XML 78 R66.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt - Components of Long-Term Debt (Details) - USD ($)
$ in Millions
Sep. 30, 2020
Aug. 03, 2020
Jun. 12, 2020
Dec. 31, 2019
Long-Term Debt        
Long-term debt principal $ 4,311.5     $ 3,763.2
Net unamortized discount, premium and debt issuance costs (32.5)     (29.1)
Long-term debt carrying amount $ 4,279.0     $ 3,734.1
3.3% notes payable, due 2022        
Long-Term Debt        
Interest rate (as a percent) 3.30%     3.30%
Long-term debt principal $ 300.0     $ 300.0
Net unamortized discount, premium and debt issuance costs (0.7)     (1.0)
Long-term debt carrying amount $ 299.3     $ 299.0
3.125% notes payable, due 2023        
Long-Term Debt        
Interest rate (as a percent) 3.125%     3.125%
Long-term debt principal $ 300.0     $ 300.0
Net unamortized discount, premium and debt issuance costs (0.7)     (1.0)
Long-term debt carrying amount $ 299.3     $ 299.0
3.4% notes payable, due 2025        
Long-Term Debt        
Interest rate (as a percent) 3.40%     3.40%
Long-term debt principal $ 400.0     $ 400.0
Net unamortized discount, premium and debt issuance costs (2.2)     (2.6)
Long-term debt carrying amount $ 397.8     $ 397.4
3.1% notes payable, due 2026        
Long-Term Debt        
Interest rate (as a percent) 3.10%     3.10%
Long-term debt principal $ 350.0     $ 350.0
Net unamortized discount, premium and debt issuance costs (2.2)     (2.5)
Long-term debt carrying amount $ 347.8     $ 347.5
3.7% notes payable, due 2029        
Long-Term Debt        
Interest rate (as a percent) 3.70%     3.70%
Long-term debt principal $ 500.0     $ 500.0
Net unamortized discount, premium and debt issuance costs (5.7)     (6.1)
Long-term debt carrying amount $ 494.3     $ 493.9
2.125% notes payable, due 2030        
Long-Term Debt        
Interest rate (as a percent) 2.125%      
Long-term debt principal $ 600.0      
Net unamortized discount, premium and debt issuance costs (4.8)      
Long-term debt carrying amount $ 595.2      
2.125% notes payable, due 2030 | Senior notes        
Long-Term Debt        
Interest rate (as a percent)   2.125% 2.125%  
Long-term debt issued   $ 100.0 $ 500.0  
6.05% notes payable, due 2036        
Long-Term Debt        
Interest rate (as a percent) 6.05%     6.05%
Long-term debt principal $ 505.6     $ 505.6
Net unamortized discount, premium and debt issuance costs (2.5)     (2.4)
Long-term debt carrying amount $ 503.1     $ 503.2
4.625% notes payable, due 2042        
Long-Term Debt        
Interest rate (as a percent) 4.625%     4.625%
Long-term debt principal $ 300.0     $ 300.0
Net unamortized discount, premium and debt issuance costs (3.2)     (3.2)
Long-term debt carrying amount $ 296.8     $ 296.8
4.35% notes payable, due 2043        
Long-Term Debt        
Interest rate (as a percent) 4.35%     4.35%
Long-term debt principal $ 300.0     $ 300.0
Net unamortized discount, premium and debt issuance costs (3.1)     (3.3)
Long-term debt carrying amount $ 296.9     $ 296.7
4.3% notes payable, due 2046        
Long-Term Debt        
Interest rate (as a percent) 4.30%     4.30%
Long-term debt principal $ 300.0     $ 300.0
Net unamortized discount, premium and debt issuance costs (3.2)     (3.3)
Long-term debt carrying amount $ 296.8     $ 296.7
4.7% notes payable, due 2055        
Long-Term Debt        
Interest rate (as a percent) 4.70%     4.70%
Long-term debt principal $ 400.0     $ 400.0
Net unamortized discount, premium and debt issuance costs (4.8)     (4.9)
Long-term debt carrying amount 395.2     395.1
Non-recourse mortgages and notes payable        
Long-Term Debt        
Long-term debt principal 55.9     107.6
Net unamortized discount, premium and debt issuance costs 0.6     1.2
Long-term debt carrying amount $ 56.5     $ 108.8