XML 48 R3.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
$ in Millions, Rp in Billions
 12 Months Ended
Dec. 31, 2024
IDR (Rp)
Rp / shares
Dec. 31, 2024
USD ($)
$ / shares
Dec. 31, 2023
IDR (Rp)
Rp / shares
Dec. 31, 2022
IDR (Rp)
Rp / shares
Disclosure of depositary receipts [line items]        
REVENUES Rp 149,967 $ 9,317 Rp 149,216 Rp 147,306
COST AND EXPENSES        
Operation, maintenance, and telecommunication service expenses (41,202) (2,560) (39,718) (38,184)
Depreciation and amortization expenses (32,596) (2,025) (32,569) (33,129)
Personnel expenses (16,807) (1,044) (15,927) (14,907)
Interconnection expenses (6,880) (427) (6,363) (5,440)
General and administrative expenses (6,225) (387) (6,099) (5,854)
Marketing expenses (3,824) (238) (3,530) (3,929)
Unrealized gain (loss) on changes in fair value of investments 188 12 (748) (6,438)
Gain (loss) on foreign exchange - net 136 8 (36) 256
Other income - net 252 15 259 35
OPERATING PROFIT 43,009 2,671 44,485 39,716
Finance income-net 1,367 85 1,061 878
Finance cost (5,221) (324) (4,692) (4,077)
Share of profit (loss) of long-term investment in associates 3 0 1 (87)
PROFIT BEFORE INCOME TAX 39,158 2,432 40,855 36,430
INCOME TAX (EXPENSE) BENEFIT        
Current (7,635) (474) (8,796) (9,259)
Deferred (798) (49) 9 549
INCOME TAX (EXPENSE) BENEFIT (8,433) (523) (8,787) (8,710)
PROFIT FOR THE YEAR 30,725 1,909 32,068 27,720
Other comprehensive income (loss) to be reclassified to profit or loss in subsequent periods:        
Foreign currency translation 258 16 (66) 299
Changes in fair value of investments 1 0 2 3
Share of other comprehensive income of long-term investment in associates 1 0 (1) 1
Other comprehensive income (loss) not to be reclassified to profit or loss in subsequent periods:        
Defined benefit actuarial gain (loss) - net 635 40 (1,389) 1,464
Other comprehensive income (loss) - net 895 56 (1,454) 1,767
TOTAL COMPREHENSIVE INCOME FOR THE YEAR 31,620 1,965 30,614 29,487
Profit for the year attributable to:        
Owners of the parent company 23,611 1,467 24,427 20,736
Non-controlling interests 7,114 442 7,641 6,984
PROFIT FOR THE YEAR 30,725 1,909 32,068 27,720
Total comprehensive income for the year attributable to:        
Owners of the parent company 24,396 1,516 22,949 22,449
Non-controlling interests 7,224 449 7,665 7,038
TOTAL COMPREHENSIVE INCOME FOR THE YEAR Rp 31,620 $ 1,965 Rp 30,614 Rp 29,487
BASIC EARNINGS PER SHARE        
Profit per share - (Basic) | (per share) Rp 238.35 $ 0.01 Rp 246.58 Rp 209.32
Profit per share - (Diluted) | (per share) 238.35 0.01 246.58 209.32
ADR        
BASIC EARNINGS PER SHARE        
Profit per ADS (100 Series B shares per ADS) - (Basic) | (per share) 23,834.52 1.48 24,658.24 20,932.3
Profit per ADS (100 Series B shares per ADS) - (Diluted) | (per share) Rp 23,834.52 $ 1.48 Rp 24,658.24 Rp 20,932.3