XML 43 R28.htm IDEA: XBRL DOCUMENT v3.21.1
NON-CONTROLLING INTERESTS
12 Months Ended
Dec. 31, 2020
NON-CONTROLLING INTERESTS.  
NON-CONTROLLING INTERESTS

22. NON-CONTROLLING INTERESTS

The details of non-controlling interests are as follow:

 

 

 

 

 

 

    

2019

    

2020

Non-controlling interests in net assets of subsidiaries:

 

  

 

  

Telkomsel

 

16,962

 

17,710

GSD

 

229

 

233

Metra

 

130

 

83

TII

 

107

 

114

Total

 

17,428

 

18,140

 

 

 

 

 

 

 

 

 

    

2018

    

2019

    

2020

Non-controlling interests in net income (loss) of subsidiaries:

 

  

 

  

 

  

Telkomsel

 

8,899

 

8,895

 

8,849

TII

 

 7

 

(5)

 

 4

Metra

 

11

 

(56)

 

(2)

GSD

 

(8)

 

(42)

 

(13)

Total

 

8,909

 

8,792

 

8,838

 

Material partly-owned subsidiary

As of December 31, 2019 and 2020, the non-controlling interest holds 35% ownership interest in Telkomsel which is considered material to the Company (Note 1d).

The summarized financial information of Telkomsel below is provided based on amounts before elimination of intercompany balances and transactions.

Summarized statements of financial position

 

 

 

 

 

 

    

2019

    

2020

Current assets

 

18,621

 

19,488

Non-current assets

 

86,000

 

82,699

Current liabilities

 

(25,137)

 

(28,289)

Non-current liabilities

 

(31,017)

 

(23,292)

Total equity

 

48,467

 

50,606

Attributable to:

 

  

 

  

Equity holders of parent company

 

31,505

 

32,896

Non-controlling interest

 

16,962

 

17,710

 

Summarized statements of profit or loss and other comprehensive income

 

 

 

 

 

 

 

 

    

2018

    

2019

    

2020

Revenues

 

89,258

 

91,093

 

87,103

Operating expenses

 

(55,408)

 

(54,695)

 

(55,834)

Other income (expense) – net

 

124

 

(2,321)

 

451

Profit before income tax

 

33,974

 

34,077

 

31,720

Income tax expense – net

 

(8,546)

 

(8,660)

 

(6,436)

Profit for the year from continuing operations

 

25,428

 

25,417

 

25,284

Other comprehensive income (loss) – net

 

356

 

(415)

 

(1,054)

Net comprehensive income for the year

 

25,784

 

25,002

 

24,230

Profit for the year attributable to non-controlling interest

 

8,899

 

8,895

 

8,849

Dividend paid to non-controlling interest

 

10,105

 

8,490

 

7,725

 

Summarized statements of cash flows

 

 

 

 

 

 

 

 

    

2018

    

2019

    

2020

Operating activities

 

36,848

 

41,515

 

39,758

Investing activities

 

(16,095)

 

(13,448)

 

(10,923)

Financing activities

 

(24,867)

 

(25,943)

 

(28,277)

Net increase (decrease) in cash and cash equivalents

 

(4,114)

 

2,124

 

558