XML 96 R80.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investments - Mortgage Loan Credit Monitoring (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Vintage year, Direct financing leases    
2024 $ 48.3  
2023 1.8 $ 46.1
2022 126.3 145.5
2021 43.7 48.8
2020 90.0 111.6
2019   12.9
Prior   285.2
Prior 252.9  
Direct financing leases, Total amortized cost 563.0 650.1
Reinsurance recoverable and deposit receivable 19,493.4 20,614.9
Accrued interest receivable on direct financing leases 1.2 1.2
Mortgage and other loans    
Accrued interest receivable 647.3 619.2
A- and above    
Vintage year, Direct financing leases    
2024 1.0  
2023   1.1
2022 38.5 122.0
2021 11.0 12.4
2020 33.8 56.7
2019   1.3
Prior   207.3
Prior 177.4  
Direct financing leases, Total amortized cost 261.7 400.8
BBB+ thru BBB-    
Vintage year, Direct financing leases    
2024 4.9  
2023 1.8 2.8
2022 87.3 23.5
2021 19.0 20.8
2020 52.8 46.9
2019   11.6
Prior   76.3
Prior 67.0  
Direct financing leases, Total amortized cost 232.8 181.9
BB+ thru BB-    
Vintage year, Direct financing leases    
2024 38.8  
2023   42.2
2022 0.5  
2021 6.8 15.6
2020 3.4 8.0
Prior   1.6
Prior 8.5  
Direct financing leases, Total amortized cost 58.0 67.4
B+ and below    
Vintage year, Direct financing leases    
2024 3.6  
2021 6.9  
Direct financing leases, Total amortized cost 10.5  
Commercial mortgage loans    
Vintage year, Mortgage loans    
2024 1,607.8  
2023 1,330.1 1,057.7
2022 1,620.2 1,775.3
2021 2,418.3 2,755.5
2020 1,686.6 1,802.0
2019   2,410.3
Prior 8,409.7 6,781.0
Mortgage loans, Total amortized cost 17,072.7 16,581.8
Mortgage and other loans    
Accrued interest receivable 69.2 58.3
Commercial mortgage loans | A- and above    
Vintage year, Mortgage loans    
2024 1,182.1  
2023 793.1 664.8
2022 1,234.3 1,277.1
2021 2,101.3 2,364.0
2020 1,463.4 1,587.3
2019   1,954.4
Prior 6,594.0 5,576.6
Mortgage loans, Total amortized cost 13,368.2 13,424.2
Commercial mortgage loans | BBB+ thru BBB-    
Vintage year, Mortgage loans    
2024 210.0  
2023 393.6 282.4
2022 231.6 356.0
2021 269.1 374.8
2020 180.6 212.0
2019   337.3
Prior 1,217.5 911.7
Mortgage loans, Total amortized cost 2,502.4 2,474.2
Commercial mortgage loans | BB+ thru BB-    
Vintage year, Mortgage loans    
2024 215.7  
2023 143.4 110.5
2022 154.3 142.2
2021 47.9 16.7
2020 40.1 2.7
2019   35.2
Prior 271.7 234.2
Mortgage loans, Total amortized cost 873.1 541.5
Commercial mortgage loans | B+ and below    
Vintage year, Mortgage loans    
2020 2.5  
2019   83.4
Prior 326.5 58.5
Mortgage loans, Total amortized cost 329.0 141.9
Residential mortgage loans    
Vintage year, Mortgage loans    
2023   503.4
2022   1,068.3
2021   1,346.7
2020   229.7
2019   122.8
Prior   425.6
2024 mortgage loans excluding portfolio layer method basis adjustments 350.9  
2023 mortgage loans excluding portfolio layer method basis adjustments 417.0  
2022 mortgage loans excluding portfolio layer method basis adjustments 976.4  
2021 mortgage loans excluding portfolio layer method basis adjustments 1,239.7  
2020 mortgage loans excluding portfolio layer method basis adjustments 198.5  
Prior mortgage loans excluding portfolio layer method basis adjustments 433.3  
Total mortgage loans excluding portfolio layer method basis adjustments 3,615.8  
Unallocated portfolio layer method basis adjustment (8.4)  
Mortgage loans, Total amortized cost 3,607.4 3,696.5
Mortgage and other loans    
Accrued interest receivable 12.0 11.4
Residential mortgage loans | Performing    
Vintage year, Mortgage loans    
2024 350.4  
2023 411.5 502.3
2022 970.3 1,064.3
2021 1,234.9 1,341.8
2020 196.0 228.4
2019   120.8
Prior 427.6 421.0
Mortgage loans, Total amortized cost 3,590.7 3,678.6
Residential mortgage loans | Non-performing    
Vintage year, Mortgage loans    
2024 0.5  
2023 5.5 1.1
2022 6.1 4.0
2021 4.8 4.9
2020 2.5 1.3
2019   2.0
Prior 5.7 4.6
Mortgage loans, Total amortized cost $ 25.1 17.9
Mortgage and other loans    
Mortgage loans, delinquent to be considered non-performing (in days) 90 days  
Other loans    
Vintage year, Mortgage loans    
2024 $ 84.3  
2023 61.9 168.5
Prior 0.1 0.1
Mortgage loans, Total amortized cost 146.3 168.6
Mortgage and other loans    
Accrued interest receivable 1.3 1.6
Other loans | Performing    
Vintage year, Mortgage loans    
2024 84.2  
2023 61.9 168.5
Mortgage loans, Total amortized cost 146.1 168.5
Other loans | Non-performing    
Vintage year, Mortgage loans    
2024 0.1  
Prior 0.1 0.1
Mortgage loans, Total amortized cost $ 0.2 $ 0.1