XML 75 R60.htm IDEA: XBRL DOCUMENT v3.22.1
RIGHT OF USE ASSETS (Tables)
12 Months Ended
Dec. 31, 2021
RIGHT OF USE ASSETS  
Schedule of carrying amounts of right of use assets

    

Reclassifications/

December 31, 2019

    

Additions

    

Deductions

    

translations

    

December 31, 2020

At cost:

Land rights

 

5,671

 

1,704

 

(630)

 

(10)

 

6,735

Buildings

 

839

 

126

 

(120)

 

21

 

866

Transmission installation and equipment

 

17,487

 

1,899

 

(1,183)

 

(85)

 

18,118

Power supply

 

589

 

97

 

(18)

 

 

668

Vehicles

 

700

 

238

 

(230)

 

(103)

 

605

Others (each below Rp75 billion)

 

28

 

1

 

(1)

 

66

 

94

Total

 

25,314

 

4,065

 

(2,182)

 

(111)

 

27,086

Accumulated amortization:

 

 

 

 

 

Land rights

 

(676)

 

(864)

 

212

 

 

(1,328)

Buildings

 

(237)

 

(205)

 

177

 

(62)

 

(327)

Transmission installation and equipment

 

(3,329)

 

(3,586)

 

984

 

 

(5,931)

Power supply

 

(69)

 

(194)

 

9

 

 

(254)

Vehicles

 

(111)

 

(162)

 

203

 

1

 

(69)

Others (each below Rp75 billion)

 

1

 

(75)

 

1

 

 

(73)

Total

 

(4,421)

 

(5,086)

 

1,586

 

(61)

 

(7,982)

Net book value

 

20,893

 

 

 

  

 

19,104

    

    

Reclassifications/

December 31, 2020

Additions

    

Deductions

    

translations

    

December 31, 2021

At cost:

Land rights

 

6,735

 

1,001

 

(713)

 

106

 

7,129

Buildings

 

866

 

461

 

(252)

 

1

 

1,076

Transmission installation and equipment

 

18,118

 

4,406

 

(1,352)

 

25

 

21,197

Power supply

 

668

 

17

 

(126)

 

 

559

Vehicles

 

605

 

83

 

(132)

 

0

 

556

Others (each below Rp75 billion)

 

94

 

74

 

(246)

 

84

 

6

Total

 

27,086

 

6,042

 

(2,821)

 

216

 

30,523

Accumulated amortization:

 

 

 

 

 

Land rights

 

(1,328)

 

(975)

 

512

 

(0)

 

(1,791)

Buildings

 

(327)

 

(331)

 

199

 

13

 

(446)

Transmission installation and equipment

 

(5,931)

 

(3,182)

 

655

 

(0)

 

(8,458)

Power supply

 

(254)

 

(280)

 

126

 

 

(408)

Vehicles

 

(69)

 

(198)

 

121

 

(2)

 

(148)

Others (each below Rp75 billion)

 

(73)

 

(38)

 

113

 

(21)

 

(19)

Total

 

(7,982)

 

(5,004)

 

1,726

 

(10)

 

(11,270)

Net book value

 

19,104

 

 

 

  

 

19,253

Schedule of carrying amounts of the lease liabilities and the movements

    

2020

    

2021

Balance, January 1

 

17,217

 

14,877

Additions

 

4,308

 

4,234

Deductions

 

(6,676)

 

(5,586)

Accrued interest

 

28

 

2,363

Balance, December 31

 

14,877

 

15,888

The portion that matures within one year

 

(4,805)

 

(5,525)

Long-term portion year

 

10,072

 

10,363

Schedule of maturity analysis of lease payments

Years

    

2020

    

2021

2022

 

 

3,922

2023

 

 

3,414

2024

 

 

2,434

2025

 

 

1,813

2026

 

 

1,372

Thereafter

 

 

3,024

Total lease payments

 

 

15,979

Interest

 

 

(2,454)

Net present value of lease payments

 

 

13,525

Accrued interest

2,363

Total lease liabilities

15,888

Current maturities

 

 

(5,525)

Long-term portion

 

 

10,363