XML 18 R3.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
$ in Millions, Rp in Billions
12 Months Ended
Dec. 31, 2021
IDR (Rp)
Rp / shares
Dec. 31, 2021
USD ($)
$ / shares
Dec. 31, 2020
IDR (Rp)
Rp / shares
Dec. 31, 2019
IDR (Rp)
Rp / shares
Disclosure of depositary receipts [line items]        
REVENUES Rp 143,210 $ 10,048 Rp 136,447 Rp 135,557
COST AND EXPENSES        
Operation, maintenance, and telecommunication service expenses (38,133) (2,676) (34,575) (37,453)
Depreciation and amortization expenses (31,714) (2,225) (28,925) (27,204)
Personnel expenses (15,524) (1,089) (14,390) (13,012)
General and administrative expenses (5,016) (352) (6,564) (6,207)
Interconnection expenses (5,181) (364) (5,406) (5,077)
Marketing expenses (3,633) (255) (3,482) (3,416)
Unrealized gain on changes in fair value of investments 3,432 241 129 58
Other income - net 162 12 810 837
Gains (losses) on foreign exchange - net 50 4 (86) (89)
OPERATING PROFIT 47,653 3,344 43,958 43,994
Finance income 558 39 800 1,095
Finance cost (4,394) (308) (4,602) (5,452)
Share of loss of long-term investment in associates (78) (5) (246) (166)
Impairment loss of investments     (763) (1,172)
PROFIT BEFORE INCOME TAX 43,739 3,070 39,147 38,299
INCOME TAX (EXPENSE) BENEFIT        
Current (9,556) (671) (9,798) (10,619)
Deferred (84) (6) 541 180
INCOME TAX (EXPENSE) BENEFIT (9,640) (677) (9,257) (10,439)
PROFIT FOR THE YEAR 34,099 2,393 29,890 27,860
Other comprehensive income (loss) to be reclassified to profit or loss in subsequent periods:        
Foreign currency translation 28 2 11 (105)
Net gain (loss) on financial assets at FVTOCI (2) 0 3 9
Share of other comprehensive income of long-term investment in associates (1) 0 1 16
Other comprehensive income (loss) not to be reclassified to profit or loss in subsequent periods:        
Defined benefit actuarial gain (loss) - net 1,955 136 (3,596) (2,109)
Other comprehensive income (loss) - net 1,980 138 (3,581) (2,189)
Net comprehensive income (loss) for the year 36,079 2,531 26,309 25,671
Profit for the year attributable to:        
Owners of the parent company 24,877 1,746 21,052 19,068
Non-controlling interests 9,222 647 8,838 8,792
Profit for the year 34,099 2,393 29,890 27,860
Total comprehensive income for the year attributable to:        
Owners of the parent company 26,884 1,886 17,840 17,029
Non-controlling interests 9,195 645 8,469 8,642
Net comprehensive income (loss) for the year Rp 36,079 $ 2,531 Rp 26,309 Rp 25,671
BASIC EARNINGS PER SHARE (in full amount)        
Net income per share | (per share) Rp 251.13 $ 0.02 Rp 212.51 Rp 192.49
ADR        
BASIC EARNINGS PER SHARE (in full amount)        
Net income per ADS (100 Series B shares per ADS) | (per share) Rp 25,112.50 $ 1.76 Rp 21,251.29 Rp 19,248.51