v2.4.0.8
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Included below are sales and operating data for Delphi’s segments for the three and nine months ended September 30, 2014 and 2013.
 
Electrical/
Electronic
Architecture
 
Powertrain
Systems
 
Electronics
and Safety
 
Thermal
Systems
 
Eliminations
and Other (1)
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
For the Three Months Ended September 30, 2014:
 
 
 
 
 
 
 
 
Net sales
$
1,993

 
$
1,131

 
$
697

 
$
390

 
$
(67
)
 
$
4,144

Depreciation and amortization
$
67

 
$
50

 
$
20

 
$
13

 
$

 
$
150

Adjusted operating income
$
254

 
$
118

 
$
84

 
$
12

 
$

 
$
468

Operating income
$
226

 
$
108

 
$
69

 
$
11

 
$

 
$
414

Equity income (loss)
$
6

 
$

 
$

 
$
3

 
$
(7
)
 
$
2

Net income attributable to noncontrolling interest
$
8

 
$
6

 
$

 
$
6

 
$

 
$
20


 
Electrical/
Electronic
Architecture
 
Powertrain
Systems
 
Electronics
and Safety
 
Thermal
Systems
 
Eliminations
and Other (1)
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
For the Three Months Ended September 30, 2013:
 
 
 
 
 
 
 
 
Net sales
$
1,956

 
$
1,048

 
$
705

 
$
364

 
$
(56
)
 
$
4,017

Depreciation and amortization
$
61

 
$
48

 
$
19

 
$
10

 
$

 
$
138

Adjusted operating income
$
248

 
$
94

 
$
81

 
$
5

 
$

 
$
428

Operating income
$
237

 
$
86

 
$
62

 
$
2

 
$

 
$
387

Equity income (loss)
$
4

 
$
1

 
$

 
$
4

 
$
(1
)
 
$
8

Net income attributable to noncontrolling interest
$
11

 
$
6

 
$

 
$
5

 
$

 
$
22


 
Electrical/
Electronic
Architecture
 
Powertrain
Systems
 
Electronics
and Safety
 
Thermal
Systems
 
Eliminations
and Other (1)
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
For the Nine Months Ended September 30, 2014:
 
 
 
 
 
 
 
 
 
 
Net sales
$
6,269

 
$
3,433

 
$
2,180

 
$
1,176

 
$
(187
)
 
$
12,871

Depreciation and amortization
$
196

 
$
149

 
$
60

 
$
36

 
$

 
$
441

Adjusted operating income
$
825

 
$
375

 
$
256

 
$
42

 
$

 
$
1,498

Operating income
$
767

 
$
326

 
$
230

 
$
38

 
$

 
$
1,361

Equity income (loss)
$
16

 
$
2

 
$

 
$
12

 
$
(10
)
 
$
20

Net income attributable to noncontrolling interest
$
25

 
$
24

 
$

 
$
16

 
$

 
$
65


 
Electrical/
Electronic
Architecture
 
Powertrain
Systems
 
Electronics
and Safety
 
Thermal
Systems
 
Eliminations
and Other (1)
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
For the Nine Months Ended September 30, 2013:
 
 
 
 
 
 
 
 
 
 
Net sales
$
5,921

 
$
3,316

 
$
2,123

 
$
1,097

 
$
(176
)
 
$
12,281

Depreciation and amortization
$
174

 
$
140

 
$
55

 
$
32

 
$

 
$
401

Adjusted operating income
$
745

 
$
354

 
$
242

 
$
31

 
$

 
$
1,372

Operating income
$
709

 
$
334

 
$
198

 
$
26

 
$

 
$
1,267

Equity income (loss)
$
11

 
$
4

 
$

 
$
12

 
$
(1
)
 
$
26

Net income attributable to noncontrolling interest
$
31

 
$
22

 
$

 
$
13

 
$

 
$
66

(1)
Eliminations and Other includes the elimination of inter-segment transactions.
Schedule of Segment Reporting Adjusted OI to Net Income By Segment
The reconciliation of Adjusted Operating Income to Operating Income includes restructuring, other acquisition-related costs and asset impairments. The reconciliation of Adjusted Operating Income to net income attributable to Delphi for the three and nine months ended September 30, 2014 and 2013 are as follows:
 
Electrical/
Electronic
Architecture
 
Powertrain
Systems
 
Electronics
and Safety
 
Thermal
Systems
 
Eliminations
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
For the Three Months Ended September 30, 2014:
 
 
 
 
 
 
 
 
 
 
Adjusted operating income
$
254

 
$
118

 
$
84

 
$
12

 
$

 
$
468

Restructuring
(24
)
 
(9
)
 
(13
)
 
(1
)
 

 
(47
)
Other acquisition-related costs
(3
)
 

 

 

 

 
(3
)
Asset impairments
(1
)
 
(1
)
 
(2
)
 

 

 
(4
)
Operating income
$
226

 
$
108

 
$
69

 
$
11

 
$

 
414

Interest expense
 
 
 
 
 
 
 
 
 
 
(33
)
Other income, net
 
 
 
 
 
 
 
 
 
 
5

Income before income taxes and equity income
 
 
 
 
 
 
 
 
 
 
386

Income tax expense
 
 
 
 
 
 
 
 
 
 
(63
)
Equity income, net of tax
 
 
 
 
 
 
 
 
 
 
2

Net income
 
 
 
 
 
 
 
 
 
 
325

Net income attributable to noncontrolling interest
 
 
 
 
 
 
 
 
 
 
20

Net income attributable to Delphi
 
 
 
 
 
 
 
 
 
 
$
305


 
Electrical/
Electronic
Architecture
 
Powertrain
Systems
 
Electronics
and Safety
 
Thermal
Systems
 
Eliminations
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
For the Three Months Ended September 30, 2013:
 
 
 
 
 
 
 
 
 
 
Adjusted operating income
$
248

 
$
94

 
$
81

 
$
5

 
$

 
$
428

Restructuring
(7
)
 
(8
)
 
(19
)
 
(3
)
 

 
(37
)
Other acquisition-related costs
(4
)
 

 

 

 

 
(4
)
Operating income
$
237

 
$
86

 
$
62

 
$
2

 
$

 
387

Interest expense
 
 
 
 
 
 
 
 
 
 
(34
)
Other income, net
 
 
 
 
 
 
 
 
 
 
4

Income before income taxes and equity income
 
 
 
 
 
 
 
 
 
 
357

Income tax expense
 
 
 
 
 
 
 
 
 
 
(72
)
Equity income, net of tax
 
 
 
 
 
 
 
 
 
 
8

Net income
 
 
 
 
 
 
 
 
 
 
293

Net income attributable to noncontrolling interest
 
 
 
 
 
 
 
 
 
 
22

Net income attributable to Delphi
 
 
 
 
 
 
 
 
 
 
$
271


 
Electrical/
Electronic
Architecture
 
Powertrain
Systems
 
Electronics
and Safety
 
Thermal
Systems
 
Eliminations
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
For the Nine Months Ended September 30, 2014:
 
 
 
 
 
 
 
 
 
 
Adjusted operating income
$
825

 
$
375

 
$
256

 
$
42

 
$

 
$
1,498

Restructuring
(50
)
 
(48
)
 
(22
)
 
(4
)
 

 
(124
)
Other acquisition-related costs
(6
)
 

 

 

 

 
(6
)
Asset impairments
(2
)
 
(1
)
 
(4
)
 

 

 
(7
)
Operating income
$
767

 
$
326

 
$
230

 
$
38

 
$

 
1,361

Interest expense
 
 
 
 
 
 
 
 
 
 
(101
)
Other income, net
 
 
 
 
 
 
 
 
 
 
(8
)
Income before income taxes and equity income
 
 
 
 
 
 
 
 
 
 
1,252

Income tax expense
 
 
 
 
 
 
 
 
 
 
(200
)
Equity income, net of tax
 
 
 
 
 
 
 
 
 
 
20

Net income
 
 
 
 
 
 
 
 
 
 
1,072

Net income attributable to noncontrolling interest
 
 
 
 
 
 
 
 
 
 
65

Net income attributable to Delphi
 
 
 
 
 
 
 
 
 
 
$
1,007


 
Electrical/
Electronic
Architecture
 
Powertrain
Systems
 
Electronics
and Safety
 
Thermal
Systems
 
Eliminations
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
For the Nine Months Ended September 30, 2013:
 
 
 
 
 
 
 
 
 
 
Adjusted operating income
$
745

 
$
354

 
$
242

 
$
31

 
$

 
$
1,372

Restructuring
(26
)
 
(20
)
 
(44
)
 
(5
)
 

 
(95
)
Other acquisition-related costs
(10
)
 

 

 

 

 
(10
)
Operating income
$
709

 
$
334

 
$
198

 
$
26

 
$

 
1,267

Interest expense
 
 
 
 
 
 
 
 
 
 
(106
)
Other income, net
 
 
 
 
 
 
 
 
 
 
(25
)
Income before income taxes and equity income
 
 
 
 
 
 
 
 
 
 
1,136

Income tax expense
 
 
 
 
 
 
 
 
 
 
(182
)
Equity income, net of tax
 
 
 
 
 
 
 
 
 
 
26

Net income
 
 
 
 
 
 
 
 
 
 
980

Net income attributable to noncontrolling interest
 
 
 
 
 
 
 
 
 
 
66

Net income attributable to Delphi
 
 
 
 
 
 
 
 
 
 
$
914