XML 16 R3.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
$ in Millions, Rp in Billions
12 Months Ended
Dec. 31, 2022
IDR (Rp)
Rp / shares
Dec. 31, 2022
USD ($)
$ / shares
Dec. 31, 2021
IDR (Rp)
Rp / shares
Dec. 31, 2020
IDR (Rp)
Rp / shares
Disclosure of depositary receipts [line items]        
REVENUES Rp 147,306 $ 9,462 Rp 143,210 Rp 136,447
COST AND EXPENSES        
Operation, maintenance, and telecommunication service expenses (38,184) (2,453) (38,133) (34,575)
Depreciation and amortization expenses (33,129) (2,128) (31,714) (28,925)
Personnel expenses (14,907) (957) (15,524) (14,390)
General and administrative expenses (5,854) (376) (5,016) (6,564)
Interconnection expenses (5,440) (349) (5,181) (5,406)
Marketing expenses (3,929) (252) (3,633) (3,482)
Gains (loss) on foreign exchange - net 256 16 50 (86)
Unrealized gain (loss) on changes in fair value of investments (6,438) (414) 3,432 129
Other income - net 35 3 162 810
OPERATING PROFIT 39,716 2,552 47,653 43,958
Finance income 878 56 558 800
Finance cost (4,077) (262) (4,394) (4,602)
Share of loss of long-term investment in associates (87) (6) (78) (246)
Impairment of long-term investment in associates       (763)
PROFIT BEFORE INCOME TAX 36,430 2,340 43,739 39,147
INCOME TAX (EXPENSE) BENEFIT        
Current (9,259) (595) (9,556) (9,798)
Deferred 549 36 (84) 541
INCOME TAX (EXPENSE) BENEFIT (8,710) (559) (9,640) (9,257)
PROFIT FOR THE YEAR 27,720 1,781 34,099 29,890
Other comprehensive income (loss) to be reclassified to profit or loss in subsequent periods:        
Foreign currency translation 299 19 28 11
Changes in fair value of investments 3 0 (2) 3
Share of other comprehensive income of long-term investment in associates 1 0 (1) 1
Other comprehensive income (loss) not to be reclassified to profit or loss in subsequent periods:        
Defined benefit actuarial gain (loss) - net 1,464 94 1,955 (3,596)
Other comprehensive income (loss) - net 1,767 113 1,980 (3,581)
TOTAL COMPREHENSIVE INCOME FOR THE YEAR 29,487 1,894 36,079 26,309
Profit for the year attributable to:        
Owners of the parent company 20,736 1,332 24,877 21,052
Non-controlling interests 6,984 449 9,222 8,838
PROFIT FOR THE YEAR 27,720 1,781 34,099 29,890
Total comprehensive income for the year attributable to:        
Owners of the parent company 22,449 1,442 26,884 17,840
Non-controlling interests 7,038 452 9,195 8,469
TOTAL COMPREHENSIVE INCOME FOR THE YEAR Rp 29,487 $ 1,894 Rp 36,079 Rp 26,309
BASIC AND DILUTED EARNINGS PER SHARE        
Profit per share - (Basic) | (per share) Rp 209.32 $ 0.01 Rp 251.13 Rp 212.51
Profit per share - (Diluted) | (per share) 209.32 0.01 251.13 212.51
ADR        
BASIC AND DILUTED EARNINGS PER SHARE        
Profit per ADS (100 Series B shares per ADS) - (Basic) | (per share) 20,932.30 1.34 25,112.50 21,251.29
Profit per ADS (100 Series B shares per ADS) - (Diluted) | (per share) Rp 20,932.30 $ 1.34 Rp 25,112.50 Rp 21,251.29