XML 177 R161.htm IDEA: XBRL DOCUMENT v3.25.0.1
Contingencies, Guarantees, Indemnifications and Leases - Leases (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Assets      
Operating lease assets $ 151.4 $ 176.7  
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization  
Finance lease assets $ 67.6 $ 73.9  
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization  
Total lease assets $ 219.0 $ 250.6  
Liabilities      
Operating lease liabilities $ 150.6 $ 175.6  
Operating Lease, Liability, Statement of Financial Position [Extensible Enumeration] Other Liabilities Other Liabilities  
Finance lease liabilities $ 69.0 $ 74.8  
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Other Liabilities Other Liabilities  
Total lease liabilities $ 219.6 $ 250.4  
Finance lease cost:      
Amortization of right-of-use assets 29.8 32.9 $ 34.0
Interest on lease liabilities 2.6 1.9 1.2
Operating lease cost 55.3 56.1 61.6
Other lease cost 9.2 9.5 12.4
Sublease income (0.5) (0.3) (1.5)
Total lease cost 96.4 100.1 107.7
Payments for operating leases 50.3 60.1 58.3
Payments for finance leases 32.0 34.3 $ 35.1
Operating leases, payments due for the twelve months ending December 31:      
2025 46.1    
2026 41.2    
2027 32.8    
2028 18.6    
2029 8.5    
2030 and thereafter 20.7    
Total lease payments 167.9    
Less: interest 17.3    
Present value of lease liabilities $ 150.6 $ 175.6  
Operating Lease, Liability, Statement of Financial Position [Extensible Enumeration] Other Liabilities Other Liabilities  
Finance leases, payments due for the twelve months ending December 31:      
2025 $ 29.1    
2026 24.5    
2027 14.9    
2028 4.3    
Total lease payments 72.8    
Less: interest 3.8    
Present value of lease liabilities $ 69.0 $ 74.8  
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Other Liabilities Other Liabilities  
Total leases, payments due for the twelve months ending December 31:      
2025 $ 75.2    
2026 65.7    
2027 47.7    
2028 22.9    
2029 8.5    
2030 and thereafter 20.7    
Total lease payments 240.7    
Less: interest 21.1    
Present value of lease liabilities $ 219.6 $ 250.4  
Weighted-average remaining lease term and weighted-average discount rates      
Weighted average remaining lease term, Operating leases 5 years 6 months 6 years 6 years 4 months 24 days
Weighted average remaining lease term, Finance leases 2 years 9 months 18 days 3 years 2 years 9 months 18 days
Weighted-average discount rate, Operating leases 3.70% 3.60% 3.60%
Weighted-average discount rate, Finance leases 4.00% 3.50% 1.70%