XML 141 R106.htm IDEA: XBRL DOCUMENT v3.23.1
Share-based Compensation - Share-based compensation of subsidiaries (Details)
$ / shares in Units, ¥ in Thousands
1 Months Ended 12 Months Ended
Nov. 30, 2021
Dec. 31, 2022
CNY (¥)
shares
Dec. 31, 2022
CNY (¥)
$ / shares
Dec. 31, 2021
CNY (¥)
shares
Dec. 31, 2021
CNY (¥)
$ / shares
Dec. 31, 2020
CNY (¥)
shares
Dec. 31, 2020
USD ($)
$ / shares
Dec. 31, 2019
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
Dec. 31, 2021
USD ($)
$ / shares
Number of Options Outstanding                    
Outstanding, Beginning Balance | shares   70,497,950   79,318,499   88,843,972        
Granted | shares   1,685,000   2,468,150   16,077,700        
Outstanding, Ending Balance | shares   65,983,875   70,497,950   79,318,499   88,843,972    
Weighted Average Exercise Price, Options                    
Outstanding, Beginning Balance     $ 4.76   $ 3.59   $ 2.38      
Granted     3.03   13.89   8.09      
Outstanding, Ending Balance     3.57   4.76   $ 3.59 $ 2.38    
Weighted Average Remaining Contractual Life, Outstanding, Options   4 years 6 months 3 days   5 years 5 months 8 days   6 years 4 months 20 days   6 years 9 months 7 days    
Aggregate Intrinsic Value, Outstanding, Options | $             $ 3,581,119,000   $ 465,353,000 $ 1,944,597,000
Share-based compensation expenses | ¥   ¥ 2,295,896   ¥ 1,010,140   ¥ 187,094        
Minimum                    
Weighted Average Exercise Price, Options                    
Exercise price (US$)             $ 2.38   $ 2.39 $ 2.39
Fair value of the ordinary shares on the date of option grant (US$)             2.38   10.34 39.54
Risk-free interest rate   2.50%   1.08%   0.50%        
Expected volatility           54.00%        
Expected forfeiture rate (post-vesting)           2.00%        
Maximum                    
Weighted Average Exercise Price, Options                    
Exercise price (US$)             48.45   19.91 42.20
Fair value of the ordinary shares on the date of option grant (US$)             $ 48.45   $ 19.61 $ 42.20
Risk-free interest rate   2.56%   1.47%   1.00%        
Expected term (in years)   2 years 6 months   2 years 6 months   2 years 6 months        
Expected dividend yield   0.00%   0.00%   0.00%        
Expected volatility   56.00%   55.00%   55.00%        
Expected forfeiture rate (post-vesting)   1.50%   2.00%   6.00%        
A Plan                    
Number of Options Outstanding                    
Vested | shares   (1,387,401)                
Outstanding, Ending Balance | shares   30,543,848                
Weighted Average Exercise Price, Options                    
Outstanding, Ending Balance     0.00001              
Weighted Average Remaining Contractual Life, Outstanding, Options   8 years 10 months 2 days                
Aggregate Intrinsic Value, Outstanding, Options | $                 $ 34,337  
Vested     0.00001              
Weighted average grant date fair value of options granted     0.00001              
AA Plan                    
Number of Options Outstanding                    
Outstanding, Beginning Balance | shares   31,931,249                
Granted | shares       31,931,249            
Outstanding, Ending Balance | shares       31,931,249            
Weighted Average Exercise Price, Options                    
Outstanding, Beginning Balance     0.00001              
Granted         0.00001          
Outstanding, Ending Balance         $ 0.00001          
Weighted Average Remaining Contractual Life, Outstanding, Options       9 years 10 months 2 days            
Aggregate Intrinsic Value, Outstanding, Options | $                   $ 35,888
Expiration period 10 years                  
Requisite service period 4 years                  
Vesting period   36 months                
Stock Liability Award                    
Weighted Average Exercise Price, Options                    
Risk-free interest rate   1.58%                
Expected term (in years)   10 years                
Expected dividend yield   0.00%                
Expected volatility   52.00%                
Expected forfeiture rate (post-vesting)   2.00%                
Stock Liability Award | Minimum                    
Weighted Average Exercise Price, Options                    
Fair value of the ordinary shares on the date of option grant (US$)                 $ 1.00  
Stock Liability Award | Maximum                    
Weighted Average Exercise Price, Options                    
Fair value of the ordinary shares on the date of option grant (US$)                 $ 1.01  
Options                    
Weighted Average Exercise Price, Options                    
Aggregate Intrinsic Value, Outstanding, Options | $               $ 164,363,000    
Vested     1.12              
Weighted average grant date fair value of options granted     $ 1.12              
Options | A Plan                    
Weighted Average Exercise Price, Options                    
Share-based compensation expenses | ¥   ¥ 53,306                
Unrecognized share-based compensation expenses, other than options | ¥   ¥ 170,091 $ 170,091 ¥ 211,178 $ 211,178          
Weighted-average period for unrecognized expenses expected to be recognized   2 years 2 months 12 days   3 years 2 months 12 days            
Options | AA Plan                    
Weighted Average Exercise Price, Options                    
Share-based compensation expenses | ¥       ¥ 17,513