit or loss and other comprehensive income is as follows:

 

 

 

 

 

 

2019

    

2018

Profit before income tax consolidation

37,908

 

36,405

Less: consolidated income subject to final tax - net

(1,138)

 

(1,277)

 

36,770

 

35,128

 

 

 

 

Income tax expense calculated at the Company’s

 

 

 

applicable statutory tax rate of 20%

7,354

 

7,026

Difference in applicable statutory tax rate for

 

 

 

subsidiaries

1,557

 

1,753

Non-deductible expenses

764

 

398

Final income tax expense

73

 

60

Unrecognized deferred tax

323

 

(2)

Others

245

 

191

Net income tax expense

10,316

 

9,426

 

Tax Law No. 36/2008 with implementing rules under Government Regulation No.56/2015 stipulates a reduction of 5% from the top rate applicable to qualifying listed companies, for those whose stocks are traded in the IDX which meet the prescribed criteria that the public owns 40% or more of the total fully paid and traded shares, and such shares are owned by at least 300 parties, with each party owning less than 5% of the total paid-up shares. These requirements must be met by a company for a period of 183 days in one fiscal year. The Company has met all of the required criteria; therefore, for the purpose of calculating current income tax expense and liabilities for the financial reporting the years ended December 31, 2019 and 2018, the Company has reduced the applicable tax rate by 5%.

 

The Company applied the tax rate of 20% for the years ended December 31, 2019 and 2018. The subsidiaries applied the tax rate of 25% for the years ended December 31, 2019 and 2018.

 

The  Company  will  submit  the  above  taxable income and current income tax expense computation  in  its Annual Tax Return for fiscal year 2019 that will be reported to the  tax  office  based  on  prevailing  regulations.  The  amount  of  corporate  income  tax  for  the  year ended  December  31,  2018,  is  different  with  what  was  reported  in  the  annual  tax  return  due  to adjustment of fiscal correction from tax assessment for fiscal year 2017.

 

 

 

 

 

 

77

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

25.TAXATION (continued)

 

e.Tax assessments

 

(i)The Company

 

VAT fiscal year 2007

 

On November 15, 2013, the Company received Tax Underpayment Assessment Letters (“SKPKBs”) for the underpayment of VAT for the fiscal period January to September and
November 2007 amounting to Rp142 billion.

 

On January 20, 2014, the Company filed its objection to the Tax Authorities, and in December 2014, Tax Authorities issued a decision which rejected the objections.  The Company accepted the assessment on the underpayment of VAT amounting to Rp22 billion (including penalty of Rp10 billion). The accepted portion was charged to the 2014 consolidated statements of profit or loss and other comprehensive income. The portion of VAT international incoming call interconnection amounting to Rp120 billion (including penalty of Rp39 billion) is recognized as claim for tax refund.

 

On March 12, 2015, the Company has filed an appeal to the Tax Court on the rejection of its objection to the assessment of VAT international incoming call interconnection.

 

On August 1 and 2, 2017, the Tax Court issued a verdict regarding to VAT international incoming call interconnection appeal process. The verdict stated that the international incoming call interconnection transaction is the taxable services and categorized as export service that subject to 0% VAT and granted all the Company’s appeal. In September 2017, the Company received tax refund amounting to Rp116 billion and for remaining balance amounting to Rp5 billion has been compensated to Tax Collection Letter (”STP”) for withholding tax article 21 and SKPKBs of VAT on tax collected and self-assessed offshore VAT for fiscal year 2012. On October 26 and November 23, 2017, the Company received a notification from Tax Court that Tax Authorities filed a request for judicial review. On November 23 and December 21, 2017, to response the judicial review from Tax Authorities, the Company filed the contra memorandum for judicial review to Supreme Court (“SC”) regarding to VAT international incoming call interconnection.  

 

In September and November 2018, the Company received the verdicts from the SC, which were decided in April and October 2018, as the result of the tax audit for fiscal period June to August and November 2007. Based on the verdict, the SC rejected the Tax Authorities’ judicial review and strengthen the Tax Court’s verdict. 

 

In January, February and March 2019, the Company received the SC’s verdicts, which were decided in October and December 2018, as the result of the tax audit for fiscal period January to April and September 2007. On September 19, 2019, the Company received the verdict  from the SC, which was decided on May, 8, 2019, as the result of the tax audit for fiscal period May 2007. Based on the verdict, the SC rejected the Tax Authorities’ judicial review and strengthen the Tax Court’s verdict. Accordingly, the Company has received all the SC’s verdicts as the result of the assessment regarding to VAT international incoming call interconnection for fiscal period January to September and November 2007 that strengthen the Company’s tax treatment regarding to the VAT for international incoming call interconnection transactions.

 

Income tax and VAT fiscal year 2011

 

On October 21, 2014, the Company received SKPKBs from the Tax Authorities as the result of the tax audit for fiscal year 2011. Based on SKPKBs, the Company received VAT underpayment assessment for the fiscal period January to December 2011 amounting to Rp182.5 billion (including penalty of Rp60 billion) and corporate income tax underpayment amounting to Rp2.8 billion (including penalty of Rp929 million). The accepted portion of SKPKBs amounting to Rp4.7 billion (including penalty of Rp2 billion) was charged to the 2014 consolidated statements of profit or loss and other comprehensive income. The portion of VAT international incoming call interconnection amounting to Rp177.9 billion (including penalty of Rp58 billion) is recognized as claim for tax refund.

78

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

25.TAXATION (continued)

 

e.Tax assessments (continued)

 

(i)The Company (continued)

 

VAT fiscal year 2011

 

On January 7, 2015, the Company filed an objection and on October 20, 2015, Tax Authorities issued a rejection regarding this objection.

 

On January 20, 2016, the Company filed an appeal on the Tax Court on the rejection of its objection to the assessment of VAT international incoming call interconnection.

 

On April 4 and 5, 2017, the Tax Court issued a verdict which were decided on March 20, 2017, regarding to VAT international incoming call interconnection appeal process. The verdict stated that the international incoming call interconnection transaction is the taxable services and categorized as export service that subject to 0% VAT and granted the Company’s appeal for the fiscal period January and September to December 2011 amounting to Rp73.9 billion. Tax Court rejected the Company’s appeal for the fiscal period February to August 2011 amounting to Rp104 billion, since the Company did not meet the administrative requirement. Regarding this rejection, on June 19 and 21, 2017, the Company filed judicial review. In May 2017, the Company received tax refund for the fiscal period January and September to December 2011 amounting to Rp73,9 billion which compensated with STP 2013 and 2014 amounting to Rp59.9 billion and Rp14 billion, respectively.

 

On October 15, 2018, the Company received a notification from Tax Court that Tax Authorities filed the judicial review for the fiscal period January and September to December 2011. On November 13, 2018, to response the judicial review from Tax Authorities, the Company filed contra memorandum for judicial review to SC for the fiscal period January and September to December 2011. In April and November 2018, the Company received a notification from Tax Court that Tax Authorities filed a contra memorandum for judicial review for the fiscal period February to August 2011.

 

In May to September, and November, 2019, the Company has received the SC’s verdicts, which were decided in March, April, May, July, August, and September 2019, wherein the SC has granted the Company’s judicial review for fiscal period February, March, and May to August 2011 and rejected the Tax Authorities judicial review for the fiscal period January and September to December 2011. On August 21, 2019, the Company received tax refund for fiscal period March, May, and June 2011 amounting to Rp44 billion. Regarding the verdict for the fiscal period April 2011, which was decided in April 2019, the SC granted the Company’s appeal request and the verdict has been uploaded through the SC’s website. Accordingly, as of the date of approval and authorization for the issuance of these consolidated financial statements, the appeal process for fiscal period January to December 2011 has obtained the legal force from the SC.

 

 

 

79

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

25.TAXATION (continued)

 

e.Tax assessments (continued)

 

(i)The Company (continued)

 

Income tax and VAT fiscal year 2012

 

On May 3, 2016, the Tax Authorities issued Field Tax Audit Notification Letter for fiscal period January to December 2012. On November 3, 2016, Tax Authorities issued SKPKBs for fiscal year 2012, wherein the Company was liable for underpayment of corporate income tax amounting to Rp991.6 billion (including penalty of Rp321.6 billion), VAT underpayment amounting to Rp467 billion (including penalty of Rp153.5 billion), self-assessed offshore VAT underpayment amounting to Rp1.2 billion (including penalty of Rp392 million), VAT on tax collected underpayment amounting to Rp57 billion (including penalty of Rp18.5 billion). The Company also received STP for VAT amounting to Rp37.5 billion, withholding tax article 21 underpayment amounting to Rp16.2 billion (including penalty of Rp5.3 billion), final withholding tax article 21 underpayment amounting to Rp1.2 billion (including penalty of Rp407 million), withholding tax article 23 underpayment amounting to Rp63.5 billion (including penalty of Rp20.6 billion), withholding tax article 4 (2) underpayment amounting to Rp25 billion (including penalty of Rp8.1 billion), and withholding tax article 26 underpayment amounting to Rp197.6 billion (including penalty of Rp64 billion). The Company has agreed to the recalculation of input tax credit on international incoming call interconnection services amounting to Rp35.2 billion, corporate income tax amounting to Rp613.3 million, and withholding tax article 26 amounting to Rp311.5 million that have been charged in the 2016 consolidated statements of profit or loss and other comprehensive income. On November 16, 2016, the Company filed an objection regarding to the remaining assessments.

 

On March 1, 2017  and May 9, 2017, the Company received the decision letter from Tax Authorities for the underpayment of self-assessed offshore VAT amounting to Rp1.8 million (including penalty of Rp0.6 million) and the underpayment of VAT on tax collected amounting to Rp4.4 billion (including penalty of Rp1.4 billion). Based on the decision letter, the Company decided to accept the decision from Tax Authorities. On October 19, 2017, the Tax Authorities issued decision letter on Company’s objections, wherein the Tax Authorities has decreased the Company’s underpayment for corporate income tax and increased of the Company’s underpayment for withholding tax article 21, final withholding tax article 21, withholding tax article 23, withholding tax article 4 (2), and withholding tax article 26. Based on decision letter, the Company was liable for underpayment of withholding tax article 21 amounting to Rp20.7 billion (including penalty of Rp6.7 billion), underpayment of final withholding tax article 21 amounting to Rp23.8 billion (including penalty of Rp7.7 billion), underpayment of withholding tax article 23 amounting to Rp115.7 billion (including penalty of Rp37.5 billion), underpayment of withholding tax article 4 (2) amounting to Rp25 billion (including penalty of Rp8.1 billion), underpayment of withholding tax article 26 amounting to Rp197.6 billion (including penalty of Rp64.1 billion), and underpayment of corporate income tax amounting to Rp496.4 billion (including penalty of Rp161 billion). On October 30 and 31, 2017, the Tax Authorities issued decision letter on Company’s objection, wherein the Tax Authorities has decreased and increased the Company’s underpayment of VAT for the fiscal period January to December 2012 amounting to Rp429.3 billion (including penalty of Rp141.2 billion).

 

On January, 17 and 26, 2018, the Company filed an appeal on the rejection of its objection. In September 2018, the Tax Authorities issued the revision of decision letter on Company’s objection, wherein the Tax Authorities has decreased the Company’s underpayment of VAT for fiscal period March, April, September, and December 2012 amounting to Rp9.9 billion (including penalty of Rp3.2 billion). Therefore, as of December 31, 2018, the underpayment of VAT fiscal period January to December 2012 amounting to Rp419.4 billion (including penalty of Rp138 billion).

 

 

 

80

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

25.  TAXATION (continued)

 

e.Tax assessments (continued)

 

(i)The Company (continued)

 

Income tax and VAT fiscal year 2012 (continued)

 

On December 16, 2019, the Company received the Tax Court’s verdict regarding tax dispute for all taxes for fiscal year 2012. The Tax Court granted the several Company’s request regarding withholding tax. Therefore, the amount should be paid by the Company for withholding tax article 21 amounting to Rp52.4 milion (including penalty of Rp17 million), withholding tax article 23 amounting to Rp1.4 billion (including penalty of Rp 0.4 billion), withholding tax article 26 amounting to Rp802.6 million (including penalty of Rp260.3 million), and withholding tax article 4 (2) amounting to Rp1.3 million (including penalty of Rp0.4 million). Regarding appeal request for final withholding tax article 21, the Tax Court granted all the Company’s appeal. Furthermore, the Tax Court granted the several Company’s appeal regarding corporate income tax and VAT. Therefore, the amount should be paid by the Company for corporate income tax amounting to Rp29.6 billion (including penalty of Rp9.6 billion) and VAT amounting to Rp51.1 billion (including penalty of Rp17.5 billion). As of the date of approval and authorization for the issuance of these consolidated financial statements, the Company has received all copies of the verdicts and agreed to paid the underpayment for withholding tax article 21, withholding tax article 22, withholding tax article 26, withholding tax article 4 (2), and VAT.

 

VAT fiscal period November and December 2014

 

On September 11, 2017 and January 9, 2018, the Tax Authorities issued Field Tax Audit Notification Letter for fiscal period December and November 2014 regarding claim for tax refund overpayment of VAT correction for fiscal period November and December 2014 amounting to Rp129 billion and Rp86.7 billion, respectively. On July 25 and September 7, 2018, the Company received SKPLBs for fiscal period December and November 2014 amounting to Rp122.5 billion and Rp84.4 billion, respectively. On August 24, 2018, the Company received tax refund amounting to Rp122.5 billion for December 2014 period. In October 2018, the Company received tax refund amounting to Rp80.8 billion and for the remaining balance amounting to Rp3.6 billion for fiscal period November 2014 has been compensated to SKPKBs for self-assessed offshore VAT for fiscal period March, April, and June 2015, STP for VAT for fiscal period November 2014, and other tax assessment letters. As of the date of approval and authorization for the issuance of these consolidated financial statements, the Company did not received tax assessment letter for fiscal period January to October 2014.

 

Income tax and VAT fiscal year 2015

 

On August 23, 2016, the Tax Authorities issued Field Tax Audit Notification Letter for fiscal period January to December 2015.

 

 

81

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

25.  TAXATION (continued)

 

e.Tax assessments (continued)

 

(i)The Company (continued)

 

Income tax and VAT fiscal year 2015 (continued)

 

On April 25, 2017, the Tax Authorities issued Tax Overpayment Assessment Letter (“SKPLB”) for overpayment of corporate income tax amounting to Rp147 billion, and SKPKBs for underpayment of VAT amounting to Rp13 billion (including penalty of Rp4.1 billion), underpayment of VAT on tax collected amounting to Rp6 billion (including penalty of Rp1.5 billion), underpayment of self-assessed offshore VAT amounting to Rp55.3 billion (including penalty of Rp16.8 billion). The Company also received STP for VAT amounting to Rp34 billion, VAT on tax collected amounting to Rp7 billion, and self-assessed offshore VAT amounting to Rp8 billion. The Company accepted tax audit decision amounting to Rp17 billion for corporate income tax, to transfer deductible temporary differences related to provision for incentives to fixed wireless (Flexi) subscribers’ migration amounting to Rp42 billion from Annual Tax Return of corporate income tax fiscal year 2015 to Annual Tax Return of corporate income tax fiscal year 2016. The Company also accepted underpayment of VAT, underpayment of VAT on tax collected, and STP for VAT on tax collected amounting to Rp26 billion. The accepted portion was charged to the 2017 consolidated statements of profit or loss and other comprehensive income. On July 24, 2017, the Company filed Objection Letter to the Tax Authorities for corporate income tax amounting to Rp210.5 billion and self-assessed offshore VAT amounting to Rp55 billion.

 

On May 3 and 22, 2018, the Tax Authorities issued decision letter on Company’s objections for SKPLB of self-assessed offshore VAT amounting to Rp54.6 billion, wherein Tax Authorities has decreased the Company’s underpayment and granted all the Company’s objection. The Company has agreed with the Tax Authorities’s decision regarding SKPLB of self-assessed offshore VAT amounting to Rp793 million and has been charged in the 2018 consolidated statements of profit or loss and other comprehensive income. On July 18, 2018, the Tax Authorities issued Decision Letter on Company’s objections for SKPLB of corporate income tax, wherein the Tax Authorities has granted the several Company’s objection and additional amount of overpayment which should be received amounting to Rp76 billion. On October 10, 2018, the Company filed an appeal. As of the date of approval and authorization for the issuance of these consolidated financial statements, the appeal is still in process.

 

Income tax and VAT fiscal year 2016

 

On August 25, 2017, the Tax Authorities issued Field Tax Audit Notification Letter for fiscal periods January to December 2016.

 

On June 7, 2018, Tax Authorities issued SKPLB of corporate income tax amounting to Rp15.3 billion, SKPKB of withholding tax article 26 amounting to Rp556.7 million (including penalty of Rp180.5 million), and SKPLB of VAT amounting to Rp922.7 billion. The Company accepted the assessment on the overpayment of corporate income tax amounting to Rp15.3 billion and for the remaining balance amounting to Rp99.1 billion was charged as current income tax expense on tax assesment, underpayment of withholding tax article 26 amounting to Rp557 million, and correction of VAT In amounting to Rp10.5 billion, STP for VAT on tax collected amounting to Rp7.1 billion, VAT on free gifts amounting to Rp7.3 billion, VAT on transfer asset amounting to Rp1.2 billion, and STP for VAT amounting to Rp1.7 billion. The accepted portion was charged to the 2018 consolidated statements of profit or loss and other comprehensive income. In July 2018, the Company received tax refund amounting to Rp882.7 billion and for the remaining balance amounting to Rp39.9 billion has been compensated to STP for VAT amounting to Rp31.9 billion, VAT on tax collected amounting to Rp7.1 billion, withholding tax article 23 amounting to Rp556 million, and withholding tax article 21 amounting to Rp300 million. On August 31, 2018, the Company filed an objection to the Tax Authorities for VAT international incoming call interconnection services amounting to Rp151.7 billion and STP for VAT amounting to Rp30.3 billion.  

82

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

25.  TAXATION (continued)

 

e.Tax assessments (continued)

 

(i)

The Company (continued)

 

Income tax and VAT fiscal year 2016 (continued)

 

On March 11 and May 27, 2019, the Tax Authorities issued decision letter on Company’s objections, wherein the Tax Authorities granted all objections from the Company and increased the amount of overpayment for the fiscal period January to December 2016. In April and July 2019, the Company received tax refund amounting to Rp151.7 billion and amounting to Rp1.9 million has been compensated to withholding tax article 21 for several fiscal periods.

 

Income tax and VAT fiscal year 2017

 

On November 6, 2018, the Tax Authorities issued Field Tax Audit Notification Letter for
fiscal period January to December 2017.

 

On November 13 and 14, 2019, the Tax Authorities issued SKPLB of corporate income tax amounting to Rp294.4 billion from overpayment amounting to Rp294.5 billion, SKPLB of VAT amounting to Rp746.9 billion from overpayment amounting to Rp748.3 billion, and SKPKB of withholding tax article 21 amounting to Rp1.8 billion (including penalty of Rp0.5 billion). The Company accepted the tax corrections amounting to Rp1.5 billion which consists of corporate income tax amounting to Rp0.1 billion and input VAT which cannot be credited amounting to Rp1.4 billion. Furthermore, the Company received STP and SKPKB regarding VAT on tax collected amounting to Rp1.2 billion and Rp957 million (including penalty of Rp0.3 billion), respectively. On November 14, 2019, the Tax Authorities issued Notice of Nil Tax Assessment (“SKPN”) regarding self-assessed offshore VAT, withholding tax article 21 final, withholding tax article 22, withholding tax article 26, withholding tax article 4 (2). The accepted portion has been charged in the consolidated statements of profit or loss and other comprehensive income. As of the date of approval and authorization for the issuance of these consolidated financial statements, the Company has received corporate income tax refund amounting to Rp292.3 billion and amounting to Rp2.1 billion has been compensated to SKPKB and STP of VAT on tax collected.

 

Income tax fiscal year 2018

 

In December 2019, the Company reported overpayment and claim for tax refund on Annual Corporate Income Tax Return for fiscal year 2018 amounting to Rp102.7 billion. As of the date of approval and authorization for the issuance of these consolidated financial statements, the Company has not yet receive Field Tax Audit Notification Letter from Tax Authorities, as a follow up of the claim of tax refund.

 

(ii)

Telkomsel

 

Income tax and VAT fiscal year 2006

 

In December 2013, the Tax Court accepted Telkomsel’s appeal on the 2006 VAT and withholding taxes totaling Rp116 billion.

 

In February 2014, Telkomsel received the refund.

 

On July 3, 2015, in response to Telkomsel’s letter claiming for interest income related to favorable 2006 VAT and withholding tax verdicts, the Tax Authorities informed Telkomsel that the claim cannot be granted since the Tax Authorities filed a request for judicial review to the SC.

 

 

 

83

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

25.TAXATION (continued)

 

e.Tax assessments (continued)

 

(ii)

Telkomsel (continued)

 

Income tax and VAT fiscal year 2006 (continued)

 

On August 19, 2016, Telkomsel received a notification from the Tax Court that the Tax Authorities filed a request for judicial review to SC for the fiscal year 2006 VAT amounting to Rp108 billion. Telkomsel filed a contra memorandum for judicial review to the SC on September 14, 2016.

 

In April 2017, Tax Authorities has granted Telkomsel’s claim for interest income which subsequently compensate with the corporate income tax installment for the period of April 2017.

 

In July 2018, Telkomsel received the official verdict from the SC which stated that the SC has rejected the Tax Authorities request for judicial review.

 

Income tax and VAT fiscal year 2010

 

In May and June 2012, Telkomsel received the refund of the penalty on the underpayment of income tax article 25 for fiscal year 2010 amounting to Rp15.7 billion based on the Tax Court’s verdict. On July 17, 2012, the Tax Authorities filed a judicial review to the SC on the Tax Court’s Verdict. On September 14, 2012, Telkomsel filed a contra memorandum for judicial review to the SC. On May 24, 2012, Telkomsel filed an objection to the Tax Authorities for the 2010 underpayment of VAT amounting to Rp290.6 billion (including penalty of Rp67 billion) and recorded it as a claim for tax refund.

 

On May 2, 2016, Telkomsel received a notification from the Tax Court that the Tax Authorities filed a judicial review for 2010 underpayment of VAT amounting to Rp290.6 billion. On May 27, 2016, Telkomsel filed a contra memory to the SC. In July 2016, conservatively, Telkomsel recognized the tax penalty amounting to Rp15.7 billion as expense based on its previous experience on a similar income tax case.  

 

On May 9, 2017, Telkomsel received the official verdict from the SC which rejected Telkomsel’s request, therein Telkomsel paid the underpayment on July 10, 2017. On July 19, 2017, Telkomsel filed the second judicial review to contest against the SC’s verdict.

 

On August 8, 2018, the SC accepted Telkomsel’s judicial review.  

 

On February 18, 2019, Telkomsel received ”Surat Pelaksanaan Putusan Peninjauan Kembali”  (”SP2PK”) from the Tax Authorities regarding the VAT for fiscal year 2010 amounting to Rp290.6 billion. On March 25, 2019, Telkomsel received the refund from the Tax Authorities regarding the VAT for fiscal year 2010 amounting to Rp290.6 billion.

 

Income tax and VAT fiscal year 2011

 

On February 15, 2016, Telkomsel filed an appeal to the Tax Authorities for the 2011 underpayment of corporate income tax amounting to Rp250 billion (including penalty of Rp81.1 billion). Subsequently, on March 17, 2016, Telkomsel also filed an appeal to the Tax Court for the underpayment of VAT amounting to Rp1.2 billion (including penalty of Rp392 million).

 

 

84

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

25.TAXATION (continued)

 

e.Tax assessments (continued)

 

(ii)

Telkomsel (continued)

 

Income tax and VAT fiscal year 2011 (continued)

 

On February 6, 2017, Telkomsel received the Tax Court’s verdict for VAT cases of Rp1.2 billion in favor of Telkomsel. Subsequently, Telkomsel received the tax refund in March and June 2017. On March 2, 2017, Telkomsel received the Tax Court’s verdict for the underpayment of corporate income tax which partially accepted Telkomel’s appeal amounting to Rp247.6 billion and recorded the amount as part of claim for tax refund. On August 31, 2017, Telkomsel received the tax refund. In July and October 2017, Telkomsel received notification that the Tax Authorities had filed a judicial review to the SC for corporate income tax and VAT amounting to Rp62 billion and Rp1.2 billion, respectively. Telkomsel submitted its contra memorandum for judicial review in August and November 2017.

 

As of December 31, 2018, Telkomsel has received partial official verdicts from the SC which rejected the Tax Authorities’s judicial review for VAT case amounting to Rp1.1 billion. 

 

On October 17, 2019, Telkomsel filed a letter to Tax Court requesting the remaining official verdicts regarding VAT which have been announced by SC in favor of Telkomsel. In October 2019, Telkomsel has received the official verdicts from the SC which rejected the Tax Authorities’ judicial review for corporate income tax amounting to Rp62 billion.

 

Income tax and VAT fiscal year 2014

 

On May 31, 2019, Telkomsel received the SKPKB and STP for the fiscal year 2014 amounting to Rp150.6 billion (including penalty of Rp54.6 billion). Telkomsel accepted and paid the portion of Rp16.5 billion on June 27, 2019 and recorded it as other expense. On August 20, 2019, Telkomsel has paid amounting to Rp99.1 billion and recorded it as claim for tax refund. Subsequently, on August 23, 2019, Telkomsel filed an objection to the Tax Authorities amounting to Rp134.1 billion. As of the date of approval and authorization for the issuance of these consolidated financial statements, the objection is still in process.

Income tax and VAT fiscal year 2015

 

On August 1, 2019, Telkomsel received the SKPKB and STP for fiscal year 2015 amounting to Rp384.8 billion (including penalty of Rp128.6 billion). On August 28, 2019, Telkomsel has paid the whole amount. For the amount of Rp34.6 billion was charged to the statement of profit or loss and other comprehensive income and for the remaining portion amounting to Rp350.2 billion was recorded as claim for tax refund. On September 24, 2019, Telkomsel filed an objection to the Tax Authorities amounting to Rp350.2 billion. As of the date of approval and authorization for the issuance of these consolidated financial statements, the objection is still in process.

 

 

85

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

25.TAXATION (continued)

 

f.Deferred tax assets and liabilities

 

The details of the Group's deferred tax assets and liabilities are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credited to

 

 

 

 

 

 

 

(Charged)

 

 other

 

Charged to

 

 

 

December 31,

 

credited to profit

 

 comprehensive

 

equity and

 

December 31,

 

2018

 

 or loss

 

income

 

reclassification

 

2019

The Company

  

 

  

 

  

 

  

 

  

Deferred tax assets:

  

 

  

 

  

 

  

 

  

Net periodic pension and other

 

 

 

 

 

 

 

 

 

post-employment benefit costs

663

 

(70)

 

244

 

 -

 

837

Provision for impairment of receivables

632

 

128

 

 -

 

 -

 

760

Difference between accounting and tax

 

 

 

 

 

 

 

 

 

bases of property and equipment

420

 

 7

 

 -

 

 -

 

427

Provision for employee benefits

215

 

15

 

 -

 

 -

 

230

Deferred installation fee

92

 

0

 

 -

 

 -

 

92

Accrued expenses and provision for

 

 

 

 

 

 

 

 

 

inventory obsolescence

79

 

(4)

 

 -

 

 -

 

75

Land rights, intangible assets and others

 9

 

10

 

 -

 

 -

 

19

Total deferred tax assets

2,110

 

86

 

244

 

 -

 

2,440

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

Valuation of long-term investment

(11)

 

 -

 

 -

 

 -

 

(11)

Finance leases

(1)

 

(4)

 

 -

 

 -

 

(5)

Total deferred tax liabilities

(12)

 

(4)

 

 -

 

 -

 

(16)

Deferred tax assets of the Company - net

2,098

 

82

 

244

 

 -

 

2,424

Deferred tax assets of the other

 

 

 

 

 

 

 

 

 

subsidiaries - net

406

 

152

 

10

 

(94)

 

474

Total deferred tax assets - net

2,504

 

234

 

254

 

(94)

 

2,898

Telkomsel

 

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

Provision for employee benefits

641

 

83

 

141

 

 -

 

865

Provision for impairment of receivables

270

 

(11)

 

 -

 

 -

 

259

Total deferred tax assets

911

 

72

 

141

 

 -

 

1,124

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

Finance leases

(896)

 

(203)

 

 -

 

 -

 

(1,099)

Difference between accounting and tax

 

 

 

 

 

 

 

 

 

bases of property and equipment

(616)

 

68

 

 -

 

(9)

 

(557)

License amortization

(118)

 

(33)

 

 -

 

 -

 

(151)

Total deferred tax liabilities

(1,630)

 

(168)

 

 -

 

(9)

 

(1,807)

Deferred tax liabilities of Telkomsel - net

(719)

 

(96)

 

141

 

(9)

 

(683)

Deferred tax liabilities of the other

 

 

 

 

 

 

 

 

 -

subsidiaries - net

(533)

 

165

 

16

 

(195)

 

(547)

Total deferred tax liabilities - net

(1,252)

 

69

 

157

 

(204)

 

(1,230)

 

86

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

25.TAXATION (continued)

 

f.Deferred tax assets and liabilities (continued)

 

The details of the Group's deferred tax assets and liabilities are as follows (continued):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charged to

 

 

 

 

 

 

 

(Charged)

 

 other

 

Charged to

 

 

 

December 31,

 

credited to profit

 

 comprehensive

 

equity and

 

December 31,

 

2017

 

 or loss

 

income

 

reclassification

 

2018

The Company

  

 

  

 

  

 

  

 

  

Deferred tax assets:

  

 

  

 

  

 

  

 

  

Net periodic pension and other

 

 

 

 

 

 

 

 

 

post-employment benefit costs

1,102

 

27

 

(466)

 

 -

 

663

Provision for impairment of receivables

594

 

38

 

 -

 

 -

 

632

Difference between accounting and tax bases

 

 

 

 

 

 

 

 

 

of property and equipment

240

 

180

 

 -

 

 -

 

420

Provision for employee benefits

247

 

(32)

 

 -

 

 -

 

215

Deferred installation fee

74

 

18

 

 -

 

 -

 

92

Accrued expenses and provision for inventory

 

 

 

 

 

 

 

 

 

obsolescence

43

 

36

 

 -

 

 -

 

79

Land rights, intangible assets and others

(1)

 

10

 

 -

 

 -

 

 9

Fiscal loss

172

 

(172)

 

 -

 

 -

 

 -

Total deferred tax assets

2,471

 

105

 

(466)

 

 -

 

2,110

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

Finance leases

 1

 

(2)

 

 -

 

 -

 

(1)

Valuation of long-term investment

(11)

 

 -

 

 -

 

 -

 

(11)

Total deferred tax liabilities

(10)

 

(2)

 

 -

 

 -

 

(12)

Deferred tax assets of the Company - net

2,461

 

103

 

(466)

 

 -

 

2,098

Deferred tax assets of the other

 

 

 

 

 

 

 

 

 -

subsidiaries - net

343

 

76

 

(8)

 

(5)

 

406

Total deferred tax assets - net

2,804

 

179

 

(474)

 

(5)

 

2,504

Telkomsel

 

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

Provision for employee benefits

677

 

83

 

(119)

 

 -

 

641

Provision for impairment of receivables

184

 

86

 

 -

 

 -

 

270

Total deferred tax assets

861

 

169

 

(119)

 

 -

 

911

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

Finance leases

(561)

 

(335)

 

 -

 

 -

 

(896)

Difference between accounting and tax bases

 

 

 

 

 

 

 

 

 

of property and equipment

(552)

 

(64)

 

 -

 

 -

 

(616)

License amortization

(225)

 

107

 

 -

 

 -

 

(118)

Total deferred tax liabilities

(1,338)

 

(292)

 

 -

 

 -

 

(1,630)

Deferred tax liabilities of Telkomsel - net

(477)

 

(123)

 

(119)

 

 -

 

(719)

Deferred tax liabilities of the other

 

 

 

 

 

 

 

 

 

subsidiaries - net

(456)

 

(50)

 

(5)

 

(22)

 

(533)

Total deferred tax liabilities - net

(933)

 

(173)

 

(124)

 

(22)

 

(1,252)

 

As of December 31, 2019 and 2018, the aggregate amounts of temporary differences associated with investments in subsidiaries and associated companies, for which deferred tax liabilities have not been recognized were Rp29,731 billion and Rp31,461 billion, respectively.

 

Realization of the deferred tax assets is dependent upon the Group’s capability in generating future profitable operations. Although realization is not assured, the Group believes that it is probable that these deferred tax assets will be realized through reduction of future taxable income when temporary differences reverse. The amount of deferred tax assets is considered realizable, however, it can be reduced if actual future taxable income is lower than estimates.

 

g. Administration

 

From 2008 to 2019, the Company has been consecutively entitled to income tax rate reduction of 5% for meeting the requirements in accordance with the Government Regulation No. 81/2007 as amended by Government Regulation No. 77/2013 and the latest by Government Regulation No. 56/2015 in conjunction with PMK No. 238/PMK.03/2008. On the basis of  historical data, for the year ended December 31, 2019 and 2018, the Company calculates the deferred tax using the tax rate of 20%.

 

87

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

25.TAXATION (continued)

 

g. Administration (continued)

 

The taxation laws of Indonesia require that the Company and its local subsidiaries submit to individual tax returns on the basis of self-assessment. Under prevailing regulations, the Directorate General of Taxes (”DGT”) may assess or amend taxes within a certain period. For fiscal years 2007 and earlier, the period is within ten years from the time the tax became due, but not later than 2013, while for fiscal years 2008 and onwards, the period is within five years from the time the tax became due.

 

The Ministry of Finance of the Republic of Indonesia has issued Regulation No. 85/PMK.03/2012 dated June 6, 2012 as amended by PMK No. 136 - PMK.03/2012 dated August 16, 2012 concerning the appointment of State-Owned Enterprises ("SOEs") to withhold, deposit and report VAT and Sales Tax on Luxury Goods ("PPnBM") according to the procedures outlined in the Regulation which is effective from July 1, 2012. The Ministry of Finance of the Republic of Indonesia also has issued Regulation No. 224/PMK.011/2012 dated December 26, 2012 concerning the appointment of SOEs to withhold income tax article 22 as amended by PMKNo. 34/PMK.010/2017 dated March 1, 2017. The Company has withheld, deposited, and reported the VAT, PPnBM and also income tax article 22 in accordance with the Regulations.

 

In May 2019, the Company was appointed as Low Risk Taxable Entrepreneur through DGT Decree No.KEP-00080/WPJ.19/KP.04/2019. In accordance with the Ministry of Finance Regulation No.  39/PMK.03/2018 dated April 12, 2018 as amended by PMK No. 117/PMK.03/2019 dated August 16, 2019, the Company was given the preliminary return on tax overpayment as referred to the taxation laws.

 

 

26.  BASIC EARNINGS PER SHARE

Basic earnings per share is computed by dividing profit for the year attributable to owners of the parent company amounting to Rp18,663 billion and Rp18,032 billion by the weighted average number of shares outstanding during the period totaling 99,062,216,600 shares for the years ended December 31, 2019  and 2018, respectively. The weighted average number of shares takes into account the weighted average effect of changes in treasury stock transaction during the year.

 

Basic earnings per share amounting to Rp188.40 and Rp182.03 (in full amount) for the years ended December 31, 2019 and 2018, respectively.

 

The Company does not have potentially dilutive financial investments for the years ended December 31, 2019 and 2018.

 

 

27.  CASH DIVIDENDS AND GENERAL RESERVE

 

Pursuant to the AGM of Stockholders of the Company as stated in notarial deed No. 54 dated  April 27, 2018 of Ashoya Ratam, S.H., M.Kn. the Company’s stockholders approved the distribution of cash dividend and special cash dividend for 2017 amounting to Rp13,287 billion (Rp134.13 per share) and Rp3,322 billion (Rp33.53 per share), respectively.

 

Pursuant to the AGM of Stockholders of the Company as stated in notarial deed No. 133 dated  May 24, 2019 of Ashoya Ratam, S.H., M.Kn., the Company’s stockholders approved the distribution of cash dividend and special cash dividend for 2018 amounting to Rp10,819 billion (Rp109.22 per share) and Rp5,410 billion (Rp54.61 per share), respectively.

 

Under the Limited Liability Company Law, the Company is required to establish a statutory reserve amounting to at least 20% of its issued and paid-up capital.

The balance of the appropriated retained earnings of the Company as of December  31, 2019 and 2018 amounting to Rp15,337 billion, respectively.

 

88

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

28.PENSION AND OTHER POST-EMPLOYMENT BENEFITS

 

The details of pension and other post-employment benefit liabilities are as follow:

 

 

 

 

 

 

 

 

Notes

 

2019

 

2018

Pension benefit and other post-employment

 

 

 

 

 

benefit obligations

 

 

 

 

 

Pension benefit

 

 

 

 

 

The Company - funded

28a.i.a

 

 

 

 

Defined pension benefit obligation

28a.i.a.i

 

2,338

 

1,057

Additional pension benefit obligation

28a.i.a.ii

 

-

 

 6

The Company - unfunded

28a.i.b

 

1,479

 

1,830

Telkomsel

28a.ii

 

2,209

 

1,541

Telkomsat

 

 

0

 

 0

MD Media

 

 

0

 

 0

Infomedia

 

 

0

 

 -

Projected pension benefit obligations

 

 

6,026

 

4,434

Net periodic post-employment health care

 

 

 

 

 

benefit

28b

 

996

 

195

Other post-employment benefit

28c

 

366

 

419

Obligation under the Labor Law

28d

 

690

 

507

Total

 

 

8,078

 

5,555

 

 

The details of net pension benefit expense recognized in the consolidated statements of profit or loss and other comprehensive income is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes

 

2019

 

2018

Pension benefit cost

 

 

 

 

 

The Company - funded

28a.i.a

 

 

 

 

Defined pension benefit obligation

28a.i.a.i

 

362

 

511

Additional pension benefit obligation

28a.i.a.ii

 

 1

 

69

The Company - unfunded

28a.i.b

 

163

 

198

Telkomsel

28a.ii

 

314

 

342

MD Media

 

 

0

 

 0

Infomedia

 

 

0

 

 0

Telkomsat

 

 

0

 

 0

Total periodic pension benefit cost

22

 

840

 

1,120

Net periodic post-employment health care

 

 

 

 

 

benefit cost

22,28b

 

167

 

335

Other post-employment benefit cost

22,28c

 

33

 

32

Obligation under the Labor Law

22,28d

 

136

 

113

Total

 

 

1,176

 

1,600

 

 

 

 

89

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

28.

PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

The amounts recognized in OCI are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes

 

2019

 

2018

Defined benefit plan actuarial gain (losses)

 

 

 

 

 

The Company - funded

28a.i.a

 

 

 

 

Defined pension benefit obligation

28a.i.a.i

 

(1,116)

 

1,236

Additional pension benefit obligation

28a.i.a.ii

 

 7

 

934

The Company - unfunded

28a.i.b

 

(94)

 

137

Telkomsel

28a.ii

 

(561)

 

514

MD Media

 

 

 0

 

 0

Infomedia

 

 

 0

 

 0

Telkomsat

 

 

0

 

 0

Post-employment health care benefit cost

28b

 

(634)

 

2,559

Other post-employment benefit

28c

 

(15)

 

24

Obligation under the Labor Law

28d

 

(107)

 

14

Sub-total

 

 

(2,520)

 

5,418

Deferred tax effect at the applicable tax rates

25f

 

411

 

(598)

Defined benefit plan acturial gain (losses) -

 

 

 

 

 

net of tax

 

 

(2,109)

 

4,820

 

a.

Pension benefit cost

 

i.

The Company

 

a.

Funded pension plan

 

i.

Defined pension benefit obligation

 

The Company sponsors a defined benefit pension plan for employees with permanent status prior to July 1, 2002. The plan is governed by the pension laws in Indonesia and managed by Telkom Pension Fund (“Dana Pensiun Telkom” or “Dapen”). Pension Fund Management in accordance with the Pension Fund and Investment Directives Regulations determined by the Founder is carried out by the Board of Management. The Board of Mangement is monitored by the Oversight Board consisting of representatives of the Company and participants.

 

The pension benefits are paid based on the participating employees’ latest basic salary at retirement and the number of years of their service. The participating employees contribute 18% (before March 2003: 8.4%) of their basic salaries to the pension fund. The Company made contributions to the pension fund amounting to Rp233 billion for year period ended December 31, 2019. The Company did not make contributions to the pension fund for the year ended December 31, 2018.

 

Risks exposed to defined benefit programs are risks such as asset volatility and changes in bond yields. The project liabilities are calculated using a discount rate that refers to the level of government bond yields, if the return on program assets is lower, it will result in a program deficit. A decrease in the yield of government bonds will increase the program liabilities, although this will be offset in part by an increase in the value of the program bonds held. The Company ensures that the investment position is set within the framework of asset-liability matching ("ALM") that has been formed to achieve long-term results that are in line with the liabilities in the defined benefit pension plan. Within the ALM framework, the Company's objective is to adjust its pension assets and liabilities by investing in a well diversified portfolio to produce an optimal rate of return, taking into account the level of risk. Investment in the program has been well diversified, so that one investment's poor performance will not have a material impact on all asset groups.

90

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

28.    PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

a.

Pension benefit costs (continued)

 

i.

The Company (continued)

 

a.

Funded pension plan (continued)

 

i.

Defined pension benefit obligation (continued)

 

The following table presents the changes in projected pension benefit obligations, changes in pension benefit plan assets, funded status of the pension plan and net amount recognized in the consolidated statements of financial position as of December 31, 2019 and 2018,  under the defined benefit pension plan:

 

 

 

 

 

 

2019

 

2018

Changes in projected pension benefit

 

 

 

obligations

 

 

 

Projected pension benefit obligations at

 

 

 

beginning of year

20,121

 

22,354

Charged to profit or loss:

 

 

 

Service costs

259

 

384

Interest costs

1,599

 

1,459

Pension plan participants’ contributions

33

 

38

Actuarial (gain) losses recognized in OCI

1,514

 

(2,691)

Pension benefits paid

(1,465)

 

(1,423)

Projected pension benefit obligations at

 

 

 

end of year

22,061

 

20,121

 

 

 

 

 

 

Changes in pension benefit plan assets

 

 

 

Fair value of pension plan assets at

 

 

 

beginning of year

19,064

 

20,814

Interest income

1,524

 

1,357

Return on plan assets (excluding amount

 

 

 

included in net interest expense)

398

 

(1,455)

Employer’s contributions

233

 

 -

Pension plan participants’ contributions

32

 

38

Pension benefits paid

(1,465)

 

(1,423)

Provision of additional benefit

 -

 

(205)

Plan administration cost

(63)

 

(62)

Fair value of pension plan assets at

 

 

 

end of year

19,723

 

19,064

Projected pension benefit obligations at

 

 

 

end of year

2,338

 

1,057

 

91

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

28.

PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

a.

Pension benefit costs (continued)

 

i.

The Company (continued)

 

a.

Funded pension plan (continued)

 

 

i.

Defined pension benefit obligation (continued)

 

As of December 31, 2019 and 2018, plan assets consist of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

Quoted in

 

 

 

Quoted in

 

 

 

active market

 

Unquoted

 

active market

 

Unquoted

Cash and cash equivalents

521

 

 -

 

873

 

 -

Equity instruments:

 

 

 

 

 

 

 

Finance

1,735

 

 -

 

1,456

 

 -

Consumer goods

1,085

 

 -

 

1,336

 

 -

Infrastructure, utilities and

 

 

 

 

 

 

 

transportation

540

 

 -

 

530

 

 -

Construction, property and

 

 

 

 

 

 

 

real estate

210

 

 -

 

199

 

 -

Basic industry and chemical

135

 

 -

 

124

 

 -

Trading, service and

 

 

 

 

 

 

 

investment

395

 

 -

 

420

 

 -

Mining

159

 

 -

 

112

 

 -

Agriculture

70

 

 -

 

55

 

 -

Miscellaneous industries

292

 

 -

 

362

 

 -

Equity-based mutual fund

1,027

 

 -

 

1,336

 

 -

Fixed income instruments:

 

 

 

 

 

 

 

Corporate bonds

 -

 

6,077

 

 -

 

5,267

Government bonds

6,493

 

 -

 

6,166

 

 -

Mutual funds

85

 

 -

 

54

 

 -

Non-public equity:

 

 

 

 

 

 

 

Direct placement

 -

 

374

 

 -

 

288

Property

 -

 

186

 

 -

 

178

Others

 -

 

339

 

 -

 

308

Total

12,747

 

6,976

 

13,023

 

6,041

 

Pension plan assets include Series B shares issued by the Company with fair values totalling to Rp346 billion and Rp372 billion, representing 1.75% and 1.95% of total plan assets as of December 31, 2019  and 2018, respectively, and bonds issued by the Company with fair value totalling to Rp341 billion and Rp314 billion representing 1.73% and 1.65% of total plan assets as of December 31, 2019 and 2018, respectively.

 

The expected return is determined based on market expectation for returns over the entire life of the obligation by considering the portfolio mix of the plan assets. The actual return on plan assets was Rp1,858 billion and Rp(158) billion for the years ended December 31, 2019 and 2018, respectively. Based on the Company’s policy issued on January 14, 2014 regarding Dapen’s Funding Policy, the Company will not contribute to Dapen when Dapen’s Funding Sufficiency Ratio (FSR) is above 105%. Based on Dapen’s financial statement as of December 31, 2019, Dapen’s FSR is below 105%. Therefore, the Company will contribute to the defined benefit pension plan in 2020.

 

Based on the Company's policy issued on June 7, 2017 regarding Pension Regulation by Dapen, the Company provided other benefits in the form of additional benefit in 2017 amounted to Rp4.5 million to monthly pension beneficiaries who retired before end of June 2002 and Rp2.25 million to monthly pension beneficiaries who retired starting from the end of June 2002 until the end of April 2017.

 

92

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

28.

PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

a.

Pension benefit costs (continued)

 

i.

The Company (continued)

 

a.

Funded pension plan (continued)

 

i.

Defined pension benefit obligation (continued)

 

The movement at the projected pension benefit obligations for the years ended December 31, 2019  and 2018 are as follow:

 

 

 

 

 

 

2019

 

2018

Projected pension benefit obligations

 

 

 

(prepaid pension benefit cost) at

 

 

 

beginning of year

1,057

 

1,540

Net periodic pension benefit cost

398

 

548

Provision of additional benefit

 -

 

205

Employer Contribution

(233)

 

 -

Actuarial (gain) losses recognized in OCI

1,514

 

(2,691)

Return on plan assets (excluding amount

 

 

 

(included in net interest expense)

(398)

 

1,455

Projected pension benefit obligations at

 

 

 

end of year

2,338

 

1,057

 

The components of net periodic pension benefit cost for the years ended
December 31, 2019  and 2018 are as follow:

 

 

 

 

 

 

2019

 

2018

Service costs

259

 

384

Plan administration cost

63

 

62

Net interest cost

76

 

102

Net periodic pension benefit cost

398

 

548

Amount charged to subsidiaries under

 

 

 

contractual agreements

(36)

 

(37)

Net periodic pension benefit cost less

 

 

 

cost charged to subsidiaries

362

 

511

 

Amounts recognized in OCI for the years ended December 31, 2019  and 2018 are as follow:

 

 

 

 

 

 

2019

 

2018

Actuarial (gain) losses recognized during

 

 

 

the year due to:

 

 

 

Experience adjustments

(677)

 

329

Changes in financial assumptions

1,952

 

(3,020)

Changes in demographic assumptions

239

 

 -

Return on plan assets (excluding amount

 

 

 

included in net interest expense)

(398)

 

1,455

Net

1,116

 

(1,236)

 

93

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

28.

PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

a.

Pension benefit costs (continued)

 

i.

The Company (continued)

 

a.

Funded pension plan (continued)

 

i.

Defined pension benefit obligation (continued)

 

The actuarial valuation for the defined benefit pension plan was performed based on the measurement date as of December 31, 2019 and 2018, with reports dated April 20, 2020 and April 1, 2019, respectively, by PT Towers Watson Purbajaga (“TWP”), an independent actuary in association with Willis Towers Watson (“WTW”) (formerly Towers Watson). The principal actuarial assumptions used by the independent actuary for the years ended December 31, 2019 and 2018 are as follows: 

 

 

 

 

 

 

2019

 

2018

Discount rate

7.25%

 

8.25%

Rate of compensation increases

8.00%

 

8.00%

Indonesian mortality table

2011

 

2011

 

ii.

Additional pension benefit obligation

 

Based on the Company’s policy issued on June 7, 2017 regarding Pension Regulation by  Dapen, the Company established additional benefit fund at maximum 10% of surplus of defined benefit plan, when FSR is above 105% and return on investment is above actuarial discount rate of pension fund.

 

 

 

 

 

 

2019

 

2018

Changes in projected pension benefit

 

 

 

obligations

 

 

 

Projected pension benefit obligations at

 

 

 

beginning of year

104

 

1,076

Charged to profit or loss:

 

 

 

Interest costs

 9

 

69

Actuarial gain recognized in OCI

(17)

 

(948)

Pension benefits paid

(96)

 

(93)

Projected pension benefit obligations

 

 

 

at end of year

-

 

104

Changes in pension benefit plan assets

 

 

 

Fair value of pension plan assets at

 

 

 

beginning of year

98

 

 -

Interest income from assets

 8

 

 -

Provision of additional benefit

 -

 

205

Return of benefit plan assets

(5)

 

(14)

Pension benefits paid

(96)

 

(93)

Fair value of pension plan assets at

 

 

 

end of year

 5

 

98

(Surplus) deficit in the program

(5)

 

 6

Changes in asset ceiling excluding amount

 

 

 

in net interest

 5

 

 -

Projected pension benefit obligations

 

 

 

at end of year

 -

 

 6

 

 

94

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

28.PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

a.Pension benefit costs (continued)

 

i.

The Company (continued)

 

a.

Funded pension plan (continued)

 

ii.

Additional pension benefit obligation (continued)

 

Program assets for Additional Benefits have been set aside since 2018 according to the Oversight Board’s approval. As of December 31, 2019, the program assets had been fully paid to the pension beneficiaries.

 

Changes in additional pension benefit obligation for the years ended December 31, 2019  and 2018 are as follow:

 

 

 

 

 

 

2019

 

2018

Additional pension benefit obligation at

 

 

 

beginning of year

 6

 

1,076

Net periodic pension benefit cost

 1

 

69

Provision of additional benefit

 -

 

(205)

Actuarial gain recognized in OCI

(12)

 

(948)

Return on plan asset

 5

 

14

Projected additional pension benefit

 

 

 

obligation at end of year

 -

 

 6

 

 

The components of additional pension benefit cost for the years ended
December 31, 2019 and 2018 are as follows:

 

 

 

 

 

 

2019

 

2018

Pension benefit costs

 1

 

69

 

 

 

Amounts recognized in OCI for the years ended December 31, 2019 and 2018 are as follows  :

 

 

 

 

 

 

2019

 

2018

Actuarial gain recognized during

 

 

 

the year due to:

 

 

 

Experience adjustments

(17)

 

(773)

Changes in financial assumptions

 -

 

(175)

Return on plan assets (excluding amount

 

 

 

included in net interest expense)

 5

 

14

Changes in asset ceiling excluding amount

 

 

 

in net interest

 5

 

 -

Total

(7)

 

(934)

 

 

 

 

95

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

28.PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

a.Pension benefit costs (continued)

 

i.

The Company (continued)

 

a.

Funded pension plan (continued)

 

ii.

Additional pension benefit obligation (continued)

 

The actuarial valuation for the additional pension benefit plan was performed based on the measurement date as of December 31, 2019 and 2018, with report dated April 20, 2020 and April 1, 2019, by TWP, an independent actuary in association with WTW. The principal actuarial assumptions used by the independent actuary for the years ended December 31, 2019 and 2018 is as follows:

 

 

 

 

 

 

2019

 

2018

Rate of return on investment

9.00% - 9.50%

 

9.30% - 10.00%

Discount rate

7.25%

 

8.25%

Actuarial discount rate of pension fund

9.25% - 9.50%

 

9.25% - 9.50%

Rate of compensation increases

8.00%

 

8.00%

Indonesian mortality table

2011

 

2011

 

b.

Unfunded pension plan

 

The Company sponsors unfunded defined benefit pension plans and a defined contribution pension plan for its employees.

 

 

The defined contribution pension plan is provided to employees with permanent status hired on or after July 1, 2002. The plan is managed by Financial Institutions Pension Fund (Dana Pensiun Lembaga Keuangan or “DPLK”). The Company’s contribution to DPLK is determined based on a certain percentage of the participants’ salaries and amounted to Rp55 billion and Rp 13 billion, for the years ended December 31, 2019 and 2018, respectively.

 

Since 2007, the Company has provided pension benefit based on uniformization for both participants prior to and from April 20, 1992 effective for employees retiring beginning February 1, 2009. In 2010, the Company replaced the uniformization with Manfaat Pensiun Sekaligus (“MPS”). MPS is given to those employees reaching retirement age, upon death or upon becoming disabled starting from February 1, 2009.  

 

The Company also provides benefits to employees during a pre-retirement period in which they are inactive for 6 months prior to their normal retirement age of 56 years, known as pre-retirement benefits (Masa Persiapan Pensiun or “MPP”). During the pre-retirement period, the employees still receive benefits provided to active employees, which include, but are not limited to, regular salary, health care, annual leave, bonus and other benefits. Since 2012, the Company has issued a new requirement for MPP effective for employees retiring since April 1, 2012, whereby the employee is required to file a request for MPP and if the employee does not file the request, such employee is required to work until the retirement date.  

 

 

 

 

 

 

96

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

28.PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

a.Pension benefit costs (continued)

 

i.

The Company (continued)

 

b.

Unfunded pension plan (continued)

 

 

 

The following table presents the changes in the unfunded projected pension benefit obligations for MPS and MPP for the years ended December 31, 2019 and  2018:

 

 

 

 

 

 

 

2019

 

2018

Unfunded projected pension benefit

 

 

 

obligations at beginning of year

1,830

 

2,384

Charged to profit or loss:

 

 

 

Service costs

29

 

54

Net Interest costs

134

 

144

Actuarial (gain) losses recognized in OCI

94

 

(137)

Benefits paid by employer

(608)

 

(615)

Unfunded projected pension benefit

 

 

 

obligations at end of period

1,479

 

1,830

 

 

The components of total periodic pension benefit cost for the years ended December 31, 2019 and 2018 are as follow:

 

 

 

 

 

2019

 

2018

Service costs

29

 

54

Net interest costs

134

 

144

Total periodic pension benefit cost

163

 

198

 

Amounts recognized in OCI are as follow:

 

 

 

 

 

 

2018

 

2017

Actuarial (gain) losses recognized during

 

 

 

the year due to:

 

 

 

Experience adjusments

12

 

27

Changes in demographic assumptions

37

 

(21)

Changes in financial assumptions

45

 

(143)

Net

94

 

(137)

 

The actuarial valuation for the defined benefit pension plan was performed, based on the measurement date as of December 31, 2019 and 2018, with reports dated April 20, 2020 and April 1, 2019, respectively, by TWP, an independent actuary in association with WTW. The principal actuarial assumptions used by the independent actuary for the years ended December 31, 2019 and 2018 are as follow:

 

 

 

 

 

 

2019

 

2018

Discount rate

6.50% - 7.25%

 

8.00% - 8.25%

Rate of compensation increases

6.10% - 8.00%

 

6.10% - 8.00%

Indonesian mortality table

2011

 

2011

 

97

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

28.PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

a.Pension benefit costs (continued)

 

ii.

Telkomsel

 

Telkomsel sponsors a defined benefit pension plan to its employees. Under this plan, employees are entitled to pension benefits based on their latest basic salary or take-home pay (excluding functional allowance) and number of years of their service. PT Asuransi Jiwasraya (Persero) (“Jiwasraya”), a state-owned life insurance company, manages the plan under an annuity insurance contract. Until 2004, the employees contributed 5% of their monthly salaries to the plan and Telkomsel contributed any remaining amount required to fund the plan. Starting 2005, the entire contributions have been fully made by Telkomsel.

 

Telkomsel’s contributions to Jiwasraya amounted to Rp207 billion and Rp125 billion for the  years ended December 31, 2019 and 2018, respectively.

 

The following table presents the changes in projected pension benefit obligation, changes in pension benefit plan assets, funded status of the pension plan and net amount recognized in the consolidated statement of financial position for the years ended December 31, 2019  and 2018, under Telkomsel’s defined benefit pension plan:

 

 

 

 

 

 

2019

 

2018

Changes in projected pension benefit

 

 

 

obligations

 

 

 

Projected pension benefit obligation at

 

 

 

beginning of year

2,734

 

2,928

Charged to profit or loss:

 

 

 

Service costs

187

 

213

Net interest costs

224

 

203

Actuarial (gain) losses recognized in OCI

614

 

(583)

Benefit paid

(21)

 

(27)

Projected pension benefit obligation at

 

 

 

end of year

3,738

 

2,734

 

 

 

 

Changes in pension benefit plan assets

 

 

 

Fair value of pension plan assets at

 

 

 

beginning of year

1,193

 

1,089

Interest income

97

 

74

Return on plan assets (excluding amount

 

 

 

included in net interest expense)

53

 

(68)

Employer’s contributions

207

 

125

Benefit paid

(21)

 

(27)

Fair value of pension plan assets at

 

 

 

end of year

1,529

 

1,193

Pension benefit obligation at

 

 

 

end of year

2,209

 

1,541

 

 

98

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

28.PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

a.Pension benefit costs (continued)

 

ii.Telkomsel (continued)

 

Movements of the pension benefit obligation for the years ended December 31, 2019 and 2018:

 

 

 

 

 

 

2019

 

2018

Pension benefit obligation at beginning of year

1,541

 

1,839

Periodic pension benefit cost

314

 

342

Actuarial (gain) losses recognized in OCI

614

 

(583)

Return on plan assets (excluding amount included in

 

 

 

net interest expense)

(53)

 

68

Employer's contributions

(207)

 

(125)

Pension benefit obligation at end of year

2,209

 

1,541

 

The components of the periodic pension benefit cost for the years ended December 31, 2019 and 2018 are as follow:

 

 

 

 

 

 

2019

 

2018

Service costs

187

 

213

Net interest costs

127

 

129

Total

314

 

342

 

 

Amounts recognized in OCI for the years ended December 31, 2019 and 2018 are as follow:

 

 

 

 

 

 

2019

 

2018

Actuarial (gain) losses recognized during

 

 

 

the year due to:

 

 

 

  Experience adjustments

115

 

192

  Changes in financial assumptions

499

 

(774)

Return on plan assets (excluding amount

 

 

 

included in net interest expense)

(53)

 

68

Net

561

 

(514)

 

The actuarial valuation for the defined benefit pension plan was performed based on the measurement date as of December 31, 2019 and 2018, with reports dated February 28, 2020 and February 14, 2019 respectively, by TWP, an independent actuary in association with WTW. The principal actuarial assumptions used by the independent actuary as of December 31, 2019 and 2018, are as follow:

 

 

 

 

 

2019

 

2018

Discount rate

7.50%

 

8.25%

Rate of compensation increases

8.00%

 

8.00%

Indonesian mortality table

2011

 

2011

 

b.

Post-employment health care benefit cost

 

The Company provides post-employment health care benefits to all of its employees hired before November 1, 1995 who have worked for the Company for 20 years or more when they retire, and to their eligible dependents. The requirement to work for 20 years does not apply to employees who retired prior to June 3, 1995. The employees hired by the Company starting from November 1, 1995 are no longer entitled to this plan. The plan is managed by Yayasan Kesehatan Telkom (“Yakes Telkom”).

 

99

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

28.PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

b.

Post-employment health care benefit cost (continued)

 

The defined contribution post-employment health care benefit plan is provided to employees with permanent status hired on or after November 1, 1995 or employees with terms of service less than 20 years at the time of retirement.  The Company did not make contributions to Yakes for the years ended December 31, 2019 and 2018.

 

The following table presents the changes in projected post-employment health care benefit provision, changes in post-employment health care benefit plan assets, funded status of the post-employment health care benefit plan and net amount recognized in the Company’s consolidated statement of financial position as of December 31, 2019 and 2018:

 

 

 

 

 

 

2019

 

2018

Changes in projected post-employment health care

 

 

 

benefit obligation

 

 

 

Projected post-employment health care benefit

 

 

 

obligation at beginning of year

12,423

 

15,448

Charged to profit or loss:

 

 

 

Interest costs

1,062

 

1,102

Actuarial (gain) losses recognized in OCI

905

 

(3,641)

Post-employment health care benefits paid

(567)

 

(486)

Projected post-employment health care benefit

 

 

 

obligation at end of year

13,823

 

12,423

Changes in post-employment health care benefit

 

 

 

plan assets

 

 

 

Fair value of plan assets at beginning of year

12,228

 

13,029

Interest income

1,045

 

927

Return on plan assets (excluding amount included in

 

 

 

net interest expense)

271

 

(1,082)

Post-employment health care benefits paid

(567)

 

(486)

Plan administration cost

(150)

 

(160)

Fair value of plan assets at end of year

12,827

 

12,228

Projected for post-employment health care benefit

 

 

 

obligation-net

996

 

195

 

As of December 31, 2019 and 2018, plan assets consists of:

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

Quoted in

 

 

 

Quoted in

 

 

 

active market

 

Unquoted

 

active market

 

Unquoted

Cash and cash equivalents

563

 

 -

 

1,115

 

 -

Equity instruments:

 

 

 

 

 

 

 

Finance industries

954

 

 -

 

799

 

 -

Manufacturing and consumer

706

 

 -

 

799

 

 -

Infrastructure and telecommunication

317

 

 -

 

332

 

 -

Construction

181

 

 -

 

190

 

 -

Wholesale

159

 

 -

 

177

 

 -

Mining

117

 

 -

 

77

 

 -

Other Industries:

 

 

 

 

 

 

 

Biotechnology and pharma industry

96

 

 -

 

85

 

 -

Services

75

 

 -

 

60

 

 -

Agriculture

49

 

 -

 

32

 

 -

Others

 3

 

 -

 

 3

 

 -

Equity-based mutual funds

1,202

 

 -

 

1,204

 

 -

Fixed income instruments:

 

 

 

 

 

 

 

Fixed income mutual funds

8,071

 

 -

 

7,020

 

 -

Unlisted shares:

 

 

 

 

 

 

 

Private placement

 -

 

334

 

 -

 

335

Total

12,493

 

334

 

11,893

 

335

 

100

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

28.PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

b.

Post-employment health care benefit cost (continued)

 

Yakes plan assets also include Series B shares issued by the Company with fair value totalling Rp222 billion and Rp249 billion, representing 1.73% and 2.03% of total plan assets as of December 31, 2019 and 2018, respectively.

 

The expected return is determined based on market expectation for the returns over the entire life of the obligation by considering the portfolio mix of the plan assets. The actual return on plan assets was Rp1,166 billion and Rp(315) billion for the years ended December 31, 2019 and 2018, respectively.

 

The movements of the projected post-employment health care benefit obligation for the years ended December 31, 2019 and 2018 are as follow:

 

 

 

 

 

 

2019

 

2018

Projected post-employment health care benefit

 

 

 

obligation at beginning of year

195

 

2,419

Net periodic post-employment health care benefit costs

167

 

335

Actuarial (gain) losses recognized in OCI

905

 

(3,641)

Return on plan assets (excluding amount included in

 

 

 

net interest expense)

(271)

 

1,082

Projected post-employment health care benefit

 

 

 

obligation at end of year

996

 

195

 

The components of net periodic post-employment health care benefit cost for the years ended December 31, 2019 and 2018 are as follow:

 

 

 

 

 

 

2019

 

2018

Plan administration costs

150

 

160

Net interest costs

17

 

175

Post-employment health care benefit cost

167

 

335

 

Amounts recognized in OCI are as follow :

 

 

 

 

 

2019

 

2018

Actuarial (gain) losses recognized during the period due to:

 

 

 

Experience adjustments

810

 

(1,100)

Changes in financial assumptions

1,190

 

(2,541)

Changes in demographic assumptions

(1,095)

 

 -

Return on plan assets (excluding amount

 

 

 

included in net interest expense)

(271)

 

1,082

Net

634

 

(2,559)

 

The actuarial valuation for the post-employment health care benefits plan was performed based on the measurement date as of December 31, 2019 and 2018, with reports dated April 20, 2020 and April 1, 2019, respectively, by TWP, an independent actuary in association with WTW. The principal actuarial assumptions used by the independent actuary as of December 31, 2019 and 2018 are as follow:

 

 

 

 

 

2019

 

2018

Discount rate

8.00%

 

8.75%

Health care costs trend rate assumed for next year

7.00%

 

7.00%

Ultimate health care costs trend rate

7.00%

 

7.00%

Year that the rate reaches the ultimate trend rate

2019

 

2018

Indonesian mortality table

2011

 

2011

 

101

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

28.PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

c.Other post-employment benefits cost

The Company provides other post-employment benefits in the form of cash paid to employees on their retirement or termination. These benefits consist of final housing allowance (Biaya Fasilitas Perumahan Terakhir or “BFPT”) and home passage leave (Biaya Perjalanan Pensiun dan Purnabhakti or “BPP”).

 

 

The movement of the unfunded projected other post-employment benefit obligations for the years ended December 31, 2019 and 2018 are as follow:

 

 

 

 

 

2019

 

2018

Projected other post-employment

 

 

 

benefit obligations at beginning of year

419

 

510

Charged to profit or loss:

 

 

 

Service costs

 4

 

 6

Net interest costs

29

 

26

Actuarial (gain) losses recognized in OCI

15

 

(24)

Benefits paid by employer

(101)

 

(99)

Projected other post-employment benefits

 

 

 

obligations at end of year

366

 

419

 

 

The components of the projected other post-employment benefit cost for the years ended December 31, 2019 and 2018 are as follow :

 

 

 

 

 

2019

 

2018

Current service costs

 4

 

 6

Net interest costs

29

 

26

Total

33

 

32

 

 

 

Amounts recognized in OCI are as follow :

 

 

 

 

 

2019

 

2018

Actuarial (gain) losses recognized during the year due to:

 

 

 

Experience adjusments

(25)

 

40

Changes in demographic assumptions

20

 

(34)

Changes in financial assumptions

20

 

(30)

Total

15

 

(24)

 

The actuarial valuation for the other post-employment benefits plan was performed based on measurement date as of December 31, 2019 and 2018, with reports dated April 20, 2020 and April 1, 2019, respectively, by TWP, an independent actuary in association with WTW. The principal actuarial assumptions used by the independent actuary as of December 31, 2019 and 2018, are as follow:

 

 

 

 

 

2019

 

2018

Discount rate

6.25%

 

8.00%

Indonesian mortality table

2011

 

2011

 

d.

Obligation under the Labor Law

 

Under Law No. 13 Year 2003, the Group is required to provide minimum pension benefits, if not covered yet by the sponsored pension plans, to its employees upon retirement. Total obligation recognized as of  December 31, 2019 and 2018 amounted to Rp690 billion and Rp507 billion, respectively. The related pension employee benefits cost charged to expense amounted to Rp136 billion and Rp113 billion for the years ended December 31, 2019 and 2018, respectively (Note 22). Actuarial (gain) loss are recognized in other comprehensive income for the years ended December 31, 2019 and 2018 amounted to Rp107 billion and Rp(14) billion, respectively

102

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

28.PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

e.

Maturity Profile of Defined Benefit Obligation (“DBO”)

 

The timing of benefits payments and weighted average duration of DBO for 2019 are as follow:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected Benefits Payment

 

The Company

 

 

 

 

 

 

 

Funded

 

 

 

 

 

 

 

 

 

Defined

 

Additional

 

 

 

 

 

Post-employment

 

Other post-

 

pension benefit

 

pension benefit

 

 

 

 

 

health care

 

employment

Time Period

obligation

 

obligation

 

Unfunded

 

Telkomsel

 

benefits

 

benefits

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

Within next 10 years

18,392

 

-

 

1,587

 

3,486

 

6,064

 

418

Within 10-20 years

21,855

 

-

 

125

 

9,420

 

8,001

 

68

Within 20-30 years

20,154

 

-

 

52

 

7,150

 

7,501

 

38

Within 30-40 years

15,351

 

-

 

18

 

1,267

 

4,123

 

 3

Within 40-50 years

4,265

 

-

 

-

 

-

 

958

 

-

Within 50-60 years

468

 

-

 

-

 

-

 

42

 

-

Within 60-70 years

32

 

-

 

-

 

-

 

0

 

-

Within 70-80 years

 -

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average

 

 

 

 

 

 

 

 

 

 

 

duration of DBO

10.16 years

 

10.16 years

 

4.69 years

 

10.44 years

 

13.34 years

 

3.65 years

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

Within next 10 years

16,370

 

-

 

948

 

2,498

 

5,620

 

485

Within 10-20 years

20,349

 

-

 

160

 

7,880

 

6,913

 

91

Within 20-30 years

16,207

 

20

 

29

 

6,680

 

6,217

 

39

Within 30-40 years

9,400

 

38

 

9

 

1,580

 

3,193

 

 3

Within 40-50 years

3,383

 

30

 

-

 

-

 

661

 

-

Within 50-60 years

644

 

50

 

-

 

-

 

22

 

-

Within 60-70 years

62

 

101

 

-

 

-

 

0

 

-

Within 70-80 years

2

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average

 

 

 

 

 

 

 

 

 

 

 

duration of DBO

9.11 years

 

9.11 years

 

3.97 years

 

10.58 years

 

17.41 years

 

3.13 years

 

 

 

 

 

 

 

 

 

 

 

 

 

f.

Sensitivity Analysis

 

As of December 31, 2019, 1% change in discount rate and rate of compensation would have effect on DBO ,as follow :

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount Rate

 

Rate of Compensation

 

1% Increase

 

1% Decrease

 

1% Increase

 

1% Decrease

 

Increase (decrease) in amounts

 

Increase (decrease) in amounts

December 31, 2019

 

 

 

 

 

 

 

Sensitivity

 

 

 

 

 

 

 

Funded:

 

 

 

 

 

 

 

Defined pension benefit obligation

(1,952)

 

2,416

 

257

 

(275)

Additional pension benefit obligation

 -

 

 -

 

 -

 

 -

Unfunded

(40)

 

33

 

34

 

(43)

Telkomsel

(686)

 

777

 

390

 

(366)

Post-employment health care benefits

(1,551)

 

1,888

 

2,030

 

(1,689)

Other post-employment benefits

(12)

 

13

 

 -

 

 -

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

Sensitivity

 

 

 

 

 

 

 

Funded:

 

 

 

 

 

 

 

Defined pension benefit obligation

(1,568)

 

1,832

 

275

 

(286)

Additional pension benefit obligation

(2)

 

(1)

 

 -

 

 -

Unfunded

(41)

 

38

 

42

 

(45)

Telkomsel

(497)

 

562

 

294

 

(276)

Post-employment health care benefits

(1,428)

 

1,815

 

1,783

 

(1,508)

Other post-employment benefits

(12)

 

13

 

 -

 

 -

 

 

 

 

 

 

 

 

 

103

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

28.PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

 

d.

Sensitifity Analysis (continued)

 

The sensitivity analysis has been determined based on a method that extrapolates the impact on DBO as a result of reasonable changes in key assumptions occurring at the end of the reporting period.

 

 

The sensitivity results above determine the individual impact on the Plan’s DBO at the end of the year. In reality, the Plan is subject to multiple external experience items which may move the DBO in similar or opposite directions, and the Plan’s sensitivity to such changes can vary over time.

 

 

There are no changes in the methods and assumptions used in preparing the sensitivity analysis from the previous period.

 

 

 

29.LSA PROVISIONS

 

Telkomsel and Telkomsat provide certain cash awards or certain number of days leave benefits to their employees based on the employees’ length of service requirements, including LSA and LSL. LSA are either paid at the time the employees reach certain years of employment, or at the time of termination. LSL are either certain number of days leave benefit or cash, subject to approval by management, provided to employees who meet the requisite number of years of service and reach a certain minimum age.

 

 

 

The obligation with respect to these awards which was determined based on an actuarial valuation using the Projected Unit Credit method, amounted to Rp1,066 billion and Rp852 billion as of and December 31, 2019 and 2018, respectively. The related benefit costs charged to expense amounted to Rp290 billion and Rp161 billion for the years ended December 31, 2019 and 2018, respectively (Note 22).

 

 

30.RELATED PARTIES TRANSACTIONS

 

 

a.

Nature of relationships and accounts/transactions with related parties

 

Details of the nature of relationships and accounts/transactions with significant related parties are as follows:

 

 

 

 

 

 

 

Related parties

 

Nature of relationships parties

 

Nature of accounts/transactions

 

The Government

Ministry of Finance

 

Majority stockholder

 

Internet and data service revenues, other telecommunication service revenues, operation and maintenance expenses, finance income, finance costs, and investment in financial instruments

 

State-owned enterprises

 

Entity under common control

 

Internet and data service revenues, other telecommunication services revenues, operating expenses, and purchase of property and equipment

 

Indosat

 

Entity under common control

 

Interconnection revenues, leased lines revenues, satellite transponder usage revenues, interconnection expenses, telecommunication facilities usage expenses, operating and maintenance expenses, and usage of data communication network system expenses

 

PT Pertamina (Persero) (“Pertamina”)

 

Entity under common control

 

Internet and data service revenues, and other telecommunication service revenues

 

State-owned banks

 

Entity under common control

 

Finance income and finance costs

 

Bank Mandiri

 

Entity under common control

 

Internet and data service revenues, other telecommunication service revenues, finance income, and finance costs

 

BNI

 

Entity under common control

 

Internet and data service revenues, other telecommunication service revenues, finance income, and finance costs

 

BRI

 

Entity under common control

 

Internet and data service revenues, other telecommunication service revenues, finance income, and finance costs

 

BTN

 

Entity under common control

 

Internet and data service revenues, other telecommunication service revenues, and finance income

 

 

104

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

30.RELATED PARTIES TRANSACTIONS (continued)

 

a.

Nature of relationships and accounts/transactions with related parties (continued)

 

Details of the nature of relationships and accounts/transactions with significant related parties are as follows (continued):

 

 

 

 

 

 

 

Related parties

 

Nature of relationships parties

 

Nature of accounts/transactions

 

PT Kereta Api Indonesia
(“KAI”)

 

Entity under common control

 

Internet and data service revenues, and other telecommunication service revenues

 

PT Pegadaian (“Pegadaian”)

 

Entity under common control

 

Internet and data service revenues, and other telecommunication service revenues

 

PT Garuda Indonesia
(“Garuda Indonesia”)

 

Entity under common control

 

Internet and data service revenues, and other telecommunication service revenues

 

PT Kimia Farma (“Kimia Farma”)

 

Entity under common control

 

Internet and data service revenues, and other telecommunication service revenues

 

PT Pos Indonesia (“Pos Indonesia”)

 

 

Entity under common control

 

Internet and data service revenues, and other telecommunication service revenues

 

Perum Peruri (“Peruri”)

 

Entity under common control

 

Internet and data service revenues, and other telecommunication service revenues

 

PT Taspen (“Taspen”)

 

Entity under common control

 

Internet and data service revenues, and other telecommunication service revenues

 

PT Asuransi Jasa Indonesia
(“Jasindo”)

 

Entity under common control

 

Fixed assets insurance expenses

 

PT Perusahaan Listrik Negara (“PLN”)

 

Entity under common control

 

Electricity expenses

 

PT Mandiri Manajemen Investasi

 

Entity under common control

 

Available-for-sale financial assets

 

Bahana TCW

 

Entity under common control

 

Available-for-sale financial assets and bonds.

 

PT Sarana Multi Infrastruktur

 

Entity under common control

 

Finance costs

 

Tiphone

 

Associated company

 

Distribution of SIM cards and pulse reload voucher

 

Indonusa

 

Associated company

 

Pay TV expenses

 

Teltranet

 

Associated company

 

CPE expenses

 

PT Poin Multi Media Nusantara (“POIN”)

 

Other related entities

 

Purchase of handset

 

PT Perdana Mulia Makmur (“PMM”)

 

Other related entities

 

Purchase of handset

 

Yakes

 

Other related entities

 

Health expenses

 

Koperasi Pegawai Telkom (“Kopegtel”)

 

Other related entities

 

Purchase of property and equipment, construction and installation services, leases of buildings expenses, lease of vehicles expenses, purchases of vehicles, purchases of materials and construction service, maintenance and cleaning service expenses, and RSA revenues

 

Koperasi Pegawai Telkomsel (“Kisel”)

 

Other related entities

 

Internet and data service revenues, other telecommunication service revenues, leases of vehicles expenses, printing and distribution of customer bills expenses, collection fee, other services fee, distribution of SIM cards and pulse reload voucher, and purchase of property and equipment

 

PT Graha Informatika Nusantara (“Gratika”)

 

Other related entities

 

Network service revenues, operation and maintenance expenses, purchase of property and equipment, construction services, and distribution of SIM card and pulse reload voucher

 

Directors

 

Key management personnel

 

Honorarium and facilities

Commissioners

 

Supervisory personnel

 

Honorarium and facilities

 

The outstanding balances of trade receivables and payables at year-end are unsecured and
interest free and settlement occurs in cash. There have been no guarantees provided or received for any related party receivables or payables. As of December 31, 2019 the Group recorded impairment of receivables from related parties of Rp184 billion. Impairment assessment is undertaken each financial year through examining the current status of existing receivables and historical collection experience.

 

 

105

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

30.RELATED PARTIES TRANSACTIONS (continued)

 

 

b.

Significant transactions with related parties

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

 

 

% of total

 

 

 

% of total

 

Amount

 

revenues

 

Amount

 

revenues

Revenues

  

 

  

 

  

 

  

Majority Stockholder

  

 

  

 

  

 

  

Ministry of Finance

101

 

0.07

 

258

 

0.20

Entities under common control

  

 

  

 

 

 

 

Indosat

860

 

0.63

 

1,002

 

0.77

BRI

619

 

0.46

 

397

 

0.30

BNI

578

 

0.43

 

188

 

0.14

Taspen

298

 

0.22

 

 7

 

0.01

BTN

258

 

0.19

 

179

 

0.14

Pegadaian

229

 

0.17

 

228

 

0.17

Pos Indonesia

216

 

0.16

 

50

 

0.04

Bank Mandiri

204

 

0.15

 

173

 

0.13

Pertamina

196

 

0.14

 

183

 

0.14

Peruri

164

 

0.12

 

120

 

0.09

Kimia Farma

161

 

0.12

 

72

 

0.06

KAI

144

 

0.11

 

83

 

0.06

Garuda Indonesia

112

 

0.08

 

105

 

0.08

Others

824

 

0.61

 

762

 

0.57

Sub-total

4,863

 

3.59

 

3,549

 

2.70

Other related entities

105

 

0.08

 

73

 

0.06

Associated companies

75

 

0.06

 

55

 

0.04

Total

5,144

 

3.80

 

3,935

 

3.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

 

 

% of total

 

 

 

% of total

 

Amount

 

expenses

 

Amount

 

expenses

Expenses

 

 

 

 

 

 

 

Entities under common control

 

 

 

 

 

 

 

PLN

2,434

 

2.59

 

2,596

 

2.79

Indosat

676

 

0.72

 

933

 

1.00

Jasindo

267

 

0.28

 

349

 

0.38

Others

147

 

0.16

 

189

 

0.20

Sub-total

3,524

 

3.75

 

4,067

 

4.37

Other related entitas

  

 

  

 

  

 

  

Kopegtel

1,049

 

1.12

 

916

 

0.98

Kisel

818

 

0.87

 

850

 

0.91

PMM

587

 

0.63

 

836

 

0.90

POIN

547

 

0.58

 

850

 

0.91

Yakes

133

 

0.14

 

128

 

0.14

Others

141

 

0.15

 

190

 

0.20

Sub-total

3,275

 

3.49

 

3,770

 

4.04

Associated companies

 

 

 

 

 

 

 

Indonusa

437

 

0.47

 

306

 

0.33

Teltranet

173

 

0.18

 

181

 

0.19

Others

79

 

0.08

 

11

 

0.01

Sub-total

689

 

0.73

 

498

 

0.53

Total

7,488

 

7.97

 

8,335

 

8.94

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

 

 

% of total

 

 

 

% of total

 

Amount

 

finance income

 

Amount

 

finance income

Finance income

  

 

  

 

  

 

  

Entities under common control

  

 

  

 

  

 

  

State-owned banks

743

 

68.04

 

596

 

58.78

Others

10

 

0.92

 

 6

 

0.59

Total

753

 

68.96

 

602

 

59.37

 

 

 

 

106

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

30.RELATED PARTIES TRANSACTIONS (continued)

 

b.

Significant transactions with related parties (continued)

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

 

 

% of total

 

 

 

% of total

 

Amount

 

finance cost

 

Amount

 

finance cost

Finance costs

  

 

  

 

  

 

  

Majority stockholder

  

 

  

 

  

 

  

Ministry of Finance

33

 

0.78

 

41

 

1.17

Entities under common control

  

 

  

 

  

 

  

State-owned banks

1,332

 

31.42

 

1,140

 

32.51

Sarana Multi Infrastruktur

263

 

6.20

 

110

 

3.14

Total

1,628

 

38.40

 

1,291

 

36.82

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

 

 

% of total

 

 

 

% of total

 

Amount

 

purchases

 

Amount

 

purchases

Purchase of property

  

 

  

 

  

 

  

and equipments (Note 9)

 

 

 

 

 

 

 

Entities under common control

69

 

0.19

 

178

 

0.56

Other related entities

 

 

 

 

 

 

 

Kopegtel

158

 

0.44

 

144

 

0.46

Others

115

 

0.32

 

328

 

1.04

 

273

 

0.76

 

472

 

1.50

Total

342

 

0.95

 

650

 

2.06

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

 

 

% of total

 

 

 

% of total

 

Amount

 

revenues

 

Amount

 

revenue

Distribution of  SIM

  

 

  

 

  

 

  

card and voucher

 

 

 

 

 

 

 

Other related entities

  

 

  

 

  

 

  

Tiphone

5,927

 

4.37

 

4,390

 

3.36

Kisel

5,077

 

3.75

 

4,221

 

3.23

Gratika

563

 

0.42

 

474

 

0.36

Total

11,567

 

8.54

 

9,085

 

6.95

 

 

c.  Balances of accounts with related parties

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

 

 

% of total

 

 

 

% of total

 

Amount

 

assets

 

Amount

 

assets

Cash and cash equivalents

 

 

 

 

 

 

 

  (Note 3)

13,315

 

6.02

 

13,205

 

6.40

Other current financial

 

 

 

 

 

 

 

  asset (Note 4)

71

 

0.03

 

470

 

0.23

Trade receivables - net

 

 

 

 

 

 

 

  (Note 5)

1,792

 

0.81

 

2,126

 

1.03

Other current asset

111

 

0.05

 

159

 

0.08

Other non-current asset

31

 

0.01

 

44

 

0.02

 

 

 

 

 

 

 

 

 

 

 

107

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

30.   RELATED PARTIES TRANSACTIONS (continued)

 

c.

Balances of accounts with related parties (continued)

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

 

 

% of total

 

 

 

% of total

 

Amount

 

liabilities

 

Amount

 

liabilities

Trade payables (Note 12)

  

 

  

 

  

 

  

Majority stockholder

 

 

 

 

 

 

 

Ministry of Finance

 5

 

0.00

 

 2

 

0.00

Entities under common control

 

 

 

 

 

 

 

State-owned enterprises

206

 

0.20

 

294

 

0.33

Indosat

68

 

0.07

 

122

 

0.14

Sub-total

274

 

0.27

 

416

 

0.47

Other related entities

 

 

 

 

 

 

 

Kopegtel

269

 

0.26

 

279

 

0.31

Others

271

 

0.26

 

296

 

0.33

Sub-total

540

 

0.52

 

575

 

0.64

Total

819

 

0.79

 

993

 

1.11

 

 

 

 

 

 

 

 

 

 

Accrued expenses

  

 

  

 

  

 

  

  Majority stockholder

  

 

  

 

  

 

  

    Government

 6

 

0.01

 

 7

 

0.01

  Entities under common control

 

 

 

 

 

 

 

    State-owned enterprises

88

 

0.09

 

86

 

0.10

    State-owned banks

75

 

0.07

 

61

 

0.07

  Sub-total

163

 

0.16

 

147

 

0.17

  Other related entities

 

 

 

 

 

 

 

    Kisel

188

 

0.18

 

183

 

0.21

  Others

15

 

0.01

 

13

 

0.01

Total

372

 

0.36

 

350

 

0.40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advances from customers

  

 

  

 

  

 

  

  Majority stockholder

  

 

  

 

  

 

  

    Government

19

 

0.02

 

19

 

0.02

  Entities under common control

 

 

 

 

 

 

 

    PLN

 6

 

0.01

 

12

 

0.01

Total

25

 

0.03

 

31

 

0.03

 

 

 

 

 

 

 

 

 

 

Short-term bank loans

 

 

 

 

 

 

 

  (Note 15)

3,655

 

3.52

 

956

 

1.08

Two-step loans (Note 16a)

736

 

0.71

 

949

 

1.07

Long-term bank loans

 

 

 

 

 

 

 

  (Note 16c)

15,319

 

14.74

 

12,620

 

14.20

Other borrowings (Note 16d)

3,740

 

3.60

 

2,244

 

2.52

 

 

d.

Significant agreements with related parties

 

i.The Government

The Company obtained two-step loans from the Government (Note 16a).

ii.Indosat

 

The Company has an agreement with Indosat to provide international telecommunications services to the public.

 

The Company has also entered into an interconnection agreement between the Company’s fixed line network (Public Switched Telephone Network or “PSTN”) and Indosat’s GSM mobile cellular telecommunications network in connection with the implementation of Indosat Multimedia Mobile services and the settlement of related interconnection rights and obligations.

 

108

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

30. RELATED PARTIES TRANSACTIONS (continued)

 

d.

Significant agreements with related parties(continued)

 

ii.Indosat (continued)

 

 

The Company also has an agreement with Indosat for the interconnection of Indosat's GSM mobile cellular telecommunications network with the Company's PSTN, which enable each party’s customers to make domestic calls between Indosat’s GSM mobile network and the Company’s fixed line network, as well as allowing Indosat’s mobile customers to access the Company’s IDD service by dialing “007”.

 

The Company has been handling customer billings and collections for Indosat. Indosat is gradually taking over the activities and performing its own direct billing and collection. The Company has received compensation from Indosat computed at 1% of the collections made by the Company starting from January 1, 1995, as well as the billing process expenses which are fixed at a certain amount per record. On December 11, 2008, the Company and Indosat agreed to implement IDD service charge tariff which already took into account the compensation for billing and collection. The agreement is valid and effective in the current year and can be applied until a new agreement becomes available.

 

On December 28, 2006, the Company and Indosat signed amendments to the interconnection agreements for the fixed line networks (local, long distance direct connection and international) and mobile network for the implementation of the cost-based tariff obligations under the MoCI Regulation No.8/Year 2006. These amendments took effect starting on January 1, 2007.

 

Telkomsel also entered into an agreement with Indosat for the provision of international telecommunications services to its GSM mobile cellular customers.

 

The Company provides leased lines to Indosat and its subsidiaries, namely PT Indosat Mega Media and PT Aplikanusa Lintasarta (“Lintasarta”). The leased lines can be used by these companies for telephone, telegraph, data, telex, facsimile or other telecommunication services.

 

    Dayamitra signed a SPA with Indosat related to the purchase of Indosat's towers.  In addition, Dayamitra and Indosat also signed MTLA, which stipulated that Indosat agreed to lease back telecommunication towers that were acquired (Note 1e).

 

iii.Others

 

Kisel is a co-operative that was established by Telkomsel’s employees to engage in car rental services, printing and distribution of customer bills, collection and other services principally for the benefit of Telkomsel. Telkomsel also has dealership agreements with Kisel for distribution of SIM cards and pulse reload vouchers.

 

e.Remuneration of key management and supervisory personnel

 

Key management personnel consists of the Directors of the Company and supervisory personnel consists of Board of Commissioners.

 

The Company provides remuneration in the form of salaries/honorarium and facilities to support the governance and oversight duties of the Board of Commissioners and the leadership and management duties of the Directors. The total of such remuneration is as follow:

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

 

    

% of total

    

 

    

% of total

 

Amount

 

expenses

 

Amount

 

expenses

Board of Directors

270

 

0.29%

 

360

 

0.39%

Board of Commissioners

123

 

0.13%

 

166

 

0.18%

 

The amounts disclosed in the table are the amounts recognized as an expense during the reporting periods.

109

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

31.OPERATING SEGMENT

 

The Group has four primary reportable segments, namely mobile, consumer, enterprise, and Wholesale and International Business (“WIB”). The mobile segment provides mobile voice, SMS, value added services and, mobile broadband. The consumer segment provides Indihome (bundled service of fixed wireline, pay TV and internet) and other telecommunication services to home customers. The enterprise segment provides end-to-end solution to corporate and institutions. The WIB segment provides interconnection services, leased lines, satellite, VSAT, broadband access, information technology services, data and internet services to Other Licensed Operator companies and institutions. Other segment represents Digital Service Operating Segments that does not meet the disclosure requirements for a reportable segments. There is no operating segments have been agregated to form the reportable segments.

 

Management monitors the operating results of the business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss and is measured consistently with operating profit or loss in the consolidated financial statements. However, the financing activities and income taxes are managed on a group basis and not separately monitored and allocated to operating segments.

 

Segment revenues dan expenses include transactions between operating segments and are accounted at prices that management believes represent market prices.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

Mobile

 

Consumer

 

Enterprise

 

WIB

 

Others

 

Total segment

 

Adjustment and elimination

 

Total consolidated

Segment results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External revenues

87,897

 

17,706

 

18,701

 

10,609

 

197

 

135,110

 

457

 

135,567

Inter-segment revenues

3,163

 

786

 

16,834

 

16,265

 

1,289

 

38,337

 

(38,337)

 

 -

Total segment revenues

91,060

 

18,492

 

35,535

 

26,874

 

1,486

 

173,447

 

(37,880)

 

135,567

Segment expenses

(56,864)

 

(15,904)

 

(36,768)

 

(21,111)

 

(1,546)

 

(132,193)

 

39,020

 

(93,173)

Segment results

34,196

 

2,588

 

(1,233)

 

5,763

 

(60)

 

41,254

 

1,140

 

42,394

Other information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

(11,963)

 

(10,581)

 

(5,614)

 

(7,907)

 

(21)

 

(36,086)

 

(499)

 

(36,585)

Depreciation and amortization

(13,829)

 

(3,438)

 

(2,737)

 

(3,262)

 

(21)

 

(23,287)

 

109

 

(23,178)

Provision recognized in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  current period

(521)

 

(665)

 

(973)

 

(121)

 

(13)

 

(2,293)

 

10

 

(2,283)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

Mobile

 

Consumer

 

Enterprise

 

WIB

 

Others

 

Total segment

 

Adjustment and elimination

 

Total consolidated

Segment results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External revenues

85,338

 

13,891

 

21,054

 

10,084

 

130

 

130,497

 

287

 

130,784

Inter-segment revenues

3,880

 

2,290

 

17,995

 

16,678

 

886

 

41,729

 

(41,729)

 

 -

Total segment revenues

89,218

 

16,181

 

39,049

 

26,762

 

1,016

 

172,226

 

(41,442)

 

130,784

Segment expenses

(55,449)

 

(15,531)

 

(37,833)

 

(20,634)

 

(1,073)

 

(130,520)

 

38,581

 

(91,939)

Segment results

33,769

 

650

 

1,216

 

6,128

 

(57)

 

41,706

 

(2,861)

 

38,845

Other information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

(14,373)

 

(6,958)

 

(5,325)

 

(6,321)

 

(18)

 

(32,995)

 

(625)

 

(33,620)

Depreciation and amortization

(13,095)

 

(3,060)

 

(2,128)

 

(3,146)

 

(21)

 

(21,450)

 

44

 

(21,406)

Provision recognized in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

current period

(438)

 

(438)

 

(764)

 

(71)

 

(5)

 

(1,716)

 

(8)

 

(1,724)

 

110

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

31.OPERATING SEGMENT (continued)

 

Adjustment and elimination:

 

 

 

 

 

 

2019

 

2018

Segment result

41,254

 

41,706

Operating loss of operating business

(599)

 

(798)

Other elimination and adjustment

1,739

 

(2,063)

Consolidated operating income

42,394

 

38,845

 

 

 

 

Geographic information:

 

The revenue information below is based on the location of the customers.

 

 

 

 

 

 

2019

 

2018

External revenues

 

 

 

Indonesia

130,989

 

127,438

Foreign countries

4,578

 

3,346

Total

135,567

 

130,784

 

Non-current operating assets for this purpose consist of property and equipment and intangible assets.

 

 

 

 

 

 

2019

 

2018

Non-current operating assets

 

 

 

Indonesia

159,811

 

144,631

Foreign countries

3,608

 

3,649

Total

163,419

 

148,280

 

 

 

 

32.TELECOMMUNICATIONS SERVICE TARIFFS

 

Under Law No. 36 Year 1999 and Government Regulation No. 52 Year 2000, tariffs for operating telecommunications network and/or services are determined by providers based on the tariff type, structure, and with respect to the price cap formula set by the Government.

 

a.

Fixed line telephone tariffs

 

The Government has issued a new adjustment tariff formula which is stipulated in the Decree No. 15/PER/M.KOMINFO/4/2008 dated April 30, 2008 of the MoCI concerning “Mechanism to Determine Tariff of Basic Telephony Services Connected through Fixed Line Network”. This Decree replaced the previous Decree No. 09/PER/M.KOMINFO/02/2006.

 

Under the Decree, tariff structure for basic telephony services connected through fixed line network consists of the following:

i. Activation fee

ii. Monthly subscription charges

iii. Usage charges

iv. Additional facilities fee.

 

b.

Mobile cellular telephone tariffs

 

On April 7, 2008, the MoCI issued Decree No. 09/PER/M.KOMINFO/04/2008 regarding “Mechanism to Determine Tariff of Telecommunication Services Connected through Mobile Cellular Network” which provides guidelines to determine cellular tariffs with a formula consisting of network element cost and retail services activity cost. This Decree replaced the previous Decree
No. 12/PER/M.KOMINFO/02/2006.

111

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

32.TELECOMMUNICATIONS SERVICE TARIFFS (continued)

 

b.

Mobile cellular telephone tariffs (continued)

 

Under MoCI Decree No. 09/PER/M.KOMINFO/04/2008 dated April 7, 2008, the cellular tariffs of operating telecommunication services connected through mobile cellular network consist of the following:

(i)

Basic telephony services tariff

(ii) Roaming tariff, and/or

(iii) Multimedia services tariff

with the following traffic structure:

(i)

Activation fee

(ii) Monthly subscription charges

(iii) Usage charges

(iv) Additional facilities fee.

 

c.Interconnection tariffs

 

The Indonesian Telecommunication Regulatory Body (“ITRB”), in its letter No. 262/BRTI/XII/2011 dated December 12, 2011, decided to change the basis for SMS interconnection tariff to cost basis with a maximum tariff of Rp23 per SMS effective from June 1, 2012, for all telecommunication provider operators.

 

Based on letter No.118/KOMINFO/DJPPI/PI.02.04/01/2014 dated January 30, 2014 of the Director General of Post and Informatics, the Director General of Post and Informatics decided to implement new interconnection tariff effective from February 1, 2014 until December 31, 2016, subject to evaluation on an annual basis. Pursuant to the Director General of Post and Informatics letter, the Company and Telkomsel are required to submit the Reference Interconnection Offer (“RIO”) proposal to ITRB to be evaluated.

 

Subsequently, ITRB in its letters No. 60/BRTI/III/2014 dated March 10, 2014 and No. 125/BRTI/IV/2014 dated April 24, 2014 approved Telkomsel and the Company’s revision of RIO regarding the interconnection tariff. Based on the letter, ITRB also approved the changes to the SMS interconnection tariff to Rp24 per SMS.

 

On January 18, 2017, ITRB in its letters No. 20/BRTI/DPI/I/2017 and No. 21/BRTI/DPI/I/2017, decided to use the interconnection tariff based on the Company and Telkomsel’s RIO in 2014 until the new interconnection tariff is set.

 

d.Network lease tariffs

 

Through MoCI Decree No. 03/PER/M.KOMINFO/1/2007 dated January 26, 2007 concerning “Network Lease”, the Government regulated the form, type, tariff structure, and tariff formula for services of network lease. Pursuant to the MoCI Decree, the Director General of Post and Telecommunication issued its Letter No. 115 Year 2008 dated March 24, 2008 which stated “The Agreement on Network Lease Service Type Document, Network Lease Service Tariff, Available Capacity of Network Lease Service, Quality of Network Lease Service, and Provision Procedure of Network Lease Service in 2008 Owned by Dominant Network Lease Service Provider”, in conformity with the Company’s proposal.

 

e.Tariff for other services

 

The tariffs for satellite lease, telephony services, and other multimedia are determined by the service provider by taking into account the expenditures and market price. The Government only determines the tariff formula for basic telephony services. There is no stipulation for the tariff of other services.

112

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

33.SIGNIFICANT COMMITMENTS AND AGREEMENTS

 

a.Capital expenditures

 

As of December 31, 2019, capital expenditures committed under the contractual arrangements, principally relating to procurement and installation of data, internet and information technology, cellular, transmission equipment, and cable network are as follows:

 

 

 

 

 

 

Currencies

 

Amounts in foreign currencies (in millions)

 

Equivalent in Rupiah

Rupiah

 

 -

 

9,412

U.S. dollar

 

87.78

 

1,219

Euro

 

1.06

 

16

HKD

 

0.77

 

 1

Total

 

 

 

10,648

The above balance includes the following significant agreements:

 

i.

The Company

 

 

 

 

Contracting parties

Initial date of agreement

Significant provisions of the agreement

The Company, TII and NEC Corporation

May 12, 2016

Procurement and Installation Agreement Sistem Komunikasi Kabel Laut (“SKKL”) Indonesia Global Gateway

The Company and PT Datacomm Diangraha

November 19, 2018

Procurement and Installation Agreement Ekspan Metro Ethernet Platform Nokia-ALU

The Company and PT NEC Indonesia

March 26, 2019

Procurement and Installation Agreement Radio IP Backhaul Node-B Telkomsel Platform NEC

The Company and PT Lintas Teknologi Indonesia

April 6, 2019

Procurement and Installation Agreement Dual Wavelength Division Multiplexing ("DWDM") Platform Nokia 2018

The Company and PT Huawei Tech Investment

September 18, 2019

Procurement and Installation Agreement OTN VCN Platform Huawei Fase II

The Company and PT ZTE Indonesia

October 10, 2019

Procurement and Installation Agreement OLT Platform ZTE

The Company and PT ZTE Indonesia

December 16, 2019

Procurement and Installation Agreement DWDM and OTN Platform ZTE

The Company and PT Pembangunan Deltamas

December 19, 2019

Land Purchase Agreement in Greenland International Industrial Center (“GIIC”) - Kota Deltamas

The Company and PT Huawei Tech Investment

December 23, 2019

Procurement and Installation Agreement DWDM Platform Huawei

The Company and PT ZTE Indonesia

December 27, 2019

Procurement and Installation Agreement VIMS Platform ZTE

The Company and PT NEC Indonesia

December 31, 2019

Procurement and Installation Agreement Ekspan ISP SKKL Platform NEC Transport PoP Phase-2

 

113

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

33.SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

a.Capital expenditures (continued)

 

The above balance includes the following significant agreements (continued):

 

ii.

Telkomsel

 

 

 

 

Contracting parties

Initial date of agreement

Significant provisions of the agreement

Telkomsel, PT Ericsson Indonesia, Ericsson AB, PT Nokia Siemens Networks, NSN Oy, and Nokia Siemens Network GmbH & Co, KG

April 17, 2008

The combined 2G and 3G CS Core Network Rollout Agreement

Telkomsel, PT Ericsson Indonesia, and PT Nokia Siemens Networks

April 17, 2008

Technical Service Agreement (“TSA”) for combined 2G and 3G CS Core Network

Telkomsel, Amdocs Software Solutions Limited Liability Company, and
PT Application Solutions

February 8, 2010

Online Charging System (“OCS”) and Service Control Points (“SCP”) System Solution  Development  Agreement 

Telkomsel and PT Application Solutions

February 8, 2010

Technical Support Agreement  to provide technical support services for the OCS and SCP

Telkomsel and PT Huawei Tech Investment

March 25, 2013

Technical Support Agreement for the procurement of Gateway GPRS Support Node (“GGSN”) Service Complex

Telkomsel and Wipro Limited and PT WT Indonesia

April 23, 2013

Development and Procurement of OSDSS Solution Agreement

Telkomsel and PT Ericsson Indonesia

October 22, 2013

Procurement of GGSN Service Complex Rollout Agreement

Telkomsel, PT Ericsson Indonesia,

PT Nokia Siemens Networks Indonesia, NSN Oy, PT Huawei Tech Investment, and PT ZTE Indonesia

February 1, 2018

Procurement agreement for Ultimate Radio Network Infrastructure ROA and TSA

Telkomsel, PT Dimension Data Indonesia, and PT Huawei Tech Investment

April 1, 2018

 

Agreement for Mobile Network Router Infrastructure

 

Telkomsel, PT Sigma Solusi Integrasi, Oracle Corporation, and PT Phincon

July 5, 2019

Development and Rollout Agreement (“DRA”) and Technical Support of Customet Relationship Management (“CRM”) solution System Integrator.

 

iii.

TII

 

A

 

 

Contracting parties

Initial date of agreement

Significant provisions of the agreement

Telin Hong Kong and Measat Satellite System Sdn. Bhd.

December 1, 2015

Procurement agreement on transponder leases services

TII and HKT Global Singapore Pte. Ltd.

September 12, 2019

Procurement agreement on Entitlement of PLCN Cable System

Telin Singapore and LSK Engineering (S) Pte Ltd

August 1, 2019

Design and development for Singapore Data Center

 

 

114

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

33.SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

 

 

 

b.

Borrowings and other credit facilities

 

(i)

As of December 31, 2019 , the Company has bank guarantee facilities for tender bond, performance bond, maintenance bond, deposit guarantee, and advance payment bond for various projects of the Company, as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Facility utilized

 

    

 

    

 

    

 

    

Foreign currency

 

Rupiah

Lenders

 

Total facility

 

Maturity

 

Currency

 

(In million)

 

equivalent

BRI

 

500

 

March 14, 2020

 

Rp

 

 -

 

291

BNI

 

500

 

March 31, 2020

 

Rp

 

 -

 

386

Bank Mandiri

 

500

 

December 23, 2021

 

Rp

 

 -

 

290

Total

 

1,500

 

  

 

  

 

 

 

967

 

 

 

(ii)

Telkomsel has a Rp1,000 billion bank guarantee facility with BRI. The facility will expire on September 25, 2022. Under this facility, as of December 31, 2019, Telkomsel has issued a bank guarantee amounting to Rp531 billion as payment commitment guarantee for annual right of usage fee valid until March 31, 2020 and Rp20 billion as frequency performance bond valid until May 31, 2020 (Note 33c.i).

 

Telkomsel has a Rp150 billion bank guarantee facility with BCA. The facility will expire on April 15, 2020. As of December 31, 2019, The Company has issued a bank guarantee of Rp2 billion as M2M performance bond.

 

Telkomsel also has a Rp2,100 billion bank guarantee facility with BNI. The facility will expire on December 11, 2020. Telkomsel uses this facility for surety bond of 2.3 Ghz radio frequency amounting to Rp1,030 billion (Note 33c.i) and Rp4 billion as M2M performance bond.

 

(iii)

TII has a US$15 million or equal to Rp202 billion bank guarantee from Bank Mandiri and has been renewed in accordance with the addendum VIII (eight) on December 18, 2019, with a maximum credit limit of US$25 million or equal to Rp353 billion. The facility will expire on December 23, 2020. As of December 31, 2019, TII has not used the facility.

 

(iv)

As of December 31, 2019, Sigma has unused facilities of bank guarantee from BNI amounting to Rp119 billion.

 

115

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

33.   SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

c.

Others

 

(i)Radio Frequency Usage

 

Based on Decree No. 80 dated November 2, 2015 of the Government of the Republic of Indonesia which replaced Decree No. 76 dated December 15, 2010, Telkomsel is required to pay the annual frequency usage fees for the 800 Megahertz (“MHz”) 900 MHz and 1800 MHz bandwidths using the formula set out in the decree.

 

As an implementation of the above decree, the Company and Telkomsel paid annual frequency usage fees since 2010.

 

Based on Decision letter No. 1987 Year 2017 dated November 15, 2017, which amended Decree No. 42 Year 2014 dated January 29, 2014, whereby the MoCI granted Telkomsel the rights to provide:

1.

Mobile telecommunication services with radio frequency bandwidth in the 800 MHz, 900 MHz, 1800 MHz, 2.1 GHz and 2.3 GHz; and

2.

Basic telecommunication services.

 

With reference to Decision Letters No. 268/KEP/M.KOMINFO/9/2009, No. 191 Year 2013, No. 509 Year 2016, No. 1896 Year 2017 and No. 806 Year 2019 of the MoCI, Telkomsel is required, among other things, to:

1.

Pay an annual right of usage Biaya Hak Penyelenggara (“BHP”) over the license term (10 years) as set forth in the decision letters. The BHP is payable upon receipt of Surat Pemberitahuan Pembayaran (notification letter) from the DGPI. The BHP fee is payable annually up to the expiry period of the license.

2.

Issue a performance bond each year amounting to Rp20 billion for spectrum 2.1 GHz and a surety bond each year amounting Rp1.03 trillion for spectrum 2.3 GHz (Note 33b.ii).

 

(ii)

Future minimum lease payments under operating lease

 

The Group entered into non-cancelable lease agreements with both third and related parties. The lease agreements cover leased lines, telecommunication equipment and land and building with terms ranging from 1 to 10 years and with expiry dates between 2020 and 2029. Periods may be extended based on the agreement by both parties.

 

Future minimum lease payments/receivables under non-cancelable operating lease agreements as of December 31, 2019 are as follows:

 

 

 

 

 

 

 

 

 

 

Total

 

Less than 1 year

 

1-5 years

 

More than 5 years

As lessee

18,344

 

5,084

 

10,597

 

2,663

As lessor

8,526

 

1,722

 

4,446

 

2,358

 

116

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

33.   SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

c.

Others (continued)

 

(iii)  USO

 

The MoCI issued Regulation No. 17 year 2016 dated September 26, 2016 which replaced Decree No. 45 year 2012 and other previous regulations regarding policies underlying the USO program. The regulation requires telecommunications operators in Indonesia to contribute 1.25% of gross revenues (with due consideration for bad debts and/or interconnection charges and/or connection charges and/or the exclusion of certain revenues that are not considered as part of gross revenues as a basis to calculate the USO charged) for USO development.

 

Subsequently, Decree No. 17 year 2016 dated September 26, 2016 was replaced by Decree No. 19 year 2016 which was effective from November 4, 2016. The latest Decree stipulates, among other things, the USO charged was effective for fiscal year 2016 and thereafter.

 

Based on MoCI Regulation No. 25 year 2015 dated June 30, 2015, it is stipulated that, among others, in providing telecommunication access and services in rural areas (USO Program), the provider is determined through a selection process by Balai Penyedia dan Pengelola Pembiayaan Telekomunikasi dan Informatika (“BPPPTI”). BPPPTI replaced Balai Telekomunikasi dan Informatika Pedesaan (“BTIP”) based on Decree No. 18/PER/M.KOMINFO/11/2010 dated November 19, 2010 of MoCI. Based on Regulation No. 3 year 2018 of MOCI dated May 23, 2018, BPPPTI has been renamed as Badan Aksesibilitas Telekomunikasi dan Informasi (“BAKTI”). Subsequently, MOCI Regulation No. 25 year 2015 was replaced by MOCI Regulation No. 10 year 2018.

 

On December 27, 2011, Telkomsel (on behalf of Konsorsium Telkomsel, a consortium which was established with Dayamitra on December 9, 2011) was selected by BPPPTI as a provider of the USO Program in the border areas for all packages (package 1 - 13) with a total price of Rp830 billion. On such date, Telkomsel was also selected by BPPPTI as a provider of the USO Program (Upgrading) of “Desa Pinter” or “Desa Punya Internet” for packages 1, 2, and 3 with a total price of Rp261 billion.

 

In 2015, the Program was ceased. In January 2016, Telkomsel filed an arbitration claim to BANI for the settlement of the outstanding receivables of USO Programs.

 

On June 22, 2017, Telkomsel received a decision letter from BANI No. 792/1/ARB-BANI/2016 requesting BPPPTI to pay compensation to Telkomsel amounting to Rp217 billion, and as of the date of the issuance of these consolidated financial statements, Telkomsel has received the payment from BAKTI amounting to Rp91 billion (before tax).

 

As of December 31, 2019 and 2018, Telkomsel’s net carrying amount of trade receivables for the USO programs which are measured at amortized cost using the effective interest method amounted to Rp115 billion.

 

 

 

 

 

 

 

117

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

34.ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES

Assets and liabilities denominated in foreign currencies are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

U.S dollar

 

Japanese yen

 

Others*

 

Rupiah equivalent

 

(in millions)

 

(in millions)

 

(in millions)

 

(in billions)

Assets

 

 

 

 

 

 

 

Cash and cash equivalents

178.66

 

1.18

 

9.42

 

2,612

Other current financial assets

14.18

 

 -

 

1.74

 

221

Trade receivables

 

 

 

 

 

 

 

  Related parties

0.12

 

 -

 

 -

 

 2

  Third parties

165.16

 

 -

 

8.96

 

2,409

Other receivables

0.31

 

 -

 

0.05

 

 5

Other current assets

 -

 

 -

 

0.89

 

12

Other non-current assets

63.29

 

49.15

 

12.28

 

1,044

Total assets

421.72

 

50.33

 

33.34

 

6,305

Liabilities

 

 

 

 

 

 

 

Trade payables

 

 

 

 

 

 

 

  Related parties

(0.08)

 

 -

 

 -

 

(1)

  Third parties

(131.14)

 

(4.25)

 

(5.23)

 

(1,869)

Other payables

(4.17)

 

 -

 

(13.92)

 

(251)

Accrued expenses

(46.57)

 

(152.56)

 

(2.02)

 

(691)

Short-term bank loan

(1.19)

 

 -

 

 -

 

(16)

Advances from customers

(0.23)

 

 -

 

 -

 

(3)

Current maturities of long-term borrowings

(22.31)

 

(767.90)

 

(4.36)

 

(469)

Long-term borrowings - net of current maturities

(71.12)

 

(3,071.59)

 

(0.38)

 

(1,386)

Other liabilities

(13.94)

 

 -

 

(0.01)

 

(194)

Total liabilities

(290.75)

 

(3,996.30)

 

(25.92)

 

(4,880)

Assets (liabilities) - net

130.97

 

(3,945.97)

 

7.42

 

1,425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

U.S dollar

 

Japanese yen

 

Others*

 

Rupiah equivalent

 

(in millions)

 

(in millions)

 

(in millions)

 

(in billions)

Assets

 

 

 

 

 

 

 

Cash and cash equivalents

253.37

 

8.02

 

10.50

 

3,802

Other current financial assets

14.56

 

 -

 

1.30

 

223

Trade receivables

 

 

 

 

 

 

 

  Related parties

0.49

 

 -

 

 -

 

 7

  Third parties

146.39

 

 -

 

9.55

 

2,238

Other receivables

0.34

 

 -

 

0.12

 

 6

Other current assets

 -

 

 -

 

0.51

 

14

Other non-current assets

57.42

 

 -

 

1.17

 

840

Total assets

472.57

 

8.02

 

23.15

 

7,130

Liabilities

 

 

 

 

 

 

 

Trade payables

 

 

 

 

 

 

 

  Related parties

(0.21)

 

-

 

-

 

(3)

  Third parties

(206.20)

 

(33.39)

 

(4.99)

 

(3,037)

Other payables

(3.63)

 

-

 

(4.44)

 

(111)

Accrued expenses

(47.10)

 

(15.64)

 

(2.51)

 

(709)

Short-term bank loan

(1.15)

 

 -

 

 -

 

(17)

Advances from customers

(0.76)

 

 -

 

 -

 

(11)

Current maturities of long-term borrowings

(18.77)

 

(767.90)

 

(4.07)

 

(430)

Long-term borrowings - net of current maturities

(93.41)

 

(3,839.49)

 

(4.71)

 

(1,917)

Other liabilities

(19.63)

 

 -

 

 -

 

(284)

Total liabilities

(390.86)

 

(4,656.42)

 

(20.72)

 

(6,519)

Assets (liabilities) - net

81.71

 

(4,648.40)

 

2.43

 

611

 

*Assets and liabilities denominated in other foreign currencies are presented as U.S. dollar equivalents using the buy and sell rates quoted by Reuters prevailing at the end of the reporting period.

 

The Group’s activities expose them to a variety of financial risks, including the effects of changes in debt and equity market prices, foreign currency exchange rates, and interest rates.

If the Group reports monetary assets and liabilities in foreign currencies as of December 31, 2019 using the exchange rates on May 22, 2020, the unrealized foreign exchange gain amounting to Rp51 billion.

 

118

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

35.   FINANCIAL INSTRUMENT

 

a.

Fair value of financial assets and financial liabilities

 

i.Classification

 

(a)

Financial asset

 

 

 

 

 

 

2019

 

2018

Loans and receivables

 

 

 

Cash and cash equivalents

18,242

 

17,439

Other current financial assets

483

 

834

Trade and other receivables, net

12,089

 

12,141

Other non-current assets

258

 

460

Available-for-sale financial assets

 

 

 

Available-for-sale investments

1,124

 

1,204

Total financial assets

32,196

 

32,078

 

 

(b)

Financial liabilities

 

 

 

 

 

 

2019

 

2018

Financial liabilities measured at amortized cost

 

 

 

Trade and other payables

14,346

 

15,214

Accrued expenses

13,736

 

12,769

Interest-bearing loans and other borrowings

 

 

 

Short-term bank loans

8,705

 

4,043

Two-step loans

736

 

949

Bonds and notes

9,958

 

10,481

Long-term bank loans

26,605

 

23,225

Obligation under finance leases

2,340

 

3,145

Other borrowings

3,740

 

2,244

Other liabilities

194

 

261

Total financial liabilities

80,360

 

72,331

 

i.

Fair values

 

The following table presents comparison of the carrying amounts and fair values of the Company’s financial instruments, other than those the fair values are considered to approximate their carrying amounts as the impact of discounting is not significant:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value measurement at reporting date using

 

 

 

 

 

 

Quoted prices in

 

 

 

 

 

 

 

 

 

 

active markets

 

Significant

 

 

 

 

 

 

 

 

for identical

 

other

 

Significant

 

 

 

 

 

 

assets or

 

observable

 

unobservable

 

 

Carrying

 

 

 

liabilities

 

inputs

 

inputs

2019

 

value

 

Fair value

 

(level 1)

 

(level 2)

 

(level 3)

Financial assets measured at fair value

 

 

 

 

 

 

 

 

 

 

Available-for-sale investments

 

1,124

 

1,124

 

71

 

 -

 

1,053

Financial liabilities for which

 

 

 

 

 

 

 

 

 

 

fair values are disclosed

 

 

 

 

 

 

 

 

 

 

Interest-bearing loans and other

 

 

 

 

 

 

 

 

 

 

borrowings:

 

 

 

 

 

 

 

 

 

 

Two-step loans

 

736

 

759

 

 -

 

 -

 

759

Bonds and notes

 

9,958

 

10,897

 

9,906

 

 -

 

991

Long-term bank loans

 

26,605

 

26,537

 

 -

 

 -

 

26,537

Obligation under finance leases

 

2,340

 

2,340

 

 -

 

 -

 

2,340

Other borrowings

 

3,740

 

3,709

 

 -

 

 -

 

3,709

Other liabilities

 

194

 

194

 

 -

 

 -

 

194

Total

 

44,697

 

45,560

 

9,977

 

 -

 

35,583

 

119

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

35.   FINANCIAL INSTRUMENT (continued)

 

a.

Fair value of financial assets and financial liabilities (continued)

 

ii.

Fair values (continued)

 

The following table presents comparison of the carrying amounts and fair values of the Company’s financial instruments, other than those the fair values are considered to approximate their carrying amounts as the impact of discounting is not significant (continued):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value measurement at reporting date using

 

 

 

 

 

 

Quoted prices in

 

 

 

 

 

 

 

 

 

 

active markets

 

Significant

 

 

 

 

 

 

 

 

for identical

 

other

 

Significant

 

 

 

 

 

 

assets or

 

observable

 

unobservable

 

 

Carrying

 

 

 

liabilities

 

inputs

 

inputs

2018

 

value

 

Fair value

 

(level 1)

 

(level 2)

 

(level 3)

Financial assets measured at fair value

 

 

 

 

 

 

 

 

 

 

Available-for-sale investments

 

1,204

 

1,204

 

470

 

 -

 

734

Financial liabilities for which

 

 

 

 

 

 

 

 

 

 

fair values are disclosed

 

 

 

 

 

 

 

 

 

 

Interest-bearing loans and other borrowings

 

 

 

 

 

 

 

 

 

 

Two-step loans

 

949

 

898

 

 -

 

 -

 

898

Bonds and notes

 

10,481

 

10,894

 

9,380

 

 -

 

1,514

Long-term bank loans

 

23,225

 

22,878

 

 -

 

 -

 

22,878

Obligation under finance leases

 

3,145

 

3,145

 

 -

 

 -

 

3,145

Other borrowings

 

2,244

 

2,154

 

 -

 

 -

 

2,154

Other liabilities

 

261

 

261

 

 -

 

 -

 

261

Total

 

41,509

 

41,434

 

9,850

 

 -

 

31,584

 

Gain on fair value measurement recognized in consolidated statements of profit or loss and other comprehensive income for 2019 amounting to Rp6 billion. There is no movement between fair value hierarchy during 2019.

 

Reconciliations of the beginning and ending balances for items measured at fair value using significant unobservable inputs (level 3) as of December 31, 2019 and 2018 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

Beginning balance

 

734

 

373

Gain (loss) recognized in consolidated statement

 

 

 

 

of profit or loss and other comprehensive income

 

 3

 

(43)

Purchase/addition

 

390

 

438

Settlement

 

(74)

 

(34)

Ending balance

 

1,053

 

734

 

 

 

 

 

 

 

 

 

 

 

120

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

35.   FINANCIAL INSTRUMENT (continued)

 

a.

Fair value of financial assets and financial liabilities (continued)

 

iii.

Fair value measurement (continued)

 

Fair value is the amount for which an asset could be exchanged, or a liability settled, between parties in an arm's length transaction.

 

The Group determined the fair value measurement for disclosure purposes of each class of financial assets and financial liabilities based on the following methods and assumptions:

(a)

Available-for-sale investments primarily consist of stocks, mutual funds, corporate and government bonds and convertible bonds. Stocks and mutual funds actively traded in an established market are stated at fair value using quoted market price or, if unquoted, determined using carried at cost less impairment. The fair value of convertible bonds are determined using carried at cost less impairment. Corporate and government bonds are stated at fair value by reference to prices of similar securities at the reporting date;

(b)

The fair values of long-term financial liabilities are estimated by discounting the future contractual cash flows of each liability at rates offered to the Group for similar liabilities of comparable maturities by the bankers of the Group, except for bonds which are based on market price.

 

The fair value estimates are inherently judgemental and involve various limitations, including:

(a)

Fair values presented do not take into consideration the effect of future currency fluctuations.

(b)

Estimated fair values are not necessarily indicative of the amounts that the Group would record upon disposal/termination of the financial assets and liabilities.

 

b.

Financial risk management objectives and policies

 

The Group’s activities expose it to a variety of financial risks such as market risks (including foreign exchange risk, market price risk, and interest rate risk), credit risk, and liquidity risk. Overall, the Group’s financial risk management program is intended to minimize losses on the financial assets and financial liabilities arising from fluctuation of foreign currency exchange rates and the fluctuation of interest rates. Management has a written policy on foreign currency risk management mainly on time deposit placements and hedging to cover foreign currency risk exposures for periods ranging from 3 up to 12 months.

 

Financial risk management is carried out by the Corporate Finance unit under policies approved by the Board of Directors. The Corporate Finance unit identifies, evaluates and hedges financial risks.

 

  i.Foreign exchange risk

The Group is exposed to foreign exchange risk on sales, purchases and borrowings that are denominated in foreign currencies. The foreign currency denominated transactions are primarily in U.S. dollars and Japanese yen. The Group’s exposures to other foreign exchange rates are not material.

 

Increasing risks of foreign currency exchange rates on the obligations of the Group are expected to be partly offset by the effects of the exchange rates on time deposits and receivables in foreign currencies that are equal to at least 25% of the outstanding current foreign currency liabilities.

 

The following table presents the Group’s financial assets and financial liabilities exposure to foreign currency risk:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

U.S. dollar

 

Japanese yen

 

U.S. dollar

 

Japanese yen

 

(in billions)

 

(in billions)

 

(in billions)

 

(in billions)

Financial assets

0.42

 

0.05

 

0.47

 

0.01

Financial liabilities

(0.29)

 

(4.00)

 

(0.39)

 

(4.66)

Net exposure

0.13

 

(3.95)

 

0.08

 

(4.65)

121

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

35.   FINANCIAL INSTRUMENT (continued)

 

b.

Financial risk management objectives and policies (continued)

 

 i.Foreign exchange risk (continued)

 

Sensitivity analysis

A strengthening of the U.S. dollar and Japanese yen, as indicated below, against the Rupiah at December 31, 2019 would have decreased equity and profit or loss by the amounts shown below. This analysis is based on foreign currency exchange rate variances that the Group considered to be reasonably possible at the reporting date. The analysis assumes that all other variables, in particular interest rates, remain constant.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity/profit (loss)

December 31, 2019

 

 

 

 

 

 

 

U.S. dollar (1% strengthening)

 

 

 

 

 

 

18

Japanese yen (5% strengthening)

 

 

 

 

 

 

(25)

 

A weakening of the U.S. dollar and Japanese yen against the Rupiah at December 31, 2019 would have had an equal but opposite effect on the above currencies to the amounts shown above, on the basis that all other variables remain constant.

 

ii. Market price risk

 

The Group is exposed to changes in debt and equity market prices related to available-for-sale investments carried at fair value. Gains and losses arising from changes in the fair value of available-for-sale investments are recognized in the consolidated statements of profit or loss and other comprehensive income.

 

The performance of the Group’s available-for-sale investments is monitored periodically, together with a regular assessment of their relevance to the Group’s long-term strategic plans.

 

As of December 31, 2019, management considered the price risk for the Group’s available-for-sale investments to be immaterial in terms of the possible impact on profit or loss and total equity from a reasonably possible change in fair value.

iii. Interest rate risk

 

Interest rate fluctuation is monitored to minimize any negative impact to financial performance. Borrowings at variable interest rates expose the Group to interest rate risk (Notes 15 and 16). To measure market risk pertaining to fluctuations in interest rates, the Group primarily uses interest margin and maturity profile of the financial assets and liabilities based on changing schedule of the interest rate.

 

At reporting date, the interest rate profile of the Group’s interest-bearing borrowings was as follows:

 

 

 

 

 

 

2019

 

2018

Fixed rate borrowings

(23,001)

 

(21,260)

Variable rate borrowings

(29,083)

 

(22,827)

 

Sensitivity analysis for variable rate borrowings

 

As of December 31, 2019, a decrease (increase) by 25 basis points in interest rates of variable rate borrowings would have increased (decreased) equity and profit or loss by Rp73 billion, respectively. The analysis assumes that all other variables, in particular foreign currency rates, remain constant.

 

122

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

35.FINANCIAL INSTRUMENT (continued)

 

b.

Financial risk management objectives and policies (continued)

 

iv.

Credit risk

 

The following table presents the maximum exposure to credit risk of the Group’s financial assets:

 

 

 

 

 

 

2019

 

2018

Cash and cash equivalents

18,242

 

17,439

Other current financial assets

554

 

1,304

Trade and other receivable, net

12,089

 

12,141

Other non-current assets

258

 

460

Total

31,143

 

31,344

 

 

The Group is exposed to credit risk primarily from cash and cash equivalents and trade and other receivables. The credit risk is controlled by continuous monitoring of outstanding balance and collection. Credit risk from balances with banks and financial institutions is managed by the Group’s Corporate Finance Unit in accordance with the Group’s written policy.


The Group placed the majority of its cash and cash equivalents in state-owned banks because they have the most extensive branch networks in Indonesia and are considered to be financially sound banks. Therefore, it is intended to minimize financial loss through banks and financial institutions’ potential failure to make payments.

 

The customer credit risk is managed by continuous monitoring of outstanding balances and collection. Trade and other receivables do not have any major concentration of risk whereas no customer receivable balance exceeds 4,09% of trade receivables as of December 31, 2019.

 

Management is confident in its ability to continue to control and sustain minimal exposure to the customer credit risk given that the Group has recognized sufficient provision for impairment of receivables to cover incurred loss arising from uncollectible receivables based on existing historical data on credit losses.

 

v.Liquidity risk

 

Liquidity risk arises in situations where the Group has difficulties in fulfilling financial liabilities when they become due.

 

Prudent liquidity risk management implies maintaining sufficient cash in order to meet the Group’s financial obligations. The Group continuously performs an analysis to monitor financial position ratios, such as current ratios and debt-to-equity ratios, against debt covenant requirements.

 

123

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

35.FINANCIAL INSTRUMENT (continued)

 

b.Financial risk management objectives and policies (continued)

 

v.

Liquidity risk (continued)

 

The following is the maturity profile of the Group’s financial liabilities based on contractual undiscounted payments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

Contractual

 

 

 

 

 

 

 

 

 

2024 and

 

amount

 

cash flows

 

2020

 

2021

 

2022

 

2023

 

thereafter

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

14,346

 

(14,346)

 

(14,346)

 

 -

 

 -

 

 -

 

 -

Accrued expenses

13,736

 

(13,736)

 

(13,736)

 

 -

 

 -

 

 -

 

 -

Interest bearing loans and

 

 

 

 

 

 

 

 

 

 

 

 

 

other borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

Two-step loans

736

 

(804)

 

(222)

 

(196)

 

(154)

 

(132)

 

(100)

Bonds and notes

9,958

 

(17,454)

 

(3,402)

 

(1,231)

 

(2,817)

 

(507)

 

(9,497)

Bank loans

35,310

 

(40,732)

 

(15,956)

 

(8,495)

 

(4,435)

 

(6,417)

 

(5,429)

Other borrowings

3,740

 

(4,534)

 

(926)

 

(1,082)

 

(1,010)

 

(948)

 

(568)

Obligations under

 

 

 

 

 

 

 

 

 

 

 

 

 

finance leases

2,340

 

(2,713)

 

(936)

 

(785)

 

(607)

 

(255)

 

(130)

Other liabilities

194

 

(223)

 

(12)

 

(52)

 

(53)

 

(53)

 

(53)

Total

80,360

 

(94,542)

 

(49,536)

 

(11,841)

 

(9,076)

 

(8,312)

 

(15,777)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

Contractual

 

 

 

 

 

 

 

 

 

2023 and

 

amount

 

cash flows

 

2019

 

2020

 

2021

 

2022

 

thereafter

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

15,214

 

(15,214)

 

(15,214)

 

 -

 

 -

 

 -

 

 -

Accrued expenses

12,769

 

(12,769)

 

(12,769)

 

 -

 

 -

 

 -

 

 -

Interest bearing loans and

 

 

 

 

 

 

 

 

 

 

 

 

 

other borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

Two-step loans

949

 

(1,075)

 

(242)

 

(232)

 

(205)

 

(159)

 

(237)

Bonds and notes

10,481

 

(19,050)

 

(1,562)

 

(3,436)

 

(1,231)

 

(2,817)

 

(10,004)

Bank loans

27,268

 

(33,363)

 

(10,434)

 

(9,160)

 

(3,991)

 

(3,219)

 

(6,559)

Other borrowings

2,244

 

(2,905)

 

(490)

 

(570)

 

(533)

 

(495)

 

(817)

Obligations under

 

 

 

 

 

 

 

 

 

 

 

 

 

finance leases

3,145

 

(3,764)

 

(1,049)

 

(945)

 

(781)

 

(605)

 

(384)

Other liabilities

261

 

(306)

 

(16)

 

(36)

 

(36)

 

(109)

 

(109)

Total

72,331

 

(88,446)

 

(41,776)

 

(14,379)

 

(6,777)

 

(7,404)

 

(18,110)

 

The difference between the carrying amount and the contractual cash flows is interest value. The interest value of variable-rate borrowings are determined based on the interest rates effective as of reporting date.

 

 

124

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

36.   CAPITAL MANAGEMENT

 

The capital structure of the Group is as follows:

 

 

 

 

 

 

 

 

 

 

2019

2018

 

Amount

 

Portion

 

Amount

 

Portion

Short-term debts

8,705

 

5.74%

 

4,043

 

2.83%

Long-term debts

43,379

 

28.61%

 

40,044

 

28.00%

Total debts

52,084

 

34.35%

 

44,087

 

30.83%

Equity attributable to owners

 

 

 

 

 

 

 

of the parent company

99,561

 

65.65%

 

98,910

 

69.17%

Total

151,645

 

100.00%

 

142,997

 

100.00%

 

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for stockholders and benefits to other stakeholders and to maintain an optimum capital structure to minimize the cost of capital.

 

Periodically, the Group conducts debt valuation to assess possibilities of refinancing existing debts with new ones which have more efficient cost that will lead to more optimized cost-of-debt. In case of idle cash with limited investment opportunities, the Group will consider buying back its shares of stock or paying dividend to its stockholders.

 

In addition to complying with loan covenants, the Group also maintains its capital structure at the level it believes will not risk its credit rating and which is comparable with its competitors.

Debt-to-equity ratio (comparing net interest-bearing debt to total equity) is a ratio which is monitored by management to evaluate the Group’s capital structure and review the effectiveness of the Group’s debts. The Group monitors its debt levels to ensure the debt-to-equity ratio complies with or is below the ratio set out in its contractual borrowings arrangements and that such ratio is comparable or better than that of regional area entities in the telecommunications industry.

 

The Group’s debt-to-equity ratio as of December 31, 2019 and 2018 are as follows:

 

 

 

 

 

 

 

 

 

 

2019

 

2018

Total interest-bearing debts

52,084

 

44,087

Less: cash and cash equivalents

(18,242)

 

(17,439)

Net debts

33,842

 

26,648

Total equity attributable to owners of the parent company

99,561

 

98,910

Net debt-to-equity ratio

33.99%

 

26.94%

 

As stated in Notes 16, the Group is required to maintain a certain debt-to-equity ratio and debt service coverage ratio by the lenders. For the year ended December 31, 2019 and 2018, the Group has complied with the externally imposed capital requirements.

 

 

 

 

 

125

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

37.SUPPLEMENTAL CASH FLOWS INFORMATION

 

a.

The non-cash investing activities for the years ended December 31, 2019 and 2018 are as follows:

 

 

 

 

 

 

2019

 

2018

Acquisition of property and equipment:

 

 

 

Credited to trade payables

5,459

 

4,275

Non-monetary exchange

84

 

201

Credited to obligations under finance lease

99

 

270

Advance paid

 -

 

2,837

 

 

 

 

Acquisition of intangible assets:

 

 

 

Credited to trade payables

684

 

235

 

 

b.

The changes in liabilities arising from financing activities is as follows: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash changes

 

 

 

 

 

 

 

 

 

Foreign

 

 

 

 

 

 

 

January 1,

 

 

 

 

 

exchange

 

 

 

Other

 

December, 31

 

2019

 

Cash flows

 

Acquisition

 

movement

 

New leases

 

Changes

 

2019

Short-term bank loans

4,043

 

4,657

 

 -

 

 -

 

 -

 

 5

 

8,705

Two step loans

949

 

(198)

 

 -

 

(15)

 

 -

 

 -

 

736

Bonds and notes payable

10,481

 

(526)

 

 -

 

 -

 

 -

 

 3

 

9,958

Long-term bank loans

23,225

 

2,917

 

520

 

(53)

 

 -

 

(4)

 

26,605

Other borrowings

2,244

 

1,498

 

 -

 

 -

 

 -

 

(2)

 

3,740

Obligations under finance leases

3,145

 

(807)

 

 -

 

 -

 

 2

 

 -

 

2,340

Total liabilities from

 

 

 

 

 

 

 

 

 

 

 

 

 

financing activities

44,087

 

7,541

 

520

 

(68)

 

 2

 

 2

 

52,084

 

 

 

38.SUBSEQUENT EVENT

 

a.

The Company will buy back its shares from public, with a maximum amount Rp1,500 billion, and will be carried out in stages since March 30, 2020 until June 29, 2020.

 

b.

On January 11, 2020, Telkomsel paid its bank loan to Mandiri amounting to Rp3,000 billion. 

 

c.

On May 11, 2020, TII paid its bank loan to MUFG Bank amounting to US$6.7 million or equal to Rp101 billion.

 

d.

In January 2020, the Company received tax refunds for VAT for fiscal periods February and August 2011 and January to December 2017 amounting to Rp29.6 billion and Rp747 billion, respectively.

 

e.

On March 31, 2020, the Government issued Government Regulation in Lieu of the Republic of Indonesia Number 1 Year 2020 which stipulates, among others, reduction to the tax rates for corporate income tax payer and permanent establishments entities from previously 25% to become 22% for fiscal years 2020 and 2021 and 20% starting fiscal year 2022 and onwards, and further reduction of 3% for corporate income tax payers that fulfill certain criteria.

 

The new tax rates will be used as reference to measure the current and deferred tax assets and liabilities starting from fiscal year 2020.

 

126

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

38.SUBSEQUENT EVENT (continued)

 

f.

Since the beginning of 2020, the spread of the COVID-19 pandemic has an impact on business activities and economic growth in Indonesia, due to restrictions on social activities. In this case, the Government has taken a number of policies to respond and anticipate the effects of this pandemic. Group has determined that this event is a non-adjusted event after the reporting period, so that these consolidated financial statements are not adjusted to the COVID-19 pandemic impact because the Government's handling process is still ongoing and cannot be determined for a period of time, so specific impacts such as on business, the revenue and recoverable value of the Group's assets and liabilities cannot be determined reliably.

 

 The Company’s operations have and may continue to be impacted by the outbreak of COVID-19 virus which started in China and subsequently spread to other countries including Indonesia. The effect of COVID-19 virus to the global and Indonesian economy include effect to economic growth, decline in capital markets, increase in credit risk, depreciation of foreign currency exchange rates and disruption of business operation. The future effect of the outbreak of COVID-19 virus to Indonesia and the Company are unclear at this time. A significant rise in the number of COVID-19 virus infections or prolongation of the outbreak may affect Indonesia and the Company. The Company is presently evaluating and has not yet determined the effects of COVID-19 virus on its financial statements.

 

As of the completion date of these financial statements, there has been decline in the Composite Stock Price Index (“CSPI”) and in Rupiah foreign currency exchange rates which partially due to impact of COVID-19 virus.

 

To address the above conditions, management has conducted and plans to do the following:

 

 i.   Adjust some programs and initiatives in order to deliver services to customers by accelerating sales digitalization to ensure product and service availability.

 ii.   Maintaining the Company's cash flow to be positive and mitigate foreign exchange fluctuation.

 iii.  Intensify cost leadership by prioritizing programs and initiatives.

 iv.  Ensure IT system and networks readiness to deliver optimal customers experiences.

 



 

127

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

39.SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN PSAK AND INTERNATIONAL FINANCIAL REPORTING STANDARDS (“IFRS”)

 

These are summary of significant differences between PSAK and IFRS for the year 2019.

 

Impact of significant differences between PSAK and IFRS on consolidated statements of financial position as of December 31, 2019 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reference

 

PSAK

 

RECONCILIATION

 

IFRS

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

d

 

18,242

 

(1)

 

18,241

Trade receivables - net provision for

 

 

 

 

 

 

 

impairment of receivables

 

 

 

 

 

 

 

Related parties

b,c,d

 

1,792

 

(51)

 

1,741

Third parties

b,c,d

 

10,005

 

(730)

 

9,275

Contract asset

c

 

 -

 

629

 

629

Other receivables - net of provision for

 

 

 

 

 

 

 

impairment of receivables

d

 

292

 

(36)

 

256

Contract cost

c

 

 -

 

534

 

534

Other current assets

d,e

 

6,652

 

(1,150)

 

5,502

Total Current Assets

 

 

41,722

 

(805)

 

40,917

 

 

 

 

 

 

 

 

Long-term investments

d

 

1,944

 

255

 

2,199

Property and equipment - net of accumulated depreciation

a,e

 

156,973

 

(3,799)

 

153,174

Right-of-use asset

e

 

 -

 

20,893

 

20,893

Deferred tax assets - net

c,d,e

 

2,898

 

(119)

 

2,779

Contract asset

c

 

 -

 

315

 

315

Contract cost

c,d

 

 -

 

651

 

651

Other non-current assets

e

 

11,225

 

(3,542)

 

7,683

Total Non-Current Assets

 

 

179,486

 

14,654

 

194,140

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

 

221,208

 

13,849

 

235,057

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade payables

 

 

 

 

 

 

 

Related parties

b

 

819

 

1,423

 

2,242

Third parties

b

 

13,078

 

(1,445)

 

11,633

Accrued expenses

e

 

13,736

 

(975)

 

12,761

Unearned income - current

c

 

7,352

 

(7,352)

 

 -

Contract liabilities

c

 

 -

 

7,430

 

7,430

Current maturities of long term borrowings

e

 

9,510

 

3,899

 

13,409

Total Current Liabilities

 

 

58,369

 

2,980

 

61,349

 

 

 

 

 

 

 

 

Deferred tax liabilities - net

c,d,e

 

1,230

 

(26)

 

1,204

Unearned income - net of current portion

c

 

803

 

(803)

 

 -

Contract liabilities

c

 

 -

 

805

 

805

Other liabilities

e

 

543

 

(55)

 

488

Long term borrowings - net of current maturities

d,e

 

33,869

 

10,974

 

44,843

Total Non-Current Liabilites

 

 

45,589

 

10,895

 

56,484

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

103,958

 

13,875

 

117,833

 

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

 

Additional paid-in capital

f

 

2,711

 

(734)

 

1,977

Other equity

d

 

408

 

(186)

 

222

Retained earnings

c,d,e

 

91,489

 

1,155

 

92,644

Net equity attributable to owners of the parent company

 

 

99,561

 

235

 

99,796

Non-controlling interest

c,d,e

 

17,689

 

(261)

 

17,428

TOTAL EQUITY

 

 

117,250

 

(26)

 

117,224

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND EQUITY

 

 

221,208

 

13,849

 

235,057

 

128

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

39.SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN PSAK AND INTERNATIONAL FINANCIAL REPORTING STANDARDS (“IFRS”) (continued)

 

Impact of significant differences between PSAK and IFRS on consolidated statements of profit or loss and other comprehensive income for the year ended December 31, 2019 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reference

 

PSAK

 

RECONCILIATION

 

IFRS

 

 

 

 

 

 

 

 

REVENUES

c

 

135,567

 

(10)

 

135,557

 

 

 

 

 

 

 

 

Operation, maintenance and telecommunication

 

 

 

 

 

 

 

service expenses

c,e

 

(42,226)

 

4,773

 

(37,453)

Depreciation and amortization expenses

a,e

 

(23,178)

 

(4,026)

 

(27,204)

General and administrative expenses

d

 

(6,696)

 

489

 

(6,207)

Marketing expenses

c

 

(3,724)

 

308

 

(3,416)

Gains (losses) on foreign exchange - net

d

 

(86)

 

(3)

 

(89)

Other income - net

d

 

826

 

69

 

895

 

 

 

 

 

 

 

 

OPERATING PROFIT

 

 

42,394

 

1,600

 

43,994

 

 

 

 

 

 

 

 

Finance income

e

 

1,092

 

 3

 

1,095

Finance cost

c,e

 

(4,240)

 

(1,212)

 

(5,452)

 

 

 

 

 

 

 

 

PROFIT BEFORE INCOME TAX

 

 

37,908

 

391

 

38,299

 

 

 

 

 

 

 

 

INCOME TAX (EXPENSE) BENEFIT

 

 

(10,316)

 

(123)

 

(10,439)

 

 

 

 

 

 

 

 

PROFIT FOR THE YEAR

 

 

27,592

 

268

 

27,860

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME

 

 

 

 

 

 

 

Other comprehensive income to be reclassified to profit

 

 

 

 

 

 

 

or loss in subsequent periods:

 

 

 

 

 

 

 

Change in fair value of available-for-sale financial assets

d

 

 6

 

 3

 

 9

Other comprehensive income (losses) - net

 

 

(2,192)

 

 3

 

(2,189)

 

 

 

 

 

 

 

 

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

 

 

25,400

 

271

 

25,671

 

 

 

 

 

 

 

 

Profit for the year attributable to:

 

 

 

 

 

 

 

Owners of the parent company

 

 

18,663

 

405

 

19,068

Non-controlling interests

 

 

8,929

 

(137)

 

8,792

 

 

 

27,592

 

268

 

27,860

Total comprehensive income for the year attributable to:

 

 

 

 

 

 

 

Owners of the parent company

 

 

16,624

 

405

 

17,029

Non-controlling interests

 

 

8,776

 

(134)

 

8,642

 

 

 

25,400

 

271

 

25,671

BASIC EARNING PER SHARE

 

 

 

 

 

 

 

(in full amount)

 

 

 

 

 

 

 

Net income per share

 

 

188.40

 

4.09

 

192.49

Net income per ADS (100 Series B shares per ADS)

 

 

18,839.68

 

408.83

 

19,248.51

 

 

 

 

 

 

 

 

 

 

 

 

129

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

39.SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN PSAK AND INTERNATIONAL FINANCIAL REPORTING STANDARDS (“IFRS”) (continued)

 

a.

Land rights

 

Under PSAK, land rights are recorded as part of property and equipment and are not amortized, unless there is indication that the extension or renewal of land rights is not expected to be or will not be received. Costs incurred to process the extension or renewal of land legal rights are recognized as intangible assets and amortized over the shorter of the term of the land rights or the economic life of the land.

 

Under IFRS, land rights are accounted for as finance lease and presented as part of right-of-use assets. Land rights are amortized over the lease term. 

 

b.

Related party transactions

 

Under Bapepam-LK Regulation No. VIII.G.7 regarding the Presentation and Disclosures of Financial Statements of Issuers or Public Companies, a government-related entity is an entity that is controlled, jointly controlled, or significantly influenced by a government. Government in this context is the Ministry of Finance or the Local Government, as the shareholder of the entity.

 

Under IFRS, a government-related entity is an entity that is controlled, jointly controlled, or significantly influenced by a government. Government in this context refers to the Government of Indonesia, Government agencies, and similar bodies whether local, national, or international.

 

c.

Revenue and expense recognition

 

Under PSAK, for sale of goods, revenue is recognized when entity has transferred all risk of goods to the customer and entity no longer has effective control over the goods. As for services, revenue is recognized when the amount of revenue can be measured reliably and the level of completion of a transaction at the end of the reporting period can be measured reliably. Expenses recognized as incurred.

 

Under IFRS, revenue is recognized when control of a product or service is transferred to the customer. Revenue is measured according to the value of the expected consideration in a contract with a customer. In addition, whoever fulfill its obligation, the entity presents contracts in the statement of financial position as contract asset or contract liabilities, depend on performance and customer’s payment. Entity presents unconditional right to consideration separately as receivables.

 

IFRS required recognition of incremental cost to obtain and fulfill the contract as assets with several conditions.

 

d.

Financial instruments

 

Under PSAK, financial assets are classified based on management intention. Provision of impairment on financial assets is recognized using the incurred loss method, which is its formed when the quality of financial assets has decreased.

 

Under IFRS, financial assets are classified based on business model of entity and characteristic of contractual cash flows from financial assets. Provision of impairment on financial assets is recognized using the expected credit loss method, which is its formed as long as the financial assets is owned by the Company and started from the financial assets is acquired.

 

130

These consolidated financial statements are originally issued in the Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk. AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2019 and For the Year Then Ended

(Amounts in the tables expressed in billions of Indonesian Rupiah, unless otherwise stated)

 

Table of Contents

 

39.SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN PSAK AND INTERNATIONAL FINANCIAL REPORTING STANDARDS (“IFRS”) (continued)

 

e.

Lease

 

PSAK requires lessor and lessee to classify leases as finance leases or operating leases and to record the two types of leases differently.

 

Under IFRS, leases are categorized as operating lease if it meets two conditions: short-term lease and lease for which the underlying asset is low of value. The adoption of IFRS 16 will lead to an increase in right-of-use assets and financial liabilities on the statement of financial position of the lessee, while Earnings before Interest, Tax, Depreciation, and Amortization (EBITDA) of the lessee increases as well. Whereas lessor continues to classify leases as finance leases or operating leases and record the two types of leases differently.

 

f.

Difference in entities under common control restructuring transactions

 

According to PSAK, the difference between restructuring transactions between entities under common control is included in the grouping of additional paid-in capital in equity. Meanwhile, according to IFRS, the difference in restructuring transactions between entities under common control is included in the grouping of retained earnings.

 

 

131

 

 

Perusahaan Perseroan (Persero)

PT Telekomunikasi Indonesia Tbk

Pusat Pengelolaan Program Kemitraan dan

Program Bina Lingkungan

(Community Development Center)

 

Financial statements as of December 31, 2019

for the year then ended

with independent auditors’ report

 

 

 

Table of Contents

 

 

 

 

 

STATEMENTS OF SENIOR GENERAL MANAGER

REGARDING THE RESPONSIBILITY FOR

THE FINANCIAL STATEMENTS AS OF AND FOR YEAR THEN ENDED-

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA TBK

PUSAT PENGELOLAAN PROGRAM KEMITRAAN DAN BINA

LINGKUNGAN (COMMUNITY DEVELOPMENT CENTER)

 

No: Tel.39/KU000/CDC-A1010000/2020

 

We, the undersigned:

 

Name

: Sindhu Aryanto

Office Address

: Jl. Gatot Subroto Kav 52 Jakarta

Telephone

: 021-5202173

Position

: Senior General Manager Community Development Center

 

State that:

 

 

 

 

 

1.

We are responsible for the preparation and presentation of Financial Statements of the Pusat Pengelolaan Program Kemitraan dan Bina Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (“CDC”);

 

 

2.

Financial statements CDC as of December 31, 2018 and for the year then ended have been prepared and presented in accordance with Non-Publicly Accountable Financial Accounting Standards;

 

 

3.

a.

All information in the CDC’s Financial Statements has been fully and correctly disclosed;

 

 

b.

The CDC’s Financial Statements do not contain misleading material information or fact, and do not omit material information and fact;

 

 

4.

We are responsible for the CDC’s internal control

 

 

The Statement letter is made truthfully.

 

 

 

Jakarta, January 29, 2020

Senior General Manager CDC

 

 

/s/ Sindhu Aryanto

 

 

 

Sindhu Aryanto

NIK.660403

 

 

 

 

 

Table of Contents

Picture 6 

 

 

The original report included herein is in Indonesian language.

 

 

 

Independent Auditors’ Report

 

Report No. 00073/2.1032/AU.2/11/0687-3/1/I/2020

 

 

 

 

The Shareholders and Boards of Commissioners and Directors Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk

Management of Pusat Pengelolaan Program Kemitraan dan Program Bina Lingkungan (Community Development Center) Perusahaan Perseroan (Persero) PT Telekomunikasi
Indonesia Tbk

 

 

 

 

We have audited the accompanying financial statements of Pusat Pengelolaan Program Kemitraan dan Program Bina Lingkungan (Community Development Center) Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (“CDC”), which comprise of statement financial position as of December 31, 2019, and the statements of activities and cashflows for the year then ended, and a summary of significant accounting policies and other explanatory information.

 

 

 

 

Management’s responsibility for the financial statements

 

CDC’s management is responsible for the preparation and fair presentation of these financial statements in accordance with the Non-Publicly Accountable Entities Financial Accounting Standards, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

 

 

Auditors’ responsibility

 

Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with Standards on Auditing established by the Indonesian Institute of Certified Public Accountants. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

 

 

 

 

Picture 7Table of Contents

 

The original report included herein is in Indonesian language.

 

 

Independent Auditors’ Report (continued)

 

Report No. 00073/2.1032/AU.2/11/0687-3/1/I/2020 (continued)

 

 

Auditors’ responsibility (continued)

 

 

 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditors’ judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error.  In making those risk assessments, the auditors consider internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control.  An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

 

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion

 

 

Opinion

 

 

 

In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of Pusat Pengelolaan Program Kemitraan dan Program Bina Lingkungan (Community Development Center) Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk as of December 31, 2019, and the results of its financial performance and cash flows for the year then ended in conformity with the Non-Publicly Accountable Entities Financial Accounting Standards.

 

Purwantono, Sungkoro & Surja

 

 

Agung Purwanto

Public Accountant Registration No. AP.0687

 

January 29, 2020

 

 

 

 

 

The original financial statements included herein are in Indonesian language.

 

 

 

 

 

 

 

DECEMBER 31, 2019

 

 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk

PUSAT PENGELOLAAN PROGRAM KEMITRAAN

DAN PROGRAM BINA LINGKUNGAN

(COMMUNITY DEVELOPMENT CENTER)

FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2019

AND FOR THE YEAR THEN ENDED

 

 

 

Table of Contents

 

 

Page

 

 

 

************************

 

 

 

 

The original financial statements included herein are in Indonesian language.

 

 

 

 

 

 

 

, 2019

 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA TBK

PUSAT PENGELOLAAN PROGRAM KEMITRAAN

DAN PROGRAM BINA LINGKUNGAN

(COMMUNITY DEVELOPMENT CENTER)

STATEMENT OF FINANCIAL POSITION

DECEMBER  31, 2019

(Expressed in Rupiah)

 

Table of Contents 

 

 

 

 

 

 

 

 

 

 

 

Notes

 

December 31, 2019

 

December 31, 2018

ASSETS

 

 

 

 

 

 

Cash and Cash Equivalents

 

2b,4

 

14,525,142,171

 

20,068,938,465

Loan to Foster Partners net of allowance for impairment losses of Rp81,795,878,437 (2018: Rp148,890,837,074)

 

2c,2d,5a, 5b

 

369,443,464,198

 

393,084,904,469

Troubled Loan net of allowance for impairment losses of Rp191,854,175,051 (2018: Rp140,272,599,646)

 

2f,6

 

-

 

-

 

TOTAL ASSETS

 

 

 

383,968,606,369

 

413,153,842,934

 

LIABILITIES AND NET ASSETS

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

Payables and Other Current Liabilities

 

2i,7

 

381,445,366

 

1,849,561,725

Overpayment of Installments

 

2h,8

 

1,032,569,993

 

1,535,366,391

 

TOTAL LIABILITIES

 

 

 

1,414,015,359

 

3,384,928,116

 

NET ASSETS

 

 

 

 

 

 

Unrestricted Net Assets

 

2j,9

 

382,554,591,010

 

409,768,914,818

 

Total net assets

 

 

 

382,554,591,010

 

409,768,914,818

 

TOTAL LIABILITIES AND NET ASSETS

 

 

 

383,968,606,369

 

413,153,842,934

 

The accompanying notes form an integral part of these financial statements

 

1 

 

 

 

The original financial statements included herein are in Indonesian language.

 

 

 

 

 

 

 

 

Period December 31, 2019

 

 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA TBK

PUSAT PENGELOLAAN PROGRAM KEMITRAAN

DAN PROGRAM BINA LINGKUNGAN

(COMMUNITY DEVELOPMENT CENTER)

STATEMENT OF ACTIVITIES

For Period December 31, 2019

(Expressed in Rupiah)

 

Table of Contents 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

Year Ended December 31,

 

 

 

Notes

 

2019

 

2018

 

CHANGES IN UNRESTRICTED NET ASSETS

 

 

 

 

 

 

 

 

REVENUE

 

 

 

 

 

 

 

Revenue from Foster SOE

 

10

 

-

 

-

 

Loan Administration Service Income

 

11

 

7,285,283,764

 

13,211,057,850

 

Interest Income on:

 

 

 

 

 

 

 

Partnership Program

 

12

 

603,798,993

 

541,735,636

 

Community Development Program

 

12

 

18,655,412

 

1,676,136,071

 

Other Income

 

 

 

2,779,678

 

27,201,239

 

 

TOTAL REVENUE

 

 

 

7,910,517,847

 

15,456,130,796

 

 

EXPENSES

 

 

 

 

 

 

 

Fund transferred to Other Foster SOE

 

13

 

25,000,000,000

 

-

 

Fostering Partnership Funds Community Development

 

14

 

18,281,336,771

 

27,993,625,616

 

Funds Distribution

 

15a

 

7,356,888,116

 

105,882,480,777

 

(Recovery) Allowance for Impairment of Loan, net

 

 

 

(15,513,383,232

)

17,618,965,548

 

 

TOTAL EXPENSES

 

 

 

35,124,841,655

 

151,495,071,941

 

 

DECREASE IN UNRESTRICTED NET ASSETS FOR THE YEAR

 

 

 

(27,214,323,808

)

(136,038,941,145

)

 

RESTRICTED NET ASSETS FOR THE YEAR

 

 

 

-

 

-

 

 

DECREASE IN NET ASSETS FOR THE YEAR

 

 

 

(27,214,323,808

)

(136,038,941,145

)

 

NET ASSETS AT BEGINNING OF YEAR

 

 

 

409,768,914,818

 

545,807,855,963

 

 

NET ASSETS AT END OF YEAR

 

 

 

382,554,591,010

 

409,768,914,818

 

 

The accompanying notes form an integral part of these financial statements

 

2 

 

 

 

The original financial statements included herein are in Indonesian language.

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA TBK

PUSAT PENGELOLAAN PROGRAM KEMITRAAN

DAN PROGRAM BINA LINGKUNGAN

(COMMUNITY DEVELOPMENT CENTER)

STATEMENT OF CASH FLOWS

For Period December 31, 2019

(Expressed in Rupiah)

 

Table of Contents 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2019

 

2018

 

OPERATING ACTIVITIES

 

 

 

 

 

Decrease in Net Assets for the year

 

(27,214,323,808

)

(136,038,941,145

)

 

Adjustments

 

 

 

 

 

Allowance for impairment of loan, net

 

(15,513,383,232

)

10,578,785,690

 

Reversal of administration service income due to loan reconditioning process

 

-

 

7,040,179,858

 

 

Change in asset and liability

 

 

 

 

 

Loan to Fosters Partners

 

39,154,823,503

 

17,128,015,884

 

Refund of overpayment of installments

 

(502,796,398

)

945,466,018

 

Payments of payables and other current liabilities

 

(1,468,116,359

)

(2,176,951,109

)

 

NET CASH FLOWS USED TO OPERATING ACTIVITIES

 

(5,543,796,294

)

(102,523,444,804

)

 

DECREASE IN CASH AND CASH EQUIVALENTS

 

(5,543,796,294

)

(102,523,444,804

)

 

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

 

20,068,938,465

 

122,592,383,269

 

 

CASH AND CASH EQUIVALENTS AT END OF YEAR

 

14,525,142,171

 

20,068,938,465

 

 

The accompanying notes form an integral part of these financial statements

 

3 

 

 

 

The original financial statements included herein are in Indonesian language.

 

 

 

 

 

 

 

 

, 2019 and

 

 

 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA TBK

PUSAT PENGELOLAAN PROGRAM KEMITRAAN

DAN PROGRAM BINA LINGKUNGAN

(COMMUNITY DEVELOPMENT CENTER)

NOTES TO THE FINANCIAL STATEMENTS

December 31, 2019 and

Year then Ended

(Expressed in Rupiah)

 

Table of Contents

 

 

 

 

 

 

1.

INFORMATION OF COMMUNITY DEVELOPMENT CENTER UNIT

 

 

 

a.

Establishment and General Information

 

 

 

 

 

Pusat Pengelolaan Program Kemitraan dan Program Bina Lingkungan (Community Development Center) (“CDC”) was established by Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (“Foster SOE”) based on Decree of the Directors No. 61/PS150/CTG-10/2003 regarding Establishment of Organization of Pusat Pengelolaan Program Kemitraan dan Program Bina Lingkungan (Community Development Center). This Decree of the Directors has been ammended several times. The latest amendment was under Decree of the Directors No. KD. 12/PS150/COPB0030000/ 2008 dated February 5, 2008 regarding Organization of Pusat Pengelolaan Program Kemitraan dan Program Bina Lingkungan (Community Development Center).

 

 

 

 

 

CDC was established as an implementation from the Decree of Minister of State-Owned Enterprises (“SOE”) No. KEP-236/MBU/2003 dated June 17, 2003 regarding SOE’s Partnership Program and Small Enterprises and Community Development Program. The Decree of Minister SOE was based on The Law of Republic of Indonesia No. 19 Tahun 2003 regarding allowance from profit to develop small/cooperative business and community development.

 

 

 

 

 

On April 27, 2007, Ministry of SOE issued PER-05/MBU/2007 replaced the Decree of Minister of SOE No. KEP-236/MBU/2003. As an implementation of PER-05/MBU/2007, the Directors of Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk issued Decree of the Directors No. KD. 30/PR000/COP-B0030000/2007 dated June 6, 2007 regarding Management of Partnership Program and Community Development Program which then is amended by Decree of the Directors No. KD.21/PR0000/COP-B0030000/2010 dated April 19, 2010 regarding Management of Partnership Program and Community Development Program.

 

4

 

The original financial statements included herein are in Indonesian language.

 

 

 

 

 

 

 

 

, 2019 and

 

 

 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA TBK

PUSAT PENGELOLAAN PROGRAM KEMITRAAN

DAN PROGRAM BINA LINGKUNGAN

(COMMUNITY DEVELOPMENT CENTER)

NOTES TO THE FINANCIAL STATEMENTS

December 31, 2019 and

Year then Ended

(Expressed in Rupiah)

 

Table of Contents

 

 

1.

INFORMATION OF COMMUNITY DEVELOPMENT CENTER UNIT (continued)

 

 

 

a.

Establishment and General Information (continued)

 

 

 

 

 

PER-05/MBU/2007 has been amended for several times including the amendment on September 10, 2013, Minister of SOE issued PER-08/MBU/2013 regarding the fourth amendment of regulation of Ministry of SOE No. PER-05/MBU/2007 regarding SOE Partnership Program with Small Business and Community Development Program. On May 22, 2015, Minister of SOE issued regulation No: PER-07/MBU/2015 regarding SOE Partnership Program with Small Business and Community Development Program replaced PER-05/MBU/2007.

 

 

 

 

 

On July 3, 2015, Ministry of SOE issued PER-09/MBU/07/2015 replaced the Decree of Minister of SOE No. PER-07/MBU/2015. 

 

 

 

 

 

On December 19, 2016 Ministry of SOE issued PER-03/MBU/12/2016 regarding the Amendments to Regulation of Ministry of SOE No: PER-09/MBU/07/2015.

 

 

 

 

 

On July 5, 2017 Ministry of SOE issued PER-02/MBU/07/2017 as second amendment of Ministry Regulation of SOE No: PER-09/MBU/07/2015.

 

 

 

 

 

Head office of CDC is domiciled in Head office of Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (“Telkom”), Jend Gatot Subroto Kav 52 Jakarta. Community Development (“CD”) Regional and CD Witel is domiciled in Regional Division Office (“Divre”) and Witel Office (“Witel”) Telkom which spread all over Indonesia.

 

5

 

The original financial statements included herein are in Indonesian language.

 

 

 

 

 

 

 

 

, 2019 and

 

 

 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA TBK

PUSAT PENGELOLAAN PROGRAM KEMITRAAN

DAN PROGRAM BINA LINGKUNGAN

(COMMUNITY DEVELOPMENT CENTER)

NOTES TO THE FINANCIAL STATEMENTS

December 31, 2019 and

Year then Ended

(Expressed in Rupiah)

 

Table of Contents

 

 

1.

INFORMATION OF COMMUNITY DEVELOPMENT CENTER UNIT (continued)

 

 

 

b.

Primary Activities

 

 

 

 

 

The primary activities of CDC in Partnership Program and Community Development Program (“PKBL”) include the following activities:

 

 

 

 

 

1)

Distribution of funds to finance working capital loans and or purchase of fixed assets to increase production and sales.

 

 

 

 

 

 

2)

Additional loan distribution to finance the short-term funding requirements for the operations of the Foster Partners to fulfill orders from the business partner of the Foster Partners.

 

 

 

 

 

 

3)

Community development donation funds is used for purposes that benefit the community in the areas of business in the form of assistance for:

 

 

 

 

 

 

 

a.

Natural disaster victims

 

 

 

b.

Education and/or training

 

 

 

c.

Health improvement

 

 

 

d.

Developments of infrastructure and/or public facilities

 

 

 

e.

Places of worship

 

 

 

f.

Nature conservation

 

 

 

g.

Civil society in order for poverty alleviation

 

 

 

 

 

 

4)

Reporting of PKBL activities.

 

 

 

 

 

c.

Funding Resources

 

 

 

 

 

Source of CDC’s funding is derived from budget which has been decided as part of Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk expenses as Fosters SOE and fund development program.

 

6

 

 

The original financial statements included herein are in Indonesian language.

 

 

 

 

 

 

 

 

, 2019 and

 

 

 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA TBK

PUSAT PENGELOLAAN PROGRAM KEMITRAAN

DAN PROGRAM BINA LINGKUNGAN

(COMMUNITY DEVELOPMENT CENTER)

NOTES TO THE FINANCIAL STATEMENTS

December 31, 2019 and

Year then Ended

(Expressed in Rupiah)

 

Table of Contents

 

 

1.

INFORMATION OF COMMUNITY DEVELOPMENT CENTER UNIT (continued)

 

 

 

d.

Management Structure

 

 

 

 

 

Management Structure of CDC as of December 31, 2019 and 2018 is as follows:

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2019

 

2018

 

 

Senior General Manager

Shindu Aryanto

 

Shindu Aryanto

 

 

Supporting Management:

 

 

 

 

 

Senior Manager of Planning and Controlling

M. Wahyudi

 

M. Wahyudi

 

 

Senior Manager of Finance

Haris Widjanarko

 

Haris Widjanarko

 

 

Senior Manager of Partnership Program

Romles Simanjuntak

 

Romles Simanjuntak

 

 

Senior Manager of Community Development Program

Hery Susanto

 

Hery Susanto

 

 

 

Based on KD.21/PR000/COP-B0030000/2010 regarding Management of Partnership Program and Community Development Program which was amended by PD.702.00/r.00/PR000/ CDC- A1040000/2015 tanggal 10 Desember 2015 regarding Management of Partnership Program and Community Development Program, CDC is supervised by the Director of Human Capital Management (HCM). As of December 31, 2019 and 2018, the Director of HCM is Mr. Edi Witjara and Mr. Herdy Rosadi Harman, respectively.

 

 

 

 

 

Number of employees as of December 31, 2019 and 2018 is as follows:

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2019

 

2018

 

 

CDC Corporate

26

 

27

 

 

 

 

 

 

 

 

 

All employees are employees who earn salaries and other benefits from Foster SOE so that the implementation of Employee Benefits (PSAK No. 24) is implemented by and charged to Telkom.

 

 

 

 

 

Witholding and payment for income tax Article 21 of Foster SOE employee who is assigned at CDC are performed by Foster SOE.

 

 

 

 

e.

Authorization of the Issuance of Financial Statement

 

 

 

 

 

The financial statements were completed and authorized for issuance by CDC Management on January 29, 2020.

 

7

 

The original financial statements included herein are in Indonesian language.

 

 

 

 

 

 

 

 

, 2019 and

 

 

 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA TBK

PUSAT PENGELOLAAN PROGRAM KEMITRAAN

DAN PROGRAM BINA LINGKUNGAN

(COMMUNITY DEVELOPMENT CENTER)

NOTES TO THE FINANCIAL STATEMENTS

December 31, 2019 and

Year then Ended

(Expressed in Rupiah)

 

Table of Contents

 

 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

 

 

The significant accounting principles which are applied consistently in the preparation of the financial statements for the years ended December 31, 2019 and 2018 are as follows:

 

 

 

a.

Basis of Preparation of Financial Statements

 

 

 

 

 

The financial statement is prepared based on Non - Publicly Accountable Entities Financial Accounting Standards (SAK ETAP) that was issued by The Financial Accounting Standard Board - Indonesian Institute of accountants.

 

 

 

 

 

The implementation of SAK ETAP in the preparation of the financial statement is based on Minister of SOE Circular Letter No: SE-02/MBU/Wk/2012 dated February 23, 2012 regarding Determination Guidance of Accounting Standard for Partnership Program and Community Development that starting from 2012.

 

 

 

 

 

The financial statements are prepared on the accrual basis, except for certain accounts that are prepared based on other measurement as explained in related accounting policy.

 

 

 

 

 

The statements of cash flows are presented using the indirect method, presenting cash receipt and payment and cash equivalents that are classified into operating, investing and financing activities.

 

 

 

 

 

The financial reporting period of CDC is January 1 - December 31.

 

 

 

 

 

Amounts in the financial statements are presented in Rupiah which also represents its functional currency.

 

 

 

 

b.

Cash and Cash Equivalents

 

 

 

 

 

Cash and cash equivalents consist of cash on hand and in banks, and unrestricted time deposits with maturities of three months or less since placement date.

 

8

 

The original financial statements included herein are in Indonesian language.

 

 

 

 

 

 

 

 

, 2019 and

 

 

 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA TBK

PUSAT PENGELOLAAN PROGRAM KEMITRAAN

DAN PROGRAM BINA LINGKUNGAN

(COMMUNITY DEVELOPMENT CENTER)

NOTES TO THE FINANCIAL STATEMENTS

December 31, 2019 and

Year then Ended

(Expressed in Rupiah)

 

Table of Contents

 

 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

 

 

c.

Loan

 

 

 

 

 

Loan are initially measured based on fair values and subsequently measured at amortized cost, after deducted by allowance for impairment losses. The allowance for impairment is based on Management’s evaluation on the collectibility of these loans.

 

 

 

 

 

Loan to Other Foster SOE or Distribution Partners represents loans given to PKBL unit or Distributing Partners as synergy form among PKBL units.

 

 

 

 

 

Loan to foster partners are recognized in the amount of principal and administration service income earned as agreed in the contract. Administration service income are recorded as loan to foster partners and as revenues on accrual basis for loans classified as current and substandard loan.

 

 

 

 

 

Loan to foster partners and Other Foster SOE or Distributing Partners are presented in statement of financial position as a current asset at its realizable value although the agreed repayment of loan may be more than one year after reporting period.

 

 

 

 

 

The classification of loan based on its collectibility are as follows:

 

 

i.

Current represents principal installment and administration service income payment are paid on time or those late payments of maximum 30 (thirty) days from the payment due date as agreed with the agreement.

 

9

 

The original financial statements included herein are in Indonesian language.

 

 

 

 

 

 

 

 

, 2019 and

 

 

 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA TBK

PUSAT PENGELOLAAN PROGRAM KEMITRAAN

DAN PROGRAM BINA LINGKUNGAN

(COMMUNITY DEVELOPMENT CENTER)

NOTES TO THE FINANCIAL STATEMENTS

December 31, 2019 and

Year then Ended

(Expressed in Rupiah)

 

Table of Contents

 

 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

 

 

c.

Loan (continued)

 

 

 

 

 

ii.

Substandard when late payment of principal and/or administration service income payment are between 30 (thirty) days and 180 (one hundred and eighty) days from the payment due date of installment as agreed in the agreement.

 

 

 

 

 

 

iii.

Doubtful when late payment of principal and/or administration service income payment are between 180 (one hundred and eighty) days and 270 (two hundred and seventy) days from the payment due date of installment as agreed in the agreement.

 

 

 

 

 

 

iv.

Loss when late payment of principal and/ or administration service income payment over 270 (two hundred and seventy) days from the payment due date of installment as agreed in the agreement.

 

 

 

 

 

d.

Allowance for Impairment of Loan

 

 

 

 

 

Allowance for impairment of loan represents allowance for doubtful loan. This allowance is calculated based on the Management’s CDC estimation of their collectibility.

 

 

 

 

 

CDC firstly determines whether there is objective evidence that there is impairment, individually for significat loan or collectively for loan which are insignificant. If CDC decides that there is no objective evidence of individual impairment, regardless those loans are significant or insignificant, CDC classifies these loan as having similar credit risk characteristics and determining the impairment collectively.

 

10

 

The original financial statements included herein are in Indonesian language.

 

 

 

 

 

 

 

 

, 2019 and

 

 

 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA TBK

PUSAT PENGELOLAAN PROGRAM KEMITRAAN

DAN PROGRAM BINA LINGKUNGAN

(COMMUNITY DEVELOPMENT CENTER)

NOTES TO THE FINANCIAL STATEMENTS

December 31, 2019 and

Year then Ended

(Expressed in Rupiah)

 

Table of Contents

 

 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

 

 

d.

Allowance for Impairment of Loan (continued) 

 

 

 

 

 

Allowance for impairment of loan is calculated based on estimated uncollectible loss, which collectively based on specific percentage of available historical collectibility rate (2 years of historical data at minimum). Loan which are impaired individually and of that losses are recognised, are not included in the collective impairment evaluation.

 

 

 

 

e.

Fixed Asset Not in Use

 

 

 

 

 

Fixed asset is recognized at their historical costs less accumulated depreciation and loss from impairment. Fixed asset is depreciated using straight-line method based on the estimated useful life and depreciation rate as follow:

 

 

 

 

 

 

 

 

 

Asset type

Depreciation Rate

 

Useful Life

 

 

Computer

50%

 

2

 

 

Office equipment

50%

 

2

 

 

 

Fixed assets that can not be used or operated due to damaged or other reasons are classified as fixed assets not in use.

 

 

 

 

 

All fixed assets are not in use. Therefore, such fixed assets classified as fixed assets not in use.

 

 

 

 

 

As of December 31, 2019 and 2018, net book value of fixed asset is zero.

 

 

 

 

 

In relation to fixed assets not in use with zero book value, SGM CDC has submitted a Letter No: Tel. 243/KU710/CDC-A1000000/2012 dated November 19, 2012 to the Ministry of SOE requesting for Approval to write-off PKBL Telkom Unit’s fixed assets. However, until the completion date of the financial statements, an approval has not been received.

 

 

 

 

11

 

 

The original financial statements included herein are in Indonesian language.

 

 

 

 

 

 

 

 

, 2019 and

 

 

 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA TBK

PUSAT PENGELOLAAN PROGRAM KEMITRAAN

DAN PROGRAM BINA LINGKUNGAN

(COMMUNITY DEVELOPMENT CENTER)

NOTES TO THE FINANCIAL STATEMENTS

December 31, 2019 and

Year then Ended

(Expressed in Rupiah)

 

Table of Contents

 

 

 

 

 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

 

 

f.

Troubled Loan

 

 

 

 

 

Troubled loan represents loss loan which has been attempted to be recovered by rescheduling and reconditioning but cannot be recovered. Troubled loan will be represented at loan principal value with 100% of troubled loan balance.

 

 

 

 

 

The procedures to write-off the troubled loan adhere to Regulation of Ministry.

 

 

 

 

g.

Accrued Expenses

 

 

 

 

 

Accrued expenses are expenses that must be paid by CDC which occur due to service received in the current period, but no payment has been made until end of accounting period.

 

 

 

 

h.

Overpayment of Installments

 

 

 

 

 

Overpayment of installments represents repayment from foster partners which exceeds its loan balance. This overpayment is recognized and presented as liability when the installment is received.

 

 

 

 

 

Overpayment of installment from each Foster Partners to maximum amount of Rp100,000 is recognized as Partnership Program Other Income, based on Decree of the Human Capital Management Director Number:  PR.702.01/r.00/PR000/CDC-A1040000/2018 dated on February 26, 2018 regarding Operational Guidelines of Partnership Program and Community Development Program.

 

 

 

 

i.

Payables and Other Current Liabilities

 

 

 

 

 

Payables and other current liabilities are recognized when transactions occur or when contract are completed and recognized based on transaction amount or contracts.

 

12

 

 

The original financial statements included herein are in Indonesian language.

 

 

 

 

 

 

 

 

, 2019 and

 

 

 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA TBK

PUSAT PENGELOLAAN PROGRAM KEMITRAAN

DAN PROGRAM BINA LINGKUNGAN

(COMMUNITY DEVELOPMENT CENTER)

NOTES TO THE FINANCIAL STATEMENTS

December 31, 2019 and

Year then Ended

(Expressed in Rupiah)

 

Table of Contents

 

 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

 

 

j.

Net Assets

 

 

 

 

 

Net assets are classified into restricted net assets and unrestricted net assets. Restricted net assets represent assets that can only be utilized limited to spesific program purpose. Unrestricted net assets represent assets that can be utilized without being limited for specific purposes.

 

 

 

 

k.

Revenue and Expense

 

 

 

 

 

Revenue

 

 

 

 

 

Revenue is recognized in the statement of activities based on accrual basis.

 

 

 

 

 

Loan Administration Service Income

 

 

 

 

 

Administration service income is measured and recognized as incurred as stated in the contract for current and substandard loan.

 

 

 

 

 

Interest income

 

 

 

 

 

Interest income is recognized based on accrual basis. Interest income is measured and recorded based on stipulated amount determined.

 

 

 

 

 

Expense

 

 

 

 

 

Expense is recognised as incurred.

 

 

 

 

 

Fund transferred to other Foster SOE is reconized when the funds are transferred.

 

 

 

 

 

Fostering partnership funds are recognized when the funds are distributed.

 

 

 

 

i.

Taxation

 

 

Tax transactions in relation to CDC are charged to CDC and reported by Foster SOE.

 

13

 

The original financial statements included herein are in Indonesian language.

 

 

 

 

 

 

 

 

, 2019 and

 

 

 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA TBK

PUSAT PENGELOLAAN PROGRAM KEMITRAAN

DAN PROGRAM BINA LINGKUNGAN

(COMMUNITY DEVELOPMENT CENTER)

NOTES TO THE FINANCIAL STATEMENTS

December 31, 2019 and

Year then Ended

(Expressed in Rupiah)

 

Table of Contents

 

 

3.

ACCOUNTING JUDGEMENTS, ESTIMATION, AND ASSUMPTION

 

 

 

a.

Judgements

 

 

 

 

 

The determination of functional currency

 

 

 

 

 

CDC’s functional currency is currencies from premier economic environment where CDC operates. The related currency is currency that gives influence to revenues and expenses from services given. CDC determines that their functional currency is Rupiah.

 

 

 

 

 

Allowance for impairment of loan

 

 

 

 

 

If there is objective evidence that losses because of impairment has incurred on loan, CDC estimates an allowance for impairment loss of those loan specifically identified as uncollectible. The allowance examined by Management based several factors influencing of loan collectibility.

 

 

 

 

 

CDC uses judgements based on available facts and situations, including but not limited to, CDC’s period of relationship with foster partners and foster partner’s loan quality status (Notes 5 and 6).

 

 

 

 

b.

Estimations and Assumptions

 

 

 

 

 

Allowance for impairment of loan

 

 

 

 

 

CDC uses judgement based on best facts available to recognize individual allowance for foster partners and distributing partners to adjust the individual loan to its realizable amount. This individual allowance will be assessed if there is additional information received which affect the estimated amount.

 

 

14

 

The original financial statements included herein are in Indonesian language.

 

 

 

 

 

 

 

 

, 2019 and

 

 

 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA TBK

PUSAT PENGELOLAAN PROGRAM KEMITRAAN

DAN PROGRAM BINA LINGKUNGAN

(COMMUNITY DEVELOPMENT CENTER)

NOTES TO THE FINANCIAL STATEMENTS

December 31, 2019 and

Year then Ended

(Expressed in Rupiah)

 

Table of Contents

 

 

3.

ACCOUNTING JUDGEMENTS, ESTIMATION, AND ASSUMPTION (continued)

 

 

 

b.

Estimations and Assumptions (continued)

 

 

 

 

 

Allowance for impairment of loan (continued)

 

 

 

 

 

CDC also assesses the allowance for impairment loss collectively, grouped by the same loan risks, regardless requires individually identified of allowance, have higher uncollectible risk compare to loan provided to other foster partners. Allowance for impairment of loan is measured based on the evaluation of current value and historical rate of loan collectability.

 

 

 

 

 

Allowance for impairment of loan is recognised based on the estimation of uncollectible amount, which is done collectively based on a specific percentage of the two-year-minimum historical rate of loan collectibility. This allowance is adjusted periodically to reflect actual result and estimation (Notes 5 dan 6).

 

 

 

4.

CASH AND CASH EQUIVALENTS

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2019

 

2018

 

Partnership Program

 

 

 

 

Cash in Bank:

 

 

 

 

PT Bank Mandiri (Persero) Tbk

2,703,357,258

 

8,884,306,252

 

PT Bank Negara Indonesia (Persero) Tbk

3,821,784,913

 

2,786,700,883

 

 

6,525,142,171

 

11,671,007,135

 

Time deposit:

 

 

 

 

PT Bank Mandiri (Persero) Tbk

8,000,000,000

 

-

 

 

Total Cash and Cash Equivalents Partnership Program

14,525,142,171

 

11,671,007,135

 

 

Community Development Program

 

 

 

 

Cash in Bank:

 

 

 

 

PT Bank Mandiri (Persero) Tbk

-

 

8,397,931,330

 

 

Total Cash and Cash Equivalents of Community Development

-

 

8,397,931,330

 

 

Total Cash and Cash Equivalents

14,525,142,171

 

20,068,938,465

 

15

 

The original financial statements included herein are in Indonesian language.

 

 

 

 

 

 

 

 

, 2019 and

 

 

 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA TBK

PUSAT PENGELOLAAN PROGRAM KEMITRAAN

DAN PROGRAM BINA LINGKUNGAN

(COMMUNITY DEVELOPMENT CENTER)

NOTES TO THE FINANCIAL STATEMENTS

December 31, 2019 and

Year then Ended

(Expressed in Rupiah)

 

Table of Contents

 

 

 

 

 

 

 

 

 

5.

LOAN TO FOSTER PARTNERS

 

 

 

a.

Loan to Foster Partners Classified by CD Regional

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2019

 

2018

 

 

 

Loan to Foster Partners

 

 

 

 

 

 

CD Corporate

-

 

25,500,000

 

 

 

CD Regional I Sumatera

94,133,867,110

 

113,871,385,204

 

 

 

CD Regional II DKI Jakarta & Banten

65,092,351,944

 

85,299,807,412

 

 

 

CD Regional III Jabar

59,395,805,722

 

78,507,827,671

 

 

 

CD Regional IV Jateng & DIY

58,432,087,426

 

63,609,003,118

 

 

 

CD Regional V Jatim & Madura

84,582,079,769

 

99,029,914,997

 

 

 

CD Regional VI Kalimantan

47,509,629,418

 

54,698,337,180

 

 

 

CD Regional VII Kawasan Timur Indonesia

42,093,521,246

 

46,933,965,961

 

 

 

 

Total

451,239,342,635

 

541,975,741,543

 

 

 

Allowance for Impairment of Loan

(81,795,878,437

)

(148,890,837,074

)

 

 

 

Total Loan to Foster Partners - Net

369,443,464,198

 

393,084,904,469

 

 

 

b.

Loan to Foster Partners Classified by Business Sector

 

 

 

 

December 31,

 

 

 

2019

 

2018

 

 

 

Trading

243,346,572,720

 

291,437,230,072

 

 

 

Industry

90,754,215,186

 

105,052,250,745

 

 

 

Service

75,272,002,871

 

89,978,658,457

 

 

 

Farming

15,890,754,771

 

20,248,955,950

 

 

 

Fishing

9,605,724,611

 

14,265,479,694

 

 

 

Agriculture

9,123,029,711

 

10,524,680,011

 

 

 

Plantation

6,077,781,024

 

8,972,516,925

 

 

 

Others

1,169,261,741

 

1,495,969,689

 

 

 

 

Total

451,239,342,635

 

541,975,741,543

 

 

 

Allowance for Impairment of Loan

(81,795,878,437

)

(148,890,837,074

)

 

 

 

Total Loan to Foster Partners - Net

369,443,464,198

 

393,084,904,469

 

 

 

 

Management believes that the balance of allowance for impairment of loan is adequate to cover losses from the uncollectible loan.

 

16

 

The original financial statements included herein are in Indonesian language.

 

 

 

 

 

 

 

 

, 2019 and

 

 

 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA TBK

PUSAT PENGELOLAAN PROGRAM KEMITRAAN

DAN PROGRAM BINA LINGKUNGAN

(COMMUNITY DEVELOPMENT CENTER)

NOTES TO THE FINANCIAL STATEMENTS

December 31, 2019 and

Year then Ended

(Expressed in Rupiah)

 

Table of Contents

 

 

5.

LOAN TO FOSTER PARTNERS (continued)

 

 

 

b.

Loan to Foster Partners Classified by Sector (continued)

 

 

 

 

 

Included in loan receivable to foster partner is balance of additional loan receivable. Additional loan is distributed to finance the short-term funding requirements for the business operations.

 

 

 

 

c.

Loan Administration Service Income

 

 

 

 

 

Since 2008, the percentage of administration service income of loan for partnership program was based on the Decree on article 12 (2) of The Regulation of SOE Ministry No: PER-05/MBU/2007 dated April 17, 2007, which is 6% per annum from the principal of the loan.

 

 

 

 

 

Based on PER-09/MBU/07/2015 dated July 3, 2015, administration service income was determined by 6% per annum from the opening balance of the loan.

 

 

 

 

 

Based on PER-02/MBU/07/2017 dated July 5, 2017, administration service income was determined by 3% per annum from the opening balance of the loan.

 

 

 

 

d.

Allowance for Impairment of Loan to Foster Partners

 

 

 

 

 

Movement of allowance for impairment of loan is as follow:

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2019

 

2018

 

 

 

Beginning balance

148,890,837,074

 

163,459,565,255

 

 

 

(Reversal) Additional - net

(15,513,383,232

)

17,618,965,548

 

 

 

Reclassification as troubled loan

(51,581,575,405

)

(32.187.693.729

)

 

 

 

Ending Balance

81,795,878,437

 

148,890,837,074

 

 

17

 

The original financial statements included herein are in Indonesian language.

 

 

 

 

 

 

 

 

, 2019 and

 

 

 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA TBK

PUSAT PENGELOLAAN PROGRAM KEMITRAAN

DAN PROGRAM BINA LINGKUNGAN

(COMMUNITY DEVELOPMENT CENTER)

NOTES TO THE FINANCIAL STATEMENTS

December 31, 2019 and

Year then Ended

(Expressed in Rupiah)

 

Table of Contents

 

 

5.

LOAN TO FOSTER PARTNERS (continued)

 

 

 

d.

Allowance for Impairment of Loan to Foster Partners (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Loan Quality

 

Loan Aging
(from maturity date)

 

Loan Balance

 

Allowance
%

 

Accumulated Allowance

 

Movement

 

 

 

Foster Partners

 

 

 

 

 

 

 

 

 

 

 

 

 

Collective assessment

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

< 30 days

 

296,500,009,746

 

1.00%

 

2,965,000,097

 

71,510,921

 

 

 

Substandard

 

> 30 days < 180 days

 

58,582,300,244

 

4.65%

 

2,724,076,961

 

(1,059,476,314

)

 

 

Doubtful

 

> 180 days < 270 days

 

22,081,752,496

 

9.20%

 

2,031,521,230

 

(1,590,001,211

)

 

 

Loss

 

> 270 days

 

73,974,853,269

 

100.00%

 

73,974,853,269

 

(64,617,418,913

)

 

 

Sub total

 

 

 

451,138,915,755

 

 

 

81,695,451,557

 

(67,195,385,517

)

 

 

Troubled

 

 

 

 

 

 

 

 

 

 

 

 

 

Foster Partner

 

 

 

182,577,018,868

 

100.00%

 

182,577,018,868

 

51,581,575,405

 

 

 

Other Foster SOE/ Distributing Partners

 

 

 

9,277,156,183

 

100.00%

 

9,277,156,183

 

-

 

 

 

Sub total

 

 

 

191,854,175,051

 

 

 

191,854,175,051

 

51,581,575,405

 

 

 

Individual assessment

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional Loan Foster Partners

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

100,426,880

 

100.00%

 

100,426,880

 

100,426,880

 

 

 

Total

 

 

 

643,093,517,686

 

 

 

273,650,053,488

 

(15,513,383,232

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

Loan Quality

 

Loan Aging
(from maturity date)

 

Loan Balance

 

Allowance
%

 

Accumulated Allowance

 

Movement

 

 

 

Foster Partners

 

 

 

 

 

 

 

 

 

 

 

 

 

Collective assessment

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

< 30 days

 

321,498,797,352

 

0.90%

 

2,893,489,176

 

(2,645,961,941

)

 

 

Substandard

 

> 30 days < 180 days

 

54,518,058,712

 

6.94%

 

3,783,553,275

 

(3,475,294,634

)

 

 

Doubtful

 

> 180 days < 270 days

 

27,291,050,797

 

13.27%

 

3,621,522,441

 

(2,551,728,323

)

 

 

Loss

 

> 270 days

 

2,023,033,302

 

100.00%

 

2,023,033,302

 

(142,464,982,163

)

 

 

Sub total

 

 

 

405,330,940,163

 

 

 

12,321,598,194

 

(151,137,967,061

)

 

 

Troubled

 

 

 

 

 

100.00%

 

 

 

 

 

 

 

Foster Partner

 

 

 

130,995,443,463

 

100.00%

 

130,995,443,463

 

25,207,513,871

 

 

 

Other Foster SOE/ Distributing Partners

 

 

 

9,277,156,183

 

 

 

9,277,156,183

 

(60,000,000

)

 

 

Sub total

 

 

 

140,272,599,646

 

 

 

140,272,599,646

 

25,147,513,871

 

 

 

Individual assessment

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional Loan Foster Partners

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

75,562,500

 

0.00%

 

-

 

-

 

 

 

Regulars Loan Foster Partners

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

39,662,972,850

 

100.00%

 

39,662,972,850

 

39,662,972,850

 

 

 

Substandard

 

 

 

29,794,185,059

 

100.00%

 

29,794,185,059

 

29,794,185,059

 

 

 

Doubtful

 

 

 

28,634,895,250

 

100.00%

 

28,634,895,250

 

28,634,895,250

 

 

 

Loss

 

 

 

38,477,185,721

 

100.00%

 

38,477,185,721

 

38,477,185,721

 

 

 

Sub total

 

 

 

136,644,801,380

 

 

 

136,569,238,880

 

136,569,238,880

 

 

 

Total

 

 

 

682,248,341,189

 

 

 

289,163,436,720

 

10,578,785,690

 

 

18

 

The original financial statements included herein are in Indonesian language.

 

 

 

 

 

 

 

 

, 2019 and

 

 

 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA TBK

PUSAT PENGELOLAAN PROGRAM KEMITRAAN

DAN PROGRAM BINA LINGKUNGAN

(COMMUNITY DEVELOPMENT CENTER)

NOTES TO THE FINANCIAL STATEMENTS

December 31, 2019 and

Year then Ended

(Expressed in Rupiah)

 

Table of Contents

 

 

 

 

 

 

 

 

 

6.

TROUBLED LOAN

 

 

 

 

Loan to Foster Partners Classified by CD Regional

 

 

 

 

 

Troubled loan from foster partners as at December 31, 2019 and 2018 by CD Regional is as follow:

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2019

 

2018

 

 

 

CD Regional I Sumatera

44,059,404,648

 

28,662,644,332

 

 

 

CD Regional II DKI Jakarta & Banten

27,498,005,456

 

12,818,663,373

 

 

 

CD Regional III Jabar

20,671,242,000

 

16,132,921,943

 

 

 

CD Regional IV Jateng & DIY

12,793,846,304

 

11,744,160,652

 

 

 

CD Regional V Jatim & Madura

34,429,501,218

 

22,662,855,049

 

 

 

CD Regional VI Kalimantan

19,052,401,856

 

16,276,162,716

 

 

 

CD Regional VII Kawasan Timur Indonesia

24,072,617,386

 

22,698,035,398

 

 

 

 

 

182,577,018,868

 

130,995,443,463

 

 

 

CD Corporate

 

 

 

 

 

 

PT Sang Hyang Seri (“SHS”)

7,657,387,468

 

7,657,387,468

 

 

 

Baitul Mal Wal Tamwil (“BMT Hidayah”)

1,619,768,715

 

1,619,768,715

 

 

 

 

 

9,277,156,183

 

9,277,156,183

 

 

 

 

Total

191,854,175,051

 

140,272,599,646

 

 

 

Allowance for Impairment of Troubled Loan

(191,854,175,051

)

(140,272,599,646

)

 

 

 

Troubled Loan Distribution - Net

-

 

-

 

 

 

 

 

 

 

 

7.

PAYABLES AND OTHER CURRENT LIABILITIES

 

 

 

Detail of payables and other current liabilities as of December 31, 2019 and 2018 are as follows:

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2019

 

2018

 

PT PINS Indonesia

-

 

963,766,375

 

PT Enciety Binakarya Cemerlang

-

 

653,592,500

 

Others

381,445,366

 

232.202.850

 

 

 

381,445,366

 

1,849,561,725

 

19

 

The original financial statements included herein are in Indonesian language.

 

 

 

 

 

 

 

 

, 2019 and

 

 

 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA TBK

PUSAT PENGELOLAAN PROGRAM KEMITRAAN

DAN PROGRAM BINA LINGKUNGAN

(COMMUNITY DEVELOPMENT CENTER)

NOTES TO THE FINANCIAL STATEMENTS

December 31, 2019 and

Year then Ended

(Expressed in Rupiah)

 

Table of Contents

 

 

 

 

 

 

 

 

 

8.

OVERPAYMENT OF INSTALLMENTS

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2019

 

2018

 

 

Beginning Balance

1,535,366,391

 

589,900,373

 

 

(Refund to Foster Partners) Additional - net

(502,796,398

)

945.466.018

 

 

 

Ending Balance

1,032,569,993

 

1,535,366,391

 

 

 

 

 

 

 

 

 

9.

NET ASSETS

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

2018

 

2018

 

Unrestricted Net Assets

382,554,591,010

 

409,768,914,818

 

Restricted Net Assets

-

 

-

 

 

Total

382,554,591,010

 

409,768,914,818

 

 

 

 

 

 

 

 

 

 

Movement of Net Asset

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2019

 

2018

 

 

Unrestricted Net Asset

 

 

 

 

 

Unrestricted Net Asset - Beginning of Year

409,768,914,818

 

545,807,855,963

 

 

Decrease in Unrestricted Net Asset profit

(27,214,323,808)

 

(136,038,941,145

)

 

 

Unrestricted Net Asset - End of Year

382,554,591,010

 

409,768,914,818

 

 

10.

REVENUE FROM FOSTER SOE

 

 

 

Fund allocation for the year 2018

 

 

 

Based on the Directors Regulations No: PD.312.09/r.00/ HK230/COP-I3000000/2017 dated December 19, 2017 regarding the Work Plan and Budget has decided that the budget for Community Development Program was Rp87,000,000,000. Such fund has been fully received on January 19, 2018 and returned to Foster SOE on June 4, 2018 based on Minutes of Meeting No: RIS-68/D7/MBU.3/4/2018 dated March 19, 2018 regarding with 2017’s Annual Report of Partnership and Community Development Program.

 

20

 

The original financial statements included herein are in Indonesian language.

 

 

 

 

 

 

 

 

, 2019 and

 

 

 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA TBK

PUSAT PENGELOLAAN PROGRAM KEMITRAAN

DAN PROGRAM BINA LINGKUNGAN

(COMMUNITY DEVELOPMENT CENTER)

NOTES TO THE FINANCIAL STATEMENTS

December 31, 2019 and

Year then Ended

(Expressed in Rupiah)

 

Table of Contents

 

 

 

 

 

 

 

 

11.

LOAN ADMINISTRATION SERVICE INCOME

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

2019

 

2018

 

CDC Corporate

-

 

2,221,261

 

CD Regional I Sumatera

1,473,195,716

 

2,462,027,325

 

CD Regional II DKI Jakarta & Banten

1,106,726,237

 

1,819,679,698

 

CD Regional III Jabar

773,876,259

 

2,230,305,650

 

CD Regional IV Jateng & DIY

1,008,970,000

 

1,594,836,111

 

CD Regional V Jatim & Madura

1,356,352,174

 

2,403,977,440

 

CD Regional VI Kalimantan

880,437,038

 

1,436,312,280

 

CD Regional VII Kawasan Timur Indonesia

685,726,340

 

1,261,698,085

 

 

Total

7,285,283,764

 

13,211,057,850

 

 

 

 

 

 

 

 

 

12.

INTEREST INCOME

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

2019

 

2018

 

Partnership Program

 

 

 

 

Current Account

581,695,157

 

539,368,513

 

Deposits

22,103,836

 

2,367,123

 

 

Total Interest Income from Partnership Program

603,798,993

 

541,735,636

 

 

Community Development Program

 

 

 

 

Current Account

18,655,412

 

1,657,975,341

 

Deposits

-

 

18,160,730

 

 

Total Interest Income from Community Development Program

18,655,412

 

1,676,136,071

 

 

Total Interest Income

622,454,405

 

2,217,871,707

 

13.

FUND TRANSFERRED TO OTHER SOE PARTNER

 

 

 

Based on Minister of SOE Decree Number PER-02/MBU/7/2017 dated July 5, 2017, Foster SOE may provide non - interest bearing loan or grant of fostering partnership fund for small micro and enterprises development, through a Special SOE which will be appointed by Ministry of SOE.

 

 

21

 

The original financial statements included herein are in Indonesian language.

 

 

 

 

 

 

 

 

, 2019 and

 

 

 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA TBK

PUSAT PENGELOLAAN PROGRAM KEMITRAAN

DAN PROGRAM BINA LINGKUNGAN

(COMMUNITY DEVELOPMENT CENTER)

NOTES TO THE FINANCIAL STATEMENTS

December 31, 2019 and

Year then Ended

(Expressed in Rupiah)

 

Table of Contents

 

 

13.

FUND TRANSFERRED TO OTHER SOE PARTNER (continued)

 

 

 

Through the letter No: S-822/MBU/12/2018 dated December 13, 2018, Minister of SOE has appointed PT Permodalan Nasional Madani (PNM) as a Special BUMN to distribute the partnership program loan. The partnership program fund contribution amount from PT Telekomunikasi Indonesia (Persero) Tbk amounted to Rp25 billion, which has been transferred in September 2019.

 

 

 

 

 

 

14.

FOSTERING PARTNERSHIP FUNDS

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

2019

 

2018

 

Development

8,747,490,486

 

8,264,764,125

 

Exhibition/ Promotion

5,312,116,084

 

15,595,132,580

 

Training

4,221,730,201

 

4,133,728,911

 

 

Total

18,281,336,771

 

27,993,625,616

 

 

 

 

 

 

 

15.

COMMUNITY DEVELOPMENT FUNDS DISTRIBUTION

 

 

 

 

The distribution of 2019’s Community Development Programs used the remaining fund from prior year’s Community Development Program and distribution through Foster SOE.

 

 

 

 

a.

Donation distibution using prior year’s Community Development Program

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

2019

 

2018

 

Community Development Donation

 

 

 

 

Education and/or Training Donation

2,093,442,796

 

31,499,719,150

 

Improvement for Facility and/or Public Facility

2,090,439,947

 

22,470,692,510

 

Religion Facility

1,330,375,000

 

15,921,606,803

 

Nature Disaster Victims

1,143,573,962

 

4,691,682,550

 

Poverty Alleviatio

386,400,000

 

24,843,660,416

 

Healthcare Improvement

298,466,411

 

6,161,049,348

 

Natural Preservation

14,190,000

 

294,070,000

 

 

Total Community Development Programs

7,356,888,116

 

105,882,480,777

 

22

 

 

The original financial statements included herein are in Indonesian language.

 

 

 

 

 

 

 

 

, 2019 and

 

 

 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA TBK

PUSAT PENGELOLAAN PROGRAM KEMITRAAN

DAN PROGRAM BINA LINGKUNGAN

(COMMUNITY DEVELOPMENT CENTER)

NOTES TO THE FINANCIAL STATEMENTS

December 31, 2019 and

Year then Ended

(Expressed in Rupiah)

 

Table of Contents

 

 

 

 

 

 

 

 

15.

COMMUNITY DEVELOPMENT FUNDS DISTRIBUTION (continued)

 

 

 

 

b.

The donation of Community Development Programs through Foster SOE

 

 

 

 

 

During 2019, CDC on behalf of and for the benefit of Telkom Group has distributed community development programs funds. Community development distribution which are not included in the CDC’s financial statements are as follows:

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

2019

 

2018

 

Community Development Donation

 

 

 

 

Education and/or Training Donation

2,093,442,796

 

31,499,719,150

 

Improvement for Facility and/or Public Facility

2,090,439,947

 

22,470,692,510

 

Religion Facility

1,330,375,000

 

15,921,606,803

 

Nature Disaster Victims

1,143,573,962

 

4,691,682,550

 

Poverty Alleviatio

386,400,000

 

24,843,660,416

 

Healthcare Improvement

298,466,411

 

6,161,049,348

 

Natural Preservation

14,190,000

 

294,070,000

 

 

Total Community Development Programs

7,356,888,116

 

105,882,480,777

 

 

 

 

 

 

 

 

16.

TRANSACTIONS AND BALANCES WITH RELATED PARTIES

 

 

 

The relationship and nature of account balances/ transactions with related parties were as follows:

 

 

 

 

 

 

 

 

Relation

 

Related parties

 

Transaction

 

Foster SOE

 

PT Telekomunikasi Indonesia (Persero) Tbk.

 

Income allocation for community development program

 

Entity under common control of PT Telekomunikasi Indonesia Tbk

 

PT Graha Sarana Duta

 

Room fitting out provider

 

Entity under common control of PT Telekomunikasi Indonesia Tbk

 

PT Infomedia Nusantara

 

Foster partner training provider

 

 

23

 

The original financial statements included herein are in Indonesian language.

 

 

 

 

 

 

 

 

, 2019 and

 

 

 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA TBK

PUSAT PENGELOLAAN PROGRAM KEMITRAAN

DAN PROGRAM BINA LINGKUNGAN

(COMMUNITY DEVELOPMENT CENTER)

NOTES TO THE FINANCIAL STATEMENTS

December 31, 2019 and

Year then Ended

(Expressed in Rupiah)

 

Table of Contents

 

 

 

 

 

 

 

 

16.

TRANSACTIONS AND BALANCES WITH RELATED PARTIES (continued)

 

 

 

The relationship and nature of account balances/ transactions with related parties were as follows: (continued)

 

 

 

 

 

 

 

 

Relation

 

Related parties

 

Transaction

 

Entity under common control of PT Telekomunikasi Indonesia Tbk

 

PT PINS Indonesia

 

CPE (Customer Premises Equipment) Provider

 

Entity under common control of PT Telekomunikasi Indonesia Tbk

 

PT Metra Digital Media

 

Fund provider for internet training program

 

Entity under common control of PT Telekomunikasi Indonesia Tbk

 

PT Finnet Indonesia

 

Provider of virtual accounts

 

Entity under common control of PT Telekomunikasi Indonesia Tbk

 

PT Metrasat

 

Provider of goods donation

 

Entity under common control of PT Telekomunikasi Indonesia Tbk

 

PT Sarana Usaha Sejahtera Insanpalapa

 

Provider of medical services

 

Entity under common control of PT Telekomunikasi Indonesia Tbk

 

PT Bank Negara Indonesia (Persero) Tbk.

 

Banking services

 

Entity under common control of PT Telekomunikasi Indonesia Tbk

 

PT Bank Mandiri (Persero) Tbk.

 

Banking services

 

Entity under common control of PT Telekomunikasi Indonesia Tbk

 

PT Bank Rakyat Indonesia (Persero) Tbk.

 

Other income of SOE Care Program

 

Entity under common control of PT Telekomunikasi Indonesia Tbk

 

PT Sang Hyang Seri (Persero)

 

Other Foster SOE

 

Entity under common control of PT Telekomunikasi Indonesia Tbk

 

PT Permodalan Nasional Madani (Persero)

 

Other Foster SOE

 

 

24

 

The original financial statements included herein are in Indonesian language.

 

 

 

 

 

 

 

 

, 2019 and

 

 

 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA TBK

PUSAT PENGELOLAAN PROGRAM KEMITRAAN

DAN PROGRAM BINA LINGKUNGAN

(COMMUNITY DEVELOPMENT CENTER)

NOTES TO THE FINANCIAL STATEMENTS

December 31, 2019 and

Year then Ended

(Expressed in Rupiah)

 

Table of Contents

 

 

16.

TRANSACTIONS AND BALANCES WITH RELATED PARTIES (continued)

 

 

 

The details of accounts and significant transactions with related parties are as follows:

 

 

 

 

 

 

 

 

 

December 31,

 

 

2019

 

2018

 

 

Assets

 

 

 

 

 

Cash and Cash Equivalents (Note 4)

 

 

 

 

 

Partnership Program

 

 

 

 

 

Cash in banks

 

 

 

 

 

PT Bank Mandiri (Persero) Tbk.

2,703,357,258

 

8,884,306,252

 

 

PT Bank Negara Indonesia (Persero) Tbk,

3,821,784,913

 

2,786,700,883

 

 

Time deposit

 

 

 

 

 

PT Bank Mandiri (Persero) Tbk

8,000,000,000

 

-

 

 

 

 

14,525,142,171

 

11,671,007,135

 

 

Community Development Program

 

 

 

 

 

Cash in banks

 

 

 

 

 

PT Bank Mandiri (Persero) Tbk.

-

 

8,397,931,330

 

 

Total cash and cash equivalent in affiliated parties

14,525,142,171

 

20,068,938,465

 

 

Loan to Other Foster SOE or Distributing Partners (Note 6)

 

 

 

 

 

PT Sang Hyang Seri (Persero)

 

 

 

 

 

Total Loan

7,657,387,468

 

7,657,387,468

 

 

Allowance for Impairment of Troubled Loan

(7,657,387,468

)

(7,657,387,468

)

 

 

Total loan

-

 

-

 

 

 

Total assets in affiliated parties

14,525,142,171

 

20,068,938,465

 

 

 

Total assets

383,968,606,369

 

413,153,842,934

 

 

 

As percentage to total assets

3,78%

 

4.86%

 

 

Liabilities

 

 

 

 

Community Development Program

 

 

 

 

PT PINS Indonesia

-

 

963,766,375

 

PT Metrasat

-

 

61,600,000

 

 

Total other payables

-

 

1,025,366,375

 

 

Total liabilities in afffiliated parties

-

 

1,025,366,375

 

 

Total liabilities

1,414,015,359

 

3,384,928,116

 

 

As percentage to total liabilities

0%

 

30.29%

 

 

25

 

The original financial statements included herein are in Indonesian language.

 

 

 

 

 

 

 

 

, 2019 and

 

 

 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA TBK

PUSAT PENGELOLAAN PROGRAM KEMITRAAN

DAN PROGRAM BINA LINGKUNGAN

(COMMUNITY DEVELOPMENT CENTER)

NOTES TO THE FINANCIAL STATEMENTS

December 31, 2019 and

Year then Ended

(Expressed in Rupiah)

 

Table of Contents

 

 

16.

TRANSACTIONS AND BALANCES WITH RELATED PARTIES (continued)

 

 

 

The details of accounts and significant transactions with related parties are as follows: (continued)

 

 

 

 

 

 

 

 

December 31,

 

 

2019

 

2018

 

Expenses

 

 

 

 

Partnership Program

 

 

 

 

PT Infomedia Solusi Humanika

6,271,673,322

 

-

 

PT Metra Digital Media

-

 

11,182,970,000

 

PT Infomedia Nusantara

-

 

2,424,354,505

 

PT Graha Sarana Duta

-

 

297,417,120

 

 

Total

6,271,673,322

 

13,904,741,625

 

 

Partnership Program

 

 

 

 

PT Graha Sarana Duta

-

 

16,375,162,287

 

PT PINS Indonesia

-

 

4,153,810,375

 

PT Metra Digital Media

-

 

3,465,000,000

 

PT Sarana Usaha Sejahtera Insanpalapa

-

 

70,472,383

 

 

Total

-

 

24,064,445,045

 

 

Fund transferred to Other Foster SOE

25,000,000,000

 

-

 

 

Total operational expense in affiliated parties

31,271,673,322

 

37,969,186,670

 

 

Total expense

35,124,841,655

 

151,495,071,941

 

 

As percentage to total expense

89,03%

 

25.06%

 

 

 

 

 

 

Partnership Program

 

 

 

 

Interest from Time Deposits

 

 

 

 

PT Bank Mandiri (Persero) Tbk

22,103,836

 

2,367,123

 

 

Interest from Current Account

 

 

 

 

PT Bank Mandiri (Persero) Tbk

375,743,025

 

284,145,474

 

PT Bank Negara Indonesia (Persero) Tbk

205,952,132

 

255,223,039

 

 

Total interest from Deposit and current account

603,798,993

 

541,735,636

 

 

Community Development Program

 

 

 

 

Revenue from Deposits

 

 

 

 

PT Bank Mandiri (Persero) Tbk.

-

 

18,160,730

 

 

Total interest from deposits

-

 

18,160,730

 

 

Interest from Current Account

 

 

 

 

PT Bank Mandiri (Persero) Tbk

18,655,412

 

1,657,975,341

 

 

Total interest from Deposit and current account

18,655,412

 

1,676,136,071

 

 

Total revenues from affiliated parties

622,454,405

 

2.217.871.707

 

 

Total revenue

7,910,517,847

 

15,456,130,796

 

 

As percentage to total revenue

7.87%

 

14.35%

 

26

 

 

The original financial statements included herein are in Indonesian language.

 

 

 

 

 

 

 

 

, 2019 and

 

 

 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA TBK

PUSAT PENGELOLAAN PROGRAM KEMITRAAN

DAN PROGRAM BINA LINGKUNGAN

(COMMUNITY DEVELOPMENT CENTER)

NOTES TO THE FINANCIAL STATEMENTS

December 31, 2019 and

Year then Ended

(Expressed in Rupiah)

 

Table of Contents

 

 

 

 

 

 

 

 

 

 

17.

STATEMENT OF CASH FLOWS - DIRECT METHOD

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

2019

 

2018

 

 

OPERATING ACTIVITIES

 

 

 

 

 

Fund Received from Foster SOE

-

 

87,000,000,000

 

 

Loan Repayments to Foster SOE

-

 

(87,000,000,000

)

 

Loan Repayments from Foster Partners

248,925,638,533

 

267,841,760,329

 

 

Payable Payment

(1,406,516,359

)

(2,176,951,109

)

 

Receipt from Loan Administration Service

7,285,283,764

 

15,605,970,097

 

 

Interest Income

622,454,405

 

2,217,871,707

 

 

Fund transferred to Other Foster SOE

(210,159,750,000

)

(251.994.750.000

)

 

Loan Distribution to Foster Partners

(25,000,000,000

)

-

 

 

Community Development Fund Distribution

(7,356,888,116

)

(105.882.480.777

)

 

Fostering Partnership Funds

(18,281,336,771

)

(27,993,625,616

)

 

Refund to Foster Partners

(175,461,428

)

(168,440,674

)

 

Other Revenues

2,779,678

 

27,201,239

 

 

 

NET CASH FLOWS USED TO OPERATING ACTIVITIES

(5,543,796,294

)

(102,523,444,804

)

 

 

DECREASE INCREASE IN CASH AND CASH EQUIVALENTS

(5,543,796,294

)

(102,523,444,804

)

 

 

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

20,068,938,465

 

122,592,383,269

 

 

 

CASH AND CASH EQUIVALENTS AT END OF YEAR

14,525,142,171

 

20,068,938,465

 

 

27

 

 

 

 

 

The original financial statements included herein are in Indonesian language.

 

 

 

 

 

 

 

 

 

 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA TBK

PUSAT PENGELOLAAN PROGRAM KEMITRAAN

DAN PROGRAM BINA LINGKUNGAN

(COMMUNITY DEVELOPMENT CENTER)

SUPPLEMENTAL INFORMATION (unaudited)

December 31, 2019 and

Year then Ended

(Expressed in Rupiah)

 

Table of Contents 

 

 

 

 

 

 

 

 

KEY PERFORMANCE INDICATOR

 

KEP.100/MBU/2002

 

Partnership Program

 

a.

Effectivity Performance

 

 

 

The performance evaluation of partnership and community development program is based on the Minister of SOE Decree No. KEP.100/ MBU/ 2002 dated June 4, 2012 regarding The Effectiveness Indicator of Partnership Program Loan Distribution and the Collectibility of the Loan Repayments.

 

 

 

The effectiveness of loan distribution is calculated by dividing the amount of distributed funds by the amount of the utilizable funds. Amount of distributed funds represents all current year funds distribution to small enterprise businesses and cooperation. The funds are distributed as working capital loans. Available fund is calculated by adding the beginning balance with loan repayments (principal and interest) and with interest income from partnership program.

 

 

 

Score of funds absorbtion table:

 

% of absorbtion

>90

85 - 90

80 - 85

<80

 

Score

3

2

1

0

 

 

 

 

 

 

Year ended December 31,

 

 

2019

 

Fund Distribution

 

 

Amount of Distribution

235,159,750,000

 

Fostering Partnership Funds (Note 14)

18,281,336,771

 

 

 

253,441,086,771

 

 

Beginning Balance for Cash and Cash Equivalent of Partnership Program

11,671,007,135

 

Loan Repayments from Foster Partners (Note 17)

248,925,638,533

 

Receipt from Loan Administration Service (Note 11)

7,285,283,764

 

Interest and Current Account Income (Note 12)

603,798,993

 

 

 

268,485,728,425

 

Level of the effectiveness of the loan distribution (percentage of fund distribution to available fund)

94.40%

 

 

Score of level of the effectiveness of the loan distribution

3

 

i

 

 

The original financial statements included herein are in Indonesian language.

 

 

 

 

 

 

 

 

, 2019 and

 

 

 

 

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA TBK

PUSAT PENGELOLAAN PROGRAM KEMITRAAN

DAN PROGRAM BINA LINGKUNGAN

(COMMUNITY DEVELOPMENT CENTER)

SUPPLEMENTAL INFORMATION (unaudited)

December 31, 2019 and

Year then Ended

(Expressed in Rupiah)

 

Table of Contents 

 

 

 

 

 

 

 

 

 

KEY PERFORMANCE INDICATOR (continued)

 

KEP.100/MBU/2002 (continued)

 

Partnership Program (continued)

 

 

b.

Collectibility level of the Loan Distribution

 

 

 

 

Another performance indicator of partnership and community development program is the loan collectibility which indicates the probability of loan repayment. The loan collectibility level is calculated by comparing the weighted average collectibility funds with distributed funds. Weighted average funds is the result of multiplying the collectibility weightage with the balance of each quality of the loan (e.g: current: 100%, substandard: 75%, doubtful: 25% and troubled: 0%)

 

 

 

Score of loan repayments collectibility level is as follows:

 

 

 

% of Collectibility Level

>70

40 s.d 70

10 s.d 40

<10

 

Score

3

2

1

0

 

 

 

 

 

 

 

Weighted average amount of the collectibility of the loan as of December 31, 2019 is as follows:

 

 

 

 

 

 

 

 

 

Loan Quality

Loan Balance
(unaudited)

 

%

 

Weighted Average Amount

 

Current

3,570,757,244,070

 

100%

 

3,570,757,244,070

 

Substandard

125,065,619,910

 

75%

 

93,799,214,933

 

Doubtful

46,150,232,000

 

25%

 

11,537,558,000

 

Troubled

485,335,754,206

 

0%

 

-

 

Total

4,227,308,850,186

 

 

 

3,676,094,017,003

 

Loan repayment collectibility level (percentage of weighted average loan collectibility to loan distribution)

86.96%

 

 

 

Score of repayments collectibility level

3

 

 

 

ii