XML 63 R48.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2021
Segment Information  
Reconciliation of Assets from Segment to Consolidated (Table)

    

December 31, 2021

    

December 31, 2020

 

(in millions)

 

Assets:

Retirement and Income Solutions

$

221,993.8

$

207,288.4

Principal Global Investors

2,445.1

2,294.3

Principal International

42,812.4

51,707.6

U.S. Insurance Solutions

33,222.6

31,438.9

Corporate

4,183.3

3,898.5

Total consolidated assets

$

304,657.2

$

296,627.7

Reconciliation of Operating Revenues and Pre-tax Operating Earnings (Losses) by Segment (Table)

For the year ended December 31, 

 

    

2021

    

2020

    

2019

 

(in millions)

 

Operating revenues by segment:

Retirement and Income Solutions:

Retirement and Income Solutions – Fee

$

2,322.7

$

2,149.8

$

2,003.0

Retirement and Income Solutions – Spread

4,187.3

5,353.7

6,951.4

Total Retirement and Income Solutions (1)

6,510.0

7,503.5

8,954.4

Principal Global Investors (2)

1,828.0

1,539.1

 

1,505.8

Principal International

1,351.8

1,096.8

 

1,523.2

U.S. Insurance Solutions:

Specialty Benefits insurance

2,709.6

2,525.4

 

2,493.6

Individual Life insurance

2,057.2

1,955.0

 

1,955.6

Eliminations

(0.2)

(0.2)

 

(0.2)

Total U.S. Insurance Solutions

4,766.6

4,480.2

 

4,449.0

Corporate

1.8

(39.7)

 

(39.3)

Total segment operating revenues

14,458.2

14,579.9

 

16,393.1

Net realized capital gains (losses), net of related revenue adjustments

(164.0)

195.3

 

(98.5)

Adjustments related to equity method investments

(31.5)

(33.5)

(72.5)

Total revenues per consolidated statements of operations

$

14,262.7

$

14,741.7

$

16,222.1

Pre-tax operating earnings (losses) by segment:

Retirement and Income Solutions

$

1,141.2

$

966.9

$

874.0

Principal Global Investors

708.4

512.9

 

483.3

Principal International

309.0

243.6

 

390.7

U.S. Insurance Solutions

470.8

239.9

 

521.6

Corporate

(368.0)

(326.4)

 

(380.3)

Total segment pre-tax operating earnings

2,261.4

1,636.9

 

1,889.3

Pre-tax net realized capital gains (losses), as adjusted (3)

(179.8)

63.6

 

(140.9)

Adjustments related to equity method investments and noncontrolling interest

2.0

(7.0)

(55.1)

Income before income taxes per consolidated statements of operations

$

2,083.6

$

1,693.5

$

1,693.3

(1)Reflects inter-segment revenues of $413.1 million, $342.6 million and $357.8 million for the years ended December 31, 2021, 2020 and 2019, respectively.
(2)Reflects inter-segment revenues of $308.9 million, $273.8 million and $264.9 million for the years ended December 31, 2021, 2020 and 2019, respectively.

(3)Pre-tax net realized capital gains (losses), as adjusted, is derived as follows:

For the year ended December 31, 

 

    

2021

    

2020

    

2019

 

(in millions)

 

Net realized capital gains (losses)

$

2.5

$

302.6

$

(52.8)

Derivative and hedging-related revenue adjustments

(160.3)

(132.9)

 

(80.4)

Market value adjustments to fee revenues

(0.6)

(1.6)

 

Adjustments related to equity method investments

(24.0)

(1.5)

2.6

Adjustments related to sponsored investment funds

21.3

17.3

23.6

Recognition of front-end fee revenue

(2.9)

11.4

 

8.5

Net realized capital gains (losses), net of related revenue adjustments

(164.0)

195.3

 

(98.5)

Amortization of deferred acquisition costs and other actuarial balances

11.1

(26.8)

 

(40.8)

Capital gains distributed

(106.7)

(49.9)

 

(68.2)

Market value adjustments of embedded derivatives

79.8

(55.0)

 

66.6

Pre-tax net realized capital gains (losses), as adjusted (a)

$

(179.8)

$

63.6

$

(140.9)

(a)

As adjusted before noncontrolling interest capital gains (losses).

Reconciliation of Other Significant Reconciling Items from Segments to Consolidated (Table)

For the year ended December 31, 

 

    

2021

    

2020

    

2019

 

(in millions)

 

Income tax expense (benefit) by segment:

Retirement and Income Solutions

$

130.1

$

106.6

$

71.8

Principal Global Investors

192.3

141.9

 

121.8

Principal International

69.8

62.0

 

106.8

U.S. Insurance Solutions

92.3

47.9

 

101.8

Corporate

(70.7)

(87.9)

 

(82.0)

Total segment income taxes from operating earnings

413.8

270.5

 

320.2

Tax expense (benefit) related to net realized capital losses, as adjusted

(56.2)

28.2

 

1.3

Certain adjustments related to equity method investments and noncontrolling interest

(31.4)

(33.7)

(72.3)

Total income taxes per consolidated statements of operations

$

326.2

$

265.0

$

249.2

Reconciliation of Depreciation and Amortization Expense from Segments to Consolidated (Table)

For the year ended December 31, 

 

    

2021

    

2020

    

2019

 

(in millions)

 

Depreciation and amortization expense by segment:

Retirement and Income Solutions

$

81.7

$

69.1

$

48.2

Principal Global Investors

21.1

 

21.6

 

18.9

Principal International

57.3

 

56.0

 

58.6

U.S. Insurance Solutions

24.2

 

25.1

 

25.0

Corporate

23.7

 

14.8

 

16.1

Total depreciation and amortization expense included in our consolidated statements of operations

$

208.0

$

186.6

$

166.8