XML 33 R18.htm IDEA: XBRL DOCUMENT v3.21.1
LONG-TERM INVESTMENTS IN ASSOCIATES
12 Months Ended
Dec. 31, 2020
LONG-TERM INVESTMENTS IN ASSOCIATE  
LONG-TERM INVESTMENTS IN ASSOCIATE

12. LONG-TERM INVESTMENTS IN ASSOCIATES

 

The details of long-term investments in associates under equity method as of December 31, 2019 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

Share of other

 

 

 

 

 

 

Percentage of 

 

Beginning 

 

Additions

 

Share of net

 

 

 

comprehensive

 

 

 

Ending

 

    

ownership

    

balance

    

(deduction)

    

profit (loss)

    

Dividend

    

income

    

Impairment

    

balance

Long-term investment in associates:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tiphonec

 

24.00

 

1,602

 

 —

 

88

 

(11)

 

19

 

(1,172)

 

526

Finaryab

 

26.58

 

 —

 

484

 

(217)

 

 —

 

 —

 

 —

 

267

Indonusad

 

20.00

 

210

 

 —

 

 —

 

 —

 

 —

 

 —

 

210

Jalina

 

33.00

 

 —

 

70

 

 7

 

 —

 

(0)

 

 —

 

77

Others (each below Rp75 billion)e

 

 

 

141

 

32

 

(44)

 

 —

 

 1

 

 —

 

130

Total long-term investments in associates

 

 

 

1,953

 

586

 

(166)

 

(11)

 

20

 

(1,172)

 

1,210

 

Summarized financial information of the Group’s investments accounted for under the equity method as at and for the year ended December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Tiphone

    

Finarya

    

Indonusa

    

Jalin

    

Others

Statements of financial position

 

 

 

 

 

 

 

 

 

 

Current assets

 

8,165

 

2,382

 

495

 

100

 

1,056

Non-current assets

 

778

 

132

 

253

 

222

 

4,326

Current liabilities

 

(3,824)

 

(1,533)

 

(534)

 

(78)

 

(1,552)

Non-current liabilities

 

(741)

 

(3)

 

(278)

 

(10)

 

(5,343)

Equity (deficit)

 

4,378

 

978

 

(64)

 

234

 

(1,513)

 

 

 

 

 

 

 

 

 

 

 

Statements of profit or loss and other comprehensive income

 

 

 

 

 

 

 

 

 

 

Revenues

 

28,442

 

38

 

794

 

205

 

1,205

Operating expenses

 

(27,621)

 

(877)

 

(738)

 

(148)

 

(1,303)

Other income (expenses) including finance costs - net

 

(321)

 

17

 

 1

 

 2

 

(159)

Profit (loss) before tax

 

500

 

(822)

 

57

 

59

 

(257)

Income tax benefit (expense)

 

(138)

 

 1

 

(10)

 

(17)

 

(48)

Profit (loss) for the period

 

362

 

(821)

 

47

 

42

 

(305)

Other comprehensive income (loss)

 

77

 

 —

 

(1)

 

(0)

 

 2

Total comprehensive income (loss) for the period

 

439

 

(821)

 

46

 

42

 

(303)


*     The summarized financial information of associates above were prepared under Indonesian Financial Accounting Standards

The details of long-term investments in associates under equity method as of December 31, 2020 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

Share of other

 

 

 

 

 

 

Percentage of 

 

Beginning 

 

Additions

 

Share of net

 

 

 

 comprehensive   

 

 

 

Ending

 

    

ownership

    

balance

    

(Deductions)

    

profit (loss)

    

Dividend

    

income

    

Impairment

    

balance

Long-term investments in associates:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jalina

 

33.00

 

77

 

 —

 

17

 

(5)

 

(0)

 

 —

 

89

Finaryab

 

25.00

 

267

 

28

 

(209)

 

 —

 

 1

 

 —

 

87

Tiphonec

 

24.00

 

526

 

 —

 

(41)

 

 —

 

 —

 

(485)

 

 —

Indonusad

 

20.00

 

210

 

 —

 

 —

 

 —

 

 —

 

(210)

 

 —

Others (each below Rp75 billion)e

 

 

 

130

 

(33)

 

(13)

 

 —

 

(0)

 

(68)

 

16

Total long-term investments in associates

 

 

 

1,210

 

(5)

 

(246)

 

(5)

 

 1

 

(763)

 

192

 

Summarized financial information of the Group’s investments accounted for under the equity method as at and for the year ended December 31, 2020*:

 

 

 

 

 

 

 

 

 

 

    

Jalin

    

Finarya

    

Indonusa

    

Others

Statements of financial position

 

 

 

 

 

 

 

 

Current assets

 

187

 

3,160

 

565

 

972

Non-current assets

 

194

 

169

 

331

 

4,516

Current liabilities

 

(92)

 

(2,327)

 

(318)

 

(795)

Non-current liabilities

 

(22)

 

(41)

 

(573)

 

(4,398)

Equity (deficit)

 

267

 

961

 

 5

 

295

 

 

 

 

 

 

 

 

 

Statements of profit or loss and other comprehensive income

 

 

 

 

 

 

 

 

Revenues

 

277

 

133

 

783

 

1,278

Operating expenses

 

(205)

 

(948)

 

(691)

 

(1,035)

Other income (expenses) including finance costs - net

 

(3)

 

69

 

(24)

 

(92)

Profit (loss) before tax

 

69

 

(746)

 

68

 

151

Income tax benefit (expense)

 

(18)

 

 2

 

(6)

 

(4)

Profit (loss) for the period

 

51

 

(744)

 

62

 

147

Other comprehensive income (loss)

 

(1)

 

 4

 

 7

 

(27)

Total comprehensive income (loss) for the period

 

50

 

(740)

 

69

 

120


*      The summarized financial information of associates above were prepared under Indonesian Financial Accounting Standards. Summary of financial information for Tiphone as of December 31, 2020 is not available

aJalin was previously a subsidiary. On June 19, 2019 the Group sold 67% of its shares to PT Danareksa (Persero) (“Danareksa”) amounted to Rp395 billion.

bOn January 21, 2019, Telkomsel established of PT Fintek Karya Nusantara ("Finarya "), a subsidiary, with an initial investment amounted to Rp25 billion and on February 22, 2019 Telkomsel transferred its assets amounted to Rp150 billion to Finarya. For this transaction, Telkomsel obtained 2,499 and 14,974 shares, respectively (equal to 100% ownership). Telkomsel with PT Mandiri Capital Indonesia, PT BRI Ventura Indonesia, PT BNI Sekuritas, PT Jasamarga Tollroad Operator, PT Dana Tabungan dan Asuransi Pegawai Negeri (Persero), PT Pertamina Retail, PT Kereta Commuter Indonesia ("KCI"), PT Asuransi Jiwasraya (Persero), and PT Danareksa Capital, entered in to shareholder agreement on July 31, 2019, October 31, 2019, and December 31, 2019 relating to the increase in issued and paid up capital made by each shareholder. On December 31, 2019, Telkomsel owned 48,530 shares or equivalent to 26.58% ownership.

On October 23, 2020 Finarya issued 13,632 series B shares, owned by Grab LA Pte Ltd ("Grab") 11,237 shares, PT BRI Ventura Indonesia 943 shares, Mandiri Capital Indonesia 924 shares, Telkomsel 528 shares. This investment decreased Telkomsel’s ownership in PT Finarya, from previously 26.58% and diluted to 25.00%.

cTiphone was established on June 25, 2008 as PT Tiphone Mobile Indonesia Tbk. Tiphone is engaged in the telecommunication equipment business, such as cellullar phone including spare parts, accessories, rechargeable credit vouchers, repair service, and content provider through its subsidiaries. On September 18, 2014, the Company through PINS acquired 25% ownership in Tiphone for Rp1,395 billion, including intangible assets and goodwill amounting to Rp188 billion and Rp647 billion, respectively. In 2020, Management has recognized full impairment on its investment in Tiphone considering the doubts over the continuity of its business, financial condition and suspension of stocks effective June 10, 2020. Management has decided to book full allowance for the investment in Tiphone as of December 31, 2020.

dIndonusa had been a subsidiary of the Company until 2013 when the Company disposed 80% of its shares ownership in Indonusa. On May 14, 2014, based on the Circular Resolution of the Stockholders of Indonusa as covered by notarial deed No. 57 dated April 23, 2014 of FX Budi Santoso Isbandi, S.H., which was approved by the MoLHR in its Letter No. AHU-02078.40.20.2014 dated April 29, 2014, Indonusa’s stockholders approved an increase in its issued and fully paid capital by Rp80 billion. The Company waived its right to own the new shares issued and transferred it to Metra, as the result, Metra’s ownership in Indonusa increased to 4.33% and the Company’s ownership become 15.67%. Based on management assessment, there was allowance for impairment on investment in Indonusa.

eThe unrecognized share in losses in other investments cumulatively as of December 31, 2019 and 2020 was amounting to Rp480 billion  and Rp228 billion, respectively.