XML 60 R47.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Included below are sales and operating data for Delphi’s segments for the three and six months ended June 30, 2016 and 2015.
 
Electrical/
Electronic
Architecture
 
Powertrain
Systems
 
Electronics
and Safety
 
Eliminations
and Other (1)
 
Total
 
 
 
 
 
 
 
 
 
 
 
(in millions)
For the Three Months Ended June 30, 2016:
 
 
 
 
 
 
 
 
 
Net sales
$
2,352

 
$
1,118

 
$
777

 
$
(41
)
 
$
4,206

Depreciation & amortization
$
100

 
$
67

 
$
23

 
$

 
$
190

Adjusted operating income
$
343

 
$
138

 
$
96

 
$

 
$
577

Operating income (loss)
$
321

 
$
(12
)
 
$
82

 
$

 
$
391

Equity income
$
7

 
$

 
$

 
$

 
$
7

Net income attributable to noncontrolling interest
$
6

 
$
7

 
$

 
$

 
$
13

 
Electrical/
Electronic
Architecture
 
Powertrain
Systems
 
Electronics
and Safety
 
Eliminations
and Other (1)
 
Total
 
 
 
 
 
 
 
 
 
 
 
(in millions)
For the Three Months Ended June 30, 2015:
 
 
 
 
 
 
 
 
 
Net sales
$
2,044

 
$
1,143

 
$
713

 
$
(42
)
 
$
3,858

Depreciation & amortization
$
69

 
$
45

 
$
21

 
$

 
$
135

Adjusted operating income
$
292

 
$
146

 
$
88

 
$

 
$
526

Operating income
$
267

 
$
135

 
$
79

 
$

 
$
481

Equity income (loss)
$
1

 
$
(1
)
 
$

 
$

 
$

Net income attributable to noncontrolling interest
$
9

 
$
10

 
$

 
$

 
$
19

 
Electrical/
Electronic
Architecture
 
Powertrain
Systems
 
Electronics
and Safety
 
Eliminations
and Other (1)
 
Total
 
 
 
 
 
 
 
 
 
 
 
(in millions)
For the Six Months Ended June 30, 2016:
 
 
 
 
 
 
 
 
 
Net sales
$
4,629

 
$
2,212

 
$
1,497

 
$
(81
)
 
$
8,257

Depreciation & amortization
$
195

 
$
111

 
$
46

 
$

 
$
352

Adjusted operating income
$
648

 
$
268

 
$
170

 
$

 
$
1,086

Operating income
$
581

 
$
105

 
$
146

 
$

 
$
832

Equity income
$
13

 
$

 
$

 
$

 
$
13

Net income attributable to noncontrolling interest
$
13

 
$
15

 
$

 
$

 
$
28

 
Electrical/
Electronic
Architecture
 
Powertrain
Systems
 
Electronics
and Safety
 
Eliminations
and Other (1)
 
Total
 
 
 
 
 
 
 
 
 
 
 
(in millions)
For the Six Months Ended June 30, 2015:
 
 
 
 
 
 
 
 
 
Net sales
$
4,122

 
$
2,224

 
$
1,395

 
$
(86
)
 
$
7,655

Depreciation & amortization
$
135

 
$
89

 
$
39

 
$

 
$
263

Adjusted operating income
$
556

 
$
275

 
$
167

 
$

 
$
998

Operating income
$
520

 
$
256

 
$
151

 
$

 
$
927

Equity income
$
5

 
$

 
$

 
$

 
$
5

Net income attributable to noncontrolling interest
$
17

 
$
18

 
$

 
$

 
$
35

(1)
Eliminations and Other includes the elimination of inter-segment transactions.
Reconciliation of Segment Adjusted OI to Consolidated Net Income
The reconciliation of Adjusted Operating Income to Operating Income includes, as applicable, restructuring, other acquisition and portfolio project costs (which includes costs incurred to integrate acquired businesses and to plan and execute product portfolio transformation actions, including business and product acquisitions and divestitures), asset impairments and gains (losses) on business divestitures. The reconciliations of Adjusted Operating Income to net income attributable to Delphi for the three and six months ended June 30, 2016 and 2015 are as follows:
 
Electrical/
Electronic
Architecture
 
Powertrain
Systems
 
Electronics
and Safety
 
Eliminations
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
(in millions)
For the Three Months Ended June 30, 2016:
 
 
 
 
 
 
 
 
 
Adjusted operating income
$
343

 
$
138

 
$
96

 
$

 
$
577

Restructuring
(17
)
 
(126
)
 
(11
)
 

 
(154
)
Other acquisition and portfolio project costs
(5
)
 
(2
)
 
(3
)
 

 
(10
)
Asset impairments

 
(22
)
 

 

 
(22
)
Operating income (loss)
$
321

 
$
(12
)
 
$
82

 
$

 
391

Interest expense
 
 
 
 
 
 
 
 
(41
)
Other income (expense), net
 
 
 
 
 
 
 
 
(2
)
Income from continuing operations before income taxes and equity income
 
 
 
 
 
 
 
 
348

Income tax expense
 
 
 
 
 
 
 
 
(84
)
Equity income, net of tax
 
 
 
 
 
 
 
 
7

Income from continuing operations
 
 
 
 
 
 
 
 
271

Income from discontinued operations, net of tax
 
 
 
 
 
 
 
 

Net income
 
 
 
 
 
 
 
 
271

Net income attributable to noncontrolling interest
 
 
 
 
 
 
 
 
13

Net income attributable to Delphi
 
 
 
 
 
 
 
 
$
258

 
Electrical/
Electronic
Architecture
 
Powertrain
Systems
 
Electronics
and Safety
 
Eliminations
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
(in millions)
For the Three Months Ended June 30, 2015:
 
 
 
 
 
 
 
 
 
Adjusted operating income
$
292

 
$
146

 
$
88

 
$

 
$
526

Restructuring
(5
)
 
(8
)
 
(4
)
 

 
(17
)
Other acquisition and portfolio project costs
(5
)
 
(3
)
 
(2
)
 

 
(10
)
Asset impairments
(1
)
 

 
(3
)
 

 
(4
)
Gain (loss) on business divestitures, net
(14
)
 

 

 

 
(14
)
Operating income
$
267

 
$
135

 
$
79

 
$

 
481

Interest expense
 
 
 
 
 
 
 
 
(30
)
Other income (expense), net
 
 
 
 
 
 
 
 
(2
)
Income from continuing operations before income taxes and equity income
 
 
 
 
 
 
 
 
449

Income tax expense
 
 
 
 
 
 
 
 
(80
)
Equity income, net of tax
 
 
 
 
 
 
 
 

Income from continuing operations
 
 
 
 
 
 
 
 
369

Income from discontinued operations, net of tax
 
 
 
 
 
 
 
 
298

Net income
 
 
 
 
 
 
 
 
667

Net income attributable to noncontrolling interest
 
 
 
 
 
 
 
 
22

Net income attributable to Delphi
 
 
 
 
 
 
 
 
$
645


 
Electrical/
Electronic
Architecture
 
Powertrain
Systems
 
Electronics
and Safety
 
Eliminations
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
(in millions)
For the Six Months Ended June 30, 2016:
 
 
 
 
 
 
 
 
 
Adjusted operating income
$
648

 
$
268

 
$
170

 
$

 
$
1,086

Restructuring
(35
)
 
(135
)
 
(19
)
 

 
(189
)
Other acquisition and portfolio project costs
(32
)
 
(6
)
 
(5
)
 

 
(43
)
Asset impairments

 
(22
)
 

 

 
(22
)
Operating income
$
581

 
$
105

 
$
146

 
$

 
832

Interest expense
 
 
 
 
 
 
 
 
(82
)
Other income (expense), net
 
 
 
 
 
 
 
 
2

Income from continuing operations before income taxes and equity income
 
 
 
 
 
 
 
 
752

Income tax expense
 
 
 
 
 
 
 
 
(159
)
Equity income, net of tax
 
 
 
 
 
 
 
 
13

Income from continuing operations
 
 
 
 
 
 
 
 
606

Income from discontinued operations, net of tax
 
 
 
 
 
 
 
 
108

Net income
 
 
 
 
 
 
 
 
714

Net income attributable to noncontrolling interest
 
 
 
 
 
 
 
 
31

Net income attributable to Delphi
 
 
 
 
 
 
 
 
$
683


 
Electrical/
Electronic
Architecture
 
Powertrain
Systems
 
Electronics
and Safety
 
Eliminations
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
(in millions)
For the Six Months Ended June 30, 2015:
 
 
 
 
 
 
 
 
 
Adjusted operating income
$
556

 
$
275

 
$
167

 
$

 
$
998

Restructuring
(9
)
 
(14
)
 
(10
)
 

 
(33
)
Other acquisition and portfolio project costs
(10
)
 
(5
)
 
(3
)
 

 
(18
)
Asset impairments
(3
)
 

 
(3
)
 

 
(6
)
Gain (loss) on business divestitures, net
(14
)
 

 

 

 
(14
)
Operating income
$
520

 
$
256

 
$
151

 
$

 
927

Interest expense
 
 
 
 
 
 
 
 
(62
)
Other income (expense), net
 
 
 
 
 
 
 
 
(56
)
Income from continuing operations before income taxes and equity income
 
 
 
 
 
 
 
 
809

Income tax expense
 
 
 
 
 
 
 
 
(141
)
Equity income, net of tax
 
 
 
 
 
 
 
 
5

Income from continuing operations
 
 
 
 
 
 
 
 
673

Loss from discontinued operations, net of tax
 
 
 
 
 
 
 
 
223

Net income
 
 
 
 
 
 
 
 
896

Net income attributable to noncontrolling interest
 
 
 
 
 
 
 
 
42

Net income attributable to Delphi
 
 
 
 
 
 
 
 
$
854