XML 52 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
 9 Months Ended
Dec. 29, 2018
Segment Reporting [Abstract]  
Net revenues by segment
Net revenues and operating income for each of the Company's segments are as follows:
 
 
Three Months Ended
 
Nine Months Ended
 
 
December 29,
2018
 
December 30,
2017
 
December 29,
2018
 
December 30,
2017
 
 
(millions)
Net revenues:
 
 
 
 
 
 
 
 
North America
 
$
908.7

 
$
886.4

 
$
2,494.5

 
$
2,471.7

Europe
 
415.2

 
378.5

 
1,225.0

 
1,165.0

Asia
 
274.8

 
251.0

 
767.5

 
676.9

Other non-reportable segments
 
127.1

 
125.9

 
320.3

 
339.5

Total net revenues
 
$
1,725.8

 
$
1,641.8

 
$
4,807.3

 
$
4,653.1
Net operating income by segment
 
 
Three Months Ended
 
Nine Months Ended
 
 
December 29,
2018
 
December 30,
2017
 
December 29,
2018
 
December 30,
2017
 
 
(millions)
Operating income(a):
 
 
 
 
 
 
 
 
North America
 
$
204.3

 
$
196.6

 
$
574.0

 
$
549.3

Europe
 
91.4

 
81.0

 
291.9

 
273.6

Asia
 
47.9

 
44.3

 
123.3

 
101.0

Other non-reportable segments
 
42.6

 
37.1

 
97.9

 
96.9

 
 
386.2

 
359.0

 
1,087.1

 
1,020.8

Unallocated corporate expenses
 
(152.3
)
 
(146.5
)
 
(474.8
)
 
(469.3
)
Unallocated restructuring and other charges(b)
 
(40.1
)
 
(23.3
)
 
(78.4
)
 
(78.7
)
Total operating income
 
$
193.8

 
$
189.2

 
$
533.9

 
$
472.8


 
(a) 
Segment operating income and unallocated corporate expenses during the three-month and nine-month periods ended December 29, 2018 and December 30, 2017 included certain restructuring-related inventory charges (see Note 8) and asset impairment charges (see Note 7), which are detailed below:
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
December 29,
2018
 
December 30,
2017
 
December 29,
2018
 
December 30,
2017
 
 
 
(millions)
 
Restructuring-related inventory charges:
 
 
 
 
 
 
 
 
 
North America
 
$
—

 
$
—

 
$
—

 
$
(0.8
)
 
Europe
 
(1.2
)
 
—

 
(1.2
)
 
(0.1
)
 
Other non-reportable segments
 
(1.9
)
 
—

 
(1.9
)
 
(0.4
)
 
Total restructuring-related inventory charges
 
$
(3.1
)
 
$
—

 
$
(3.1
)
 
$
(1.3
)
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
December 29,
2018
 
December 30,
2017
 
December 29,
2018
 
December 30,
2017
 
 
 
(millions)
 
Asset impairment charges:
 
 
 
 
 
 
 
 
 
North America
 
$
(1.1
)
 
$
(1.7
)
 
$
(1.4
)
 
$
(2.6
)
 
Europe
 
(0.4
)
 
—

 
(0.6
)
 
(1.2
)
 
Asia
 
—

 
(0.2
)
 
(3.7
)
 
(1.1
)
 
Other non-reportable segments
 
(0.4
)
 
(0.1
)
 
(7.0
)
 
(8.7
)
 
Unallocated corporate expenses
 
(0.3
)
 
(1.9
)
 
(0.6
)
 
(11.2
)
 
Total asset impairment charges
 
$
(2.2
)
 
$
(3.9
)
 
$
(13.3
)
 
$
(24.8
)


(b) 
The three-month and nine-month periods ended December 29, 2018 and December 30, 2017 included certain unallocated restructuring and other charges (see Note 8), which are detailed below:
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
December 29,
2018
 
December 30,
2017
 
December 29,
2018
 
December 30,
2017
 
 
 
(millions)
 
Unallocated restructuring and other charges:
 
 
 
 
 
 
 
 
 
North America-related
 
$
(14.1
)
 
$
(1.3
)
 
$
(17.6
)
 
$
(14.5
)
 
Europe-related
 
(2.6
)
 
(0.5
)
 
(10.0
)
 
(5.6
)
 
Asia-related
 
(0.4
)
 
0.1

 
(0.2
)
 
1.0

 
Other non-reportable segment-related
 
(2.6
)
 
—

 
(5.4
)
 
(6.8
)
 
Corporate-related
 
(16.9
)
 
(18.1
)
 
(30.5
)
 
(37.8
)
 
Unallocated restructuring charges
 
(36.6
)
 
(19.8
)
 
(63.7
)
 
(63.7
)
 
Other charges (see Note 8)
 
(3.5
)
 
(3.5
)
 
(14.7
)
 
(15.0
)
 
Total unallocated restructuring and other charges
 
$
(40.1
)
 
$
(23.3
)
 
$
(78.4
)
 
$
(78.7
)
Restructuring-related inventory charges and asset impairment charges by segment
Segment operating income and unallocated corporate expenses during the three-month and nine-month periods ended December 29, 2018 and December 30, 2017 included certain restructuring-related inventory charges (see Note 8) and asset impairment charges (see Note 7), which are detailed below:
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
December 29,
2018
 
December 30,
2017
 
December 29,
2018
 
December 30,
2017
 
 
 
(millions)
 
Restructuring-related inventory charges:
 
 
 
 
 
 
 
 
 
North America
 
$
—

 
$
—

 
$
—

 
$
(0.8
)
 
Europe
 
(1.2
)
 
—

 
(1.2
)
 
(0.1
)
 
Other non-reportable segments
 
(1.9
)
 
—

 
(1.9
)
 
(0.4
)
 
Total restructuring-related inventory charges
 
$
(3.1
)
 
$
—

 
$
(3.1
)
 
$
(1.3
)
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
December 29,
2018
 
December 30,
2017
 
December 29,
2018
 
December 30,
2017
 
 
 
(millions)
 
Asset impairment charges:
 
 
 
 
 
 
 
 
 
North America
 
$
(1.1
)
 
$
(1.7
)
 
$
(1.4
)
 
$
(2.6
)
 
Europe
 
(0.4
)
 
—

 
(0.6
)
 
(1.2
)
 
Asia
 
—

 
(0.2
)
 
(3.7
)
 
(1.1
)
 
Other non-reportable segments
 
(0.4
)
 
(0.1
)
 
(7.0
)
 
(8.7
)
 
Unallocated corporate expenses
 
(0.3
)
 
(1.9
)
 
(0.6
)
 
(11.2
)
 
Total asset impairment charges
 
$
(2.2
)
 
$
(3.9
)
 
$
(13.3
)
 
$
(24.8
)
Schedule of unallocated restructuring and related costs
The three-month and nine-month periods ended December 29, 2018 and December 30, 2017 included certain unallocated restructuring and other charges (see Note 8), which are detailed below:
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
December 29,
2018
 
December 30,
2017
 
December 29,
2018
 
December 30,
2017
 
 
 
(millions)
 
Unallocated restructuring and other charges:
 
 
 
 
 
 
 
 
 
North America-related
 
$
(14.1
)
 
$
(1.3
)
 
$
(17.6
)
 
$
(14.5
)
 
Europe-related
 
(2.6
)
 
(0.5
)
 
(10.0
)
 
(5.6
)
 
Asia-related
 
(0.4
)
 
0.1

 
(0.2
)
 
1.0

 
Other non-reportable segment-related
 
(2.6
)
 
—

 
(5.4
)
 
(6.8
)
 
Corporate-related
 
(16.9
)
 
(18.1
)
 
(30.5
)
 
(37.8
)
 
Unallocated restructuring charges
 
(36.6
)
 
(19.8
)
 
(63.7
)
 
(63.7
)
 
Other charges (see Note 8)
 
(3.5
)
 
(3.5
)
 
(14.7
)
 
(15.0
)
 
Total unallocated restructuring and other charges
 
$
(40.1
)
 
$
(23.3
)
 
$
(78.4
)
 
$
(78.7
)
Depreciation and amortization by segment
Depreciation and amortization expense for the Company's segments is as follows:
 
 
Three Months Ended
 
Nine Months Ended
 
 
December 29,
2018
 
December 30,
2017
 
December 29,
2018
 
December 30,
2017
 
 
(millions)
Depreciation and amortization:
 
 
 
 
 
 
 
 
North America
 
$
21.7

 
$
19.5

 
$
61.8

 
$
61.1

Europe
 
8.7

 
9.1

 
25.1

 
25.7

Asia
 
12.2

 
12.1

 
36.8

 
35.7

Other non-reportable segments
 
1.7

 
2.6

 
5.6

 
8.2

Unallocated corporate expenses
 
24.2

 
25.9

 
72.2

 
78.2

Unallocated restructuring and other charges (see Note 8)
 
3.5

 
3.5

 
10.5

 
10.5

Total depreciation and amortization
 
$
72.0

 
$
72.7

 
$
212.0

 
$
219.4
Net revenues by geographic location
Net revenues by geographic location of the reporting subsidiary are as follows:
 
 
Three Months Ended
 
Nine Months Ended
 
 
December 29,
2018
 
December 30,
2017
 
December 29,
2018
 
December 30,
2017
 
 
(millions)
Net revenues(a):
 
 
 
 
 
 
 
 
The Americas(b)
 
$
1,033.4

 
$
1,009.5

 
$
2,807.0

 
$
2,801.8

Europe(c)
 
417.4

 
381.0

 
1,231.8

 
1,173.3

  Asia(d)
 
275.0

 
251.3

 
768.5

 
678.0

Total net revenues
 
$
1,725.8

 
$
1,641.8

 
$
4,807.3

 
$
4,653.1

 
(a) 
Net revenues for certain of the Company's licensed operations are included within the geographic location of the reporting subsidiary which holds the respective license.
(b) 
Includes the U.S., Canada, and Latin America. Net revenues earned in the U.S. during the three-month and nine-month periods ended December 29, 2018 were $968.9 million and $2.631 billion, respectively, and $946.3 million and $2.629 billion during the three-month and nine-month periods ended December 30, 2017, respectively.
(c) 
Includes the Middle East.
(d) 
Includes Australia and New Zealand.