XML 80 R65.htm IDEA: XBRL DOCUMENT v3.21.1
SHORT-TERM BANK LOANS AND CURRENT MATURITIES OF LONG-TERM BORROWINGS (Tables)
12 Months Ended
Dec. 31, 2020
SHORT-TERM BANK LOANS AND CURRENT MATURITIES OF LONG-TERM BORROWINGS  
Schedule of short-term bank loans and current maturities of long-term borrowings

 

 

 

 

 

 

    

2019

    

2020

Short-term bank loans

 

8,705

 

9,934

Current maturities of long-term borrowings

 

8,746

 

9,350

Total

 

17,451

 

19,284

 

Schedule of short-term bank loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2020

 

 

 

 

Outstanding

 

Outstanding

 

 

 

 

Foreign

 

 

 

Foreign

 

 

 

    

 

    

currency

    

Rupiah

    

currency

    

Rupiah

Lenders

 

Currency

 

(in millions)

 

equivalent

 

(in millions)

 

equivalent

Related parties

 

  

 

  

 

  

 

  

 

  

Bank Mandiri

 

Rp

 

 —

 

2,400

 

 —

 

2,900

BNI

 

Rp

 

 —

 

1,238

 

 —

 

897

PT Bank BNI Syariah ("BNI Syariah")

 

Rp

 

 —

 

17

 

 —

 

 —

Sub-total

 

  

 

  

 

3,655

 

  

 

3,797

Third parties

 

  

 

  

 

 

 

  

 

 

MUFG Bank, Ltd. ("MUFG Bank")

 

Rp

 

 —

 

1,705

 

 —

 

2,611

HSBC

 

Rp

 

 —

 

1,754

 

 —

 

2,304

 

 

US$

 

 0

 

 4

 

 0

 

 4

Bank DBS

 

Rp

 

 —

 

722

 

 —

 

573

 

 

US$

 

 1

 

13

 

 1

 

13

PT Bank UOB Indonesia ("UOB Indonesia")

 

Rp

 

 —

 

500

 

 —

 

200

BTPN

 

Rp

 

 —

 

 —

 

 —

 

110

SCB

 

Rp

 

 —

 

150

 

 —

 

100

Bank CIMB Niaga

 

Rp

 

 —

 

78

 

 —

 

78

Others (each below Rp75 billion)

 

Rp

 

 —

 

124

 

 —

 

73

 

 

US$

 

 —

 

 —

 

 5

 

71

Sub-total

 

  

 

  

 

5,050

 

  

 

6,137

Total

 

  

 

  

 

8,705

 

  

 

9,934

 

Schedule of short-term bank loans, other significant information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

Total facility

    

 

    

 

    

Interest rate per

    

 

 

 

Borrower

 

Currency

 

(in billions)

 

Maturity date

 

Interest rate

 

annum

 

Security**

Mandiri

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019 - 2020

 

The Company, Finnet

 

Rp

 

2,900

 

April 28, 2021 -
November 21, 2021

 

Monthly, Quarterly

 

1 month
JIBOR + 1.50%
3 month
JIBOR + 0.60%

  

None

BNI

 

  

 

  

 

  

 

  

 

  

 

  

 

  

2014 - 2017

 

GSD, Sigmaa, TLT

 

Rp

 

615

 

January 9, 2021 -
November 7, 2021

 

Monthly

 

7.90% - 9.00%

  

Trade receivables and property and equipment

2014 - 2020

 

Telkom Infratel, Infomediab, Sigmah, Metranet

 

Rp

 

1,455

 

January 9, 2021 -
December 19, 2021

 

Monthly

 

1 month
JIBOR + 2.20% 
-  2.50%

 

Trade receivables and property and equipment

MUFG Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018 - 2020

 

The Company, Infomedia, Metra, GSD, Telkom Infratel

 

Rp

 

2,660

 

January 22, 2021 -
September 27, 2021

 

Monthly

 

1 month JIBOR + 0.70%

 

None

HSBC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

Sigmac,h

 

Rp

 

600

 

July 15, 2021

 

Monthly

 

Under BLR  8.75%

 

Trade receivables

2018

 

Sigmac,h

 

US$

 

0.004

 

July 15, 2021

 

Monthly

 

Under BLR 9.13%

 

Trade receivables

2018 - 2020

 

The Company, Sigma, Melon, Metra, MD Media, PINS, Metranet

 

Rp

 

2,850

 

January 23, 2021 -
December 31, 2021

 

Monthly, Quarterly

 

1 month
JIBOR + 0.70% - 0.90%
3 month
JIBOR + 1.00% 

 

None

DBS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

Nutech

 

Rp

 

 4

 

October 13, 2021

 

Monthly

 

9.00%

 

None

2016

 

Sigmad,e

 

US$

 

0.02

 

July 31, 2021

 

Semi-annually

 

3.25% (US$). 10.75% (Rp)

 

Trade receivables

2018

 

Telkom Infratel, Infomedia

 

Rp

 

600

 

July 31, 2021

 

Monthly

 

1 month JIBOR + 0.70% - 1.45%

 

None

UOB Indonesia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

Finnetf

 

Rp

 

500

 

March 31, 2021

 

Monthly

 

  1 month JIBOR + 1.75%

 

None

BTPN

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

PINS

 

Rp

 

250

 

 March 13, 2021

 

Quarterly

 

  3 month JIBOR + 1.50%

 

None

SCB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

GSDg

 

Rp

 

150

 

January 17, 2021

 

Monthly

 

Cost of fund + 2.00%

 

None

Bank CIMB Niaga

 

 

 

 

 

 

 

  

 

 

 

  

 

  

2013

 

GSDh

 

Rp

 

85

 

January 1, 2021

 

Monthly

 

10.90% - 11.50%

 

Trade receivables and property and equipment


*   In original currency

** Refer to Note 6 and Note 13 for details of trade receivables and property and equipment pledged as collateral.

a   Based on the latest amendment on April 23, 2019.

b   Based on the latest amendment on March 28, 2018 and July 6, 2018.

c   Based on the latest amendment on July 16, 2018.

d   Based on the latest amendment on December 5, 2018.

e   Facility in U.S. Dollar. Withdrawal can be executed in U.S. Dollar and Rupiah.

f    Based on the latest amendment on December 11, 2020.

g   Based on the latest amendment on January 18, 2019.

h   Unsettled loan will be automatically extended.

Schedule of current maturities of long-term borrowings

 

 

 

 

 

 

 

 

    

Notes

    

2019

    

2020

Two-step loans

 

21a

 

194

 

184

Bonds and notes

 

21b

 

2,491

 

478

Bank loans

 

21c

 

5,434

 

7,648

Other borrowings

 

21d

 

627

 

1,040

Total

 

  

 

8,746

 

9,350