XML 72 R59.htm IDEA: XBRL DOCUMENT v3.25.1
Investments - Mortgage Loan Credit Monitoring (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Vintage year, Direct financing leases    
2025 $ 40.5  
2024 9.9 $ 48.3
2023 2.0 1.8
2022 132.7 126.3
2021 45.9 43.7
2020   90.0
Prior (prior period)   252.9
Prior (current period) 356.9  
Direct financing leases, Total amortized cost 587.9 563.0
Reinsurance recoverable and deposit receivable 19,395.8 19,493.4
Accrued interest receivable on direct financing leases 1.5 1.2
Mortgage and other loans    
Accrued interest receivable 475.6 647.3
A- and above    
Vintage year, Direct financing leases    
2024   1.0
2022 42.3 38.5
2021 11.1 11.0
2020   33.8
Prior (prior period)   177.4
Prior (current period) 232.5  
Direct financing leases, Total amortized cost 285.9 261.7
BBB+ thru BBB-    
Vintage year, Direct financing leases    
2024 9.9 4.9
2023   1.8
2022 89.8 87.3
2021 20.5 19.0
2020   52.8
Prior (prior period)   67.0
Prior (current period) 93.7  
Direct financing leases, Total amortized cost 213.9 232.8
BB+ thru BB-    
Vintage year, Direct financing leases    
2025 40.5  
2024   38.8
2023 2.0  
2022 0.6 0.5
2021 7.0 6.8
2020   3.4
Prior (prior period)   8.5
Prior (current period) 30.7  
Direct financing leases, Total amortized cost 80.8 58.0
B+ and below    
Vintage year, Mortgage loans    
2024   3.6
2021   6.9
Mortgage loans, Total amortized cost   10.5
Vintage year, Direct financing leases    
2021 7.3  
Direct financing leases, Total amortized cost 7.3  
Commercial mortgage loans    
Vintage year, Mortgage loans    
2025 134.8  
2024 1,488.7 1,607.8
2023 1,392.2 1,330.1
2022 1,507.1 1,620.2
2021 2,396.7 2,418.3
2020   1,686.6
Prior (current period) 9,739.9  
Prior (prior period)   8,409.7
Mortgage loans, Total amortized cost 16,659.4 17,072.7
Mortgage and other loans    
Accrued interest receivable 70.8 69.2
Commercial mortgage loans | A- and above    
Vintage year, Mortgage loans    
2025 82.0  
2024 1,188.9 1,182.1
2023 795.0 793.1
2022 1,100.7 1,234.3
2021 2,077.4 2,101.3
2020   1,463.4
Prior (current period) 7,779.5  
Prior (prior period)   6,594.0
Mortgage loans, Total amortized cost 13,023.5 13,368.2
Commercial mortgage loans | BBB+ thru BBB-    
Vintage year, Mortgage loans    
2025 13.0  
2024 211.5 210.0
2023 450.8 393.6
2022 249.7 231.6
2021 270.9 269.1
2020   180.6
Prior (current period) 1,393.4  
Prior (prior period)   1,217.5
Mortgage loans, Total amortized cost 2,589.3 2,502.4
Commercial mortgage loans | BB+ thru BB-    
Vintage year, Mortgage loans    
2025 39.8  
2024 88.3 215.7
2023 146.4 143.4
2022 156.7 154.3
2021 48.4 47.9
2020   40.1
Prior (current period) 237.6  
Prior (prior period)   271.7
Mortgage loans, Total amortized cost 717.2 873.1
Commercial mortgage loans | B+ and below    
Vintage year, Mortgage loans    
2020   2.5
Prior (current period) 329.4  
Prior (prior period)   326.5
Mortgage loans, Total amortized cost 329.4 329.0
Residential mortgage loans    
Vintage year, Mortgage loans    
2025 mortgage loans excluding portfolio layer method basis adjustments 90.5  
2024 mortgage loans excluding portfolio layer method basis adjustments 477.1 350.9
2023 mortgage loans excluding portfolio layer method basis adjustments 436.0 417.0
2022 mortgage loans excluding portfolio layer method basis adjustments 961.3 976.4
2021 mortgage loans excluding portfolio layer method basis adjustments 1,215.2 1,239.7
2020 mortgage loans excluding portfolio layer method basis adjustments   198.5
Prior mortgage loans excluding portfolio layer method basis adjustments (prior period)   433.3
Prior mortgage loans excluding portfolio layer method basis adjustments (current period) 619.5  
Total mortgage loans excluding portfolio layer method basis adjustments 3,799.6 3,615.8
Unallocated portfolio layer method basis adjustment (3.1) (8.4)
Mortgage loans, Total amortized cost 3,796.5 3,607.4
Mortgage and other loans    
Accrued interest receivable 12.9 12.0
Residential mortgage loans | Performing    
Vintage year, Mortgage loans    
2025 90.5  
2024 477.1 350.4
2023 432.2 411.5
2022 954.8 970.3
2021 1,209.8 1,234.9
2020   196.0
Prior (current period) 615.0  
Prior (prior period)   427.6
Mortgage loans, Total amortized cost 3,779.4 3,590.7
Residential mortgage loans | Non-performing    
Vintage year, Mortgage loans    
2024   0.5
2023 3.8 5.5
2022 6.5 6.1
2021 5.4 4.8
2020   2.5
Prior (current period) 4.5  
Prior (prior period)   5.7
Mortgage loans, Total amortized cost $ 20.2 25.1
Mortgage and other loans    
Mortgage loans, delinquent to be considered non-performing (in days) 90 days  
Other loans    
Vintage year, Mortgage loans    
2025 $ 14.9  
2024 63.9 84.3
2023 52.3 61.9
Prior (current period) 0.1  
Prior (prior period)   0.1
Mortgage loans, Total amortized cost 131.2 146.3
Mortgage and other loans    
Accrued interest receivable 1.1 1.3
Other loans | Performing    
Vintage year, Mortgage loans    
2025 14.4  
2024 63.9 84.2
2023 52.3 61.9
Mortgage loans, Total amortized cost 130.6 146.1
Other loans | Non-performing    
Vintage year, Mortgage loans    
2025 0.5  
2024   0.1
Prior (current period) 0.1  
Prior (prior period)   0.1
Mortgage loans, Total amortized cost $ 0.6 $ 0.2