XML 53 R38.htm IDEA: XBRL DOCUMENT v3.22.0.1
Closed Block (Tables)
12 Months Ended
Dec. 31, 2021
Closed Block  
Closed Block Liabilities and Assets Designated to the Closed Block (Table)

     

December 31, 2021

     

December 31, 2020

  

(in millions)

 

Closed Block liabilities

Future policy benefits and claims

$

3,286.0

$

3,423.2

Other policyholder funds

5.3

 

6.0

Policyholder dividends payable

176.6

 

189.0

Policyholder dividends obligation

210.7

 

298.2

Other liabilities

8.8

 

8.7

Total Closed Block liabilities

3,687.4

 

3,925.1

Assets designated to the Closed Block

Fixed maturities, available-for-sale

2,191.6

 

2,353.3

Fixed maturities, trading

2.4

 

2.6

Equity securities

1.0

 

1.1

Mortgage loans

554.9

 

565.9

Policy loans

425.2

 

456.8

Other investments

48.4

 

61.7

Total investments

3,223.5

 

3,441.4

Cash and cash equivalents

19.7

 

23.2

Accrued investment income

32.6

 

35.4

Premiums due and other receivables

8.4

 

8.3

Deferred tax asset

24.6

 

24.2

Total assets designated to the Closed Block

3,308.8

 

3,532.5

Excess of Closed Block liabilities over assets designated to the Closed Block

378.6

 

392.6

Amounts included in accumulated other comprehensive income

0.6

 

0.9

Maximum future earnings to be recognized from Closed Block assets and liabilities

$

379.2

$

393.5

Closed Block Revenues and Expenses (Table)

For the year ended December 31, 

     

2021

     

2020

     

2019

  

(in millions)

Revenues

Premiums and other considerations

$

196.1

$

217.6

$

227.6

Net investment income

137.6

 

143.6

 

154.4

Net realized capital gains (losses)

(4.6)

 

16.0

 

7.4

Total revenues

329.1

 

377.2

 

389.4

Expenses

Benefits, claims and settlement expenses

212.0

 

212.8

 

204.4

Dividends to policyholders

92.6

 

117.8

 

116.3

Operating expenses

2.3

 

2.7

 

2.9

Total expenses

306.9

 

333.3

 

323.6

Closed Block revenues, net of Closed Block expenses, before income taxes

22.2

 

43.9

 

65.8

Income taxes

3.9

 

8.4

 

12.9

Closed Block revenues, net of Closed Block expenses and income taxes

18.3

 

35.5

 

52.9

Funding adjustments

(4.0)

 

(2.2)

 

(3.0)

Closed Block revenues, net of Closed Block expenses, income taxes and funding adjustments

$

14.3

$

33.3

$

49.9

Change in Maximum Future Earnings of the Closed Block (Table)

For the year ended December 31, 

     

2021

     

2020

     

2019

  

(in millions)

Beginning of year

$

393.5

$

426.9

$

476.8

Effects of implementation of accounting changes (1)

0.1

End of year

379.2

 

393.5

 

426.9

Change in maximum future earnings

$

(14.3)

$

(33.3)

$

(49.9)

(1)Includes the effects of implementation of accounting changes related to credit losses in 2020.