XML 40 R24.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Segment Information (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2017
Segment Reporting [Abstract] |
Reconciliation of revenues and operating profit (loss) from segments to consolidated | The revenues and NOI for each of the reportable operating segments are summarized as follows for the three and nine months ended September 30, 2017 and 2016 ($ in thousands):
| Three Months Ended September 30, |  | Nine Months Ended September 30,
| 2017 |  | 2016 |  | 2017 |  | 2016
Revenues: |  |  |  |  |  |  |
Southern California | $ | 150,413 |  |  | $ | 142,112 |  |  | $ | 445,296 |  |  | $ | 417,114 |
Northern California | 127,673 |  |  | 115,318 |  |  | 377,531 |  |  | 338,761 |
Seattle Metro | 58,285 |  |  | 55,543 |  |  | 171,564 |  |  | 161,192 |
Other real estate assets | 5,603 |  |  | 14,105 |  |  | 17,517 |  |  | 41,751 |
Total property revenues | $ | 341,974 |  |  | $ | 327,078 |  |  | $ | 1,011,908 |  |  | $ | 958,818 |
Net operating income: |  |  |  |  |  |  |
Southern California | $ | 102,699 |  |  | $ | 96,486 |  |  | $ | 305,894 |  |  | $ | 284,345 |
Northern California | 91,018 |  |  | 83,042 |  |  | 271,224 |  |  | 243,876 |
Seattle Metro | 39,674 |  |  | 37,688 |  |  | 116,733 |  |  | 109,352 |
Other real estate assets | 4,446 |  |  | 10,501 |  |  | 16,142 |  |  | 31,315 |
Total net operating income | 237,837 |  |  | 227,717 |  |  | 709,993 |  |  | 668,888 |
Management and other fees from affiliates | 2,395 |  |  | 2,093 |  |  | 6,927 |  |  | 6,145 |
Depreciation and amortization | (117,451 | ) |  | (110,467 | ) |  | (350,893 | ) |  | (329,847 | )
General and administrative | (9,788 | ) |  | (9,647 | ) |  | (30,726 | ) |  | (28,527 | )
Acquisition and investment related costs | (324 | ) |  | (284 | ) |  | (1,154 | ) |  | (1,379 | )
Interest expense | (55,938 | ) |  | (56,693 | ) |  | (167,333 | ) |  | (164,727 | )
Total return swap income | 2,538 |  |  | 3,143 |  |  | 7,653 |  |  | 9,080 |
Interest and other income | 5,790 |  |  | 4,943 |  |  | 17,916 |  |  | 19,560 |
Equity income from co-investments | 19,727 |  |  | 9,568 |  |  | 40,934 |  |  | 38,932 |
Loss on early retirement of debt | — |  |  | (211 | ) |  | — |  |  | (211 | )
Gain on sale of real estate and land | 249 |  |  | — |  |  | 26,423 |  |  | 20,258 |
Deferred tax expense on gain on sale of real estate and land | — |  |  | — |  |  | — |  |  | (4,279 | )
Gain on remeasurement of co-investment | — |  |  | — |  |  | 88,641 |  |  | — |
Net income | $ | 85,035 |  |  | $ | 70,162 |  |  | $ | 348,381 |  |  | $ | 233,893 |
Reconciliation of assets from segment to consolidated | Total assets for each of the reportable operating segments are summarized as follows as of September 30, 2017 and December 31, 2016 ($ in thousands):
| September 30, 2017 |  | December 31, 2016
Assets: |  |  |
Southern California | $ | 4,822,941 |  |  | $ | 4,924,792 |
Northern California | 4,241,460 |  |  | 3,791,549 |
Seattle Metro | 1,532,784 |  |  | 1,570,340 |
Other real estate assets | 56,079 |  |  | 78,079 |
Net reportable operating segment - real estate assets | 10,653,264 |  |  | 10,364,760 |
Real estate under development | 313,825 |  |  | 190,505 |
Co-investments | 1,124,577 |  |  | 1,161,275 |
Real estate held for sale, net | — |  |  | 101,957 |
Cash and cash equivalents, including restricted cash | 63,273 |  |  | 170,302 |
Marketable securities | 184,574 |  |  | 139,189 |
Notes and other receivables | 121,557 |  |  | 40,970 |
Prepaid expenses and other assets | 51,453 |  |  | 48,450 |
Total assets | $ | 12,512,523 |  |  | $ | 12,217,408 |

X
- Definition Tabular disclosure of all significant reconciling items in the reconciliation of revenues and total profit or loss from reportable segments, to the entity's consolidated income before income taxes, extraordinary items, and discontinued operations. + References No definition available. + Details
Name: | ess_ReconciliationOfRevenuesAndOperatingProfitLossFromSegmentsToConsolidatedTableTextBlock
Namespace Prefix: | ess_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of all significant reconciling items in the reconciliation of total assets from reportable segments to the entity's consolidated assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8906-108599 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8924-108599 + Details
Name: | us-gaap_ReconciliationOfAssetsFromSegmentToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration