XML 118 R73.htm IDEA: XBRL DOCUMENT v3.25.1
TAXATION (Tables)
12 Months Ended
Dec. 31, 2024
TAXATION  
Schedule of prepaid income taxes

    

2023

    

2024

The Company - Corporate income tax

 

271

 

641

Subsidiaries - Corporate income tax

 

699

 

1,554

Total

 

970

 

2,195

Current portion

 

(3)

(46)

Non-current portion (Note 14)

 

967

 

2,149

Schedule of prepaid other taxes

    

2023

    

2024

The Company:

 

  

 

  

VAT

 

164

 

168

Article 21 - Individual income tax

 

2

 

154

Article 22 - Withholding tax on goods delivery and imports

 

0

 

0

Article 23 - Withholding tax on service delivery

 

238

 

260

Subsidiaries:

 

 

VAT

 

2,145

 

2,782

Article 4(2) - Final tax

1

17

Article 21 - Individual income tax

7

Article 23 - Withholding tax on service delivery

 

14

 

79

Total

 

2,564

 

3,467

Current portion

 

(1,925)

 

(2,798)

Non-current portion (Note 14)

 

639

 

669

Schedule of current income tax liabilities

    

2023

    

2024

The Company:

 

  

 

  

Article 25 - Installment of corporate income tax

 

122

 

78

Subsidiaries:

 

 

Article 25 - Installment of corporate income tax

 

539

 

587

Article 29 - Corporate income tax

 

1,672

 

203

Total

 

2,333

 

868

Schedule of other tax liabilities

    

2023

    

2024

The Company:

Income taxes

Article 4(2) - Final tax

 

33

 

11

Article 21 - Individual income tax

 

102

 

1

Article 22 - Withholding tax on goods delivery and imports

 

2

 

1

Article 23 - Withholding tax on services

 

24

 

45

Article 26 - Withholding tax on non-resident income

 

0

 

0

VAT

170

109

VAT - Tax collector

 

163

 

114

Sub-total

 

494

 

281

Subsidiaries:

 

  

 

  

Income taxes

Article 4(2) - Final tax

 

317

 

644

Article 21 - Individual income tax

 

182

 

160

Article 22 - Withholding tax on goods delivery and imports

 

9

 

6

Article 23 - Withholding tax on services

 

152

 

33

Article 26 - Withholding tax on non-resident income

 

10

 

178

VAT

 

399

 

473

VAT - Tax collector

629

650

Sub-total

 

1,698

 

2,144

Total

 

2,192

 

2,425

Schedule of components of consolidated income tax expense (benefit)

    

2022

    

2023

    

2024

Current

 

  

 

  

 

  

The Company

 

2,134

 

1,271

 

905

Subsidiaries

 

7,125

 

7,525

 

6,730

Sub-total

 

9,259

 

8,796

 

7,635

Deferred

 

  

 

  

 

  

The Company

 

(102)

 

504

 

608

Subsidiaries

 

(447)

 

(513)

 

190

Sub-total

 

(549)

 

(9)

 

798

Net income tax expense

 

8,710

 

8,787

 

8,433

Schedule of net income tax expense

    

2022

    

2023

    

2024

Estimated taxable income of the Company

11,039

6,340

4,200

Corporate Income Tax:

  

  

  

Current corporate income tax expense:

The Company

2,098

1,205

798

Subsidiaries

7,125

7,524

6,730

Current income tax expense of previous year:

Final tax expense

The Company

36

66

107

Subsidiaries

1

Total income tax expense - current

9,259

8,796

7,635

Income tax expense (benefit) - deferred effect of temporary differences at enacted maximum tax rates

 

 

The Company

 

 

Net periodic pension and other post-employment benefits costs

25

 

196

 

34

Leases

(1)

 

0

 

(1)

Accrued expenses

 

 

24

Addition to deferred installation fee

(20)

 

(1)

 

(4)

Allowance for expected credit losses

10

54

61

Provision for employee benefits

96

(7)

23

Amortization of intangible assets, land rights and others

(1)

 

(6)

 

(13)

Depreciation and gain or loss on disposal or sale of property and equipment

(174)

 

285

 

481

Others

(37)

(17)

3

Net

(102)

 

504

 

608

Telkomsel

  

 

  

 

  

Fair value measurement of other financial instruments

(542)

(7)

8

Leases

58

 

200

 

23

Allowance for expected credit losses

35

(61)

(119)

Amortization of license

(6)

 

25

 

3

Provision for employee benefits

(33)

 

(168)

 

(160)

Contract liabilities

(217)

30

Contract cost

(5)

(23)

Other financial instruments

234

(41)

150

Depreciation and gain or loss on disposal or sale of property and equipment

(178)

 

(122)

 

133

Net

(432)

 

(396)

 

45

Subsidiaries - other - net

(15)

 

(117)

 

145

Net income tax benefit - deferred

(549)

 

(9)

 

798

Income tax expense - net

8,710

 

8,787

 

8,433

Schedule of reconciliation of income tax expense

    

2022

    

2023

    

2024

Profit before income tax consolidation

 

36,430

 

40,855

 

39,158

Less consolidated income subject to final tax - net

 

(5,807)

 

(11,010)

 

(7,598)

 

30,623

 

29,845

 

31,560

Income tax expense calculated at the Company’s applicable statutory tax rate

 

5,818

 

5,671

 

5,996

Difference in applicable statutory tax rate for subsidiaries

 

699

 

626

 

798

Non-deductible expenses

 

1,994

 

2,183

 

1,239

Final income tax expense

 

36

 

67

 

107

Deferred tax adjustment

 

(508)

 

(203)

 

(4)

Unrecognized deferred tax

(61)

177

8

Others

 

732

 

266

 

289

Net income tax expense

 

8,710

 

8,787

 

8,433

Schedule of claim for tax refund

2024

2023

 

     

Appeal

     

Others

     

Total

     

Appeal

     

Others

     

Total

Claims for tax refund which are not yet

    

  

    

  

    

  

    

  

    

  

    

  

confirmed by the Tax Authority

 

  

 

  

 

  

 

  

 

  

 

  

Corporate Income Tax

 

  

 

  

 

  

 

  

 

  

 

  

2024 fiscal year

 

 

791

 

791

 

 

 

Tax assessment with claims for tax refund

 

  

 

  

 

  

 

  

 

  

 

  

Corporate Income Tax

 

  

 

  

 

  

 

  

 

  

 

  

2018 fiscal year

 

35

 

 

35

 

35

 

 

35

2015 fiscal year

 

294

 

 

294

 

294

 

 

294

2014 fiscal year

 

2

 

 

2

 

2

 

 

2

Withholding tax

 

  

 

  

 

  

 

  

 

  

 

  

2015 fiscal year

 

 

0

 

0

 

 

0

 

0

VAT

 

  

 

  

 

  

 

  

 

  

 

  

2014 fiscal year

 

 

 

 

 

0

 

0

 

331

 

791

 

1,122

 

331

 

0

 

331

Tax assessment with no associated claims for tax refund

 

  

 

  

 

  

 

  

 

  

 

  

Corporate Income Tax

 

  

 

  

 

  

 

  

 

  

 

  

2014 fiscal year

 

35

 

 

35

 

35

 

 

35

Schedule of deferred tax assets and liabilities

Deferred tax asset and liabilities

(Charged) credited to

in financial position

profit or loss

    

2023

    

2024

    

2023

    

2024

The Company

 

  

 

  

 

  

Allowance for expected credit losses

 

831

 

770

(54)

 

(61)

Net periodic pension and other

 

 

 

post-employment benefit costs

 

822

 

781

(196)

 

(34)

Difference between accounting and tax bases of property and equipment

430

(51)

(285)

(481)

Provision for employee benefits

 

299

 

276

7

 

(23)

Deferred installation fee

 

21

 

25

1

 

4

Land rights, intangible assets and others

 

29

 

42

6

 

13

Accrued expenses

 

24

 

 

(24)

Leases

 

 

1

1

 

1

Others

76

73

17

(3)

Total deferred tax assets - net

2,532

1,917

(503)

(608)

Telkomsel

 

 

  

 

  

Provision for employee benefits

 

1,385

 

1,445

168

 

160

Allowance for expected credit losses

205

324

61

119

Contract liabilities

400

370

217

(30)

Fair value measurement of financial instruments

(8)

7

(8)

Difference between accounting and tax bases of property and equipment

62

(71)

122

(133)

Leases

 

(976)

 

(998)

(201)

 

(23)

License amortization

 

(171)

 

(174)

(25)

 

(3)

Contract cost

(46)

(23)

5

23

Other financial instruments

125

(25)

41

(150)

Deferred tax assets of Telkomsel - net

984

840

395

(45)

Deferred tax assets of the other subsidiaries - net

704

680

(70)

(15)

Deferred tax liabilities of the other subsidiaries - net

(841)

(992)

187

(130)

Deferred tax income (expense)

 

 

9

 

(798)

Total deferred tax assets - net

4,220

3,437