XML 251 R206.htm IDEA: XBRL DOCUMENT v3.25.1
FINANCIAL INSTRUMENTS - Sensitivity Analysis (Details)
Rp in Billions
12 Months Ended
Dec. 31, 2024
IDR (Rp)
OPM Backsolve method | Volatility | Subsidiaries investment | Non-listed equity investment - technology  
FINANCIAL INSTRUMENTS  
Percentage of reasonably possible increase in unobservable input, assets 10.00%
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, assets Rp 34
OPM Backsolve method | Volatility | Minimum | Subsidiaries investment | Non-listed equity investment - technology  
FINANCIAL INSTRUMENTS  
Significant unobservable input, assets 27
OPM Backsolve method | Volatility | Maximum | Subsidiaries investment | Non-listed equity investment - technology  
FINANCIAL INSTRUMENTS  
Significant unobservable input, assets (80)
OPM Backsolve method | Exit timing | Subsidiaries investment | Non-listed equity investment - technology  
FINANCIAL INSTRUMENTS  
Period of reasonably possible increase (Decrease) in unobservable input, assets 1 year
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, assets Rp 50
OPM Backsolve method | Exit timing | Minimum | Subsidiaries investment | Non-listed equity investment - technology  
FINANCIAL INSTRUMENTS  
Period of reasonably possible increase (Decrease) in unobservable input, assets 1 year
OPM Backsolve method | Exit timing | Maximum | Subsidiaries investment | Non-listed equity investment - technology  
FINANCIAL INSTRUMENTS  
Period of reasonably possible increase (Decrease) in unobservable input, assets 6 years
CoCos Equity | Volatility | Subsidiaries investment | Non-listed equity investment - technology  
FINANCIAL INSTRUMENTS  
Percentage of reasonably possible increase in unobservable input, assets 10.00%
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, assets Rp 36
CoCos Equity | Volatility | Minimum | Subsidiaries investment | Non-listed equity investment - technology  
FINANCIAL INSTRUMENTS  
Significant unobservable input, assets 19.18
CoCos Equity | Volatility | Maximum | Subsidiaries investment | Non-listed equity investment - technology  
FINANCIAL INSTRUMENTS  
Significant unobservable input, assets 119.76
CoCos Equity | Exit timing | Subsidiaries investment | Non-listed equity investment - technology  
FINANCIAL INSTRUMENTS  
Period of reasonably possible increase (Decrease) in unobservable input, assets 1 year
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, assets Rp 61
CoCos Equity | Exit timing | Minimum | Subsidiaries investment | Non-listed equity investment - technology  
FINANCIAL INSTRUMENTS  
Period of reasonably possible increase (Decrease) in unobservable input, assets 1 year
CoCos Equity | Exit timing | Maximum | Subsidiaries investment | Non-listed equity investment - technology  
FINANCIAL INSTRUMENTS  
Period of reasonably possible increase (Decrease) in unobservable input, assets 6 years
Discounted cash flow | Weighted Average Cost of Capital ("WACC") | Subsidiaries investment | Non-listed equity investment - credit rating agency  
FINANCIAL INSTRUMENTS  
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, assets Rp 13
Discounted cash flow | Weighted Average Cost of Capital ("WACC") | Subsidiaries investment | Non-listed equity investment - telecommunication  
FINANCIAL INSTRUMENTS  
Percentage of reasonably possible increase in unobservable input, assets 0.50%
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, assets Rp 0
Discounted cash flow | Weighted Average Cost of Capital ("WACC") | Minimum | Subsidiaries investment | Non-listed equity investment - credit rating agency  
FINANCIAL INSTRUMENTS  
Significant unobservable input, assets 12
Discounted cash flow | Weighted Average Cost of Capital ("WACC") | Minimum | Subsidiaries investment | Non-listed equity investment - telecommunication  
FINANCIAL INSTRUMENTS  
Significant unobservable input, assets 3.2
Discounted cash flow | Weighted Average Cost of Capital ("WACC") | Maximum | Subsidiaries investment | Non-listed equity investment - credit rating agency  
FINANCIAL INSTRUMENTS  
Significant unobservable input, assets 24
Discounted cash flow | Weighted Average Cost of Capital ("WACC") | Maximum | Subsidiaries investment | Non-listed equity investment - telecommunication  
FINANCIAL INSTRUMENTS  
Significant unobservable input, assets 14.7
Discounted cash flow | Terminal growth rate | Subsidiaries investment | Non-listed equity investment - technology  
FINANCIAL INSTRUMENTS  
Percentage of reasonably possible increase in unobservable input, assets 10.00%
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, assets Rp 8
Discounted cash flow | Terminal growth rate | Subsidiaries investment | Non-listed equity investment - credit rating agency  
FINANCIAL INSTRUMENTS  
Percentage of reasonably possible increase in unobservable input, assets 1.00%
Discounted cash flow | Terminal growth rate | Subsidiaries investment | Non-listed equity investment - telecommunication  
FINANCIAL INSTRUMENTS  
Percentage of reasonably possible increase in unobservable input, assets 1.00%
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, assets Rp 0
Discounted cash flow | Terminal growth rate | Minimum | Subsidiaries investment | Non-listed equity investment - credit rating agency  
FINANCIAL INSTRUMENTS  
Significant unobservable input, assets 1
Discounted cash flow | Terminal growth rate | Minimum | Subsidiaries investment | Non-listed equity investment - telecommunication  
FINANCIAL INSTRUMENTS  
Significant unobservable input, assets 1.96
Discounted cash flow | Terminal growth rate | Maximum | Non-listed equity investment - telecommunication  
FINANCIAL INSTRUMENTS  
Significant unobservable input, assets 3.1
Discounted cash flow | Terminal growth rate | Maximum | Subsidiaries investment | Non-listed equity investment - credit rating agency  
FINANCIAL INSTRUMENTS  
Significant unobservable input, assets 5
Recent Transaction | Volatility | Subsidiaries investment | Non-listed equity investment - technology  
FINANCIAL INSTRUMENTS  
Percentage of reasonably possible increase in unobservable input, assets 10.00%
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, assets Rp 1
Recent Transaction | Volatility | Minimum | Subsidiaries investment | Non-listed equity investment - technology  
FINANCIAL INSTRUMENTS  
Significant unobservable input, assets 53.66
Recent Transaction | Volatility | Maximum | Subsidiaries investment | Non-listed equity investment - technology  
FINANCIAL INSTRUMENTS  
Significant unobservable input, assets 73.66
Recent Transaction | Exit timing | Subsidiaries investment | Non-listed equity investment - technology  
FINANCIAL INSTRUMENTS  
Period of reasonably possible increase (Decrease) in unobservable input, assets 1 year
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, assets Rp 0
Recent Transaction | Exit timing | Minimum | Subsidiaries investment | Non-listed equity investment - technology  
FINANCIAL INSTRUMENTS  
Period of reasonably possible increase (Decrease) in unobservable input, assets 2 years
Recent Transaction | Exit timing | Maximum | Subsidiaries investment | Non-listed equity investment - technology  
FINANCIAL INSTRUMENTS  
Period of reasonably possible increase (Decrease) in unobservable input, assets 4 years
Market Movement | Volatility | Subsidiaries investment | Non-listed equity investment - technology  
FINANCIAL INSTRUMENTS  
Percentage of reasonably possible increase in unobservable input, assets 10.00%
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, assets Rp 2
Market Movement | Volatility | Maximum | Subsidiaries investment | Non-listed equity investment - technology  
FINANCIAL INSTRUMENTS  
Significant unobservable input, assets 100
Market Movement | Exit timing | Minimum | Non-listed equity investment - technology  
FINANCIAL INSTRUMENTS  
Significant unobservable input, assets 33
Market Movement | Time to liquidity | Subsidiaries investment | Non-listed equity investment - technology  
FINANCIAL INSTRUMENTS  
Period of reasonably possible increase (Decrease) in unobservable input, assets 1 year
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, assets Rp 4
Market Movement | Time to liquidity | Minimum | Subsidiaries investment | Non-listed equity investment - technology  
FINANCIAL INSTRUMENTS  
Period of reasonably possible increase (Decrease) in unobservable input, assets 1 year 3 months 18 days
Market Movement | Time to liquidity | Maximum | Subsidiaries investment | Non-listed equity investment - technology  
FINANCIAL INSTRUMENTS  
Period of reasonably possible increase (Decrease) in unobservable input, assets 4 years 3 months 18 days
Conversion discount | Probability of qualified financing | Convertible Bonds | Non-listed equity investment - technology  
FINANCIAL INSTRUMENTS  
Significant unobservable input, assets 50
Percentage of reasonably possible increase in unobservable input, assets 50.00%
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, assets Rp 1
Probability-weighted Method | Volatility | Subsidiaries investment | Non-listed equity investment - credit rating agency  
FINANCIAL INSTRUMENTS  
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, assets Rp 15
Probability-weighted Method | Volatility | Minimum | Subsidiaries investment | Non-listed equity investment - technology  
FINANCIAL INSTRUMENTS  
Significant unobservable input, assets 60
Probability-weighted Method | Volatility | Maximum | Subsidiaries investment | Non-listed equity investment - technology  
FINANCIAL INSTRUMENTS  
Significant unobservable input, assets 80
Probability-weighted Method | Exit timing | Subsidiaries investment | Non-listed equity investment - technology  
FINANCIAL INSTRUMENTS  
Period of reasonably possible increase (Decrease) in unobservable input, assets 1 year
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, assets Rp 34
Probability-weighted Method | Exit timing | Minimum | Subsidiaries investment | Non-listed equity investment - technology  
FINANCIAL INSTRUMENTS  
Period of reasonably possible increase (Decrease) in unobservable input, assets 1 year 3 months
Probability-weighted Method | Exit timing | Maximum | Subsidiaries investment | Non-listed equity investment - technology  
FINANCIAL INSTRUMENTS  
Period of reasonably possible increase (Decrease) in unobservable input, assets 3 years 3 months