XML 30 R14.htm IDEA: XBRL DOCUMENT
v3.7.0.1

Debt | 6 Months Ended
--- | ---
Jun. 30, 2017
Debt Disclosure [Abstract] |
Debt | Debt The Company does not have indebtedness as debt is incurred by the Operating Partnership. The Company guarantees the Operating Partnership’s unsecured debt including the revolving credit facilities for the full term of such debt. Debt consists of the following ($ in thousands):
| June 30, 2017 |  | December 31, 2016 |  | Weighted Average Maturity In Years
Unsecured bonds private placement - fixed rate | $ | 314,315 |  |  | $ | 314,190 |  |  | 3.1
Term loan - variable rate | 348,368 |  |  | 98,189 |  |  | 4.6
Bonds public offering - fixed rate | 2,878,119 |  |  | 2,834,400 |  |  | 7.0
Unsecured debt, net (1) | 3,540,802 |  |  | 3,246,779 |  |  |
Lines of credit (2) | — |  |  | 125,000 |  |  |
Mortgage notes payable, net (3) | 2,122,593 |  |  | 2,191,481 |  |  | 5.7
Total debt, net | $ | 5,663,395 |  |  | $ | 5,563,260 |  |  |
Weighted average interest rate on fixed rate unsecured and unsecured private placement bonds | 3.8 | % |  | 3.6 | % |  |
Weighted average interest rate on variable rate term loan | 2.3 | % |  | 2.3 | % |  |
Weighted average interest rate on lines of credit | 1.9 | % |  | 1.8 | % |  |
Weighted average interest rate on mortgage notes payable | 4.3 | % |  | 4.3 | % |  |
(1) Includes unamortized discount of $4.8 million and $0.1 million and unamortized debt issuance costs of $19.4 million and $18.1 million, as of June 30, 2017 and December 31, 2016, respectively. (2) Lines of credit, related to the Company's two lines of unsecured credit aggregating $1.03 billion as of June 30, 2017, excludes unamortized debt issuance costs of $3.7 million and $3.3 million as of June 30, 2017 and December 31, 2016, respectively. These debt issuance costs are included in prepaid expenses and other assets on the condensed consolidated balance sheets. The Company’s $1.0 billion credit facility had an interest rate of LIBOR plus 0.90%, which is based on a tiered rate structure tied to the Company’s credit ratings. In January 2017, the Company’s $1.0 billion credit facility’s maturity date was extended to December 2020 with one 18-month extension, exercisable at the Company’s option. The Company’s $25.0 million working capital unsecured line of credit had an interest rate of LIBOR plus 0.90%, which is based on a tiered rate structure tied to the Company’s credit ratings. The $25.0 million credit facility matures in January 2018. (3) Includes unamortized premium of $41.6 million and $50.8 million, reduced by unamortized debt issuance costs of $6.4 million and $7.4 million, as of June 30, 2017 and December 31, 2016, respectively. The aggregate scheduled principal payments of the Company’s outstanding debt as of June 30, 2017 are as follows (excluding lines of credit) ($ in thousands):
Remaining in 2017 | $ | 55,105 |
2018 | 257,108 |
2019 | 653,114 |
2020 | 695,070 |
2021 | 552,831 |
Thereafter | 3,439,209 |
Total | $ | 5,652,437 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -URI http://asc.fasb.org/topic&trid=2208564 + Details
Name: | us-gaap_DebtDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration