XML 22 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Millions
Common stock
Additional paid-in capital
Retained earnings (accumulated deficit)
Accumulated other comprehensive income (loss)
Treasury Stock
Noncontrolling interest
Total
Balances at Dec. 31, 2021 $ 4.8 $ 10,495.0 $ 12,594.2 $ (2,084.1) $ (8,925.8) $ 56.4 $ 12,140.5
Increase (decrease) in stockholders' equity              
Common stock issued 0.1 181.6         181.7
Stock-based compensation   102.7 (11.5)     0.4 91.6
Treasury stock acquired, common         (1,661.1)   (1,661.1)
Accelerated share repurchase   (33.9)         (33.9)
Dividends to common stockholders     (642.3)       (642.3)
Distributions to noncontrolling interest           (86.2) (86.2)
Contributions from noncontrolling interest           7.3 7.3
Purchase of subsidiary shares from noncontrolling interest [1]   (5.7)       (2.4) (8.1)
Adjustments to redemption amount of redeemable noncontrolling interest   0.7       (0.5) 0.2
Adjustment for reinsurance       114.5     114.5
Net income (loss) [1]     4,756.9     66.4 4,823.3
Other comprehensive income (loss) [1]       (4,909.4)   (0.3) (4,909.7)
Balances at Dec. 31, 2022 4.9 10,740.4 16,697.3 (6,879.0) (10,586.9) 41.1 10,017.8
Increase (decrease) in stockholders' equity              
Common stock issued   57.8         57.8
Stock-based compensation   110.7 (11.5)     0.5 99.7
Treasury stock acquired, common         (748.8)   (748.8)
Dividends to common stockholders     (625.5)       (625.5)
Distributions to noncontrolling interest           (26.5) (26.5)
Contributions from noncontrolling interest           7.6 7.6
Purchase of subsidiary shares from noncontrolling interest [1]   (1.2)         (1.2)
Adjustments to redemption amount of redeemable noncontrolling interest   0.9       0.2 1.1
Net income (loss) [1]     623.2     23.2 646.4
Other comprehensive income (loss) [1]       1,533.7   (0.4) 1,533.3
Balances at Dec. 31, 2023 4.9 10,908.6 16,683.5 (5,345.3) (11,335.7) 45.7 10,961.7
Increase (decrease) in stockholders' equity              
Common stock issued   67.7         67.7
Stock-based compensation   121.4 (12.6)     0.5 109.3
Treasury stock acquired, common         (1,042.4)   (1,042.4)
Dividends to common stockholders     (658.4)       (658.4)
Distributions to noncontrolling interest           (22.8) (22.8)
Contributions from noncontrolling interest           7.3 7.3
Purchase of subsidiary shares from noncontrolling interest [1]   (0.3)         (0.3)
Adjustments to redemption amount of redeemable noncontrolling interest   3.5       0.9 4.4
Net income (loss) [1]     1,571.0     15.1 1,586.1
Other comprehensive income (loss) [1]       120.5   (1.8) 118.7
Balances at Dec. 31, 2024 $ 4.9 $ 11,100.9 $ 17,583.5 $ (5,224.8) $ (12,378.1) $ 44.9 $ 11,131.3
[1] Excludes amounts attributable to redeemable noncontrolling interest. See Note 17, Stockholders’ Equity, for further details.