| Schedule Of Revenue, Operating Income And Identifiable Assets By Segment |
The following table
presents revenue, operating income and identifiable assets for the
four segments. Operating income is revenue less cost of sales and
operating expense, excluding general corporate expense,
amortization of purchased intangible assets, amortization of
acquisition-related inventory step-up, acquisition costs and
restructuring costs. The identifiable assets that the
Company’s Chief Operating Decision Maker, its Chief Executive
Officer, views by segment are accounts receivable, inventories and
goodwill.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Reporting
Segments |
|
|
|
|
| |
|
Engineering
and
Construction |
|
|
Field
Solutions |
|
|
Mobile
Solutions |
|
|
Advanced
Devices |
|
|
Total |
|
| |
|
|
|
|
| |
|
|
|
|
| (Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second quarter of fiscal
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment revenue
|
|
$ |
284,175 |
|
|
$ |
123,371 |
|
|
$ |
81,402 |
|
|
$ |
28,612 |
|
|
$ |
517,560 |
|
|
Operating income
|
|
|
59,473 |
|
|
|
46,623 |
|
|
|
5,624 |
|
|
|
3,913 |
|
|
|
115,633 |
|
|
Second quarter of fiscal
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment revenue
|
|
$ |
236,668 |
|
|
$ |
104,029 |
|
|
$ |
40,224 |
|
|
$ |
26,248 |
|
|
$ |
407,169 |
|
|
Operating income
(loss)
|
|
|
46,987 |
|
|
|
42,543 |
|
|
|
(2,684 |
) |
|
|
2,607 |
|
|
|
89,453 |
|
|
First two quarters of
fiscal 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment revenue
|
|
$ |
533,060 |
|
|
$ |
270,870 |
|
|
$ |
159,785 |
|
|
$ |
56,112 |
|
|
$ |
1,019,827 |
|
|
Operating income
|
|
|
99,550 |
|
|
|
108,984 |
|
|
|
12,982 |
|
|
|
7,252 |
|
|
|
228,768 |
|
|
First two quarters of
fiscal 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment revenue
|
|
$ |
426,702 |
|
|
$ |
227,082 |
|
|
$ |
84,645 |
|
|
$ |
53,033 |
|
|
$ |
791,462 |
|
|
Operating income
(loss)
|
|
|
69,766 |
|
|
|
95,048 |
|
|
|
(4,018 |
) |
|
|
6,470 |
|
|
|
167,266 |
|
|
As of the second quarter of
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
$ |
185,715 |
|
|
$ |
71,268 |
|
|
$ |
42,782 |
|
|
$ |
17,515 |
|
|
$ |
317,280 |
|
|
Inventories
|
|
|
129,874 |
|
|
|
44,064 |
|
|
|
35,577 |
|
|
|
18,433 |
|
|
|
227,948 |
|
|
Goodwill
|
|
|
902,664 |
|
|
|
66,948 |
|
|
|
527,950 |
|
|
|
24,923 |
|
|
|
1,522,485 |
|
|
As of fiscal year end
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
$ |
160,218 |
|
|
$ |
63,542 |
|
|
$ |
36,465 |
|
|
$ |
14,976 |
|
|
$ |
275,201 |
|
|
Inventories
|
|
|
128,433 |
|
|
|
51,756 |
|
|
|
31,262 |
|
|
|
20,612 |
|
|
|
232,063 |
|
|
Goodwill
|
|
|
697,237 |
|
|
|
68,268 |
|
|
|
508,260 |
|
|
|
23,927 |
|
|
|
1,297,692 |
|
|
| Reconciliation Of The Company's Consolidated Segment Operating Income To Consolidated Income Before Income Taxes |
A reconciliation of the
Company’s consolidated segment operating income to
consolidated income before income taxes is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Second Quarter
of |
|
|
First Two Quarters
of |
|
| |
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
2011 |
|
| (Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated segment
operating income
|
|
$ |
115,633 |
|
|
$ |
89,453 |
|
|
$ |
228,768 |
|
|
$ |
167,266 |
|
|
Unallocated corporate
expense
|
|
|
(19,819 |
) |
|
|
(18,006 |
) |
|
|
(39,543 |
) |
|
|
(33,889 |
) |
|
Amortization of purchased
intangible assets
|
|
|
(29,078 |
) |
|
|
(16,576 |
) |
|
|
(57,875 |
) |
|
|
(32,641 |
) |
|
Acquisition
costs
|
|
|
(7,815 |
) |
|
|
(3,304 |
) |
|
|
(12,581 |
) |
|
|
(5,494 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated operating
income
|
|
|
58,921 |
|
|
|
51,567 |
|
|
|
118,769 |
|
|
|
95,242 |
|
|
Non-operating income,
net
|
|
|
4,370 |
|
|
|
8,631 |
|
|
|
4,849 |
|
|
|
11,237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated income before
taxes
|
|
$ |
63,291 |
|
|
$ |
60,198 |
|
|
$ |
123,618 |
|
|
$ |
106,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|