XML 111 R98.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor And Non-Guarantor Condensed Consolidating Financial Statements Statement of Operations (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Net sales $ 4,206 $ 3,858 $ 8,257 $ 7,655
Cost of sales 3,348 3,076 6,613 6,132
Selling, general and administrative 279 261 556 516
Amortization 34 23 67 47
Restructuring 154 17 189 33
Total operating expenses 3,815 3,377 7,425 6,728
Operating income (loss) 391 481 832 927
Interest expense (41) (30) (82) (62)
Other income (expense), net (2) (2) 2 (56)
Income from continuing operations before income taxes and equity income 348 449 752 809
Income tax expense (84) (80) (159) (141)
Income from continuing operations before equity income 264 369 593 668
Equity income, net of tax 7 0 13 5
Equity in net income (loss) of subsidiaries 0 0 0 0
Income from continuing operations 271 369 606 673
Income from discontinued operations, net of tax 0 298 108 223
Net income 271 667 714 896
Net income attributable to noncontrolling interest 13 22 31 42
Net income attributable to Delphi 258 645 683 854
Reportable Legal Entities | Parent        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Selling, general and administrative 35 44 64 26
Amortization 0 0 0 0
Restructuring 0 0 0 0
Total operating expenses 35 44 64 26
Operating income (loss) (35) (44) (64) (26)
Interest expense (50) (26) (96) (46)
Other income (expense), net 0 0 0 0
Income from continuing operations before income taxes and equity income (85) (70) (160) (72)
Income tax expense 0 0 0 0
Income from continuing operations before equity income (85) (70) (160) (72)
Equity income, net of tax 0   0 0
Equity in net income (loss) of subsidiaries 343 715 843 926
Income from continuing operations 258 645 683 854
Income from discontinued operations, net of tax 0 0 0 0
Net income 258 645 683 854
Net income attributable to noncontrolling interest 0 0 0 0
Net income attributable to Delphi 258 645 683 854
Reportable Legal Entities | Subsidiary Guarantors        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Selling, general and administrative 0 0 0 0
Amortization 0 0 0 0
Restructuring 0 0 0 0
Total operating expenses 0 0 0 0
Operating income (loss) 0 0 0 0
Interest expense (8) (9) (16) (15)
Other income (expense), net 31 20 62 35
Income from continuing operations before income taxes and equity income 23 11 46 20
Income tax expense 0 0 0 0
Income from continuing operations before equity income 23 11 46 20
Equity income, net of tax 0   0 0
Equity in net income (loss) of subsidiaries 327 704 800 906
Income from continuing operations 350 715 846 926
Income from discontinued operations, net of tax 0 0 0 0
Net income 350 715 846 926
Net income attributable to noncontrolling interest 0 0 0 0
Net income attributable to Delphi 350 715 846 926
Reportable Legal Entities | Subsidiary Issuer/Guarantor        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Selling, general and administrative 0 0 0 0
Amortization 0 0 0 0
Restructuring 0 0 0 0
Total operating expenses 0 0 0 0
Operating income (loss) 0 0 0 0
Interest expense (50) (38) (101) (83)
Other income (expense), net 16 19 33 (7)
Income from continuing operations before income taxes and equity income (34) (19) (68) (90)
Income tax expense 12 7 25 33
Income from continuing operations before equity income (22) (12) (43) (57)
Equity income, net of tax 0   0 0
Equity in net income (loss) of subsidiaries 147 183 251 262
Income from continuing operations 125 171 208 205
Income from discontinued operations, net of tax 0 0 0 0
Net income 125 171 208 205
Net income attributable to noncontrolling interest 0 0 0 0
Net income attributable to Delphi 125 171 208 205
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Net sales 4,206 3,858 8,257 7,655
Cost of sales 3,348 3,076 6,613 6,132
Selling, general and administrative 244 217 492 490
Amortization 34 23 67 47
Restructuring 154 17 189 33
Total operating expenses 3,780 3,333 7,361 6,702
Operating income (loss) 426 525 896 953
Interest expense (20) (21) (39) (51)
Other income (expense), net 38 23 77 49
Income from continuing operations before income taxes and equity income 444 527 934 951
Income tax expense (96) (87) (184) (174)
Income from continuing operations before equity income 348 440 750 777
Equity income, net of tax 7   13 5
Equity in net income (loss) of subsidiaries 0 0 0 0
Income from continuing operations 355 440 763 782
Income from discontinued operations, net of tax 0 298 108 223
Net income 355 738 871 1,005
Net income attributable to noncontrolling interest 13 22 31 42
Net income attributable to Delphi 342 716 840 963
Eliminations        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Selling, general and administrative 0 0 0 0
Amortization 0 0 0 0
Restructuring 0 0 0 0
Total operating expenses 0 0 0 0
Operating income (loss) 0 0 0 0
Interest expense 87 64 170 133
Other income (expense), net (87) (64) (170) (133)
Income from continuing operations before income taxes and equity income 0 0 0 0
Income tax expense 0 0 0 0
Income from continuing operations before equity income 0 0 0 0
Equity income, net of tax 0   0 0
Equity in net income (loss) of subsidiaries (817) (1,602) (1,894) (2,094)
Income from continuing operations (817) (1,602) (1,894) (2,094)
Income from discontinued operations, net of tax 0 0 0 0
Net income (817) (1,602) (1,894) (2,094)
Net income attributable to noncontrolling interest 0 0 0 0
Net income attributable to Delphi $ (817) $ (1,602) $ (1,894) $ (2,094)