XML 43 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor And Non-Guarantor Condensed Consolidating Financial Statements
12 Months Ended
Dec. 31, 2018
Supplemental Guarantor And Non-Guarantor Condensed Consolidating Financial Statements [Abstract]  
Supplemental Guarantor And Non-Guarantor Condensed Consolidating Financial Statements
SUPPLEMENTAL GUARANTOR AND NON-GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS
Basis of Presentation
Notes Issued by the Subsidiary Issuer
As described in Note 11. Debt, Aptiv Corporation (the “Subsidiary Issuer/Guarantor”), a 100% owned subsidiary of Aptiv PLC (the “Parent”), issued the 2013 Senior Notes and the 2014 Senior Notes, both of which were registered under the Securities Act, and is the borrower of obligations under the Credit Agreement. The 2013 Senior Notes were subsequently redeemed and extinguished in September 2016. The 2014 Senior Notes and obligations under the Credit Agreement are, and prior to their redemption, the 2013 Senior Notes were, fully and unconditionally guaranteed by Aptiv PLC and certain of Aptiv PLC’s direct and indirect subsidiary companies, which are directly or indirectly 100% owned by Aptiv PLC (the “Subsidiary Guarantors”), on a joint and several basis, subject to customary release provisions (other than in the case of Aptiv PLC). All other consolidated direct and indirect subsidiaries of Aptiv PLC (“Non-Guarantor Subsidiaries”) are not subject to the guarantees.
Notes Issued by the Parent
As described in Note 11. Debt, Aptiv PLC issued the 2015 Senior Notes, the 2015 Euro-denominated Senior Notes, the 2016 Euro-denominated Senior Notes and the 2016 Senior Notes, each of which were registered under the Securities Act. Each series of these senior notes are fully and unconditionally guaranteed on a joint and several basis, subject to customary release provisions, by certain of Aptiv PLC’s direct and indirect subsidiary companies (the “Subsidiary Guarantors”), and Aptiv Corporation, each of which are directly or indirectly 100% owned by Aptiv PLC. All other Non-Guarantor Subsidiaries are not subject to the guarantees.
In lieu of providing separate audited financial statements for the Guarantors, the Company has included the accompanying condensed consolidating financial statements. These condensed consolidating financial statements are presented on the equity method. Under this method, the investments in subsidiaries are recorded at cost and adjusted for the parent’s share of the subsidiary’s cumulative results of operations, capital contributions and distributions and other equity changes. The Non-Guarantor Subsidiaries are combined in the condensed consolidating financial statements. The principal elimination entries are to eliminate the investments in subsidiaries and intercompany balances and transactions.
The historical presentation of the supplemental guarantor and non-guarantor condensed consolidating financial statements have been revised to be consistent with the presentation of the entities that comprise the structure of the Subsidiary Guarantors as of December 31, 2018.
Statement of Operations Year Ended December 31, 2018
 
Parent
 
Subsidiary Guarantors
 
Subsidiary Issuer/Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Net sales
$

 
$

 
$

 
$
14,435

 
$

 
$
14,435

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Cost of sales

 

 

 
11,706

 

 
11,706

Selling, general and administrative
27

 

 

 
966

 

 
993

Amortization

 

 

 
154

 

 
154

Restructuring

 

 

 
109

 

 
109

Total operating expenses
27

 

 

 
12,935

 

 
12,962

Operating (loss) income
(27
)
 

 

 
1,500

 

 
1,473

Interest (expense) income
(141
)
 
(147
)
 
(200
)
 
(25
)
 
372

 
(141
)
Other income (expense), net

 
1

 
80

 
293

 
(372
)
 
2

(Loss) income from continuing operations before income taxes and equity income
(168
)
 
(146
)
 
(120
)
 
1,768

 

 
1,334

Income tax benefit (expense)

 

 
27

 
(277
)
 

 
(250
)
(Loss) income from continuing operations before equity income
(168
)
 
(146
)
 
(93
)
 
1,491

 

 
1,084

Equity in net income of affiliates

 

 

 
23

 

 
23

Equity in net income (loss) of subsidiaries
1,235

 
1,221

 
33

 

 
(2,489
)
 

Income (loss) from continuing operations
1,067

 
1,075

 
(60
)
 
1,514

 
(2,489
)
 
1,107

Income from discontinued operations, net of tax

 

 

 

 

 

Net income (loss)
1,067

 
1,075

 
(60
)
 
1,514

 
(2,489
)
 
1,107

Net income attributable to noncontrolling interest

 

 

 
40

 

 
40

Net income (loss) attributable to Aptiv
$
1,067

 
$
1,075

 
$
(60
)
 
$
1,474

 
$
(2,489
)
 
$
1,067

Statement of Operations Year Ended December 31, 2017
 
Parent
 
Subsidiary Guarantors
 
Subsidiary Issuer/Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Net sales
$

 
$

 
$

 
$
12,884

 
$

 
$
12,884

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Cost of sales

 

 

 
10,270

 

 
10,270

Selling, general and administrative
137

 

 

 
815

 

 
952

Amortization

 

 

 
117

 

 
117

Restructuring

 

 

 
129

 

 
129

Total operating expenses
137

 

 

 
11,331

 

 
11,468

Operating (loss) income
(137
)
 

 

 
1,553

 

 
1,416

Interest (expense) income
(255
)
 
(24
)
 
(174
)
 
(11
)
 
324

 
(140
)
Other income (expense), net

 
144

 
13

 
146

 
(324
)
 
(21
)
(Loss) income from continuing operations before income taxes and equity income
(392
)
 
120

 
(161
)
 
1,688

 

 
1,255

Income tax benefit (expense)

 

 
59

 
(282
)
 

 
(223
)
(Loss) income from continuing operations before equity income
(392
)
 
120

 
(102
)
 
1,406

 

 
1,032

Equity in net income of affiliates

 

 

 
31

 

 
31

Equity in net income (loss) of subsidiaries
1,747

 
1,623

 
62

 

 
(3,432
)
 

Income (loss) from continuing operations
1,355

 
1,743

 
(40
)
 
1,437

 
(3,432
)
 
1,063

Income from discontinued operations, net of tax

 

 

 
365

 

 
365

Net income (loss)
1,355

 
1,743

 
(40
)
 
1,802

 
(3,432
)
 
1,428

Net income attributable to noncontrolling interest

 

 

 
73

 

 
73

Net income (loss) attributable to Aptiv
$
1,355

 
$
1,743

 
$
(40
)
 
$
1,729

 
$
(3,432
)
 
$
1,355

Statement of Operations Year Ended December 31, 2016
 
Parent
 
Subsidiary Guarantors
 
Subsidiary Issuer/Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Net sales
$

 
$

 
$

 
$
12,274

 
$

 
$
12,274

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Cost of sales

 

 

 
9,527

 

 
9,527

Selling, general and administrative
87

 

 

 
837

 

 
924

Amortization

 

 

 
117

 

 
117

Restructuring

 

 

 
167

 

 
167

Total operating expenses
87

 

 

 
10,648

 

 
10,735

Operating (loss) income
(87
)
 

 

 
1,626

 

 
1,539

Interest (expense) income
(208
)
 
(23
)
 
(202
)
 
(67
)
 
345

 
(155
)
Other (expense) income, net
(5
)
 
(163
)
 
(11
)
 
140

 
(345
)
 
(384
)
(Loss) income from continuing operations before income taxes and equity income
(300
)
 
(186
)
 
(213
)
 
1,699

 

 
1,000

Income tax benefit (expense)
60

 

 
78

 
(305
)
 

 
(167
)
(Loss) income from continuing operations before equity income
(240
)
 
(186
)
 
(135
)
 
1,394

 

 
833

Equity in net income of affiliates

 

 

 
35

 

 
35

Equity in net income (loss) of subsidiaries
1,497

 
1,531

 
359

 

 
(3,387
)
 

Income (loss) from continuing operations
1,257

 
1,345

 
224

 
1,429

 
(3,387
)
 
868

Income from discontinued operations, net of tax

 

 

 
458

 

 
458

Net income (loss)
1,257

 
1,345

 
224

 
1,887

 
(3,387
)
 
1,326

Net income attributable to noncontrolling interest

 

 

 
69

 

 
69

Net income (loss) attributable to Aptiv
$
1,257

 
$
1,345

 
$
224

 
$
1,818

 
$
(3,387
)
 
$
1,257

Statement of Comprehensive Income Year Ended December 31, 2018
 
Parent
 
Subsidiary Guarantors
 
Subsidiary Issuer/Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Net income (loss)
$
1,067

 
$
1,075

 
$
(60
)
 
$
1,514

 
$
(2,489
)
 
$
1,107

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
 
Currency translation adjustments
67

 

 

 
(261
)
 

 
(194
)
Net change in unrecognized loss on derivative instruments, net of tax

 

 

 
(39
)
 

 
(39
)
Employee benefit plans adjustment, net of tax

 

 

 
2

 

 
2

Other comprehensive income (loss)
67

 

 

 
(298
)
 

 
(231
)
Equity in other comprehensive (loss) income of subsidiaries
(290
)
 
(177
)
 
25

 

 
442

 

Comprehensive income (loss)
844

 
898

 
(35
)
 
1,216

 
(2,047
)
 
876

Comprehensive income attributable to noncontrolling interests

 

 

 
32

 

 
32

Comprehensive income (loss) attributable to Aptiv
$
844

 
$
898

 
$
(35
)
 
$
1,184

 
$
(2,047
)
 
$
844

Statement of Comprehensive Income Year Ended December 31, 2017
 
Parent
 
Subsidiary Guarantors
 
Subsidiary Issuer/Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Net income (loss)
$
1,355

 
$
1,743

 
$
(40
)
 
$
1,802

 
$
(3,432
)
 
$
1,428

Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
 
 
Currency translation adjustments
(177
)
 

 

 
492

 

 
315

Net change in unrecognized gain on derivative instruments, net of tax

 

 

 
15

 

 
15

Employee benefit plans adjustment, net of tax

 

 

 
11

 

 
11

Other comprehensive (loss) income
(177
)
 

 

 
518

 

 
341

Equity in other comprehensive income (loss) of subsidiaries
508

 
533

 
31

 

 
(1,072
)
 

Comprehensive income (loss)
1,686

 
2,276

 
(9
)
 
2,320

 
(4,504
)
 
1,769

Comprehensive income attributable to noncontrolling interests

 

 

 
83

 

 
83

Comprehensive income (loss) attributable to Aptiv
$
1,686

 
$
2,276

 
$
(9
)
 
$
2,237

 
$
(4,504
)
 
$
1,686

Statement of Comprehensive Income Year Ended December 31, 2016
 
Parent
 
Subsidiary Guarantors
 
Subsidiary Issuer/Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Net income (loss)
$
1,257

 
$
1,345

 
$
224

 
$
1,887

 
$
(3,387
)
 
$
1,326

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
 
Currency translation adjustments
65

 

 

 
(212
)
 

 
(147
)
Net change in unrecognized gain on derivative instruments, net of tax

 

 

 
95

 

 
95

Employee benefit plans adjustment, net of tax

 

 

 
(139
)
 

 
(139
)
Other comprehensive income (loss)
65

 

 

 
(256
)
 

 
(191
)
Equity in other comprehensive (loss) income of subsidiaries
(247
)
 
(243
)
 
2

 

 
488

 

Comprehensive income (loss)
1,075

 
1,102

 
226

 
1,631

 
(2,899
)
 
1,135

Comprehensive income attributable to noncontrolling interests

 

 

 
60

 

 
60

Comprehensive income (loss) attributable to Aptiv
$
1,075

 
$
1,102

 
$
226

 
$
1,571

 
$
(2,899
)
 
$
1,075

Balance Sheet as of December 31, 2018
 
Parent
 
Subsidiary Guarantors
 
Subsidiary Issuer/Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1

 
$

 
$

 
$
566

 
$

 
$
567

Restricted cash

 

 

 
1

 

 
1

Accounts receivable, net

 

 

 
2,487

 

 
2,487

Intercompany receivables, current
54

 
16

 
3,114

 
4,201

 
(7,385
)
 

Inventories

 

 

 
1,277

 

 
1,277

Other current assets

 

 

 
445

 

 
445

Total current assets
55

 
16

 
3,114

 
8,977

 
(7,385
)
 
4,777

Long-term assets:
 
 
 
 
 
 
 
 
 
 
 
Intercompany receivables, long-term

 

 
768

 
1,424

 
(2,192
)
 

Property, net

 

 

 
3,179

 

 
3,179

Investments in affiliates

 

 

 
99

 

 
99

Investments in subsidiaries
7,392

 
7,860

 
1,156

 

 
(16,408
)
 

Intangible assets, net

 

 

 
3,904

 

 
3,904

Other long-term assets

 

 
6

 
515

 

 
521

Total long-term assets
7,392

 
7,860

 
1,930

 
9,121

 
(18,600
)
 
7,703

Total assets
$
7,447

 
$
7,876

 
$
5,044

 
$
18,098

 
$
(25,985
)
 
$
12,480

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Short-term debt
$

 
$

 
$
25

 
$
281

 
$

 
$
306

Accounts payable
2

 

 

 
2,332

 

 
2,334

Intercompany payables, current
791

 
4,479

 
2,115

 

 
(7,385
)
 

Accrued liabilities
31

 

 
11

 
1,012

 

 
1,054

Total current liabilities
824

 
4,479

 
2,151

 
3,625

 
(7,385
)
 
3,694

Long-term liabilities:
 
 
 
 
 
 
 
 
 
 
 
Long-term debt
2,953

 

 
1,055

 
30

 

 
4,038

Intercompany payables, long-term

 

 
1,296

 
896

 
(2,192
)
 

Pension benefit obligations

 

 

 
445

 

 
445

Other long-term liabilities

 

 

 
633

 

 
633

Total long-term liabilities
2,953

 

 
2,351

 
2,004

 
(2,192
)
 
5,116

Total liabilities
3,777

 
4,479

 
4,502

 
5,629

 
(9,577
)
 
8,810

Total Aptiv shareholders’ equity
3,670

 
3,397

 
542

 
12,258

 
(16,408
)
 
3,459

Noncontrolling interest

 

 

 
211

 

 
211

Total shareholders’ equity
3,670

 
3,397

 
542

 
12,469

 
(16,408
)
 
3,670

Total liabilities and shareholders’ equity
$
7,447

 
$
7,876

 
$
5,044

 
$
18,098

 
$
(25,985
)
 
$
12,480


Balance Sheet as of December 31, 2017
 
Parent
 
Subsidiary Guarantors
 
Subsidiary Issuer/Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1

 
$

 
$

 
$
1,595

 
$

 
$
1,596

Restricted cash

 

 

 
1

 

 
1

Accounts receivable, net

 

 

 
2,440

 

 
2,440

Intercompany receivables, current
50

 
16

 
82

 
9,867

 
(10,015
)
 

Inventories

 

 

 
1,083

 

 
1,083

Other current assets

 

 

 
521

 

 
521

Total current assets
51

 
16

 
82

 
15,507

 
(10,015
)
 
5,641

Long-term assets:
 
 
 
 
 
 
 
 
 
 
 
Intercompany receivables, long-term

 

 
768

 
1,366

 
(2,134
)
 

Property, net

 

 

 
2,804

 

 
2,804

Investments in affiliates

 

 

 
91

 

 
91

Investments in subsidiaries
11,987

 
11,269

 
1,925

 

 
(25,181
)
 

Intangible assets, net

 

 

 
3,163

 

 
3,163

Other long-term assets
60

 

 
8

 
402

 

 
470

Total long-term assets
12,047

 
11,269

 
2,701

 
7,826

 
(27,315
)
 
6,528

Total assets
$
12,098

 
$
11,285

 
$
2,783

 
$
23,333

 
$
(37,330
)
 
$
12,169

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Short-term debt
$

 
$

 
$
13

 
$
4

 
$

 
$
17

Accounts payable
2

 

 

 
2,225

 

 
2,227

Intercompany payables, current
5,689

 
1,736

 
1,032

 
1,558

 
(10,015
)
 

Accrued liabilities
91

 

 
10

 
1,195

 

 
1,296

Total current liabilities
5,782

 
1,736

 
1,055

 
4,982

 
(10,015
)
 
3,540

Long-term liabilities:
 
 
 
 
 
 
 
 
 
 
 
Long-term debt
3,017

 

 
1,078

 
37

 

 
4,132

Intercompany payables, long-term

 

 
1,297

 
837

 
(2,134
)
 

Pension benefit obligations

 

 

 
454

 

 
454

Other long-term liabilities

 

 

 
526

 

 
526

Total long-term liabilities
3,017

 

 
2,375

 
1,854

 
(2,134
)
 
5,112

Total liabilities
8,799

 
1,736

 
3,430

 
6,836

 
(12,149
)
 
8,652

Total Aptiv shareholders’ equity
3,299

 
9,549

 
(647
)
 
16,279

 
(25,181
)
 
3,299

Noncontrolling interest

 

 

 
218

 

 
218

Total shareholders’ equity
3,299

 
9,549

 
(647
)
 
16,497

 
(25,181
)
 
3,517

Total liabilities and shareholders’ equity
$
12,098

 
$
11,285

 
$
2,783

 
$
23,333

 
$
(37,330
)
 
$
12,169

Statement of Cash Flows for the Year Ended December 31, 2018
 
Parent
 
Subsidiary Guarantors
 
Subsidiary Issuer/Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Net cash (used in) provided by operating activities from continuing operations
$
(170
)
 
$

 
$

 
$
1,810

 
$

 
$
1,640

Net cash used in operating activities from discontinued operations

 

 

 
(12
)
 

 
(12
)
Net cash (used in) provided by operating activities
(170
)
 

 

 
1,798

 

 
1,628

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures

 

 

 
(846
)
 

 
(846
)
Proceeds from sale of property / investments

 

 

 
13

 

 
13

Cost of business acquisitions, net of cash acquired

 

 

 
(1,197
)
 

 
(1,197
)
Cost of technology investments

 

 

 
(16
)
 

 
(16
)
Return of investment from subsidiaries
5,879

 
4,971

 

 

 
(10,850
)
 

Settlement of derivatives

 

 

 
(2
)
 

 
(2
)
Loans to affiliates

 

 

 
(3,629
)
 
3,629

 

Repayments of loans from affiliates

 

 

 
7,598

 
(7,598
)
 

Investments in subsidiaries
(100
)
 

 

 

 
100

 

Net cash provided by (used in) investing activities from continuing operations
5,779

 
4,971

 

 
1,921

 
(14,719
)
 
(2,048
)
Net cash used in investing activities from discontinued operations

 

 

 

 

 

Net cash provided by (used in) investing activities
5,779

 
4,971

 

 
1,921

 
(14,719
)
 
(2,048
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
Net proceeds under other short-term debt agreements

 

 

 
255

 

 
255

Contingent consideration and deferred acquisition purchase price payments

 

 

 
(13
)
 

 
(13
)
Dividend payments of consolidated affiliates to minority shareholders

 

 

 
(30
)
 

 
(30
)
Proceeds from borrowings from affiliates
1,002

 
2,627

 

 

 
(3,629
)
 

Payments on borrowings from affiliates
(5,879
)
 
(1,719
)
 

 

 
7,598

 

Investment from parent

 

 

 
100

 
(100
)
 

Dividends paid to affiliates

 
(5,879
)
 

 
(4,971
)
 
10,850

 

Repurchase of ordinary shares
(499
)
 

 

 

 

 
(499
)
Distribution of cash dividends
(233
)
 

 

 

 

 
(233
)
Taxes withheld and paid on employees’ restricted share awards

 

 

 
(35
)
 

 
(35
)
Net cash (used in) provided by financing activities
(5,609
)
 
(4,971
)
 

 
(4,694
)
 
14,719

 
(555
)
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash

 

 

 
(54
)
 

 
(54
)
Decrease in cash, cash equivalents and restricted cash

 

 

 
(1,029
)
 

 
(1,029
)
Cash, cash equivalents and restricted cash at beginning of year
1

 

 

 
1,596

 

 
1,597

Cash, cash equivalents and restricted cash at end of year
$
1

 
$

 
$

 
$
567

 
$

 
$
568

Cash, cash equivalents and restricted cash of discontinued operations
$

 
$

 
$

 
$

 
$

 
$

Cash, cash equivalents and restricted cash of continuing operations
$
1

 
$

 
$

 
$
567

 
$

 
$
568

Statement of Cash Flows for the Year Ended December 31, 2017
 
Parent
 
Subsidiary Guarantors
 
Subsidiary Issuer/Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Net cash (used in) provided by operating activities from continuing operations
$
(93
)
 
$
(184
)
 
$

 
$
1,383

 
$

 
$
1,106

Net cash provided by operating activities from discontinued operations

 

 

 
362

 

 
362

Net cash (used in) provided by operating activities
(93
)
 
(184
)
 

 
1,745

 

 
1,468

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures

 

 

 
(698
)
 

 
(698
)
Proceeds from sale of property / investments

 

 

 
7

 

 
7

Cost of business acquisitions, net of cash acquired

 

 

 
(324
)
 

 
(324
)
Cost of technology investments

 

 

 
(50
)
 

 
(50
)
Settlement of derivatives

 

 

 
(28
)
 

 
(28
)
Loans to affiliates

 
(126
)
 

 
(986
)
 
1,112

 

Repayments of loans from affiliates

 

 

 
1,345

 
(1,345
)
 

Net cash used in investing activities from continuing operations

 
(126
)
 

 
(734
)
 
(233
)
 
(1,093
)
Net cash used in investing activities from discontinued operations

 

 

 
(159
)
 

 
(159
)
Net cash used in investing activities

 
(126
)
 

 
(893
)
 
(233
)
 
(1,252
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
Net repayments under other short-term debt agreements

 

 

 
(17
)
 

 
(17
)
Contingent consideration and deferred acquisition purchase price payments

 

 

 
(24
)
 

 
(24
)
Dividend payments of consolidated affiliates to minority shareholders

 

 

 
(38
)
 

 
(38
)
Proceeds from issuance of senior notes, net of issuance costs

 

 

 
796

 

 
796

Proceeds from borrowings from affiliates
802

 
310

 

 

 
(1,112
)
 

Payments on borrowings from affiliates
(1,345
)
 

 

 

 
1,345

 

Repurchase of ordinary shares
(383
)
 

 

 

 

 
(383
)
Distribution of cash dividends
(310
)
 

 

 

 

 
(310
)
Dividend received from spin-off of Delphi Technologies
1,148

 

 

 

 

 
1,148

Cash transferred from Delphi Technologies related to spin-off
180

 

 

 

 

 
180

Cash transferred to Delphi Technologies related to spin-off

 

 

 
(863
)
 

 
(863
)
Taxes withheld and paid on employees’ restricted share awards

 

 

 
(33
)
 

 
(33
)
Net cash provided by (used in) financing activities
92

 
310

 

 
(179
)
 
233

 
456

Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash

 

 

 
86

 

 
86

(Decrease) increase in cash, cash equivalents and restricted cash
(1
)
 

 

 
759

 

 
758

Cash, cash equivalents and restricted cash at beginning of year
2

 

 

 
837

 

 
839

Cash, cash equivalents and restricted cash at end of year
$
1

 
$

 
$

 
$
1,596

 
$

 
$
1,597

Cash, cash equivalents and restricted cash of discontinued operations
$

 
$

 
$

 
$

 
$

 
$

Cash, cash equivalents and restricted cash of continuing operations
$
1

 
$

 
$

 
$
1,596

 
$

 
$
1,597

Statement of Cash Flows for the Year Ended December 31, 2016
 
Parent
 
Subsidiary Guarantors
 
Subsidiary Issuer/Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Net cash (used in) provided by operating activities from continuing operations
$
(141
)
 
$
125

 
$

 
$
1,510

 
$

 
$
1,494

Net cash provided by operating activities from discontinued operations

 

 

 
447

 

 
447

Net cash (used in) provided by operating activities
(141
)
 
125

 

 
1,957

 

 
1,941

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures

 

 

 
(657
)
 

 
(657
)
Proceeds from sale of property / investments

 

 

 
19

 

 
19

Net proceeds from divestiture of discontinued operations

 

 

 
48

 

 
48

Proceeds from business divestitures

 

 

 
197

 

 
197

Cost of business acquisitions, net of cash acquired

 

 
(15
)
 

 

 
(15
)
Cost of technology investments

 

 
(3
)
 

 

 
(3
)
Settlement of derivatives

 

 

 
(1
)
 

 
(1
)
Loans to affiliates

 
(979
)
 

 
(1,346
)
 
2,325

 

Repayments of loans from affiliates

 

 

 
353

 
(353
)
 

Investments in subsidiaries
(854
)
 

 
(350
)
 

 
1,204

 

Net cash (used in) provided by investing activities from continuing operations
(854
)
 
(979
)
 
(368
)
 
(1,387
)
 
3,176

 
(412
)
Net cash used in investing activities from discontinued operations

 

 

 
(166
)
 

 
(166
)
Net cash (used in) provided by investing activities
(854
)
 
(979
)
 
(368
)
 
(1,553
)
 
3,176

 
(578
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
Net repayments under other short-term debt agreements

 

 

 
(34
)
 

 
(34
)
Repayment of senior notes

 

 
(862
)
 

 

 
(862
)
Proceeds from issuance of senior notes, net of issuance costs
852

 

 

 

 

 
852

Contingent consideration and deferred acquisition purchase price payments

 

 

 
(4
)
 

 
(4
)
Dividend payments of consolidated affiliates to minority shareholders

 

 

 
(42
)
 

 
(42
)
Proceeds from borrowings from affiliates
1,095

 

 
1,230

 

 
(2,325
)
 

Payments on borrowings from affiliates
(353
)
 

 

 

 
353

 

Investment from parent
350

 
854

 

 

 
(1,204
)
 

Repurchase of ordinary shares
(634
)
 

 

 

 

 
(634
)
Distribution of cash dividends
(317
)
 

 

 

 

 
(317
)
Taxes withheld and paid on employees’ restricted share awards

 

 

 
(40
)
 

 
(40
)
Net cash provided by (used in) financing activities
993

 
854

 
368

 
(120
)
 
(3,176
)
 
(1,081
)
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash

 

 

 
(23
)
 

 
(23
)
(Decrease) increase in cash, cash equivalents and restricted cash
(2
)
 

 

 
261

 

 
259

Cash, cash equivalents and restricted cash at beginning of year
4

 

 

 
576

 

 
580

Cash, cash equivalents and restricted cash at end of year
$
2

 
$

 
$

 
$
837

 
$

 
$
839

Cash, cash equivalents and restricted cash of discontinued operations
$

 
$

 
$

 
$
101

 
$

 
$
101

Cash, cash equivalents and restricted cash of continuing operations
$
2

 
$

 
$

 
$
736

 
$

 
$
738