v2.4.0.8
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Included below are sales and operating data for Delphi’s segments for the three and six months ended June 30, 2014 and 2013.
 
 
Electrical/
Electronic
Architecture
 
Powertrain
Systems
 
Electronics
and Safety
 
Thermal
Systems
 
Eliminations
and Other (1)
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
For the Three Months Ended June 30, 2014:
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
2,165

 
$
1,198

 
$
753

 
$
397

 
$
(62
)
 
$
4,451

Depreciation and amortization
 
$
65

 
$
48

 
$
21

 
$
12

 
$

 
$
146

Adjusted operating income
 
$
298

 
$
142

 
$
89

 
$
18

 
$

 
$
547

Operating income
 
$
283

 
$
105

 
$
84

 
$
16

 
$

 
$
488

Equity income (loss)
 
$
4

 
$

 
$

 
$
7

 
$
(1
)
 
$
10

Net income attributable to noncontrolling interest
 
$
10

 
$
9

 
$

 
$
5

 
$

 
$
24


 
 
Electrical/
Electronic
Architecture
 
Powertrain
Systems
 
Electronics
and Safety
 
Thermal
Systems
 
Eliminations
and Other (1)
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
For the Three Months Ended June 30, 2013:
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
2,044

 
$
1,161

 
$
725

 
$
373

 
$
(63
)
 
$
4,240

Depreciation and amortization
 
$
59

 
$
44

 
$
18

 
$
11

 
$

 
$
132

Adjusted operating income
 
$
266

 
$
146

 
$
89

 
$
12

 
$

 
$
513

Operating income
 
$
254

 
$
142

 
$
75

 
$
12

 
$

 
$
483

Equity income (loss)
 
$
4

 
$
3

 
$

 
$
3

 
$

 
$
10

Net income attributable to noncontrolling interest
 
$
10

 
$
8

 
$

 
$
4

 
$

 
$
22


 
 
Electrical/
Electronic
Architecture
 
Powertrain
Systems
 
Electronics
and Safety
 
Thermal
Systems
 
Eliminations
and Other (1)
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
For the Six Months Ended June 30, 2014:
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
4,276

 
$
2,302

 
$
1,483

 
$
786

 
$
(120
)
 
$
8,727

Depreciation and amortization
 
$
129

 
$
99

 
$
40

 
$
23

 
$

 
$
291

Adjusted operating income
 
$
571

 
$
257

 
$
172

 
$
30

 
$

 
$
1,030

Operating income
 
$
541

 
$
218

 
$
161

 
$
27

 
$

 
$
947

Equity income (loss)
 
$
10

 
$
2

 
$

 
$
9

 
$
(3
)
 
$
18

Net income attributable to noncontrolling interest
 
$
17

 
$
18

 
$

 
$
10

 
$

 
$
45


 
 
Electrical/
Electronic
Architecture
 
Powertrain
Systems
 
Electronics
and Safety
 
Thermal
Systems
 
Eliminations
and Other (1)
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
For the Six Months Ended June 30, 2013:
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
3,965

 
$
2,268

 
$
1,418

 
$
733

 
$
(120
)
 
$
8,264

Depreciation and amortization
 
$
113

 
$
92

 
$
36

 
$
22

 
$

 
$
263

Adjusted operating income
 
$
497

 
$
260

 
$
161

 
$
26

 
$

 
$
944

Operating income
 
$
472

 
$
248

 
$
136

 
$
24

 
$

 
$
880

Equity income (loss)
 
$
7

 
$
3

 
$

 
$
8

 
$

 
$
18

Net income attributable to noncontrolling interest
 
$
20

 
$
16

 
$

 
$
8

 
$

 
$
44

(1)
Eliminations and Other includes the elimination of inter-segment transactions.
Schedule of Segment Reporting Adjusted EBITDA to Net Income By Segment
0. SEGMENT REPORTING
Delphi operates its core business along the following operating segments, which are grouped on the basis of similar product, market and operating factors:
Electrical/Electronic Architecture, which includes complete electrical architecture and component products.
Powertrain Systems, which includes extensive systems integration expertise in gasoline, diesel and fuel handling and full end-to-end systems including fuel and air injection, combustion, electronics controls, exhaust handling, test and validation capabilities, aftermarket, and original equipment service.
Electronics and Safety, which includes component and systems integration expertise in infotainment and connectivity, body controls and security systems, displays, mechatronics, passive and active safety electronics and electric and hybrid electric vehicle power electronics, as well as advanced development of software.
Thermal Systems, which includes heating, ventilating and air conditioning (“HVAC”) systems, components for multiple transportation and other adjacent markets, and powertrain cooling and related technologies.
Eliminations and Other, which includes i) the elimination of inter-segment transactions, and ii) certain other expenses and income of a non-operating or strategic nature.
The accounting policies of the segments are the same as those described in Note 2. Significant Accounting Policies, except that the disaggregated financial results for the segments have been prepared using a management approach, which is consistent with the basis and manner in which management internally disaggregates financial information for the purposes of assisting internal operating decisions. Generally, Delphi evaluates performance based on stand-alone segment net income before interest expense, other income (expense), net, income tax expense, restructuring, other acquisition-related costs, asset impairments and equity income (loss), net of tax (“Adjusted Operating Income”) and accounts for inter-segment sales and transfers as if the sales or transfers were to third parties, at current market prices. Through December 31, 2013, the Company’s management believed that net income before depreciation and amortization (including long-lived asset and goodwill impairment), interest expense, other income (expense), net, income tax expense, equity income (loss), net of tax, restructuring and other acquisition-related costs (“Adjusted EBITDA”) was a meaningful measure of performance and it was used by management to analyze Company and stand-alone segment operating performance. Management also used Adjusted EBITDA for planning and forecasting purposes. Effective January 1, 2014, Delphi’s management began utilizing Adjusted Operating Income as the key performance measure of segment income or loss and for planning and forecasting purposes, as management believes this measure is most reflective of the operational profitability or loss of Delphi's operating segments. Segment Adjusted Operating Income should not be considered a substitute for results prepared in accordance with U.S. GAAP and should not be considered an alternative to net income attributable to Delphi, which is the most directly comparable financial measure to Adjusted Operating Income that is in accordance with U.S. GAAP. Segment Adjusted Operating Income, as determined and measured by Delphi, should also not be compared to similarly titled measures reported by other companies.
Included below are sales and operating data for Delphi’s segments for the three and six months ended June 30, 2014 and 2013.
 
 
Electrical/
Electronic
Architecture
 
Powertrain
Systems
 
Electronics
and Safety
 
Thermal
Systems
 
Eliminations
and Other (1)
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
For the Three Months Ended June 30, 2014:
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
2,165

 
$
1,198

 
$
753

 
$
397

 
$
(62
)
 
$
4,451

Depreciation and amortization
 
$
65

 
$
48

 
$
21

 
$
12

 
$

 
$
146

Adjusted operating income
 
$
298

 
$
142

 
$
89

 
$
18

 
$

 
$
547

Operating income
 
$
283

 
$
105

 
$
84

 
$
16

 
$

 
$
488

Equity income (loss)
 
$
4

 
$

 
$

 
$
7

 
$
(1
)
 
$
10

Net income attributable to noncontrolling interest
 
$
10

 
$
9

 
$

 
$
5

 
$

 
$
24


 
 
Electrical/
Electronic
Architecture
 
Powertrain
Systems
 
Electronics
and Safety
 
Thermal
Systems
 
Eliminations
and Other (1)
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
For the Three Months Ended June 30, 2013:
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
2,044

 
$
1,161

 
$
725

 
$
373

 
$
(63
)
 
$
4,240

Depreciation and amortization
 
$
59

 
$
44

 
$
18

 
$
11

 
$

 
$
132

Adjusted operating income
 
$
266

 
$
146

 
$
89

 
$
12

 
$

 
$
513

Operating income
 
$
254

 
$
142

 
$
75

 
$
12

 
$

 
$
483

Equity income (loss)
 
$
4

 
$
3

 
$

 
$
3

 
$

 
$
10

Net income attributable to noncontrolling interest
 
$
10

 
$
8

 
$

 
$
4

 
$

 
$
22


 
 
Electrical/
Electronic
Architecture
 
Powertrain
Systems
 
Electronics
and Safety
 
Thermal
Systems
 
Eliminations
and Other (1)
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
For the Six Months Ended June 30, 2014:
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
4,276

 
$
2,302

 
$
1,483

 
$
786

 
$
(120
)
 
$
8,727

Depreciation and amortization
 
$
129

 
$
99

 
$
40

 
$
23

 
$

 
$
291

Adjusted operating income
 
$
571

 
$
257

 
$
172

 
$
30

 
$

 
$
1,030

Operating income
 
$
541

 
$
218

 
$
161

 
$
27

 
$

 
$
947

Equity income (loss)
 
$
10

 
$
2

 
$

 
$
9

 
$
(3
)
 
$
18

Net income attributable to noncontrolling interest
 
$
17

 
$
18

 
$

 
$
10

 
$

 
$
45


 
 
Electrical/
Electronic
Architecture
 
Powertrain
Systems
 
Electronics
and Safety
 
Thermal
Systems
 
Eliminations
and Other (1)
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
For the Six Months Ended June 30, 2013:
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
3,965

 
$
2,268

 
$
1,418

 
$
733

 
$
(120
)
 
$
8,264

Depreciation and amortization
 
$
113

 
$
92

 
$
36

 
$
22

 
$

 
$
263

Adjusted operating income
 
$
497

 
$
260

 
$
161

 
$
26

 
$

 
$
944

Operating income
 
$
472

 
$
248

 
$
136

 
$
24

 
$

 
$
880

Equity income (loss)
 
$
7

 
$
3

 
$

 
$
8

 
$

 
$
18

Net income attributable to noncontrolling interest
 
$
20

 
$
16

 
$

 
$
8

 
$

 
$
44

(1)
Eliminations and Other includes the elimination of inter-segment transactions.
The reconciliation of Adjusted Operating Income to Operating Income includes restructuring, other acquisition-related costs and asset impairments. The reconciliation of Adjusted Operating Income to net income attributable to Delphi for the three and six months ended June 30, 2014 and 2013 are as follows:
 
 
Electrical/
Electronic
Architecture
 
Powertrain
Systems
 
Electronics
and Safety
 
Thermal
Systems
 
Eliminations
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
For the Three Months Ended June 30, 2014:
 
 
 
 
 
 
 
 
 
 
Adjusted operating income
 
$
298

 
$
142

 
$
89

 
$
18

 
$

 
$
547

Restructuring
 
(13
)
 
(37
)
 
(3
)
 
(2
)
 

 
(55
)
Other acquisition-related costs
 
(1
)
 

 

 

 

 
(1
)
Asset impairments
 
(1
)
 

 
(2
)
 

 

 
(3
)
Operating income
 
$
283

 
$
105

 
$
84

 
$
16

 
$

 
488

Interest expense
 
 
 
 
 
 
 
 
 
 
 
(33
)
Other income, net
 
 
 
 
 
 
 
 
 
 
 
3

Income before income taxes and equity income
 
 
 
 
 
 
 
 
 
 
 
458

Income tax expense
 
 
 
 
 
 
 
 
 
 
 
(62
)
Equity income, net of tax
 
 
 
 
 
 
 
 
 
 
 
10

Net income
 
 
 
 
 
 
 
 
 
 
 
406

Net income attributable to noncontrolling interest
 
 
 
 
 
 
 
 
 
 
 
24

Net income attributable to Delphi
 
 
 
 
 
 
 
 
 
 
 
$
382


 
 
Electrical/
Electronic
Architecture
 
Powertrain
Systems
 
Electronics
and Safety
 
Thermal
Systems
 
Eliminations
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
For the Three Months Ended June 30, 2013:
 
 
 
 
 
 
 
 
 
 
Adjusted operating income
 
$
266

 
$
146

 
$
89

 
$
12

 
$

 
$
513

Restructuring
 
(8
)
 
(4
)
 
(14
)
 

 

 
(26
)
Other acquisition-related costs
 
(4
)
 

 

 

 

 
(4
)
Operating income
 
$
254

 
$
142

 
$
75

 
$
12

 
$

 
483

Interest expense
 
 
 
 
 
 
 
 
 
 
 
(36
)
Other income, net
 
 
 
 
 
 
 
 
 
 
 
5

Income before income taxes and equity income
 
 
 
 
 
 
 
 
 
 
 
452

Income tax expense
 
 
 
 
 
 
 
 
 
 
 
(73
)
Equity income, net of tax
 
 
 
 
 
 
 
 
 
 
 
10

Net income
 
 
 
 
 
 
 
 
 
 
 
389

Net income attributable to noncontrolling interest
 
 
 
 
 
 
 
 
 
 
 
22

Net income attributable to Delphi
 
 
 
 
 
 
 
 
 
 
 
$
367


 
 
Electrical/
Electronic
Architecture
 
Powertrain
Systems
 
Electronics
and Safety
 
Thermal
Systems
 
Eliminations
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
For the Six Months Ended June 30, 2014:
 
 
 
 
 
 
 
 
 
 
Adjusted operating income
 
$
571

 
$
257

 
$
172

 
$
30

 
$

 
$
1,030

Restructuring
 
(26
)
 
(39
)
 
(9
)
 
(3
)
 

 
(77
)
Other acquisition-related costs
 
(3
)
 

 

 

 

 
(3
)
Asset impairments
 
(1
)
 

 
(2
)
 

 

 
(3
)
Operating income
 
$
541

 
$
218

 
$
161

 
$
27

 
$

 
947

Interest expense
 
 
 
 
 
 
 
 
 
 
 
(68
)
Other income, net
 
 
 
 
 
 
 
 
 
 
 
(13
)
Income before income taxes and equity income
 
 
 
 
 
 
 
 
 
 
 
866

Income tax expense
 
 
 
 
 
 
 
 
 
 
 
(137
)
Equity income, net of tax
 
 
 
 
 
 
 
 
 
 
 
18

Net income
 
 
 
 
 
 
 
 
 
 
 
747

Net income attributable to noncontrolling interest
 
 
 
 
 
 
 
 
 
 
 
45

Net income attributable to Delphi
 
 
 
 
 
 
 
 
 
 
 
$
702


 
 
Electrical/
Electronic
Architecture
 
Powertrain
Systems
 
Electronics
and Safety
 
Thermal
Systems
 
Eliminations
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
For the Six Months Ended June 30, 2013:
 
 
 
 
 
 
 
 
 
 
Adjusted operating income
 
$
497

 
$
260

 
$
161

 
$
26

 
$

 
$
944

Restructuring
 
(19
)
 
(12
)
 
(25
)
 
(2
)
 

 
(58
)
Other acquisition-related costs
 
(6
)
 

 

 

 

 
(6
)
Operating income
 
$
472

 
$
248

 
$
136

 
$
24

 
$

 
880

Interest expense
 
 
 
 
 
 
 
 
 
 
 
(72
)
Other income, net
 
 
 
 
 
 
 
 
 
 
 
(29
)
Income before income taxes and equity income
 
 
 
 
 
 
 
 
 
 
 
779

Income tax expense
 
 
 
 
 
 
 
 
 
 
 
(110
)
Equity income, net of tax
 
 
 
 
 
 
 
 
 
 
 
18

Net income
 
 
 
 
 
 
 
 
 
 
 
687

Net income attributable to noncontrolling interest
 
 
 
 
 
 
 
 
 
 
 
44

Net income attributable to Delphi
 
 
 
 
 
 
 
 
 
 
 
$
643