XML 126 R114.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value Measurements - Changes in Level 3 Fair Value Measurements (Details) - Recurring Fair Value Measurements - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Changes in Level 3 fair value measurements rollforward, assets and liabilities        
Beginning balance, net derivative assets (liabilities) $ (13.1) $ 2.0 $ 13.5 $ 5.5
Total realized/unrealized gains (losses) included in net income, net derivative assets (liabilities) $ 18.3 $ 4.5 $ (9.5) $ (0.2)
Fair Value, Net Derivative Asset (Liability), Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative
Net purchases, sales, issuances and settlements, net derivative assets (liabilities) $ (0.3) $ 2.8 $ 0.9 $ 4.0
Transfers into Level 3, net derivative assets (liabilities)   (0.1)   (0.1)
Ending balance, net derivative assets (liabilities) 4.9 9.2 4.9 9.2
Changes in unrealized gains (losses) included in net income relating to positions still held, net derivative assets (liabilities) 20.1 4.3 (10.6) 0.7
Gross purchases, sales, issuances and settlements        
Purchases, net derivative assets (liabilities) (2.2) 2.9 (1.3) 3.2
Sales, net derivative assets (liabilities) 1.9 (0.1) 2.2 0.8
Net purchases, sales, issuances and settlements, net derivative assets (liabilities) (0.3) 2.8 0.9 4.0
Investment and universal life contracts        
Changes in Level 3 fair value measurements rollforward, assets and liabilities        
Beginning balance, liabilities (863.7) (230.0) (578.4) (115.5)
Total realized/unrealized gains (losses) included in net income, liabilities $ (222.2) $ (23.8) $ (221.2) $ (84.4)
Fair Value, Liability, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative
Net purchases, sales, issuances and settlements, liabilities $ (142.9) $ (114.2) $ (429.2) $ (168.1)
Ending balance, liabilities (1,228.8) (368.0) (1,228.8) (368.0)
Changes in unrealized gains (losses) included in net income relating to positions still held, liabilities (214.3) (64.5) (219.7) (79.2)
Gross purchases, sales, issuances and settlements        
Issuances, liabilities (155.1) (130.9) (469.1) (221.0)
Settlements, liabilities 12.2 16.7 39.9 52.9
Net purchases, sales, issuances and settlements, liabilities (142.9) (114.2) (429.2) (168.1)
Funds withheld payable embedded derivative        
Changes in Level 3 fair value measurements rollforward, assets and liabilities        
Beginning balance, liabilities 2,825.2 2,997.0 3,014.5 2,567.1
Total realized/unrealized gains (losses) included in net income, liabilities $ (266.0) $ (776.8) $ (455.3) $ (346.9)
Fair Value, Liability, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative
Ending balance, liabilities $ 2,559.2 $ 2,220.2 $ 2,559.2 $ 2,220.2
Changes in unrealized gains (losses) included in net income relating to positions still held, liabilities (266.0) (776.8) (455.3) (346.9)
Fixed maturities | Available-for-sale        
Changes in Level 3 fair value measurements rollforward, assets and liabilities        
Beginning balance, assets 4,327.8 3,771.0 3,898.2 3,636.8
Total realized/unrealized gains (losses) included in net income, assets $ (21.5) $ 8.6 $ (5.5) $ 1.8
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative
Total realized/unrealized gains (losses) included in other comprehensive income, assets $ 7.2 $ 55.9 $ 11.6 $ 10.2
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Asset, Gain (Loss), Statement of Other Comprehensive Income or Comprehensive Income [Extensible Enumeration] Other Comprehensive Income Available for Sale Securities Period Increase Decrease Net of Tax, Other Comprehensive Income Derivatives Period Increase (Decrease), Net of Tax Other Comprehensive Income Available for Sale Securities Period Increase Decrease Net of Tax, Other Comprehensive Income Derivatives Period Increase (Decrease), Net of Tax Other Comprehensive Income Available for Sale Securities Period Increase Decrease Net of Tax, Other Comprehensive Income Derivatives Period Increase (Decrease), Net of Tax Other Comprehensive Income Available for Sale Securities Period Increase Decrease Net of Tax, Other Comprehensive Income Derivatives Period Increase (Decrease), Net of Tax
Net purchases, sales, issuances and settlements, assets $ (2.0) $ (76.1) $ 310.5 $ 12.2
Transfers into Level 3, assets   4.6 121.5 214.6
Transfers out of Level 3, assets (94.2) (17.9) (119.0) (129.5)
Ending balance, assets 4,217.3 3,746.1 4,217.3 3,746.1
Changes in unrealized gains (losses) included in net income relating to positions still held, assets (14.6) 8.3 6.3 1.1
Changes in unrealized gains (losses) included in OCI relating to positions still held, assets 6.8 57.7 11.4 8.3
Gross purchases, sales, issuances and settlements        
Purchases, assets 218.8 219.3 1,056.6 790.7
Sales, assets (28.9) (85.2) (362.2) (383.7)
Settlements, assets (191.9) (210.2) (383.9) (394.8)
Net purchases, sales, issuances and settlements, assets (2.0) (76.1) 310.5 12.2
States and political subdivisions | Available-for-sale        
Changes in Level 3 fair value measurements rollforward, assets and liabilities        
Beginning balance, assets 67.8 85.0 66.8 69.9
Total realized/unrealized gains (losses) included in other comprehensive income, assets $ 0.9 $ 3.6 $ 2.8 $ 1.6
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Asset, Gain (Loss), Statement of Other Comprehensive Income or Comprehensive Income [Extensible Enumeration] Other Comprehensive Income Available for Sale Securities Period Increase Decrease Net of Tax, Other Comprehensive Income Derivatives Period Increase (Decrease), Net of Tax Other Comprehensive Income Available for Sale Securities Period Increase Decrease Net of Tax, Other Comprehensive Income Derivatives Period Increase (Decrease), Net of Tax Other Comprehensive Income Available for Sale Securities Period Increase Decrease Net of Tax, Other Comprehensive Income Derivatives Period Increase (Decrease), Net of Tax Other Comprehensive Income Available for Sale Securities Period Increase Decrease Net of Tax, Other Comprehensive Income Derivatives Period Increase (Decrease), Net of Tax
Net purchases, sales, issuances and settlements, assets $ (0.5) $ (0.4) $ (1.4) $ 1.2
Transfers into Level 3, assets       15.5
Transfers out of Level 3, assets   (17.9)   (17.9)
Ending balance, assets 68.2 70.3 68.2 70.3
Changes in unrealized gains (losses) included in OCI relating to positions still held, assets 0.9 3.6 2.8 1.7
Gross purchases, sales, issuances and settlements        
Purchases, assets       2.5
Settlements, assets (0.5) (0.4) (1.4) (1.3)
Net purchases, sales, issuances and settlements, assets (0.5) (0.4) (1.4) 1.2
Corporate debt securities | Available-for-sale        
Changes in Level 3 fair value measurements rollforward, assets and liabilities        
Beginning balance, assets 2,444.0 2,228.6 2,350.4 2,305.9
Total realized/unrealized gains (losses) included in net income, assets $ (21.5) $ 8.5 $ (5.6) $ 1.7
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative
Total realized/unrealized gains (losses) included in other comprehensive income, assets $ 3.8 $ 35.0 $ (4.1) $ 6.1
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Asset, Gain (Loss), Statement of Other Comprehensive Income or Comprehensive Income [Extensible Enumeration] Other Comprehensive Income Available for Sale Securities Period Increase Decrease Net of Tax, Other Comprehensive Income Derivatives Period Increase (Decrease), Net of Tax Other Comprehensive Income Available for Sale Securities Period Increase Decrease Net of Tax, Other Comprehensive Income Derivatives Period Increase (Decrease), Net of Tax Other Comprehensive Income Available for Sale Securities Period Increase Decrease Net of Tax, Other Comprehensive Income Derivatives Period Increase (Decrease), Net of Tax Other Comprehensive Income Available for Sale Securities Period Increase Decrease Net of Tax, Other Comprehensive Income Derivatives Period Increase (Decrease), Net of Tax
Net purchases, sales, issuances and settlements, assets $ (10.9) $ 34.3 $ 74.7 $ (66.2)
Transfers into Level 3, assets       58.9
Ending balance, assets 2,415.4 2,306.4 2,415.4 2,306.4
Changes in unrealized gains (losses) included in net income relating to positions still held, assets (14.6) 8.2 6.3 1.0
Changes in unrealized gains (losses) included in OCI relating to positions still held, assets 3.5 36.8 (5.0) 5.7
Gross purchases, sales, issuances and settlements        
Purchases, assets 125.7 169.1 449.9 446.5
Sales, assets (28.9) (57.0) (184.5) (296.4)
Settlements, assets (107.7) (77.8) (190.7) (216.3)
Net purchases, sales, issuances and settlements, assets (10.9) 34.3 74.7 (66.2)
Commercial mortgage-backed securities | Available-for-sale        
Changes in Level 3 fair value measurements rollforward, assets and liabilities        
Beginning balance, assets 2.6 2.8 2.7 3.0
Total realized/unrealized gains (losses) included in other comprehensive income, assets   0.1 $ 0.1 0.1
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Asset, Gain (Loss), Statement of Other Comprehensive Income or Comprehensive Income [Extensible Enumeration]     Other Comprehensive Income Available for Sale Securities Period Increase Decrease Net of Tax, Other Comprehensive Income Derivatives Period Increase (Decrease), Net of Tax  
Net purchases, sales, issuances and settlements, assets (0.1) (0.1) $ (0.3) (0.3)
Ending balance, assets 2.5 2.8 2.5 2.8
Changes in unrealized gains (losses) included in OCI relating to positions still held, assets   0.1 0.1 0.1
Gross purchases, sales, issuances and settlements        
Settlements, assets (0.1) (0.1) (0.3) (0.3)
Net purchases, sales, issuances and settlements, assets (0.1) (0.1) (0.3) (0.3)
Collateralized debt obligations | Available-for-sale        
Changes in Level 3 fair value measurements rollforward, assets and liabilities        
Beginning balance, assets   104.7   75.4
Total realized/unrealized gains (losses) included in other comprehensive income, assets   $ 3.0   $ 0.2
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Asset, Gain (Loss), Statement of Other Comprehensive Income or Comprehensive Income [Extensible Enumeration]   Other Comprehensive Income Available for Sale Securities Period Increase Decrease Net of Tax, Other Comprehensive Income Derivatives Period Increase (Decrease), Net of Tax   Other Comprehensive Income Available for Sale Securities Period Increase Decrease Net of Tax, Other Comprehensive Income Derivatives Period Increase (Decrease), Net of Tax
Net purchases, sales, issuances and settlements, assets   $ (13.8)   $ 18.3
Ending balance, assets   93.9   93.9
Changes in unrealized gains (losses) included in OCI relating to positions still held, assets   2.9   1.0
Gross purchases, sales, issuances and settlements        
Purchases, assets   3.0   35.1
Settlements, assets   (16.8)   (16.8)
Net purchases, sales, issuances and settlements, assets   (13.8)   18.3
Other debt obligations | Available-for-sale        
Changes in Level 3 fair value measurements rollforward, assets and liabilities        
Beginning balance, assets 1,813.4 1,349.9 1,478.3 1,182.6
Total realized/unrealized gains (losses) included in net income, assets   0.1 $ 0.1 0.1
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration]     Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative  
Total realized/unrealized gains (losses) included in other comprehensive income, assets $ 2.5 $ 14.2 $ 12.8 $ 2.2
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Asset, Gain (Loss), Statement of Other Comprehensive Income or Comprehensive Income [Extensible Enumeration] Other Comprehensive Income Available for Sale Securities Period Increase Decrease Net of Tax, Other Comprehensive Income Derivatives Period Increase (Decrease), Net of Tax Other Comprehensive Income Available for Sale Securities Period Increase Decrease Net of Tax, Other Comprehensive Income Derivatives Period Increase (Decrease), Net of Tax Other Comprehensive Income Available for Sale Securities Period Increase Decrease Net of Tax, Other Comprehensive Income Derivatives Period Increase (Decrease), Net of Tax Other Comprehensive Income Available for Sale Securities Period Increase Decrease Net of Tax, Other Comprehensive Income Derivatives Period Increase (Decrease), Net of Tax
Net purchases, sales, issuances and settlements, assets $ 9.5 $ (96.1) $ 237.5 $ 59.2
Transfers into Level 3, assets   4.6 121.5 140.2
Transfers out of Level 3, assets (94.2)   (119.0) (111.6)
Ending balance, assets 1,731.2 1,272.7 1,731.2 1,272.7
Changes in unrealized gains (losses) included in net income relating to positions still held, assets   0.1   0.1
Changes in unrealized gains (losses) included in OCI relating to positions still held, assets 2.4 14.3 13.5 (0.2)
Gross purchases, sales, issuances and settlements        
Purchases, assets 93.1 47.2 606.7 306.6
Sales, assets   (28.2) (177.7) (87.3)
Settlements, assets (83.6) (115.1) (191.5) (160.1)
Net purchases, sales, issuances and settlements, assets 9.5 (96.1) 237.5 59.2
Mortgage loans        
Changes in Level 3 fair value measurements rollforward, assets and liabilities        
Beginning balance, assets     140.6  
Net purchases, sales, issuances and settlements, assets     (140.6)  
Gross purchases, sales, issuances and settlements        
Settlements, assets     (140.6)  
Net purchases, sales, issuances and settlements, assets     (140.6)  
Other investments        
Changes in Level 3 fair value measurements rollforward, assets and liabilities        
Beginning balance, assets 119.3 173.5 131.2 165.1
Total realized/unrealized gains (losses) included in net income, assets $ (2.5) $ (5.3) $ (2.7) $ (16.7)
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative
Net purchases, sales, issuances and settlements, assets $ 19.7 $ (26.7) $ 8.0 $ (6.9)
Ending balance, assets 136.5 141.5 136.5 141.5
Changes in unrealized gains (losses) included in net income relating to positions still held, assets 0.4 (2.0) 4.7 (8.6)
Gross purchases, sales, issuances and settlements        
Purchases, assets 58.7 25.5 119.6 144.2
Sales, assets     (1.5)  
Settlements, assets (39.0) (52.2) (110.1) (151.1)
Net purchases, sales, issuances and settlements, assets 19.7 (26.7) 8.0 (6.9)
Fixed maturities, trading        
Changes in Level 3 fair value measurements rollforward, assets and liabilities        
Beginning balance, assets 491.9 445.2 562.6 415.8
Total realized/unrealized gains (losses) included in net income, assets $ (3.4) $ 7.5 $ (15.3) $ 5.8
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative
Net purchases, sales, issuances and settlements, assets $ 11.9 $ 40.1 $ (42.1) $ 71.2
Transfers out of Level 3, assets     (4.8)  
Ending balance, assets 500.4 492.8 500.4 492.8
Changes in unrealized gains (losses) included in net income relating to positions still held, assets (14.8) 5.2 (14.9) 5.8
Gross purchases, sales, issuances and settlements        
Purchases, assets 68.5 75.4 231.1 296.5
Sales, assets (22.4) (27.5) (144.0) (148.0)
Settlements, assets (34.2) (7.8) (129.2) (77.3)
Net purchases, sales, issuances and settlements, assets 11.9 40.1 (42.1) 71.2
Separate account assets        
Changes in Level 3 fair value measurements rollforward, assets and liabilities        
Beginning balance, assets 741.4 718.4 726.7 752.8
Total realized/unrealized gains (losses) included in net income, assets $ 2.0 $ 2.2 $ 16.7 $ (30.4)
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative Gain (Loss) on Investments, Change In Fair Value Of Funds Withheld Embedded Derivative
Net purchases, sales, issuances and settlements, assets   $ (6.8)   $ (8.6)
Ending balance, assets $ 743.4 713.8 $ 743.4 713.8
Changes in unrealized gains (losses) included in net income relating to positions still held, assets 32.4 (13.5) 24.6 (20.6)
Gross purchases, sales, issuances and settlements        
Sales, assets (42.6)   (42.6) (30.3)
Issuances, assets   (49.5)   (60.0)
Settlements, assets $ 42.6 42.7 $ 42.6 81.7
Net purchases, sales, issuances and settlements, assets   $ (6.8)   $ (8.6)