XML 43 R31.htm IDEA: XBRL DOCUMENT v3.25.3
Investments (Tables)
9 Months Ended
Sep. 30, 2025
Investments  
Available-for-Sale Securities (Table)

Gross

Gross

Allowance

Amortized

unrealized

unrealized

for credit

    

cost (1)

    

gains

    

losses

    

loss

    

Fair value

(in millions)

September 30, 2025

Fixed maturities, available-for-sale:

U.S. government and agencies

$

1,963.1

$

9.4

$

255.7

$

$

1,716.8

Non-U.S. governments

555.1

18.5

55.5

518.1

States and political subdivisions

7,753.8

39.4

1,007.7

6,785.5

Corporate

39,151.8

800.7

2,950.0

17.3

36,985.2

Residential mortgage-backed pass-through securities

3,806.8

41.3

131.5

3,716.6

Commercial mortgage-backed securities

5,434.0

15.9

326.6

1.1

5,122.2

Collateralized debt obligations (2)

6,512.1

19.5

7.3

6,524.3

Other debt obligations

10,293.5

80.0

419.0

0.3

9,954.2

Total excluding portfolio layer method basis adjustment

75,470.2

1,024.7

5,153.3

18.7

71,322.9

Unallocated portfolio layer method basis adjustment (3)

(18.9)

18.9

Total fixed maturities, available-for-sale

$

75,451.3

$

1,043.6

$

5,153.3

$

18.7

$

71,322.9

Gross

Gross

Allowance

Amortized

unrealized

unrealized

for credit

    

cost (1)

    

gains

    

losses

    

loss

    

Fair value

(in millions)

December 31, 2024

Fixed maturities, available-for-sale:

U.S. government and agencies

$

1,937.4

$

0.2

$

299.7

$

$

1,637.9

Non-U.S. governments

567.3

12.9

84.5

495.7

States and political subdivisions

7,207.8

10.4

1,141.7

6,076.5

Corporate

38,911.1

509.9

3,699.9

18.5

35,702.6

Residential mortgage-backed pass-through securities

3,881.3

8.7

215.8

3,674.2

Commercial mortgage-backed securities

5,634.3

4.6

450.9

5,188.0

Collateralized debt obligations (2)

6,518.7

48.0

6.3

6,560.4

Other debt obligations

9,446.2

49.9

580.2

0.2

8,915.7

Total excluding portfolio layer method basis adjustment

74,104.1

644.6

6,479.0

18.7

68,251.0

Unallocated portfolio layer method basis adjustment (3)

(55.7)

55.7

Total fixed maturities, available-for-sale

$

74,048.4

$

700.3

$

6,479.0

$

18.7

$

68,251.0

(1)Amortized cost excludes accrued interest receivable of $482.0 million and $647.3 million as of September 30, 2025 and December 31, 2024, respectively.
(2)Primarily consists of collateralized loan obligations backed by secured corporate loans.
(3)Represents unallocated basis adjustments related to fair value hedges utilizing the portfolio layer method. See Note 5, Derivative Financial Instruments, for further details.
Fixed Maturities Available-for-Sale by Contractual Maturity (Table)

    

Amortized cost (1)

    

Fair value

(in millions)

Due in one year or less

$

1,543.8

$

1,539.6

Due after one year through five years

9,134.7

9,093.8

Due after five years through ten years

9,640.8

9,616.4

Due after ten years

29,104.5

25,755.8

Subtotal

49,423.8

46,005.6

Mortgage-backed and other asset-backed securities

26,046.4

25,317.3

Total

$

75,470.2

$

71,322.9

(1)Excludes unallocated basis adjustments related to fair value hedges utilizing the portfolio layer method.

Net Realized Capital Gains and Losses (Table)

For the three months ended September 30, 

For the nine months ended September 30, 

    

2025

    

2024

    

2025

    

2024

(in millions)

Fixed maturities, available-for-sale:

Gross gains

$

4.0

$

7.8

$

9.6

$

12.0

Gross losses

 

(3.0)

(6.2)

(56.8)

(45.2)

Net credit losses (1)

 

(23.2)

(1.9)

(32.0)

(5.8)

Hedging, net (2)

 

0.2

8.3

22.5

2.6

Fixed maturities, trading (3)

 

2.0

11.2

(1.0)

8.9

Equity securities (4)

 

59.9

42.8

98.3

113.9

Mortgage loans

 

(7.0)

(49.2)

(24.1)

(96.6)

Derivatives (2)

 

(5.2)

16.2

(76.4)

20.8

Other

 

58.0

48.4

33.9

50.7

Net realized capital gains (losses)

$

85.7

$

77.4

$

(26.0)

$

61.3

(1)Includes credit sales, adjustments to the credit loss valuation allowance, write-offs and recoveries on available-for-sale securities.
(2)The change in fair value of fixed maturities, available-for-sale and the change in fair value of derivative hedging instruments in fair value hedging relationships are reported in net investment income with the earnings effect of fixed maturities, available-for-sale. Gains (losses) for fixed maturities, available-for-sale related to terminated cash flow hedges continue to be reflected in net realized capital gains (losses).
(3)Unrealized gains (losses) on fixed maturities, trading still held at the reporting date were $1.7 million and $11.0 million for the three months ended September 30, 2025 and 2024, respectively, and $0.4 million and $8.1 million for the nine months ended September 30, 2025 and 2024, respectively. This excludes $1.7 million and $2.0 million for the three months ended September 30, 2025 and 2024, respectively, and $7.5 million and $2.8 million for the nine months ended September 30, 2025 and 2024, respectively, of unrealized gains (losses) that were reported in market risk benefit remeasurement (gain) loss. In addition, this excludes $(1.9) million and $11.7 million for the three months ended September 30, 2025 and 2024, respectively, and $(12.4) million and $9.5 million for the nine months ended September 30, 2025 and 2024, respectively, that were reported in net realized capital gains (losses) on funds withheld assets.
(4)Unrealized gains (losses) on equity securities still held at the reporting date were $54.8 million and $39.4 million for the three months ended September 30, 2025 and 2024, respectively, and $29.0 million and $99.3 million for the nine months ended September 30, 2025 and 2024, respectively. This excludes $30.2 million and $30.8 million for the three months ended September 30, 2025 and 2024, respectively, and $58.5 million and $43.5 million for the nine months ended September 30, 2025 and 2024, respectively, of unrealized gains (losses) that were reported in net investment income. In addition, this excludes $0.0 million and $0.0 million for the three months ended September 30, 2025 and 2024, respectively, and $0.0 million and $0.0 million for the nine months ended September 30, 2025 and 2024, respectively, that were reported in net realized capital gains (losses) on funds withheld assets.
Allowance for credit loss (Tables)

For the three months ended September 30, 2025

Residential

mortgage-

backed

Commercial

Collateralized

U.S.

States and

pass-

mortgage-

debt

Other

government

Non-U.S.

political

through

backed

obligations

debt

    

and agencies

    

governments

    

subdivisions

    

Corporate

    

securities

    

securities

    

(1)

    

obligations

    

Total

(in millions)

Beginning balance

$

$

$

$

2.5

$

$

0.3

$

0.1

$

0.2

$

3.1

Additions for credit losses not previously recorded

14.9

0.8

15.7

Additional increases (decreases) for credit losses on securities with an allowance recorded in the previous period

(0.1)

0.1

Foreign currency translation adjustment

(0.1)

(0.1)

Ending balance

$

$

$

$

17.3

$

$

1.1

$

$

0.3

$

18.7

Accrued interest written off to net investment income

$

$

$

$

0.4

$

$

$

$

$

0.4

For the three months ended September 30, 2024

Residential

mortgage-

backed

Commercial

Collateralized

U.S.

States and

pass-

mortgage-

debt

Other

government

Non-U.S.

political

through

backed

obligations

debt

    

and agencies

    

governments

    

subdivisions

    

Corporate

    

securities

    

securities

    

(1)

    

obligations

    

Total

(in millions)

Beginning balance

 

$

 

$

 

$

 

$

2.8

$

 

$

 

$

 

$

0.1

 

$

2.9

Additions for credit losses not previously recorded

 

 

 

 

 

 

 

0.1

 

0.1

Reductions for securities sold during the period

 

 

 

 

(0.3)

 

 

 

 

(0.3)

Foreign currency translation adjustment

0.1

0.1

Ending balance

 

$

 

$

 

$

 

$

2.6

$

 

$

 

$

 

$

0.2

 

$

2.8

Accrued interest written off to net investment income

$

$

$

$

$

$

$

$

$

For the nine months ended September 30, 2025

Residential

    

mortgage-

backed

Commercial

Collateralized

U.S.

States and

pass-

mortgage-

debt

Other

government

Non-U.S.

political

through

backed

obligations

debt

    

and agencies

    

governments

    

subdivisions

    

Corporate

    

securities

    

securities

    

(1)

    

obligations

    

Total

(in millions)

Beginning balance

$

$

$

$

18.5

$

$

$

$

0.2

$

18.7

Additions for credit losses not previously recorded

 

 

 

 

14.9

 

1.1

 

0.1

 

 

16.1

Additional increases (decreases) for credit losses on securities with an allowance recorded in the previous period

0.1

(0.1)

0.1

0.1

Write-offs charged against allowance

(16.2)

(16.2)

Ending balance

 

$

 

$

 

$

 

$

17.3

$

 

$

1.1

 

$

 

$

0.3

 

$

18.7

Accrued interest written off to net investment income

 

$

 

$

 

$

 

$

0.4

$

 

$

 

$

 

$

 

$

0.4

For the nine months ended September 30, 2024

Residential

mortgage-

backed

Commercial

Collateralized

U.S.

States and

pass-

mortgage-

debt

Other

government

Non-U.S.

political

through

backed

obligations

debt

    

and agencies

    

governments

    

subdivisions

    

Corporate

    

securities

    

securities

    

(1)

    

obligations

    

Total

(in millions)

Beginning balance

 

$

 

$

 

$

 

$

4.6

$

 

$

 

$

 

$

0.1

 

$

4.7

Additions for credit losses not previously recorded

 

 

 

 

 

 

 

0.1

 

0.1

Reductions for securities sold during the period

 

 

 

 

(0.3)

 

 

 

 

(0.3)

Write-offs charged against allowance

(1.6)

(1.6)

Foreign currency translation adjustment

(0.1)

(0.1)

Ending balance

 

$

 

$

 

$

 

$

2.6

$

 

$

 

$

 

$

0.2

 

$

2.8

 

  

 

  

 

  

 

  

 

 

  

 

  

 

  

Accrued interest written off to net investment income

 

$

 

$

 

$

 

$

$

 

$

 

$

 

$

 

$

(1)Primarily consists of collateralized loan obligations backed by secured corporate loans.

Available-for-Sale Securities in Unrealized Loss Positions Without an Allowance for Credit Loss (Table)

September 30, 2025

Less than

Greater than or

twelve months

equal to twelve months

Total

    

    

Gross

    

    

Gross

    

    

Gross

Fair

unrealized

Fair

unrealized

Fair

unrealized

value

losses

value

losses

value

losses

(in millions)

Fixed maturities, available-for-sale (1):

U.S. government and agencies

$

527.8

$

8.2

$

656.5

$

247.5

$

1,184.3

$

255.7

Non-U.S. governments

16.8

0.1

310.8

55.4

327.6

55.5

States and political subdivisions

587.3

16.2

4,756.8

991.5

5,344.1

1,007.7

Corporate

2,409.7

107.6

19,116.6

2,839.8

21,526.3

2,947.4

Residential mortgage-backed pass-through securities

199.4

1.2

1,213.9

130.3

1,413.3

131.5

Commercial mortgage-backed securities

354.1

3.2

3,577.6

321.6

3,931.7

324.8

Collateralized debt obligations (2)

640.8

2.9

21.4

4.4

662.2

7.3

Other debt obligations

785.3

9.3

3,499.9

409.4

4,285.2

418.7

Total fixed maturities, available-for-sale

$

5,521.2

$

148.7

$

33,153.5

$

4,999.9

$

38,674.7

$

5,148.6

(1)Fair value and gross unrealized losses are excluded for available-for-sale securities for which an allowance for credit loss has been recorded. Gross unrealized losses exclude unallocated basis adjustments related to fair value hedges utilizing the portfolio layer method.
(2)Primarily consists of collateralized loan obligations backed by secured corporate loans.

December 31, 2024

Less than

Greater than or

twelve months

equal to twelve months

Total

    

    

Gross

    

    

Gross

    

    

Gross

Fair

unrealized

Fair

unrealized

Fair

unrealized

value

losses

value

losses

value

losses

(in millions)

Fixed maturities, available-for-sale (1):

U.S. government and agencies

$

909.1

$

17.4

$

810.6

$

283.1

$

1,719.7

$

300.5

Non-U.S. governments

 

32.9

1.3

308.8

83.2

341.7

84.5

States and political subdivisions

 

743.2

 

26.0

 

4,745.7

 

1,115.8

 

5,488.9

 

1,141.8

Corporate

 

4,970.7

 

164.2

 

20,099.1

 

3,532.3

 

25,069.8

 

3,696.5

Residential mortgage-backed pass-through securities

 

1,938.4

 

33.2

 

1,214.0

 

182.6

 

3,152.4

 

215.8

Commercial mortgage-backed securities

 

691.7

 

8.2

 

3,860.1

 

442.6

 

4,551.8

 

450.8

Collateralized debt obligations (2)

 

582.2

 

1.3

 

29.8

 

5.0

 

612.0

 

6.3

Other debt obligations

 

1,732.5

 

21.8

 

3,698.5

 

557.2

 

5,431.0

 

579.0

Total fixed maturities, available-for-sale

$

11,600.7

$

273.4

$

34,766.6

$

6,201.8

$

46,367.3

$

6,475.2

(1)Fair value and gross unrealized losses are excluded for available-for-sale securities for which an allowance for credit loss has been recorded. Gross unrealized losses exclude unallocated basis adjustments related to fair value hedges utilizing the portfolio layer method.
(2)Primarily consists of collateralized loan obligations backed by secured corporate loans.
Net Unrealized Gains and Losses on Available-for-Sale Securities and Derivative Instruments (Table)

    

September 30, 2025

    

December 31, 2024

(in millions)

Net unrealized losses on fixed maturities, available-for-sale (1)

$

(4,000.4)

$

(5,942.5)

Net unrealized gains (losses) on derivative instruments

 

(36.9)

 

66.1

Adjustments for assumed changes in amortization patterns

 

3.9

 

5.1

Adjustments for assumed changes in policyholder liabilities

 

26.2

 

12.2

Net unrealized losses on other investments and noncontrolling interest adjustments

 

(62.4)

 

(52.5)

Provision for deferred income tax benefits

 

877.1

 

1,270.5

Net unrealized losses on available-for-sale securities and derivative instruments

$

(3,192.5)

$

(4,641.1)

(1)Excludes net unrealized gains (losses) on fixed maturities, available-for-sale included in fair value hedging relationships.
Financing Receivable Credit Quality Indicators (Table)

September 30, 2025

    

2025

    

2024

    

2023

    

2022

    

2021

    

Prior

    

Total

(in millions)

Commercial mortgage loans:

A- and above

 

$

1,054.0

$

1,308.8

$

936.7

$

1,095.7

$

1,794.1

$

7,124.3

$

13,313.6

BBB+ thru BBB-

 

164.1

164.0

206.1

155.7

175.4

1,202.3

2,067.6

BB+ thru BB-

 

86.3

133.5

109.5

214.6

48.1

243.9

835.9

B+ and below

 

34.6

396.9

431.5

Total

 

$

1,304.4

$

1,606.3

$

1,286.9

$

1,466.0

$

2,017.6

$

8,967.4

$

16,648.6

Direct financing leases:

 

A- and above

 

$

$

$

$

30.9

$

11.0

$

203.7

$

245.6

BBB+ thru BBB-

 

9.9

88.8

20.5

92.0

211.2

BB+ thru BB-

 

1.9

0.5

5.3

30.3

38.0

B+ and below

 

41.0

 

 

 

 

8.8

 

 

49.8

Total

 

$

41.0

$

9.9

$

1.9

$

120.2

$

45.6

$

326.0

$

544.6

Residential mortgage loans:

 

 

 

 

 

 

 

Performing

 

$

787.5

$

397.3

$

394.2

$

933.2

$

1,151.7

$

570.1

$

4,234.0

Non-performing

 

1.3

5.2

6.2

6.4

3.4

22.5

Total excluding portfolio layer method basis adjustments

 

$

787.5

$

398.6

$

399.4

$

939.4

$

1,158.1

$

573.5

4,256.5

Unallocated portfolio layer method basis adjustment (1)

 

(0.9)

Total

 

$

4,255.6

Other loans:

Performing

$

79.5

$

34.8

$

34.5

$

$

$

$

148.8

Non-performing

0.1

3.1

1.5

4.7

Total

$

79.6

$

37.9

$

36.0

$

$

$

$

153.5

Reinsurance recoverable and deposit receivable

 

 

 

 

$

19,260.9

    

December 31, 2024

    

2024

    

2023

    

2022

    

2021

    

2020

    

Prior

    

Total

(in millions)

Commercial mortgage loans:

 

  

  

    

  

    

  

    

  

    

  

    

  

A- and above

$

1,182.1

$

793.1

$

1,234.3

$

2,101.3

$

1,463.4

$

6,594.0

$

13,368.2

BBB+ thru BBB-

 

210.0

 

393.6

 

231.6

 

269.1

 

180.6

 

1,217.5

 

2,502.4

BB+ thru BB-

 

215.7

 

143.4

 

154.3

 

47.9

 

40.1

 

271.7

 

873.1

B+ and below

 

 

 

 

 

2.5

 

326.5

 

329.0

Total

$

1,607.8

$

1,330.1

$

1,620.2

$

2,418.3

$

1,686.6

$

8,409.7

$

17,072.7

Direct financing leases:

 

 

 

 

 

 

 

A- and above

$

1.0

$

$

38.5

$

11.0

$

33.8

$

177.4

$

261.7

BBB+ thru BBB-

 

4.9

 

1.8

 

87.3

 

19.0

 

52.8

 

67.0

 

232.8

BB+ thru BB-

 

38.8

 

 

0.5

 

6.8

 

3.4

 

8.5

 

58.0

B+ and below

 

3.6

 

 

 

6.9

 

 

 

10.5

Total

$

48.3

$

1.8

$

126.3

$

43.7

$

90.0

$

252.9

$

563.0

Residential mortgage loans:

 

  

 

  

 

  

 

 

 

 

Performing

$

350.4

$

411.5

$

970.3

$

1,234.9

$

196.0

$

427.6

$

3,590.7

Non-performing

 

0.5

 

5.5

 

6.1

 

4.8

 

2.5

 

5.7

 

25.1

Total excluding portfolio layer method basis adjustments

$

350.9

$

417.0

$

976.4

$

1,239.7

$

198.5

$

433.3

3,615.8

Unallocated portfolio layer method basis adjustment (1)

(8.4)

Total

$

3,607.4

Other loans:

Performing

$

84.2

$

61.9

$

$

$

$

$

146.1

Non-performing

0.1

0.1

0.2

Total

$

84.3

$

61.9

$

$

$

$

0.1

$

146.3

Reinsurance recoverable and deposit receivable

 

  

 

  

 

  

$

19,493.4

(1)

Represents unallocated basis adjustments related to fair value hedges utilizing the portfolio layer method. See Note 5, Derivative Financial Instruments, for further details.

Non-Accrual Financing Receivables (Table)

September 30, 2025

Amortized cost

Beginning

Ending

of nonaccrual

amortized cost

amortized cost

assets without

on nonaccrual

on nonaccrual

a valuation

    

status

    

status

    

allowance

(in millions)

Commercial mortgage loans

$

70.5

$

163.6

$

40.1

Residential mortgage loans

15.6

17.7

6.2

Other loans

4.7

4.7

Total

$

86.1

$

186.0

$

51.0

December 31, 2024

Amortized cost

Beginning

Ending

of nonaccrual

amortized cost

amortized cost

assets without

on nonaccrual

on nonaccrual

a valuation

    

status

    

status

    

allowance

(in millions)

Commercial mortgage loans

$

58.4

$

70.5

$

Residential mortgage loans

 

10.2

 

15.6

 

Total

 

$

68.6

 

$

86.1

 

$

Schedule of Interest Income Recognized on Non-accrual Financing Receivables (Table)

For the three months ended September 30, 

For the nine months ended September 30, 

    

2025

    

2024

    

2025

    

2024

(in millions)

Commercial mortgage loans

$

$

0.4

$

0.8

$

0.2

Residential mortgage loans

0.2

0.5

0.1

Total

$

0.2

$

0.4

$

1.3

$

0.3

Financing Receivables Aging (Table)

September 30, 2025

    

    

    

    

    

    

    

Amortized

cost

90 days or

90 days or

30-59 days

60-89 days

more past

Total past

more and

past due

past due

due

due

Current

Total (1)

accruing

(in millions)

Commercial mortgage loans

$

46.2

$

2.7

$

153.0

$

201.9

$

16,446.7

$

16,648.6

$

2.6

Direct financing leases

41.0

41.0

503.6

544.6

Residential mortgage loans (2)

64.0

18.9

23.0

105.9

4,150.6

4,256.5

9.9

Other loans

2.4

1.7

6.4

10.5

143.0

153.5

1.7

Total

$

153.6

$

23.3

$

182.4

$

359.3

$

21,243.9

$

21,603.2

$

14.2

December 31, 2024

    

    

    

    

    

    

    

Amortized

cost

90 days or

90 days or

30-59 days

60-89 days

more past

Total past

more and

past due

past due

due

due

Current

Total (1)

accruing

(in millions)

Commercial mortgage loans

$

70.3

$

2.2

$

26.3

$

98.8

$

16,973.9

$

17,072.7

$

Direct financing leases

 

3.6

 

 

 

3.6

 

559.4

 

563.0

 

Residential mortgage loans (2)

 

54.4

 

14.9

 

23.5

 

92.8

 

3,523.0

 

3,615.8

 

9.5

Other loans

2.1

1.8

1.6

5.5

140.8

146.3

1.4

Total

$

130.4

$

18.9

$

51.4

$

200.7

$

21,197.1

$

21,397.8

$

10.9

(1)As of both September 30, 2025 and December 31, 2024, no reinsurance recoverables or deposit receivables were considered past due.
(2)Excludes unallocated basis adjustments related to fair value hedges utilizing the portfolio layer method.
Financing Receivables Valuation Allowance (Table)

For the three months ended September 30, 2025

Commercial

Direct

Residential

mortgage

financing

mortgage

Reinsurance

    

loans

    

leases

    

loans

    

recoverables

    

Total

(in millions)

Beginning balance

$

196.1

$

3.1

$

14.5

$

3.2

$

216.9

Provision

 

8.5

4.5

4.2

0.1

 

17.3

Charge-offs

 

 

 

(0.2)

 

 

(0.2)

Recoveries

 

0.1

 

 

 

 

0.1

Foreign currency translation adjustment

(0.1)

(0.1)

(0.1)

(0.3)

Ending balance

 

$

204.6

 

$

7.5

 

$

18.4

 

$

3.3

 

$

233.8

Accrued interest income written off to net investment income

 

$

 

$

 

$

 

$

 

$

For the three months ended September 30, 2024

Commercial

Direct

Residential

    

mortgage

financing

mortgage

Reinsurance

loans

    

leases

    

loans

    

recoverables

    

Total

 

(in millions)

Beginning balance

$

165.0

$

1.9

$

9.4

$

3.1

$

179.4

Provision

 

52.1

1.3

(1.1)

 

52.3

Charge-offs

 

(38.1)

(0.1)

 

(38.2)

Recoveries

 

0.3

 

0.3

Foreign currency translation adjustment

0.1

0.2

0.1

0.4

Ending balance

 

$

179.1

$

3.4

$

8.6

$

3.1

 

$

194.2

Accrued interest income written off to net investment income

 

$

$

$

$

 

$

For the nine months ended September 30, 2025

Commercial

Direct

Residential

mortgage

financing

mortgage

Reinsurance

    

loans

    

leases

    

loans

    

recoverables

    

Total

(in millions)

Beginning balance

$

188.6

$

3.0

$

7.3

$

3.3

$

202.2

Provision

 

16.7

4.4

6.6

 

27.7

Charge-offs

(1.3)

(0.3)

(1.6)

Recoveries

 

0.5

4.8

 

5.3

Foreign currency translation adjustment

0.1

0.1

0.2

Ending balance

 

$

204.6

$

7.5

$

18.4

$

3.3

 

$

233.8

Accrued interest income written off to net investment income

 

$

0.3

$

$

$

 

$

0.3

For the nine months ended September 30, 2024

Commercial

Direct

Residential

mortgage

financing

mortgage

Reinsurance

    

loans

    

leases

    

loans

    

recoverables

    

Total

(in millions)

Beginning balance

$

128.8

$

0.9

$

6.7

$

3.2

$

139.6

Provision

 

100.3

 

2.4

 

1.4

 

(0.1)

 

104.0

Charge-offs

 

(49.9)

 

 

(0.2)

 

 

(50.1)

Recoveries

 

 

 

0.7

 

 

0.7

Foreign currency translation adjustment

(0.1)

0.1

Ending balance

 

$

179.1

 

$

3.4

 

$

8.6

 

$

3.1

 

$

194.2

Accrued interest income written off to net investment income

 

$

 

$

 

$

 

$

 

$

Mortgage Loans Purchased and Sold (Table)

For the three months ended

For the nine months ended

September 30, 

September 30, 

    

2025

    

2024

    

2025

    

2024

(in millions)

Commercial mortgage loans:

 

  

 

  

  

 

  

Purchased

$

1.4

$

21.9

$

71.7

$

78.9

Sold

0.1

3.0

109.3

3.8

Residential mortgage loans:

 

 

 

 

Purchased

 

376.7

 

112.3

 

1,027.6

 

199.8

Sold

 

11.1

 

9.4

 

20.9

 

22.2

Commercial Mortgage Loans by Geographic Distribution and Property Type Distribution (Table)

September 30, 2025

December 31, 2024

 

    

Amortized

    

Percent

    

Amortized

    

Percent

 

cost

of total

cost

of total

 

($ in millions)

 

Geographic distribution

New England

$

447.8

2.7

%  

$

347.2

2.0

%

Middle Atlantic

 

4,421.0

26.5

 

4,714.9

27.7

East North Central

 

471.3

2.8

 

591.0

3.5

West North Central

 

376.3

2.3

394.0

2.3

South Atlantic

 

3,140.9

18.9

 

2,987.7

17.5

East South Central

 

419.9

2.5

 

417.7

2.4

West South Central

 

1,308.1

7.9

 

1,310.5

7.7

Mountain

 

1,166.8

7.0

 

979.5

5.7

Pacific

 

4,404.5

26.4

 

4,851.9

28.4

International

 

492.0

3.0

 

478.3

2.8

Total

$

16,648.6

100.0

%  

$

17,072.7

100.0

%

Property type distribution

Office

$

2,991.6

18.0

%  

$

3,182.9

18.5

%

Retail

 

1,496.7

9.0

 

1,476.9

8.7

Industrial

 

4,231.3

25.4

 

4,364.5

25.6

Apartments

 

7,097.9

42.6

 

7,220.4

42.3

Hotel

 

31.3

0.2

 

65.0

0.4

Mixed use/other

 

799.8

4.8

 

763.0

4.5

Total

$

16,648.6

100.0

%  

$

17,072.7

100.0

%

Financial Assets Subject to Netting Agreements (Table)

Gross amounts not offset in the

consolidated statements

of financial position

Gross amount

of recognized

Financial

Collateral

    

assets (1)

    

instruments (2)

    

received

    

Net amount

(in millions)

September 30, 2025

Derivative assets

$

1,037.6

$

(304.6)

$

(725.1)

$

7.9

Reverse repurchase agreements

59.0

(59.0)

Total

$

1,096.6

$

(304.6)

$

(784.1)

$

7.9

December 31, 2024

Derivative assets

$

648.2

$

(254.8)

$

(392.1)

$

1.3

Reverse repurchase agreements

 

120.4

(120.4)

Total

$

768.6

$

(254.8)

$

(512.5)

$

1.3

(1)The gross amount of recognized derivative and reverse repurchase agreement assets are reported with other investments and cash and cash equivalents, respectively, on the consolidated statements of financial position. The gross amounts of derivative and reverse repurchase agreement assets are not netted against offsetting liabilities for presentation on the consolidated statements of financial position.
(2)Represents amount of offsetting derivative liabilities that are subject to an enforceable master netting agreement or similar agreement that are not netted against the gross derivative assets for presentation on the consolidated statements of financial position.
Financial Liabilities Subject to Netting Agreements (Table)

Gross amounts not offset in the

consolidated statements

of financial position

Gross amount

of recognized

Financial

Collateral

    

liabilities (1)

    

instruments (2)

    

pledged

    

Net amount

(in millions)

September 30, 2025

Derivative liabilities

$

523.2

$

(304.6)

$

(210.6)

$

8.0

December 31, 2024

Derivative liabilities

$

506.0

$

(254.8)

$

(239.4)

$

11.8

(1)The gross amount of recognized derivative liabilities is reported with other liabilities on the consolidated statements of financial position. The above excludes derivative liabilities, which are primarily embedded derivatives that are not subject to master netting agreements or similar agreements. The gross amounts of derivative liabilities are not netted against offsetting assets for presentation on the consolidated statements of financial position.
(2)Represents amount of offsetting derivative assets that are subject to an enforceable master netting agreement or similar agreement that are not netted against the gross derivative liabilities for presentation on the consolidated statements of financial position.