XML 55 R44.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2023
Segment Information  
Reconciliation of Assets from Segment to Consolidated (Table)

    

June 30, 2023

    

December 31, 2022

(in millions)

Assets:

Retirement and Income Solutions

$

207,716.5

$

202,294.2

Principal Asset Management

 

48,273.3

 

45,950.7

Benefits and Protection

 

41,703.6

 

40,048.3

Corporate

 

1,493.5

 

2,285.1

Total consolidated assets

$

299,186.9

$

290,578.3

Reconciliation of Operating Revenues and Pre-tax Operating Earnings (Losses) by Segment (Table)

For the three months ended

For the six months ended

June 30, 

June 30, 

    

2023

    

2022

    

2023

    

2022

(in millions)

Operating revenues by segment:

Retirement and Income Solutions (1)

$

1,673.7

$

1,317.8

$

3,289.8

$

2,580.8

Principal Asset Management:

Principal Global Investors

 

390.1

 

463.6

782.8

 

898.9

Principal International

 

302.3

 

444.8

607.4

 

772.0

Eliminations

(5.5)

(6.0)

(10.8)

(12.6)

Total Principal Asset Management (2)

686.9

902.4

1,379.4

1,658.3

Benefits and Protection:

 

 

 

Specialty Benefits

792.2

751.6

1,574.4

1,469.3

Life Insurance

 

333.2

 

152.0

654.6

 

677.7

Eliminations

(0.1)

(0.2)

(0.3)

(0.3)

Total Benefits and Protection

1,125.3

903.4

2,228.7

2,146.7

Corporate

14.6

(1.0)

42.2

5.3

Total segment operating revenues

3,500.5

3,122.6

6,940.1

6,391.1

Net realized capital losses, net of related revenue adjustments

(45.4)

(198.3)

(84.6)

(344.7)

Revenues from exited business (3)

130.9

3,761.2

(416.7)

3,761.2

Adjustments related to equity method investments

(16.8)

(12.3)

(39.4)

(30.8)

Market risk benefit derivative settlements

(11.9)

(8.7)

(23.1)

(16.8)

Total revenues per consolidated statements of operations

$

3,557.3

$

6,664.5

$

6,376.3

$

9,760.0

Pre-tax operating earnings (losses) by segment:

Retirement and Income Solutions

$

232.3

$

254.6

$

482.1

$

548.8

Principal Asset Management

 

188.2

 

269.4

376.0

 

480.4

Benefits and Protection

124.9

157.6

224.2

250.4

Corporate

 

(97.4)

 

(152.9)

(193.5)

 

(281.9)

Total segment pre-tax operating earnings

 

448.0

 

528.7

888.8

 

997.7

Pre-tax net realized capital losses, as adjusted (4)

 

(61.1)

 

(309.5)

(85.4)

 

(397.4)

Pre-tax income (loss) from exited business (5)

81.4

3,724.5

(526.9)

3,724.5

Adjustments related to equity method investments and noncontrolling interest

(14.7)

26.9

(35.4)

24.2

Income before income taxes per consolidated statements of operations

$

453.6

$

3,970.6

$

241.1

$

4,349.0

(1)Reflects inter-segment revenues of $97.0 million and $88.6 million for the three months ended June 30, 2023 and 2022, respectively, $191.8 million and $186.0 million for the six months ended June 30, 2023 and 2022, respectively.
(2)Reflects inter-segment revenues of $69.9 million and $85.2 million for the three months ended June 30, 2023 and 2022, respectively, $140.6 million and $161.7 million for the six months ended June 30, 2023 and 2022, respectively.
Revenues from exited business (Table)

For the three months ended

For the six months ended

June 30, 

June 30, 

    

2023

    

2022

    

2023

    

2022

(in millions)

Revenues from exited business:

  

  

  

  

Change in fair value of funds withheld embedded derivative

$

93.9

$

3,067.3

$

(532.7)

$

3,067.3

Net realized capital gains on funds withheld assets

37.8

689.0

118.8

689.0

Amortization of reinsurance gain

 

1.5

 

4.9

 

2.9

 

4.9

Other impacts of reinsured business

 

(2.3)

 

 

(5.7)

 

Total revenues from exited business

$

130.9

$

3,761.2

$

(416.7)

$

3,761.2

Pre-tax net realized capital gains (losses), as adjusted from exited business (Table)

For the three months ended

For the six months ended

June 30, 

June 30, 

    

2023

    

2022

    

2023

    

2022

(in millions)

Net realized capital losses:

Net realized capital losses

$

(72.8)

$

(189.4)

$

(138.8)

$

(326.0)

Derivative and hedging-related revenue adjustments

(5.0)

(25.0)

(2.9)

 

(57.0)

Market value adjustments to fee revenues

0.2

0.1

0.2

0.1

Certain variable annuity fees

18.4

19.1

36.8

39.1

Adjustments related to equity method investments

8.1

(9.0)

8.3

(12.6)

Adjustments related to sponsored investment funds

5.7

5.9

11.8

11.7

Net realized capital losses, net of related revenue adjustments

 

(45.4)

 

(198.3)

(84.6)

 

(344.7)

Amortization of deferred acquisition costs and other actuarial balances

 

0.1

 

(6.7)

0.1

 

(0.1)

Capital (gains) losses distributed

 

(16.8)

 

29.6

1.6

 

120.6

Derivative and hedging-related expense adjustments

0.1

0.1

Market value adjustments of market risk benefits

(4.4)

(113.9)

(10.9)

(136.6)

Market value adjustments of embedded derivatives

 

5.3

 

(20.2)

8.3

 

(36.6)

Pre-tax net realized capital losses, as adjusted (a)

$

(61.1)

$

(309.5)

$

(85.4)

$

(397.4)

(a)As adjusted before noncontrolling interest capital gains (losses).
Pre-tax income (loss) from exited business (Table)

For the three months ended

For the six months ended

June 30, 

June 30, 

    

2023

    

2022

    

2023

    

2022

(in millions)

Pre-tax income (loss) from exited business

Change in fair value of funds withheld embedded derivative

$

93.9

$

3,067.3

$

(532.7)

$

3,067.3

Net realized capital gains on funds withheld assets

37.8

689.0

118.8

689.0

Strategic review costs and impacts

64.0

64.0

Amortization of reinsurance loss

 

(20.3)

 

(30.5)

 

(42.4)

 

(30.5)

Other impacts of reinsured business

 

(30.0)

 

(65.3)

 

(70.6)

 

(65.3)

Total pre-tax income (loss) from exited business

$

81.4

$

3,724.5

$

(526.9)

$

3,724.5