XML 60 R18.htm IDEA: XBRL DOCUMENT v3.24.1
PROPERTY AND EQUIPMENT
12 Months Ended
Dec. 31, 2023
PROPERTY AND EQUIPMENT.  
PROPERTY AND EQUIPMENT

12. PROPERTY AND EQUIPMENT

The details of property and equipment are as follows:

December 31, 

Reclassifications/

December 31, 

    

2021

    

Additions

    

Deductions

    

Translations

    

2022

At cost:

Directly acquired assets

Buildings

17,296

778

(1)

874

18,947

Leasehold improvements

1,477

80

(86)

100

1,571

Switching equipment

18,324

1,066

(130)

823

20,083

Telegraph, telex, and data communication

equipment

1,583

1,583

Transmission installation and equipment

165,621

4,494

(9,501)

10,492

171,106

Satellite, earth station, and equipment

10,528

155

(5)

126

10,804

Cable network

67,559

7,807

(9)

(662)

74,695

Power supply

22,035

433

(719)

1,527

23,276

Data processing equipment

19,258

877

(390)

1,209

20,954

Other telecommunication peripherals

9,121

1,261

20

10,402

Office equipment

2,352

157

(85)

201

2,625

Vehicles

537

100

(165)

133

605

Other equipment

47

2

(3)

5

51

Property under construction

2,950

16,936

(15,288)

4,598

Total

338,688

 

34,146

 

(11,094)

 

(440)

 

361,300

Accumulated depreciation:

Directly acquired assets

Buildings

 

5,537

632

(1)

60

6,228

Leasehold improvements

 

1,163

130

(86)

1,207

Switching equipment

 

12,225

1,985

(127)

17

14,100

Telegraph, telex, and data communication

 

equipment

 

1,582

1,582

Transmission installation and equipment

 

94,532

12,087

(9,362)

78

97,335

Satellite, earth station, and equipment

 

5,199

830

(5)

17

6,041

Cable network

 

18,735

4,388

(9)

(604)

22,510

Power supply

 

15,874

1,699

(712)

29

16,890

Data processing equipment

 

14,130

1,806

(388)

(58)

15,490

Other telecommunication peripherals

 

4,330

1,717

20

6,067

Office equipment

 

1,866

261

(79)

25

2,073

Vehicles

 

270

38

(135)

69

242

Other equipment

 

40

3

(2)

3

44

Total

 

175,483

25,576

(10,906)

 

(344)

 

189,809

Net book value

 

163,205

171,491

    

December 31, 

    

    

    

Reclassifications/

    

December 31, 

2022

Additions

Deductions

Translations

2023

At cost:

Directly acquired assets

Buildings

 

18,947

569

(34)

114

19,596

Leasehold improvements

 

1,571

28

(14)

90

1,675

Switching equipment

 

20,083

582

(309)

(720)

19,636

Telegraph, telex, and data communication equipment

 

1,583

1,583

Transmission installation and equipment

 

171,106

5,839

(3,562)

7,281

180,664

Satellite, earth station, and equipment

 

10,804

137

10,941

Cable network

 

74,695

5,762

(6)

(3,682)

76,769

Power supply

 

23,276

722

(768)

1,118

24,348

Data processing equipment

 

20,954

557

(218)

600

21,893

Other telecommunication peripherals

 

10,402

468

217

11,087

Office equipment

 

2,625

96

(18)

(7)

2,696

Vehicles

 

605

48

(56)

(4)

593

Other equipment

 

51

1

1

53

Property under construction

 

4,598

18,049

(16,407)

6,240

Total

 

361,300

 

32,858

 

(4,985)

 

(11,399)

 

377,774

Accumulated depreciation:

Directly acquired assets

Buildings

 

6,228

649

(11)

(48)

6,818

Leasehold improvements

 

1,207

141

(6)

(30)

1,312

Switching equipment

 

14,100

1,967

(309)

(1,637)

14,121

Telegraph, telex, and data communication equipment

 

1,582

1,582

Transmission installation and equipment

 

97,335

12,171

(3,372)

(1,787)

104,347

Satellite, earth station, and equipment

 

6,041

746

(61)

6,726

Cable network

 

22,510

3,215

(6)

(5,326)

20,393

Power supply

 

16,890

1,861

(758)

(606)

17,387

Data processing equipment

 

15,490

2,093

(217)

(1,217)

16,149

Other telecommunication peripherals

 

6,067

1,659

(26)

7,700

Office equipment

 

2,073

285

(18)

(204)

2,136

Vehicles

 

242

48

(31)

(3)

256

Other equipment

 

44

3

47

Total

 

189,809

24,838

(4,728)

 

(10,945)

 

198,974

Net book value

 

171,491

178,800

The property and equipment group consists of (1) switching equipment; (2) telegraph, telex, and data communication equipment; (3) transmission installation and equipment; (4) satellite, earth station, and equipment; (5) cable network; (6) power supply; (7) data processing equipment; and (8) other telecommunication peripherals are the main telecommunication infrastructure of the Group.

a.    Gain on sale of property and equipment

    

2021

    

2022

    

2023

Proceeds from sale of property and equipment

 

756

 

526

 

100

Net book value

 

(36)

 

(129)

 

(16)

Gain on sale of property and equipment

 

720

 

397

 

84

b.    Others

(i)During 2022 and 2023, the CGUs that independently generate cash inflows are fixed wireline, cellular, and others. Management believes that there is no indication of impairment in the assets of such CGUs as of December 31, 2022 and 2023.
(ii)Interest capitalized to property under construction amounted to Rp52 billion, Rp79 billion, and Rp124 billion for the years ended December 31, 2021, 2022, and 2023, respectively. The capitalization rate used to determine the number of borrowing costs eligible for capitalization ranged from 5.63% to 8.70%, 5.63% to 7.90%, and 2.50% to 8.24% for the years ended December 31, 2021, 2022, and 2023, respectively.
(iii)No foreign exchange loss was capitalized as part of property under construction for the years ended December 31, 2021, 2022, and 2023.
(iv)In 2021, 2022, and 2023, the Group obtained proceeds from the insurance claim on lost and damaged property and equipment, with a total value of Rp133 billion, Rp299 billion, and Rp199 billion, respectively, and were recorded as part of “Other income - net” in the consolidated statements of profit or loss and other comprehensive income. In 2021, 2022, and 2023, the net carrying values of these assets, amounted to Rp103 billion, Rp270 billion, and Rp185 billion, respectively, were charged to the consolidated statements of profit or loss and other comprehensive income.
(v)In 2022, the estimated useful lives of towers owned by the Group were changed from 30 to 40 years. The impact of reduction in the depreciation expense for the year ended December 31, 2022 amounted to Rp93 billion. Towers are presented as part of transmission installation and equipment.
(vi)In 2022, the equipment units of Telkomsel with the net carrying amount of Rp909 billion had been exchanged with equipment units of PT ZTE Indonesia.
(vii)In 2021, the Company decided to discontinue the use of MSAN assets and accelerate the depreciation of the MSAN assets, which were fully depreciated in 2022. The impact of accelerated depreciation of MSAN assets for the year ended December 31, 2022 amounted to Rp1,494 billion. MSAN assets are presented as part of cable network.
(viii)As of December 31, 2022 and 2023, the Group’s property and equipment with a net carrying amount of Rp172,112 billion and Rp175,519 billion, respectively, were insured against fire, theft, earthquake and other specified risks, including business interruption. The total blanket policies as of December 31, 2022 and 2023, amounted to Rp36,319 billion and Rp41,045 billion, HK$10 million, SG$373 million, and MYR54 million and MYRNil, respectively, and first loss basis amounted to Rp2,750 billion, respectively. Management believes that the insurance coverage is adequate to cover potential losses from the insured risks.
(ix)As of December 31, 2022 and 2023, the percentage of completion of property under construction was approximately 55.91% and 74.09%, respectively, of the total contract value, Rp3,934 billion and Rp5,836 billion are recorded as expenditures in property under construction, respectively. The estimated completion dates are until August 2025 and December 2025, respectively. The balance of property under construction mainly consists of buildings, transmission installation and equipment, cable network, and power supply. Management believes that there is no impediment to the completion of the construction in progress.
(x)As of December 31, 2022 and 2023, all assets owned by the Company have been pledged as collateral for bonds (Note 20b) while certain property and equipment of the Company’s
subsidiaries with gross carrying value amounting to Rp18,370 billion and Rp3,076 billion, respectively, have been pledged as collaterals under lending agreements (Notes 19a and 20c).
(xi)As of December 31, 2022 and 2023, the cost of fully depreciated property and equipment of the Group that are still used in operations amounted to Rp67,979 billion and Rp85,564 billion, respectively. The Group is currently conducting modernization of network assets to replace the fully depreciated property and equipment.
(xii)In 2022 and 2023, the total fair values of land rights and buildings of the Group amounted to Rp49,014 billion and Rp51,373 billion, respectively.