XML 59 R47.htm IDEA: XBRL DOCUMENT
v3.25.3

Earnings Per Common Share (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Earnings Per Common Share |
Earnings Per Common Share (Table) | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | For the three months ended | ​ | For the nine months ended
​ | ​ | September 30, | ​ | September 30,
​ |  | 2025 |  | 2024 |  | 2025 |  | 2024
​ | ​ | (in millions, except per share data)
Net income (loss) | ​ | $ | 233.9 | ​ | $ | (193.4) | ​ | $ | 730.3 | ​ | $ | 695.4
Subtract: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net income attributable to noncontrolling interest | ​ | ​ | 20.1 | ​ | ​ | 26.6 | ​ | ​ | 62.2 | ​ | ​ | 29.8
Total | ​ | $ | 213.8 | ​ | $ | (220.0) | ​ | $ | 668.1 | ​ | $ | 665.6
Weighted-average shares outstanding: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Basic | ​ | ​ | 222.4 | ​ | ​ | 230.7 | ​ | ​ | 224.1 | ​ | ​ | 233.5
Dilutive effects: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Stock options | ​ | ​ | 0.6 | ​ | ​ | — | ​ | ​ | 0.6 | ​ | ​ | 0.8
Restricted stock units | ​ | ​ | 1.9 | ​ | ​ | — | ​ | ​ | 1.8 | ​ | ​ | 2.0
Performance share awards | ​ | ​ | 0.3 | ​ | ​ | — | ​ | ​ | 0.3 | ​ | ​ | 0.3
Diluted | ​ | ​ | 225.2 | ​ | ​ | 230.7 | ​ | ​ | 226.8 | ​ | ​ | 236.6
Net income (loss) per common share: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Basic | ​ | $ | 0.96 | ​ | $ | (0.95) | ​ | $ | 2.98 | ​ | $ | 2.85
Diluted | ​ | $ | 0.95 | ​ | $ | (0.95) | ​ | $ | 2.95 | ​ | $ | 2.81
​

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration