XML 38 R23.htm IDEA: XBRL DOCUMENT
v3.25.1

Segment Information | 3 Months Ended
--- | ---
Mar. 31, 2025
Segment Reporting [Abstract] |
Segment Information | Segment Information The Company’s segment disclosures present the measure used by the chief operating decision maker (“CODM”) for purposes of assessing each segment’s performance. The Company’s CODM is a group comprised of its Chief Executive Officer, Chief Financial Officer, Chief Administrative Officer, and Chief Investment Officer, who use net operating income (“NOI”) to assess the performance of the business for the Company’s reportable operating segments. NOI represents total property revenues less direct property operating expenses. The CODM evaluates the Company’s operating performance geographically. The Company defines its reportable operating segments as the three geographical regions in which its communities are located: Southern California, Northern California and Seattle Metro. Excluded from segment revenues and NOI are management and other fees from affiliates and interest and other income (loss). Other real estate assets revenues, property operating expenses, including real estate taxes, and NOI included in the following schedule also consist of revenues generated from retail space, commercial properties, held for sale properties, disposition properties and straight-line adjustments for concessions. Executive management does not evaluate such operating performance geographically. Other non-segment assets include items such as real estate under development, co-investments, real estate held for sale, cash and cash equivalents, marketable securities, notes and other receivables, and prepaid expenses and other assets. The revenues and NOI for each of the reportable operating segments are summarized as follows for the three months ended March 31, 2025 and 2024 ($ in thousands):
| Three Months Ended March 31, |  |
| 2025 |  | 2024 |  |  |  |
| Rental and other property revenue |  | Property operating expenses, including real estate taxes |  | Net operating income |  | Rental and other property revenue |  | Property operating expenses, including real estate taxes |  | Net operating income |  |  |  |
Southern California | $ | 188,622 |  |  | $ | 54,630 |  |  | $ | 133,992 |  |  | $ | 168,890 |  |  | $ | 49,733 |  |  | $ | 119,157 |  |  |  |  |
Northern California | 184,344 |  |  | 57,695 |  |  | 126,649 |  |  | 162,656 |  |  | 51,171 |  |  | 111,485 |  |  |  |  |
Seattle Metro | 77,214 |  |  | 23,902 |  |  | 53,312 |  |  | 71,913 |  |  | 21,126 |  |  | 50,787 |  |  |  |  |
Other real estate assets | 11,909 |  |  | 2,394 |  |  | 9,515 |  |  | 20,756 |  |  | 4,468 |  |  | 16,288 |  |  |  |  |
Total | $ | 462,089 |  |  | $ | 138,621 |  |  | $ | 323,468 |  |  | $ | 424,215 |  |  | $ | 126,498 |  |  | $ | 297,717 |  |  |  |  |
Total net operating income |  |  |  |  | 323,468 |  |  |  |  |  |  | 297,717 |  |  |  |  |
Management and other fees from affiliates |  |  |  |  | 2,494 |  |  |  |  |  |  | 2,713 |  |  |  |  |
Corporate-level property management expenses |  |  |  |  | (12,332) |  |  |  |  |  |  | (11,099) |  |  |  |  |
Depreciation and amortization |  |  |  |  | (151,287) |  |  |  |  |  |  | (139,733) |  |  |  |  |
General and administrative |  |  |  |  | (16,292) |  |  |  |  |  |  | (17,171) |  |  |  |  |
Expensed acquisition and investment related costs |  |  |  |  | — |  |  |  |  |  |  | (68) |  |  |  |  |
Gain on sale of real estate and land |  |  |  |  | 111,030 |  |  |  |  |  |  | — |  |  |  |  |
Interest expense |  |  |  |  | (62,732) |  |  |  |  |  |  | (55,933) |  |  |  |  |
Total return swap income |  |  |  |  | 1,200 |  |  |  |  |  |  | 796 |  |  |  |  |
Interest and other income |  |  |  |  | 4,289 |  |  |  |  |  |  | 57,275 |  |  |  |  |
Equity income from co-investments |  |  |  |  | 13,209 |  |  |  |  |  |  | 12,366 |  |  |  |  |
Tax benefit (expense) on unconsolidated co-investments |  |  |  |  | 163 |  |  |  |  |  |  | (49) |  |  |  |  |
Loss on early retirement of debt |  |  |  |  | (762) |  |  |  |  |  |  | — |  |  |  |  |
Gain on remeasurement of co-investment |  |  |  |  | 330 |  |  |  |  |  |  | 138,326 |  |  |  |  |
Net income |  |  |  |  | $ | 212,778 |  |  |  |  |  |  | $ | 285,140 |  |  |  |  |
Total assets for each of the reportable operating segments are summarized as follows as of March 31, 2025 and December 31, 2024 ($ in thousands):
| March 31, 2025 |  | December 31, 2024
Assets: |  |  |
Southern California | $ | 4,124,581 |  |  | $ | 4,275,506 |
Northern California | 5,875,927 |  |  | 5,501,160 |
Seattle Metro | 1,447,563 |  |  | 1,460,865 |
Other real estate assets (1) | 157,847 |  |  | 201,369 |
Net reportable operating segments - real estate assets | 11,605,918 |  |  | 11,438,900 |
Real estate under development | 96,268 |  |  | 52,682 |
Co-investments | 906,686 |  |  | 935,014 |
Real estate held for sale | 112,173 |  |  | — |
Cash and cash equivalents, including restricted cash | 107,862 |  |  | 75,846 |
Marketable securities | 76,013 |  |  | 69,794 |
Notes and other receivables | 133,724 |  |  | 206,706 |
Operating lease right-of-use assets | 53,351 |  |  | 51,556 |
Prepaid expenses and other assets | 94,263 |  |  | 96,861 |
Total assets | $ | 13,186,258 |  |  | $ | 12,927,359 |
(1)Includes retail space, commercial properties, held for sale properties, and disposition properties.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration